-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 NrMmH8g2Se1yRFMTG7i0qU0IA2yunMvDGzRybKkBprwdyXZh20kS2kbjK6QjWD0D
 Zrfw3Mmv+pNvEEQgm40AaA==

<SEC-DOCUMENT>/in/edgar/work/0000950124-00-005766/0000950124-00-005766.txt : 20000928
<SEC-HEADER>0000950124-00-005766.hdr.sgml : 20000928
ACCESSION NUMBER:		0000950124-00-005766
CONFORMED SUBMISSION TYPE:	10-K405
PUBLIC DOCUMENT COUNT:		4
CONFORMED PERIOD OF REPORT:	20000630
FILED AS OF DATE:		20000926

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			REGIS CORP
		CENTRAL INDEX KEY:			0000716643
		STANDARD INDUSTRIAL CLASSIFICATION:	 [7200
]		IRS NUMBER:				410749934
		STATE OF INCORPORATION:			MN
		FISCAL YEAR END:			0630
</COMPANY-DATA>

		FILING VALUES:
			FORM TYPE:		10-K405
			SEC ACT:		
			SEC FILE NUMBER:	000-11230
			FILM NUMBER:		728705
</FILING-VALUES>

			BUSINESS ADDRESS:	
				STREET 1:		7201 METRO BLVD
				CITY:			MINNEAPOLIS
				STATE:			MN
				ZIP:			55439
				BUSINESS PHONE:		6129477000
</BUSINESS-ADDRESS>

				MAIL ADDRESS:	
					STREET 1:		7201 METRO BLVD
					CITY:			MINNEAPOLIS
					STATE:			MN
					ZIP:			55439
</MAIL-ADDRESS>
</FILER>
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K405
<SEQUENCE>1
<FILENAME>c57445e10-k405.txt
<DESCRIPTION>FORM 10-K405
<TEXT>

<PAGE>   1


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 2000

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to
                               ------------------    -----------------

Commission file number   0-11230
                       -----------

                                Regis Corporation
                                -----------------
             (Exact name of registrant as specified in its charter)

           Minnesota                                                  41-0749934
- --------------------------------                             -------------------
State or other jurisdiction                                     (I.R.S. Employer
of incorporation or organization                             Identification No.)

7201 Metro Boulevard, Edina, Minnesota                                     55439
- -----------------------------------------                    -------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code                (952) 947-7777
                                                                  --------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered

     None                                            None
- -------------------                    -----------------------------------------

          Securities registered pursuant to section 12(g) of the Act:

                     Common Stock, Par Value $.05 per share
                     --------------------------------------
                                (Title of class)


                                       1
<PAGE>   2


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of the voting stock held by nonaffiliates of
registrant (based upon closing price of $15.0625 per share as of September 15,
2000, as quoted on the Nasdaq Stock Exchange), was $613,475,667.

     The number of outstanding shares of the registrant's common stock, par
value $.05 per share, as of September 15, 2000, was 40,728,675.


                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Registrant's Proxy Statement dated September 22, 2000 and
Annual Report to Shareholders for the year ended June 30, 2000, are incorporated
by reference into Parts I, II and III.


                                       2


<PAGE>   3


                                     PART I
Item 1.   Business

BACKGROUND

Regis Corporation (the Company), based in Minneapolis, Minnesota, is the largest
owner, operator, franchisor and acquirer of hair and retail product salons in
the world. The Regis worldwide operations include 5,669 hairstyling salons at
June 30, 2000 operating in two segments: domestic and international. The
Company's domestic operations (which include the United States, Canada and
Puerto Rico) include 5,317 salons operated and franchised primarily under the
brand names of Regis Salons, MasterCuts, Trade Secret, SmartStyle, Supercuts and
Cost Cutters. The Company's international operations include 352 salons located
in the United Kingdom (U.K.). During fiscal 2000, the Company and its
franchisees provided services to approximately 106 million customers worldwide.
The Company has more than 35,000 employees worldwide.

INDUSTRY OVERVIEW

Management estimates that annual revenues of the haircare industry are $45
billion in the United States and $90 billion worldwide. The industry is highly
fragmented with the vast majority of haircare salons independently owned.
However, the influence of chains, both franchise and company-owned, has
increased substantially, although still accounting for a small percentage of
total locations. Management believes that chains will continue to increase their
presence. Management also believes that the demand for salon services and
products will increase in the next decade as the population ages and desires
additional haircare services, such as coloring.

BUSINESS STRATEGY

The Company's goal is to provide high quality haircare services and products to
customers in different market groups through physically attractive salons
located in high profile and convenient locations. The key elements of the
Company's strategy to achieve these goals are the following:

Consistent, Quality Service. The Company is committed to meeting its customer's
haircare needs by providing competitively priced services and products in
convenient locations with professional and knowledgeable hairstylists. The
Company's operations and marketing emphasize high quality services to create
customer loyalty, to encourage referrals and to distinguish the Company's salons
from its competitors. The major services supplied by the Company's salons are
haircutting and styling, hair coloring, shampooing, conditioning and permanent
waving. To promote quality and consistency of services provided throughout the
Company's salons, Regis has full and part-time artistic directors whose duties
are to teach and train salon operators and to instruct the stylists in current
styling trends.



                                       3
<PAGE>   4



Diversification. The Company has the ability to diversify its salon base through
location and concept. This provides the Company flexibility to meet consumer
demand and demographics within the market.

The majority of the Company's salons are in mall-based or strip center-based
locations. The mall locations, which are aesthetically appealing and designed to
attract customers from mall shoppers, provide a steady source of new business.
The Company's strip center salons are conveniently located in strip shopping
centers with adequate traffic, appropriate trade area demographics, good
visibility within the center or from adjoining streets, effective signage, easy
access and adequate parking. The Company also operates salons within Wal-Mart
stores and supercenters.

The Company operates salons under various concepts including Regis Salons,
MasterCuts, Trade Secret, SmartStyle, Supercuts, Cost Cutters, Hair Masters and
Style America. Regis' North American salon concepts address the various customer
preferences within the salon market. The Company's regional mall salon concepts
provide the Company with the ability to have multiple locations within a single
mall. Because the square footage for each of the mall-based and strip
center-based locations are approximately the same, the Company has the ability
to determine which salon concept is best suited to a location or change the
concept of existing salons to meet customer preference or demographic changes in
the salon's market.

The Company also has salons located internationally in department stores and
stand-alone locations, and are primarily focused on the moderate-to-upscale
market.

Expansion. The Company has grown through increased revenues from existing
salons, constructing additional salons, and mergers and acquisitions. Since
1995, the Company has added 4,135 net units (including franchised salons) to its
worldwide salon base from new salon construction as well as mergers and
acquisitions. During this same period of time, the Company added several new
salon concepts, including Trade Secret and SmartStyle, merged with Supercuts and
The Barbers, and expanded its Regis Salons and MasterCuts concepts. In fiscal
2000, the Company added 68 salons operating under the Supercuts name in the
United Kingdom. In addition to continuing its salon acquisition strategy, the
Company expects to construct about 430 new company-owned salons and complete
approximately 60 major remodeling and conversion projects during fiscal 2001.

The Company intends to focus future growth of salons in strip shopping centers
across North America by adding company-owned salons and assisting current and
new franchisees in their expansion and market development. The Company believes
its growth opportunities in strip shopping centers of the retail haircare market
in North America are vast and will complement the Company's continuing growth of
its mall-based concepts. The Company does not intend to expand concepts located
in enclosed shopping malls into strip shopping centers, nor does it intend to
expand its strip center salon concepts into enclosed shopping malls. In
addition, the company plans to continue pursuing expansion opportunities by
adding company-owned and franchised salons in Wal-Mart stores and supercenters.



                                       4
<PAGE>   5


High Quality Haircare Products. Through Trade Secret and the Company's other
salons, Regis sells nationally-recognized haircare products such as Matrix(R),
Paul Mitchell(R), Sebastian(R), Redken(R), Tigi(R) and Back To Basics(R) and a
complete line of products sold under the Regis label. Salon branded products are
typically sold only through professional salons and generate slightly higher
gross margins than haircutting and other salon services. The Company's stylists
are trained to sell haircare products to their customers. Sales of haircare
products increased 18.4 percent in fiscal 2000 to $313.1 million and represented
28.7 percent of company-owned revenues.

Control Over Salon Operations. Regis controls the quality of operations and
enjoys certain economies of scale in terms of certain corporate and store level
expenses. The Company has an extensive training program, including the
production of training videos for use in the salons, to ensure that hairstylists
are knowledgeable and provide consistent quality haircare services.

Economies of Scale. Management believes that due to its size and number of
locations the Company has certain advantages which are not available to single
location salons or small chains. The Company uses its point-of-sale system to
track inventory at the salons and to accumulate and monitor service and product
sales. This product and customer information is used to evaluate salon
productivity and, in some cases, to determine the most appropriate salon use for
the location. Additionally, as a result of its volume purchases, the Company is
able to purchase haircare products and supplies and salon fixtures on an
advantageous basis. The Company is also able to gain national and local market
recognition for the Regis name and its salon concepts through national and local
advertising and promotional programs.

SALON CONCEPTS:

The Company operates under two segments: domestic and international. The
Company's domestic segment consists of 5,317 salons (1,914 franchised) operating
under five operating divisions as discussed below:

REGIS SALONS. Regis Salons are full-service, mall-based salons providing
complete haircare and beauty services aimed at moderate to upscale,
fashion-conscious consumers. The customer mix at Regis Salons is approximately
75 percent women. These salons offer a full range of custom hairstyling,
cutting, coloring, permanent wave and manicuring as well as haircare products.
The average sale at Regis Salons is approximately $25. Regis Salons compete in
their existing markets primarily by emphasizing the high quality of full
services provided. The Company actively monitors the prices charged by its
competitors in each area and makes every effort to maintain prices which,
although in the higher range of local prices, are not so high as to be
uncompetitive with prices of other salons offering similar, high quality
services. At June 30, 2000, the Company operated 912 Regis Salons, primarily in
shopping malls in North America. Revenues from the Regis Salons were $376.7
million, or 33.0 percent of the Company's total revenues, in fiscal 2000. The
Company expects to construct about 55 new Regis Salons in fiscal 2001.

MASTERCUTS FAMILY HAIRCUTTERS. MasterCuts Family Haircutters salons are
mall-based and serve a broader customer base than Regis Salons and respond to
competitive pressures for lower cost haircare services. MasterCuts salons
emphasize quality haircutting, lower prices and time-saving




                                       5
<PAGE>   6

services for the entire family. Hair coloring services have been a recent
contributor to the growth in MasterCuts service revenues. The customer mix at
MasterCuts salons contains a greater percentage of men and children than at
Regis Salons. MasterCuts salons cater to walk-in customers and provide a warm,
inviting atmosphere that is comfortable for all members of the family. Many of
the same product lines sold in Regis Salons are also available in MasterCuts
salons. The average sale at MasterCuts salons is approximately $13. The
MasterCuts salons place more emphasis on discount or promotional pricing for the
services being offered in order to compete more effectively with other chains of
salons. At June 30, 2000, the Company operated 502 MasterCuts salons in North
America. Revenues from MasterCuts salons accounted for $142.9 million, or 12.5
percent of the Company's total revenues, in fiscal 2000. During fiscal 2001, the
Company plans to construct approximately 50 new MasterCuts salons.

TRADE SECRET. Trade Secret salons emphasize haircare and beauty product sales in
a mall-based retail setting while providing high quality haircare services.
Trade Secret salons are designed to emphasize sales of haircare and beauty
products. Trade Secret salons offer the same products as the Regis Salons and
MasterCuts salons, but also have additional haircare, beauty, lip and skin care,
and sundry items. The average sale at Trade Secret salons is approximately $17.
At June 30, 2000, the number of Trade Secret salons totaled 486 in North
America, including 26 franchised locations. Revenues and franchise income from
company-owned Trade Secret salons and franchising activity during fiscal 2000
was $164.3 million and $2.4 million, respectively, or 14.6 percent of the
Company's total revenues. The Company anticipates constructing approximately 40
new Trade Secret salons in fiscal 2001.

WAL-MART. The Company expanded into the mass merchant retail arena in fiscal
1996 by acquiring 154 salons operating within Wal-Mart stores and supercenters.
Wal-Mart salons share many operating characteristics with MasterCuts: pricing is
promotional, services are focused on family hair cutting, and product revenues
contribute solidly to overall revenues. In fiscal 1998, the Company introduced a
new brand name, SmartStyle Family Hair Salons, for its company-owned Wal-Mart
salons and rapidly expanded this new brand name into its Wal-Mart salons in
fiscal 1999. As part of the merger with The Barbers in May 1999, the Company
acquired 199 (158 franchised) salons operating as Cost Cutters in Wal-Mart
stores and supercenters making Regis the primary provider of salon services in
Wal-Marts. The Company operated 695 company-owned and franchised salons within
Wal-Mart stores and supercenters at June 30, 2000. Revenue from company-owned
Wal-Mart salons totaled $88.3 million, or 7.7 percent of the Company's total
revenue. The average sale at Wal-Mart salons is approximately $15. The Company
anticipates constructing about 160 new company-owned SmartStyle salons and
franchising 40 new Cost Cutters in Wal-Mart stores and supercenters in fiscal
2001.

STRIP CENTER SALONS. The Company's Strip Center Salon division is comprised of
1,740 franchised and 982 company-owned salons operating under the following
concepts:


         Supercuts. The Supercuts concept provides consistent high quality
         haircare services to its customers at convenient times and locations
         and at a reasonable price. The services offered by Supercuts stores are
         limited and standardized. The stores are designed for ease of operation
         and the demand for basic haircare is believed to be recession resistant
         and non-seasonal. This concept appeals to men, women and children,
         although male customers


                                       6
<PAGE>   7

         account for over 75 percent of total haircuts. The average sale at
         Supercuts salons is approximately $11. At June 30, 2000, the Company
         operated 1,450 Supercuts stores in North America, including 889
         franchised locations. Revenues and franchise income from company-owned
         Supercuts and franchising activity during fiscal 2000 was $135.5
         million and $26.6 million, respectively, or 14.2 percent of the
         Company's total revenues. The Company plans to construct 90 new
         company-owned and 115 franchised Supercuts stores in fiscal 2001.

         Cost Cutters. This group of franchised salons was added to the
         Company's salon base as a result of the merger with The Barbers in
         fiscal 1999, as previously discussed. Cost Cutters salons provide
         value-priced hair care services for men, women and children and sell a
         complete line of professional hair care products. The average sale at
         Cost Cutters salons is approximately $13. At June 30, 2000, the Company
         franchised 699 salons generating franchise income during fiscal 2000 of
         $21.2 million, or 1.9 percent of the Company's total revenues. The
         Company plans to add 40 franchise salons to these systems in fiscal
         2001.

         Company-owned Strip Center Salons. Company-owned Strip Center Salons
         are made up of successful salon groups acquired over the past three
         years. Many of these salons have typically been or will be converted to
         either the Hair Masters or Style America brand names. Both concepts
         offer a full range of custom hairstyling, cutting, coloring and
         permanent wave as well as haircare products, however, Style America
         caters to time-pressed, value-orientated families while Hair Masters
         offers moderately-priced services to a predominately female
         demographic. In November 1999, the Company acquired 85 Best Cuts salons
         which are similar to Style America salons, but will continue to operate
         under the Best Cuts name. In addition, this division operates 77
         company-owned Cost Cutter salons. The average sale at Company-owned
         strip centers is approximately $14. At June 30, 2000, the Company
         operated 573 salons within this division, including 152 franchised
         locations. Revenues and franchise income from Company-owned Strip
         Center Salons and franchising activity during fiscal 2000 was $76.5
         million or 6.7 percent of the Company's total revenues. The Company
         anticipates building 25 new salons in this group in fiscal 2001.

INTERNATIONAL SALONS:

The Company operated 352 hair care salons in the United Kingdom at June 30,
2000, making Regis the largest salon operator in the U.K. Salons in the U.K.
operate in malls, leading department stores, mass merchants and high-street
locations under license arrangements or real property leases. The average sale
at an International salon is approximately $34. During fiscal 1999, the
International division divested its overseas salons outside the U.K. in order to
focus on its existing U.K. salons, which offers the Company stronger growth
potential. In fiscal 2000, the Company added 68 salons operating under the
Supercuts name in the United Kingdom. Revenues from the International salon
operations were $108.6 million, or 9.5 percent of the Company's total revenues,
in fiscal 2000. The Company expects to build approximately 10 salons in fiscal
2001.




                                       7
<PAGE>   8




NEW SALON DEVELOPMENT

The table on the following pages sets forth the number of Company salons
(company-owned and franchised) opened at the beginning and end of each of the
last five years, as well as the number of salons opened, closed, relocated,
converted and acquired during each of these periods.

                             SALON LOCATION SUMMARY
<TABLE>
<CAPTION>
                                   1996      1997      1998      1999      2000
                                   ----      ----      ----      ----      ----
<S>                               <C>       <C>       <C>       <C>       <C>
REGIS SALONS
    Open at beginning of period      811       821       835       844       905
    Salons constructed                31        28        33        41        52
    Acquired                           9        18        15        63        14
    Less relocations                  11        10        15        20        29
                                  ------    ------    ------    ------    ------
       Net salon openings             29        36        33        84        37
    Conversions                       (4)       (4)                           (3)
    Salons closed or sold            (15)      (18)      (24)      (23)      (27)
                                  ------    ------    ------    ------    ------

    Open at end of period            821       835       844       905       912
                                  ======    ======    ======    ======    ======

STRIP CENTERS
Company-Owned Salons:
    Open at beginning of period      470       516       423       500       667
    Salons constructed                47         6         7        60        83
    Acquired                           1                  47       143       276
    Less relocations                                                 3         3
                                  ------    ------    ------    ------    ------
       Net salon openings             48         6        54       200       356
    Conversions (1)                    9       (61)       38       (25)        3
    Salon closed or sold             (11)      (38)      (15)       (8)      (44)
                                  ------    ------    ------    ------    ------

    Open at end of period            516       423       500       667       982
                                  ======    ======    ======    ======    ======

Franchised Salons:
    Open at beginning of period    1,269     1,328     1,566     1,579     1,615
    Salons constructed                93        91        96       106       164
    Acquired                           3       104        30                 147
    Less relocations                                       3         4        12
                                  ------    ------    ------    ------    ------
       Net salon openings             96       195       123       102       299
    Conversions (1)                   (9)       61       (38)       (2)     (135)
    Salon closed or sold             (28)      (18)      (72)      (64)      (39)
                                  ------    ------    ------    ------    ------

    Open at end of period          1,328     1,566     1,579     1,615     1,740
                                  ======    ======    ======    ======    ======

MASTERCUTS
    Open at beginning of period      283       327       362       412       460
    Salons constructed                33        36        50        47        44
    Acquired                          12         2         8        13         7
    Less relocations                   3         3         4         7         5
                                  ------    ------    ------    ------    ------
       Net salon openings             42        35        54        53        46
    Conversions                        3         3                             1
    Salon closed or sold              (1)       (3)       (4)       (5)       (5)
                                  ------    ------    ------    ------    ------

    Open at end of period            327       362       412       460       502
                                  ======    ======    ======    ======    ======

</TABLE>




                                       8
<PAGE>   9

<TABLE>
<CAPTION>

                                      1996      1997      1998      1999       2000
                                      ----      ----      ----      ----       ----
<S>                                     <C>       <C>       <C>       <C>       <C>
TRADE SECRET
Company-Owned Salons:
    Open at beginning of period         152       219       302       340       432
    Salons constructed                   40        56        32        44        49
    Acquired                             11        11        14        64        13
    Less relocations                      4         4         4         9         8
                                     ------    ------    ------    ------    ------
       Net salon openings                47        63        42        99        54
    Conversions (1)                      20        24         2        (7)        1
    Salon closed or sold                           (4)       (6)                (27)
                                     ------    ------    ------    ------    ------

    Open at end of period               219       302       340       432       460
                                     ======    ======    ======    ======    ======

Franchised Salons:
    Open at beginning of period          68        55        38        34        27
    Salons added                          8         6
    Acquired
    Less relocations                      1
                                     ------    ------    ------    ------    ------
       Net salon openings                 7         6
    Conversions (1)                     (19)      (23)       (2)       (7)
    Salon closed or sold                 (1)                 (2)                 (1)
                                     ------    ------    ------    ------    ------
    Open at end of period                55        38        34        27        26
                                     ======    ======    ======    ======    ======

WAL-MART:  SMARTSTYLE/COST CUTTERS
Company-owned Salons:
    Open at beginning of period           4       168       198       293       386
    Salons constructed                   10        30        48        96       126
    Acquired                            154                  47                  43
    Less relocations                                                    3         5
                                     ------    ------    ------    ------    ------
       Net salon openings               164        30        95        93       164
    Salon closed or sold                                                         (3)
    Open at end of period               168       198       293       386       547
                                     ======    ======    ======    ======    ======

Franchised Salons:
    Open at beginning of period          31        81       117       136       158
    Salons added                         50        36        19        22        33
    Conversions                                                                 (43)
                                     ------    ------    ------    ------    ------
     Open at end of period               81       117       136       158       148
                                     ======    ======    ======    ======    ======

INTERNATIONAL (2)
    Open at beginning of period         283       454       481       460       372
    Salons constructed                   16        38        27        12        17
    Acquired                            178         3                   1
    Less relocations                      1
                                     ------    ------    ------    ------    ------
       Net salon openings               193        41        27        13        17
    Salons closed or sold               (22)      (14)      (48)     (101)      (37)
                                     ------    ------    ------    ------    ------

    Open at end of period               454       481       460       372       352
                                     ======    ======    ======    ======    ======

Grand total, system-wide              3,969     4,322     4,598     5,022     5,669
                                     ======    ======    ======    ======    ======

Major remodeling & conversions           65        72        97        95       110
                                     ======    ======    ======    ======    ======
</TABLE>

(1) Represents primarily the acquisition of franchise locations.
(2) Canadian and Puerto Rican salons are included in the Regis Salons, Strip
Center, MasterCuts and Trade Secret divisions and not included in the
International salon totals.



                                       9
<PAGE>   10




Of the 371 new company-owned salons constructed in fiscal 2000, 52 were Regis
Salons, 83 were Strip Center, 44 were MasterCuts, 49 were Trade Secret, 126 were
SmartStyle and 17 were International salons. The Company intends to construct
approximately 430 new company-owned salons during fiscal 2001. The Company has a
program of modernizing its existing salons, ranging from redecoration to
substantial reconstruction, in order to raise its older salons to the standards
of its newly constructed locations. This program is implemented as management
determines that a particular location will benefit from such modernization, or
as required by lease renewals. A total of 110 salons were remodeled in fiscal
2000, and the Company anticipates completing approximately 60 projects in
fiscal 2001.

RETAIL PRODUCTS

In recent years, the Company has placed emphasis on the sales of higher-margin
haircare products, with the result that such revenues have become an
increasingly important part of the Company's business, having grown from 5.4
percent of total company-owned revenues in fiscal 1987 to 28.7 percent in fiscal
2000. A significant portion of this growth has resulted from the introduction of
national brand merchandise in 1988, the acquisition of Beauty Express in
November 1992 and Trade Secret in December 1993. The haircare products offered
are primarily shampoos, hair conditioners and styling and finishing products.
The Company actively reviews its product line offerings and continuously
investigates the quality and sales potential of new products. The Company
utilizes its national salon network as a testing ground for new product
formulations. There are many potential sources of supply for the types of
products used or sold at the salons, and the Company is not dependent upon any
single supplier.

SITE SELECTION

There are approximately 38,000 strip shopping centers in the United States which
provide the Company with vast growth opportunity for new strip center salons. In
evaluating specific locations for its non-mall brands for both company-owned and
franchise stores, the Company seeks conveniently located, highly visible strip
shopping centers which allows customers adequate parking and quick and easy
store access. The Company believes neighborhood shopping centers anchored by the
number one or two grocery chains in the specific market, or a major mass
merchant, provide access to a stable customer flow. Customers of these types of
shopping centers are destination shoppers and, as a result, the Company's
non-mall salons are not dependent upon expensive regional shopping mall
locations. Various other factors are considered in evaluating sites, including
trade area demographics, availability and cost of space, location of
competitors, traffic count, visibility, signage and other leasehold factors in a
given center or area. All franchisee sites must be approved by the Company.

The Company is the largest shopping mall tenant which operates haircare salons
in the United States and has attained national tenant status which makes the
Company an attractive tenant for shopping mall owners and developers. Mall
owners and developers typically seek retailers such as Regis due to the
Company's financial strength, successful salon operations and status as a
national mall tenant. In the United States, there are approximately 1,800
enclosed malls which meet the Company's size and performance criteria with 6-10
new shopping malls developed each year. Because the Company's different salon
concepts target different customer groups depending on the size and location of
the



                                       10
<PAGE>   11

shopping malls, more than one of the Company's salon concepts may be located in
the same mall. As a result, there are numerous leasing opportunities in shopping
malls for its Regis, MasterCuts and Trade Secret salons, of which the Company
has penetrated approximately 65 percent.

The Company generally locates its Regis, MasterCuts and Trade Secret salons in
fully enclosed, climate-controlled shopping malls classified as "regional"
having 400,000 or more square feet of leasable area and at least two full-line
department store anchor tenants. The Company's experience has been that
selecting the proper mall and obtaining a favorable, high-traffic location
within the mall are important determinants of the success of a new salon. For
existing malls, the Company evaluates the current sales per square foot of
selected tenants, the stature and strength of the anchor stores and the other
major tenants, the location and traffic patterns within the mall, and the
proximity of competitors. In addition, the Company may conduct site surveys and
physical observations to assess the location, traffic patterns and competitive
environment.

Several trends have enabled the Company to continue to lease high-profile space
in existing malls. Leasing velocity and turnover have increased because the
average length of shopping mall lease terms has steadily descended. Also, many
existing malls are being expanded, renovated and remerchandised. Because of
these factors, the Company believes that it has ample expansion opportunities
and therefore can be selective in establishing new mall locations.

FRANCHISING PROGRAM

GENERAL

The Company has various franchising programs supporting its 1,917 franchised
salons as of June 30, 2000, consisting mainly of Supercuts and Cost Cutter
franchises.

The Company provides its franchisees with a comprehensive system of business
training, stylist education, site approval and lease negotiation, professional
marketing, promotion and advertising programs, and other forms of support
designed to help the franchisee build a successful business.

STANDARDS OF OPERATIONS

All franchisees are required to conform to Company-established operational
policies and procedures relating to quality of service, training, design and
decor of stores, and trademark usage. The Company's field personnel make
periodic visits to franchised stores to ensure that the stores are operating in
conformity with the standards for each franchising program.

To further ensure conformity with all Supercuts and certain other franchisees,
the Company enters into the lease for the store site directly with the landlord,
and subsequently subleases the site to the franchisee. The sublease provides the
Company with the right to terminate the sublease and gain possession of the
store if the franchisee fails to comply with the Company's operational policies
and procedures. See Note 5 of "Notes to the Consolidated Financial Statements"
for further information.


                                       11

<PAGE>   12

FRANCHISE TERMS

Pursuant to their franchise agreement with the Company, each franchisee pays an
initial fee and ongoing royalty and advertising fees to the Company. These fees
vary depending upon the particular franchisee and the age of the franchise
location. Franchisees are responsible for the costs of leasehold improvements,
furniture, fixtures, equipment, supplies, inventory and certain other items,
including initial working capital.

Supercuts

The majority of existing Supercuts franchise agreements have a perpetual term;
subject to termination of the underlying lease agreement or termination of the
franchise agreement by either the Company or the franchisee. The agreements also
provide the Company a right of first refusal if the store is to be sold. The
franchisee must obtain the Company's approval in all instances where there is a
sale of the franchise. The current franchisee agreement is site specific and
does not provide any territorial protection to a franchisee, although some older
franchise agreements do include limited territorial protection. The Company has
a comprehensive impact policy that resolves potential conflicts among
franchisees and/or the Company regarding proposed salon sites.

Cost Cutters

The majority of existing franchise agreements have a 15 year term with a 15 year
option to renew. The agreements also provide the Company a right of first
refusal if the store is to be sold. The franchisee must obtain the Company's
approval in all instances where there is a sale of the franchise. The current
franchise agreement is site specific. Franchisees may enter into development
agreements with the Company which provides limited territorial protection.

FRANCHISE SALES

Franchise expansion will continue to be a significant focus of the Company in
the future. Existing franchisees and new franchisees who open more than one
salon receive a reduction in initial franchise fees.





                                       12

<PAGE>   13

FRANCHISEE TRAINING

The Company provides new franchisees with training, focusing on the various
aspects of store management, including operations, personnel management,
marketing fundamentals and financial controls. Existing franchisees receive
training, counseling and information from the Company on a continuous basis. In
addition, the Company provides store managers and stylists with extensive
training for Supercuts franchisees. For further description of the Company's
education and training programs, see the "Salon Training Programs" section of
this document.

MARKETS AND MARKETING

The Company maintains various advertising, sales and promotion programs for its
salons, budgeting a predetermined percent of revenues for such programs. The
Company has developed promotional tactics and institutional sales messages for
each of its divisions targeting certain customer types and positioning each
concept in the marketplace. Print, radio and television and billboard
advertising are developed and supervised at the Company's headquarters, but most
advertising is done in the immediate area of the particular salon.

Supercuts maintains an Advertising Fund (the "Fund") that provides comprehensive
advertising and sales promotion support for the Supercuts system. All Supercuts
stores, company-owned and franchised, contribute to the Fund, 80 percent of
which is allocated to the contributing market for media placement and local
marketing activities and 20 percent of which is allocated for national
advertising campaigns and system-wide activities. Supercuts conducts regular,
system-wide promotional programs for markets and an initial grand opening
program for new stores. Each includes broadcast, print, direct mail and public
relations campaigns. This intensive advertising program creates significant
consumer awareness, a strong brand image and high loyalty.

Cost Cutters also maintains an advertising fund that supports advertising and
sales promotion for the Cost Cutters' system. Pursuant to the franchise
agreement, each franchisee, depending upon the particular franchise and the age
of the franchise agreement, contributes into an advertising fund managed by the
Company. The Company uses a portion of the fund to provide market research,
production materials, ad slicks, brochures, radio and television commercials to
all franchisees. The balance of the fund is used for advertising and promotion
development for franchisees. In addition, each franchisee is also required to
spend one percent of its gross sales on local advertising.

SALON TRAINING PROGRAMS

The Company has an extensive hands-on training program for its salon managers
and hairstylist associates which emphasizes both technical training in
hairstyling and cutting, perming, hair coloring and hair treatment regimes as
well as customer service and product sales. The objective of the training
programs is to ensure that customers receive professional and quality service
which the Company believes will result in more repeat customers, referrals and
product sales.

The Company has full- and part-time artistic directors who teach and train the
salon operators in techniques for providing the salon services and who instruct
the stylists in current styling trends. The




                                       13
<PAGE>   14

Company also has an audiovisual based training system in its salons designed to
enhance technical skills of hairstylists.

The Company has a customer service training program to improve the interaction
between employees and customers. Staff members are trained in the proper
techniques of customer greeting, telephone courtesy and professional behavior
through a series of professionally designed video tapes and instructional
seminars.

STAFF RECRUITING AND RETENTION

Recruiting quality managers and hairstylists is essential to the establishment
and operation of successful salons. In the search for salon managers, the
Company's supervisory team recruits or develops and promotes from within those
stylists that display initiative and imagination. The Company has been
successful in recruiting capable managers and stylists for a number of reasons.
The Company utilizes a broad compensation system including cash incentives,
merchandise awards, Company-sponsored trips and benefit programs. The Company
believes that its compensation structure for salon managers and hairstylists is
competitive within the industry. Stylists benefit from the Company's
high-traffic locations, as well as name-recognition from Supercuts and Wal-Mart,
and receive a steady source of new business from walk-in customers. In addition,
the Company offers a career path with the opportunity to move into managerial
and training positions within the Company.

SALON DESIGN

The Company's salons are designed, built and operated in accordance with uniform
standards and practices developed by the Company based on its experience. New
salons are designed and constructed according to the Company's standard
specifications, thereby reducing design and construction costs and enhancing
operating efficiencies. Salon fixtures and equipment are also uniform, allowing
the Company to place large orders for these items with attendant cost savings.

The size of the Company's salons ranges from 500 to 5,000 square feet, with the
typical salon having about 1,200 square feet. At present, the cost to the
Company of constructing and furnishing a new salon, including inventories,
ranges from approximately $40,000 for a new Wal-Mart location to $200,000 for a
Regis Salon. Of the total construction costs, approximately 70 percent of the
cost is for leasehold improvements and the balance is for salon fixtures,
equipment and inventories.

The Company maintains its own construction and design department, and designs
and supervises the construction, furnishing and fixturing of all new
company-owned salons and certain franchise locations. The Company has developed
considerable expertise in designing visually appealing salons. The design and
construction staff focuses on aesthetic appeal, efficient use of space, cost and
rapid completion times. The Company's salons are airy in appearance and have
limited partitions. Haircare products offered for sale are prominently and
attractively displayed in the salons.

Each of the Company's salon concepts has a different design related to the image
to be projected. Regis Salons are more upscale in design and utilize wood and
marble floors, mirrors and contrasting black and creme colors. Supercuts salons
are functional in design and tastefully furnished, consistent with its image of
a quality provider of affordable haircutting services. Cost Cutters and Style
America salons appeal to a broad range of customers, providing value-



                                       14
<PAGE>   15

priced full services in convenient locations. Hair Masters is a more upscale
version of Cost Cutters or Style America. MasterCuts salons are family oriented
and include extensive use of woodwork and warm, comfortable colors. Trade Secret
salons use many of the same design techniques as Regis Salons, and also have
open and easily accessible product displays. SmartStyle salons, which are
strategically located near the check out counters in the front of Wal-Mart
stores and supercenters, are efficiently designed and brightly colored to
complement the Wal-Mart retail environment.

OPERATIONS

Company-owned and franchised salons located in the United States, Puerto Rico
and Canada, are operated and managed as part of the Company's North American
(domestic) operations. All other salons, located in the United Kingdom, are
operated and managed through the Company's International branch located in
England.

For each salon concept, the Company's operations are divided into geographic
regions throughout North America. Each region is headed by one of the Company's
salon directors, assisted by regional field managers and area supervisors, who
coordinate the operations of the salons in the particular region. The area
supervisors are responsible for hiring and training the managers for each salon.
The salon directors for each salon concept report to the division's Chief
Operating Officer.

Over the years, the Company has developed uniform procedures for opening new
salons in such a manner as to maximize revenues from a new location as rapidly
as possible. After opening, all salons are operated according to standard
procedures which the Company has learned are desirable for the operation of an
efficient, high quality, profitable salon.

MANAGEMENT INFORMATION SYSTEMS

The Company utilizes a retail point-of-sale information system in all its
salons. This system collects data daily from each salon and consolidates the
data into several management reports. The Company's automated system polls
terminals nightly and all salon cash receipts are transferred automatically into
a centralized bank account, thereby significantly reducing administrative
expenses. Point-of-sale information is also used both to monitor salon
performance and to generate customer data for use in identifying and
anticipating industry trends for purposes of pricing and marketing. The Company
has expanded the system to deliver on-line information as to sales of products
to improve its inventory and control system, including suggested monthly product
purchase recommendations for a salon, a monthly report of sales and a perpetual
inventory. Management believes that its information systems provide advantages
in planning and analysis which are not available to a majority of its
competitors which do not have management information systems.









                                       15
<PAGE>   16



COMPETITION

The haircare industry is highly competitive. In every area in which the Company
has a salon, there are competitors offering similar haircare services and
products at similar prices. The Company faces competition within malls from
companies which operate salons as departments within department stores and from
smaller chains of salons, independently owned salons and, to a lesser extent,
salons which, although independently owned, are operating under franchises from
a franchising company that may assist such salons in areas of training,
marketing and advertising.

Significant entry barriers exist for new chains due to the need to establish
brand identification, systems and infrastructure, recruitment of experienced
haircare management and adequate store staff, and leasing of quality sites. The
principal factors of competition in the affordable haircare category are
quality, consistency and convenience. The Company continually strives to improve
its performance in each of these areas and to create additional points of
difference versus the competition.

In order to obtain locations in shopping malls, the Company must be competitive
as to rentals and other customary tenant obligations. The Company believes that
because of its established relationships with many leading shopping center
developers throughout the country, its status in the haircare industry as a
national rather than a local tenant, and its financial resources, it will
encounter little difficulty in obtaining sufficient shopping center locations to
continue its historical pattern of growth.

TRADEMARKS

The Company holds numerous trademarks, both in the United States and in several
foreign countries. The most important are the trademarks "Regis Salons",
"Supercuts", "MasterCuts", "Trade Secret", "Cost Cutters" and "Hair Masters".

The Company believes the use of these trademarks is important in establishing
and maintaining its reputation as a national operator of high quality
hairstyling salons, and is committed to protecting these trademarks by
vigorously challenging any unauthorized use.

EMPLOYEES

As of June 30, 2000, the Company had more than 35,000 full- and part-time
employees worldwide, of which approximately 31,000 employees were located in the
United States. None of the Company's employees is subject to a collective
bargaining agreement and the Company believes that its employee relations are
good.

COMMUNITY INVOLVEMENT

Many of the Company's stylists volunteer their time to support charitable events
for breast cancer research. Proceeds collected from such events are distributed
through the Regis Foundation for Breast Cancer Research. In a unique three-year
agreement, the Company will support three postdoctoral fellows known as Regis
Scholars, to conduct research in the field of breast cancer at the Mayo
Foundation, Rochester, MN. The goal of the Regis Scholars program is to further
the



                                       16
<PAGE>   17


prevention, diagnosis and treatment of breast cancer, and to recruit and train
future leaders in the biology of the disease. The Company's community
involvement also includes a major sponsorship role for the Susan G. Komen Breast
Cancer Foundation Twin Cities Race for the Cure. This 5K run and one-mile walk
is held in Minneapolis on Mother's Day to help fund breast cancer research,
education, screening and treatment. The Company has reached nearly $3 million in
fundraising for breast cancer charities.

GOVERNMENTAL REGULATIONS

The Company is subject to various federal, state and local laws affecting its
business as well as a variety of regulatory provisions relating to the conduct
of its cosmetology business, including health and safety.

As a franchisor, the Company's franchise operations are subject to the Federal
Trade Commission's Trade Regulation Rule on Franchising (the "FTC Rule") and by
state laws and administrative regulations that regulate various aspects of
franchise operations and sales. The Company's franchises are offered to
franchisees by means of an offering circular containing specified disclosures in
accordance with the FTC Rule and the laws and regulations of certain states. The
Company has registered its offering of franchises with the regulatory
authorities of those states in which it offers franchises and in which such
registration is required. State laws that regulate the franchisor-franchisee
relationship presently exist in a substantial number of states and, in certain
cases, apply substantive standards to this relationship. Such laws may, for
example, require that the franchisor deal with the franchisee in good faith, may
prohibit interference with the right of free association among franchisees, and
may limit termination of franchisees without payment of reasonable compensation.
The Company believes that the current trend is for government regulation of
franchising to increase over time. However, such laws have not had, and the
Company does not expect such laws to have, a significant effect on the Company's
operations.

The Company believes it is operating in substantial compliance with applicable
laws and regulations governing its operations.




                                       17

<PAGE>   18






Item 1a.  Directors and Executive Officers of the Registrant

Information regarding the Directors of the Company and Exchange Act Section
16(a) filings is included on pages 2 and 3 of the Registrant's Proxy Statement
dated September  22, 2000, and is incorporated herein by reference.

Information relating to Executive Officers of the Company follows:



<TABLE>
<CAPTION>

       Name                         Age                              Position
- -------------------                 ---         ----------------------------------------------------
<S>                                 <C>         <C>
Myron Kunin                         71          Chairman of the Board of Directors

Paul D. Finkelstein                 58          President, Chief Executive Officer and Director

Christopher A. Fox                  50          Executive Vice President, Real Estate and Director

Randy L. Pearce                     45          Executive Vice President, Chief Administrative and Financial Officer

Mary Andert                         45          Executive Vice President, Merchandising and Marketing

Bruce Johnson                       47          Senior Vice President, Design and Construction

Mark Kartarik                       44          Senior Vice President, President and Chief Operating Officer, Supercuts Inc.

Gordon Nelson                       49          Senior Vice President, Fashion and Education

Bert M. Gross                       70          Senior Vice President, General Counsel and Secretary

Raymond Duke                        49          Senior Vice President, International Managing Director, Europe

Sharon Kiker                        55          Chief Operating Officer, Regis Salons

Kris Bergly                         39          Chief Operating Officer, Style America and Hair Masters

Robert Ribnick                      39          Chief Operating Officer, MasterCuts

Norma Knudsen                       42          Chief Operating Officer, Trade Secret

C. John Briggs                      56          Chief Operating Officer, SmartStyle Family Hair Salons
</TABLE>


Myron Kunin has served as Chairman of the Board of Directors of the Company
since 1983, as Chief Executive Officer of the Company from 1965 until July 1,
1996, as President of the Company from 1965 to 1987 and as a director of the
Company since its formation in 1954. He is also Chairman of the Board and holder
of the majority voting power of Curtis Squire, Inc., the Company's largest
shareholder. He is also a director of Nortech Systems Incorporated.



                                       18

<PAGE>   19


Paul D. Finkelstein has served as President, Chief Operating Officer and as a
director of the Company since December 1987, as Executive Vice President of the
Company from June 1987 to December 1987 and has served as Chief Executive
Officer since July 1, 1996.

Christopher A. Fox was elected Executive Vice President, Real Estate in 1994,
was Senior Vice President, Real Estate of the Company from 1988 to 1994, has
served as Vice President from 1984 to 1988 and has served as a director of the
Company since 1989.

Randy L. Pearce was elected Executive Vice President and Chief Administrative
Officer in 1999, has served as Chief Financial Officer since 1998, was Senior
Vice President, Finance from 1998 to 1999, has served as Vice President of
Finance from 1995 to 1997 and as Vice President of Financial Reporting from 1991
to 1994.

Mary Andert was elected Executive Vice President, Marketing and Merchandising in
February 1999, served as Senior Vice President, Marketing since 1998, and as
Vice President, Marketing since 1997.

Bruce Johnson was elected a Senior Vice President of Design and Construction in
1997 and has served as Vice President from 1988 to 1997.

Mark Kartarik has served as Senior Vice President of the Company since 1994 and
as Vice President from 1989 to 1994. He was elected President of Supercuts, Inc.
in 1998 and has served as Chief Operating Officer of Supercuts, Inc. since 1997.

Gordon Nelson has served as Senior Vice President, Fashion and Education of the
Company since 1994 and as Vice President from 1989 to 1994.

Bert M. Gross was elected Senior Vice President, General Counsel in 1997 and
acted as outside legal counsel to the Company from 1957 to 1997.

Raymond Duke was elected Senior Vice President, International Managing Director,
Europe in February, 1999 and has served as Vice President since 1992.

Sharon Kiker was elected Chief Operating Officer, Regis Salons in April 1998 and
has served as Vice President, Salon Operations from 1989 to 1998.

Kris Bergly was elected Chief Operating Officer, Style America in March 1999 and
has served as Chief Operating Officer, SmartStyle Family Hair Salons since April
1998 and as Vice President, Salon Operations from 1993 to 1998.

Robert Ribnick was elected Chief Operating Officer, MasterCuts in April 1998 and
has served as Vice President, Salon Operations from 1993 to 1998.

Norma Knudsen was elected Chief Operating Officer, Trade Secret in February 1999
and has served as Vice President, Trade Secret Operations since 1995.

C. John Briggs was elected Chief Operating Officer, SmartStyle Family Hair
Salons in March 1999, and has served as Vice President, Regis Operations since
1988.


                                       19

<PAGE>   20


Item 2. Properties

The Company's corporate executive and administrative offices are headquartered
in a 170,000 square foot three building complex in Edina, Minnesota owned by the
Company. As of June 30, 2000, the Company utilizes 130,000 square feet of the
available office space and leases the remaining 40,000 square feet to several
tenants. Should the Company require additional office space in the future, the
Company could remove or relocate existing tenants at the end of their lease term
in order to provide additional administrative office space for its own purposes.

The Company also leases warehouse space in Eden Prairie, Minnesota for storing
and distributing inventories and a supplemental facility which supports the
primary Eden Prairie facility. The Company completed construction of a new
distribution center in Chattanooga, Tennessee during fiscal 1998. The Company
has entered into a lease which anticipates the development and construction of a
distribution center in Salt Lake City, Utah, scheduled to open in May 2001.

The Company operates all of its salon locations under leases or license
agreements. Substantially all of its North American locations which opened in
regional malls during the past five years are operating under leases with an
original term of at least ten years. Salons operating within strip centers and
Wal-Mart stores and supercenters have leases with original terms of at least
five years, generally with an option to renew for an additional five years.
Salons in the U.K. department stores operate under license agreements while
freestanding or shopping centers have real property leases comparable to the
Company's North American locations.

The Company also leases the premises in which certain franchisees operate and
has entered into corresponding sublease arrangements with the franchisees. These
leases have five year initial terms and one or more five year renewal options.
All additional lease costs are passed through to the franchisees. Remaining
franchisees, who do not enter into sub-lease arrangements with the Company,
negotiate and enter into leases on their own behalf.

None of the Company's salon leases are individually material to the operations
of the Company, and the Company expects that it will be able to renew its leases
on satisfactory terms as they expire. See Note 5 of "Notes to the Consolidated
Financial Statements".

Item 3. Legal Proceedings

None.




                                       20




<PAGE>   21


    Item 4.  Submission of Matters to a Vote of Security Holders

    On October 19, 1999, at the annual meeting of the shareholders of the
    Company, votes on the elections of the Company's directors, increasing the
    number of authorized shares of common stock and increasing shares available
    under the Company's stock option plan took place with the following results:

1.  Election of Directors:


<TABLE>
<CAPTION>

                                                              FOR               WITHHOLD AUTHORITY

<S>                                                          <C>                <C>
    Rolf F. Bjelland                                         32,024,155                 554,410
    Paul D. Finkelstein                                      31,901,251                 677,314
    Christopher A. Fox                                       31,897,459                 681,105
    Thomas L. Gregory                                        31,896,163                 682,402
    Van Zandt Hawn                                           32,025,220                 553,345
    Susan Hoyt                                               32,025,162                 553,403
    David B. Kunin                                           31,875,312                 703,253
    Myron Kunin                                              31,900,428                 678,137
</TABLE>



2.  To increase the number of authorized shares of common stock:

<TABLE>
<S>                 <C>
    For             26,421,284
    Against          6,065,072
    Abstain             53,346
</TABLE>


3. To increase the number of shares available under the Company's 1991 Stock
   Option Plan from 3,300,000 shares to 5,200,000 shares:

<TABLE>
<S>                <C>
   For             26,692,754
   Against          5,853,861
   Abstain             31,949
</TABLE>




                                       21

<PAGE>   22



                                     PART II

Item 5. Market for the Registrant's Common Equity and Related Stockholder
Matters

Data relating to Market Stock Data Information and dividends as set forth in the
sections included on page 35 of the Registrant's 2000 Annual Report to
Shareholders, a copy of which is included as Exhibit 13 hereto, are incorporated
herein by reference.

As of June 30, 2000, Regis shares were owned by approximately 13,200
shareholders based on the number of record holders and an estimate of individual
participants in security position listings.

Item 6. Selected Financial Data

Five-Year Summary of Selected Financial Data which is included on page 13 of the
Registrant's 2000 Annual Report to Shareholders, a copy of which is included as
Exhibit 13 hereto, is incorporated herein by reference.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Management's Discussion and Analysis of Results of Operations and Financial
Condition of the Company on pages 14 to 18 of the Registrant's 2000 Annual
Report to Shareholders, a copy of which is included as Exhibit 13 hereto, is
incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

As of June 30, 2000, the Company had $134.7 million of total floating rate debt
outstanding. The Company manages its interest rate risk by balancing the amount
of fixed and variable debt. In addition, on occasion the Company uses interest
rate swaps to further mitigate the risk associated with changing interest rates.
Generally, the terms of the interest rate swap agreements range from one to five
years with settlement on a quarterly basis. As of June 30, 2000, the Company has
entered into interest rate swap agreements covering $55.0 million of the total
floating rate debt above.

Item 8. Financial Statements and Supplementary Data

The Report of Independent Accountants on page 36, the Consolidated Financial
Statements on pages 19 to 34 and the Quarterly Financial Data on page 35 of the
Registrant's 2000 Annual Report to Shareholders, a copy of which is included as
Exhibit 13 hereto, are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.


                                       22

<PAGE>   23


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

See Part I for information regarding Directors and Executive Officers of the
Registrant.

Item 11.  Executive Compensation

Executive compensation included on pages 6 through 8 of the Registrant's Proxy
Statement dated September 22, 2000, is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Beneficial Owners and Management on page 14 of the
Registrant's Proxy Statement dated September 22, 2000, is incorporated herein by
reference.

Item 13.  Certain Relationships and Related Transactions

Information regarding certain relationships and related transactions is included
on page 13 of the Registrant's Proxy Statement dated September 22, 2000, and is
incorporated herein by reference.

                                     PART IV

    Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

         (a) (1). The following Consolidated Financial Statements of Regis
                  Corporation, and the Report of Independent Accountants
                  thereon, included on pages 19 to 36 of the Registrant's 2000
                  Annual Report to Shareholders, are incorporated by reference
                  in Item 8:

                     Report of Independent Accountants
                     Consolidated Balance Sheet as of June 30, 2000 and 1999
                     Consolidated Statement of Operations for each of the
                        three years in the period ended June 30, 2000
                     Consolidated Statements of Changes in Shareholders' Equity
                        and Comprehensive Income for each of the three years in
                        the period ended June 30, 2000
                     Consolidated Statement of Cash Flows for each of the
                        three years in the period ended June 30, 2000
                     Notes to Consolidated Financial Statements






                                       23

<PAGE>   24


         (2).     The financial statement schedule required to be filed by Item
                         8 of this Form is as follows:

                               Report of Independent Accountants on Financial
                               Statement Schedule Schedule II -- Valuation and
                               Qualifying Accounts as of June 30, 2000, 1999 and
                               1998.

                           All other schedules are inapplicable to the
                           Registrant, or equivalent information has been
                           included in the consolidated financial statements or
                           the notes thereto, and have therefore been excluded.

         (3).     Listing of Exhibits:

Exhibit Number

3(a)     Election of the registrant to become governed by Minnesota Statutes
         Chapter 302A and Restated Articles of Incorporation of the registrant,
         dated March 11, 1983; Articles of Amendment to Restated Articles of
         Incorporation, dated October 29, 1984; Articles of Amendment to
         Restated Articles of Incorporation, dated August 14, 1987; Articles of
         Amendment to Restated Articles of Incorporation, dated October 21,
         1987. (Filed as Exhibit 3(a) to the Registrant's Registration Statement
         on Form S-1 (Reg. No. 40142) and incorporated herein by reference.)

3(b)     By-Laws of the registrant. (Filed as Exhibit 3(c) to the Registrant's
         Registration Statement on Form S-1 (Reg. No. 40142) and incorporated
         herein by reference.)

4(a)     Three-for-two stock split. (Incorporated by reference to Exhibit A of
         the Company's Report on Form 8-K dated May 2, 1996.)

4(b)     Shareholder Rights Agreement dated December 23, 1996 (Incorporated by
         reference to Exhibit 4 of the Company's Report on Form 8-A12G dated
         February 4, 1997)

4(c)     Three-for-two stock split. (Incorporated by reference to Item 2 of the
         Company's Report on Form 10-Q dated May 3, 1999 for the quarter ended
         March 31, 1999.)

10(a)    Employment and Deferred Compensation Agreement, Dated as of April 14,
         1998, between the Company and Paul D. Finkelstein. (Incorporated by
         reference to the Company's Report on Form 10-K dated September 17,
         1998, for the year ended June 30, 1998).

10(b)    Form of Employment and Deferred Compensation Agreement between the
         Company and six executive officers. (Incorporated by reference to
         Exhibit 10(b) of the Company's Report on Form 10-K date September 24,
         1997.)

10(c)    Northwestern Mutual Life Insurance Company Policy Number 10327324,
         dated June 1, 1987, face amount $500,000 owned by the registrant,
         insuring the life of Paul D. Finkelstein and providing for division of
         death proceeds between the registrant and






                                       24

<PAGE>   25



         the insured's designated beneficiary (split-dollar plan). (Filed as
         Exhibit 10(g) to the Registrant's Registration Statement on Form S-1
         (Reg. No. 40142) and incorporated herein by reference.)

10(d)    Schedule of omitted split-dollar insurance policies. (Filed as Exhibit
         10(h) to the Registrant's Registration Statement on Form S-1 (Reg. No.
         40142) and incorporated herein by reference.)

10(e)    Employee Stock Ownership Plan and Trust Agreement dated as of May 15,
         1992 between the registrant and Myron Kunin and Paul D. Finkelstein,
         Trustees (Incorporated by reference to Exhibit 10(q) as part of the
         Company's Report on Form 10-K dated September 27, 1993, for the year
         ended June 30, 1993).

10(f)    Executive Stock Award Plan and Trust Agreement dated as of July 1, 1992
         between the registrant and Myron Kunin, Trustee (Incorporated by
         reference to Exhibit 10(r) as part of the Company's Report on Form 10-K
         dated September 27, 1993, for the year ended June 30, 1993).

10(g)    Survivor benefit agreement dated June 27, 1994 between the Company and
         Myron Kunin. (Incorporated by reference to Exhibit 10(t) part of the
         Company's Report on Form 10-K dated September 28, 1994, for the year
         ended June 30, 1994.)

10(h)    Private Shelf Agreement dated as of July 25, 1995 between the
         registrant and the Prudential Insurance Company of America.
         (Incorporated by reference to Exhibit 10(m) of the Company's Report on
         Form 10-K dated September 24, 1997, for the year ended June 30, 1997.)

10(i)    Series A Senior Note drawn from Private Shelf Agreement dated as of
         February 21, 1996, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(s) of the
         Company's Report on Form 10-Q dated May 3, 1996, for the quarter ended
         March 31, 1996.)

10(j)    Series B Senior Note drawn from Private Shelf Agreement dated as of
         June 10, 1996, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(v) of the
         Company's Report on Form 10-K dated September 16, 1996, for the year
         ended June 30, 1996.)

10(k)    Agreement and plan of merger between the Company and Supercuts, Inc.
         (Incorporated by reference to Exhibit 2.1 to July 15, 1996, Form 8-K.)

10(l)    Series C Senior Note drawn from Private Shelf Agreement dated as of
         October 28, 1996, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(x) of the
         Company's Report on Form 10-K dated November 5, 1996, for the quarter
         ended September 30, 1996.)


                                       25

<PAGE>   26


10(m)    Term Note A Agreement between the registrant and LaSalle National Bank
         dated October 28, 1996. (Incorporated by reference to Exhibit 10(y) of
         the Company's Report on Form 10-Q dated November 5, 1996, for the
         quarter ended September 30, 1996)

10(n)    Series D Senior Note drawn from Private Shelf Agreement dated as of
         December 13, 1996, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(w) of the
         Company's Report on Form 10-K dated September 24, 1997, for the year
         ended June 30, 1997.)

10(o)    Series E Senior Note drawn from Private Shelf Agreement dated as of
         April 7, 1997, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(y) of the
         Company's Report on Form 10-K dated September 24, 1997, for the year
         ended June 30, 1997.)

10(p)    Compensation and non-competition agreement dated May 7, 1997, between
         the Company and Myron Kunin. (Incorporated by reference to Exhibit
         10(z) of the Company's Report on Form 10-K dated September 24, 1997,
         for the year ended June 30, 1997.)

10(q)    Modification of Private Shelf Agreement in 10(m) dated July 11, 1997.
         (Incorporated by reference to Exhibit 10(bb) of the Company's Report on
         Form 10-K dated September 24, 1997, for the year ended June 30, 1997.)

10(r)    Series F Senior Note drawn from Private Shelf Agreement dated as of
         July 28, 1997, between the registrant and the Prudential Insurance
         Company of America. (Incorporated by reference to Exhibit 10(cc) of the
         Company's Report on Form 10-K dated September 24, 1997, for the year
         ended June 30, 1997.)

10(s)    Modifications of Private Shelf Agreement in 10(bb) dated October 1,
         1997. (Incorporated by reference to Exhibit 10(ff) of the Company's
         Report on Form 10-Q dated February 9, 1998, for the quarter ended
         December 31, 1997.)

10(t)    Private Shelf Agreement dated as of December 19, 1997 between the
         registrant and ING Investment Management, Inc. (Incorporated by
         reference to Exhibit 10(gg) of the Company's Report on Form 10-Q dated
         February 9, 1998, for the quarter ended December 31, 1997.)

10(u)    Series R-1 Senior Note drawn from Private Shelf dated as of December
         19, 1997, between registrant and ING Investment Management, Inc.
         (Incorporated by reference to Exhibit 10(hh) of the Company's Report on
         Form 10-Q dated February 9, 1998, for the quarter ended December 31,
         1997.)

10(v)    Series R-2 Senior Note drawn from Private Shelf dated as of December
         19, 1997, between registrant and ING Investment Management, Inc.
         (Incorporated by reference to Exhibit 10(ii) of the Company's Report on
         Form 10-Q dated February 9, 1998, for the quarter ended December 31,
         1997.)





                                       26


<PAGE>   27

10(w)    Series G Senior Note dated as of July 10, 1998 between the registrant
         and Prudential Insurance Company of America. (Incorporated by reference
         to the Company's Report on Form 10-K dated September 17, 1998, for the
         year ended June 30, 1998.)

10(x)    Term Note C Agreement between the registrant and LaSalle National Bank
         dated September 1, 1998. (Incorporated by reference to Exhibit 10(mm)
         of the Company's Report on Form 10-Q dated November 9, 1998, for the
         quarter ended September 30, 1998.)

10(y)    Term Note Agreement between the registrant and Bank of America National
         Trust and Savings Association dated December 31, 1998. (Incorporated by
         reference to Exhibit 10(nn) of the Company's Report on Form 10-Q dated
         May 11, 1999, for the quarter ended March 31, 1999.)

10(z)    Term Note H-1 Agreement between the registrant and the Prudential
         Insurance Company of America dated March 26, 1999. (Incorporated by
         reference to Exhibit 10(oo) of the Company's Report on Form 10-Q dated
         May 11, 1999, for the quarter ended March 31, 1999.)

10(aa)   Term Note H-2 Agreement between the registrant the Prudential Insurance
         Company of America dated March 26, 1999. (Incorporated by reference to
         Exhibit 10(pp) of the Company's Report on Form 10-Q dated May 11, 1999,
         for the quarter ended March 31, 1999.)

10(bb)   Term Note H-3 Agreement between the registrant the Prudential Insurance
         Company of America dated March 26, 1999. (Incorporated by reference to
         Exhibit 10(qq) of the Company's Report on Form 10-Q dated May 11, 1999,
         for the quarter ended March 31, 1999.)

10(cc)   Term Note H-4 Agreement between the registrant the Prudential Insurance
         Company of America dated March 26, 1999. (Incorporated by reference to
         Exhibit 10(rr) of the Company's Report on Form 10-Q dated May 11, 1999,
         for the quarter ended March 31, 1999.)

10(dd)   Modifications to the Revolving Credit Agreement dated February 1, 1999.
         (Incorporated by reference to Exhibit 10(ss) of the Company's Report on
         Form 10-Q dated May 11, 1999, for the quarter ended March 31, 1999.)

10(ee)   Revolving Credit Agreement dated August 2, 1999 between the registrant,
         Bank of America, National Association, LaSalle Bank, N.A. and other
         financial institutions arranged by Bank of America Securities LLC.
         (Incorporated by reference to Exhibit 10(jj) of the Company's Report on
         Form 10-K dated September 17, 1999, for the year ended June 30, 1999).

13       Selected pages of the 2000 Annual Report to Shareholders.

23       Consent of PricewaterhouseCoopers LLP

27       Financial Data Schedule

(b)      Reports on Form 8-K.
         The following reports on Form 8-K were filed during the three months
         ended June 30, 2000:

         None.




                                       27

<PAGE>   28



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

REGIS CORPORATION

By  /s/ Paul D. Finkelstein
   --------------------------------
   Paul D. Finkelstein, President and Chief Executive Officer

By  /s/ Randy L. Pearce
   ---------------------------------
   Randy L. Pearce, Executive Vice President, Chief Financial and Administrative
   Officer (Principal Financial and Accounting Officer)

DATE: September 26, 2000
      ------------------
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

 /s/ Myron Kunin                                      Date: September 26, 2000
- ----------------                                           --------------------
Myron Kunin, Chairman of the
Board of Directors

 /s/ Paul D. Finkelstein                              Date: September 26, 2000
- ------------------------                                   --------------------
Paul D. Finkelstein, Director

 /s/ Christopher A. Fox                               Date: September 26, 2000
- -----------------------                                    --------------------
Christopher A. Fox, Director

 /s/ David B. Kunin                                   Date: September 26, 2000
- -------------------                                        --------------------
David B. Kunin, Director

 /s/ Rolf Bjelland                                    Date:  September 26, 2000
- ------------------                                         --------------------
Rolf Bjelland, Director

 /s/ Van Zandt Hawn                                   Date:  September 26, 2000
- -------------------                                        --------------------
Van Zandt Hawn, Director

 /s/ Susan S. Hoyt                                    Date:  September 26, 2000
- -------------------                                        --------------------
Susan S. Hoyt, Director

 /s/Thomas L. Gregory                                 Date:  September 26, 2000
- ---------------------                                      --------------------
Thomas L. Gregory, Director




                                       28
<PAGE>   29





                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE



To the Board of Directors
of Regis Corporation:

Our audits of the consolidated financial statements referred to in our report
dated August 22, 2000 appearing in the 2000 Annual Report to Shareholders of
Regis Corporation (which report and consolidated financial statements are
incorporated by reference in this Annual Report on Form 10-K) also included an
audit of the financial statement schedule listed in Item 14(a)(2) of this Form
10-K. In our opinion, this financial statement schedule presents fairly, in all
material respects, the information set forth therein when read in conjunction
with the related consolidated financial statements.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Minneapolis, Minnesota
August 22, 2000











                                       29

<PAGE>   30






                                REGIS CORPORATION
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                       as of June 30, 2000, 1999 and 1998
                             (dollars in thousands)


<TABLE>
<CAPTION>


     Column A                                           Column B                   Column C                Column D     Column E
     --------                                           --------         ----------------------------      --------     --------
                                                        Balance at       Charged to                                     Balance at
                                                        beginning        costs and     Charged to                       end of
     Description                                        of period        expenses      Other Accounts     Deductions    period
     -----------                                        ---------        --------      --------------     ----------    ------
<S>                                                     <C>              <C>           <C>                <C>           <C>
     JUNE 30, 2000:

     Valuation Account, Allowance for doubtful accounts     $246                              $504 (3)       $40(4)         $710

     JUNE 30, 1999:

     Valuation Account, Allowance for doubtful accounts     $678             $35                            $467(4)         $246

     JUNE 30, 1998:

     Valuation Account, Receivable from Premier Salons    $2,899                                          $2,899(1)(4)        $0
     Valuation Account, Premier Salons Preferred Stock      $500                                            $500 (2)          $0
     Valuation Account, Allowance for doubtful accounts     $650            $150                            $122(4)         $678
</TABLE>


Notes:

(1)  Includes a payment of $156 and salon assets totaling $629 received
     in partial settlement of previously reserved balance.
(2)  Redemption of Preferred Stock by Premier Salons.
(3)  Related to the acquisition of franchise receivables.
(4)  Represents primarily the write off of uncollectible receivables.




                                       30
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-13
<SEQUENCE>2
<FILENAME>c57445ex13.txt
<DESCRIPTION>EXHIBIT 13
<TEXT>

<PAGE>   1
                                                                      EXHIBIT 13



                            SELECTED FINANCIAL DATA
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

The following table sets forth, for the periods indicated, selected financial
data derived from the Company's Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                2000         1999         1998        1997         1996
- ----------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>          <C>          <C>
Revenues                                    $1,142,993   $  991,900   $  860,620   $  765,170   $  661,383
Operating income(a)                             97,216       65,335       65,858       33,178       29,578
Net income(a)                                   49,654       32,205       33,894        9,377       11,690
Net income per diluted share(a)                   1.19          .78          .83          .24          .30
Total assets                                   628,355      500,582      408,733      354,016      320,428
Long-term debt, including current portion      234,601      166,986      126,960      120,568      107,242
Dividends declared(b)                       $      .12   $      .10   $      .06   $      .05   $      .05
</TABLE>

(a)  The following information is provided to facilitate comparisons of
     operating income, net income and net income per diluted share, absent the
     impact of certain nonrecurring activities (see Note 10 to the Consolidated
     Financial Statements). Exclusive of nonrecurring items, operating income
     would have been $100,156, $81,468, $67,837, $51,909 and $42,401 in 2000,
     1999, 1998, 1997 and 1996, respectively. Exclusive of nonrecurring items,
     net income and net income per diluted share, respectively, would have been
     $52,380 and $1.26 in 2000; $43,759 and $1.05 in 1999; $35,006 and $.86 in
     1998; $24,140 and $.61 in 1997; and $19,220 and $.50 in 1996.

(b)  In addition, Supercuts UK declared dividends of $367, $2,829, $2,057,
     $1,072 and $512 during 2000, 1999, 1998, 1997 and 1996, respectively.

                                   KEY RATIOS
<TABLE>
<CAPTION>
                                                                            For the Years Ended June 30,
                                                                            2000       1999        1998
- ----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>         <C>         <C>
Net income per diluted share exclusive of goodwill amortization*         $   1.45    $   1.20    $    .98
Gross margin percentage                                                      44.1%       43.8%       43.5%
Salon contribution percentage                                                18.2%       17.9%       17.2%
Product sales mix                                                            28.7%       28.0%       27.8%
Operating income as percent of revenues*                                      8.8%        8.2%        7.9%
Debt-to-EBITDA ratio*                                                        1.51x       1.31x       1.20x
</TABLE>

*Also, excludes nonrecurring items (see Note 10 to the Consolidated Financial
Statements)

                                 ANNUAL RESULTS

The following table sets forth for the periods indicated certain information
derived from the Company's Consolidated Statement of Operations expressed as a
percent of revenues. The percentages are computed as a percent of total Company
revenues, except as noted.


<TABLE>
<CAPTION>
                                                                              For the Years Ended June 30,
                                                                                  2000     1999      1998
- ----------------------------------------------------------------------------------------------------------
<S>                                                                              <C>       <C>       <C>
Company-owned service revenues(1)                                                71.3%     72.0%     72.2%
Company-owned product revenues(1)                                                28.7      28.0      27.8
Franchise revenue                                                                 4.4       4.8       5.3

Company-owned operations:
  Profit margins on service(2)                                                   43.3      42.9      42.8
  Profit margins on product(3)                                                   46.1      46.1      45.4
  Direct salon(1)                                                                 8.5       8.6       8.9
  Rent(1)                                                                        14.0      14.0      14.1
  Depreciation(1)                                                                 3.4       3.3       3.3

    Direct salon contribution(1)                                                 18.2      17.9      17.2

Selling, general and administrative                                              10.7      11.3      11.5
Depreciation and amortization                                                     1.5       1.3       1.2
Nonrecurring items                                                                0.3       1.6       0.2

Operating income                                                                  8.5       6.6       7.7
Income before income taxes                                                        7.3       5.6       6.6
Net income                                                                        4.3       3.2       3.9

Operating income, excluding nonrecurring items                                    8.8       8.2       7.9
Net income, excluding nonrecurring items                                          4.6       4.4       4.1
</TABLE>


(1) Computed as a percent of Company-owned revenues.
(2) Computed as a percent of service revenues.
(3) Computed as a percent of product revenues.

<PAGE>   2
REVENUE GROWTH
[BAR GRAPH]

<TABLE>
<CAPTION>
(in millions)

                                  '98             '99            '00
<S>                                          <C>            <C>
                                 $ 861          $ 992          $1,143
</TABLE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SUMMARY

Regis Corporation, based in Minneapolis, Minnesota, is the world's largest
owner, operator, franchisor and acquirer of hair and retail product salons. The
Regis worldwide operations include 5,669 hairstyling salons at June 30, 2000
operating in two segments: domestic and international. The Company's domestic
segment includes 5,317 salons operating primarily under the brand names of Regis
Salons, MasterCuts, Trade Secret, SmartStyle, Supercuts and Cost Cutters. The
Company's international operations include 352 salons located in the United
Kingdom. The Company has more than 35,000 employees worldwide.


During fiscal 2000, the Company's consolidated revenues increased 15.2 percent
to a record $1.1 billion. Exclusive of nonrecurring items, operating income grew
22.9 percent to $100.2 million and net income per diluted share increased 20.0
percent to $1.26 per share, compared to $1.05 per share in the prior year.
During fiscal 1999, the Company's consolidated revenues increased 15.3 percent
to a record $991.9 million. Exclusive of nonrecurring items, operating income
grew 20.1 percent to $81.5 million and net income per diluted share increased
22.1 percent to $1.05 per share, compared to $.86 per share in the prior year.

The consolidated financial data for all periods have been restated to include
the retroactive effect of the October 1999 pooling-of-interests with Supercuts
(Holdings) Limited (Supercuts UK) (See Note 3 to the Consolidated Financial
Statements).


RESULTS OF OPERATIONS

REVENUES
Revenues in fiscal 2000 grew to a record $1.1 billion, an increase of $151.1
million, or 15.2 percent, over fiscal 1999. Approximately 51 percent of this
increase is attributable to salon acquisitions, with the remaining increase due
to net salon openings and same-store sales increases. Mall and strip center
based salon operations in the United States and Canada (Domestic salons)
accounted for $158.0 million of the increase in total revenues while franchise
income increased $2.5 million. These increases were offset by a decrease of $9.4
million in revenue from the Company's International operations due to the
implementation of its international restructuring plan.

Revenues by division for the years ended June 30, 2000, 1999 and 1998 are as
follows:
<TABLE>
<CAPTION>
(Dollars in thousands)                          2000            1999            1998
- --------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>
Domestic:
  Regis                                       $  376,709     $  356,473     $  319,404
  MasterCuts                                     142,865        123,454        107,821
  Trade Secret                                   164,254        136,874        115,024
  Wal-Mart                                        88,313         63,480         45,908
  Strip Center Salons                            212,020        145,888        108,146
  Franchise Income                                50,264         47,731         45,965
International                                    108,568        118,000        118,352
                                              ----------------------------------------
                                              $1,142,993     $  991,900     $  860,620
                                              ----------------------------------------
</TABLE>

During fiscal 2000, same-store sales from all Domestic Company-owned salons open
more than 12 months increased 4.3 percent, compared to increases of 5.6 percent
and 5.8 percent in fiscal 1999 and 1998, respectively. Same-store sales
increases achieved during fiscal 2000, 1999 and 1998 were driven primarily by
increased customer transactions and market based price increases in certain
salon divisions. A total of 106 million customers were served in fiscal 2000
compared to 99 million and 92 million customers served in fiscal 1999 and 1998,
respectively.

System-wide sales, inclusive of non-consolidated sales generated from franchisee
salons, grew to $1.7 billion, $1.5 billion and $1.3 billion in fiscal 2000, 1999
and 1998, representing increases of 12.1 percent, 15.4 percent and 18.2 percent,
respectively. The increase in system-wide sales in fiscal 2000 and 1999 was the
result of same-store sales increases from existing salons and net salon openings
as well as the total number of salons added to the system through acquisitions.
System-wide same-store sales increased 3.7 percent, 5.4 percent and 5.3 percent
in fiscal 2000, 1999 and 1998, respectively.

<PAGE>   3
GROSS MARGINS
[BAR GRAPH]

<TABLE>
<CAPTION>
                          '98                 '99                '00
<S>                      <C>                 <C>                 <C>
                         43.5%               43.8%               44.1%
</TABLE>

SERVICE REVENUES. Service revenues increased to $779.6 million, $679.7 million
and $588.1 million for 2000, 1999 and 1998. The growth in service revenues of
14.7 percent and 15.6 percent in fiscal 2000 and 1999, respectively, was driven
by acquisitions, accelerated new salon construction and same store-sales growth.

PRODUCT REVENUES. Product revenues increased to $313.1 million, $264.5 million
and $226.5 million in fiscal 2000, 1999 and 1998. The growth in product revenue
of 18.4 percent and 16.8 percent in fiscal 2000 and 1999, respectively,
continues a trend of escalating product revenues due to strong product
same-store sales growth, a reflection of continuous focus on product awareness,
training and acceptance of national label merchandise and opening an additional
63 Trade Secret salons through new construction or acquisitions between the two
periods. In fiscal 2000, product revenues as a percent of total Company-owned
revenues increased to 28.7 percent of revenues, compared to 28.0 percent and
27.8 percent of revenues in 1999 and 1998, respectively.

FRANCHISE INCOME. Franchise income, including royalties and initial franchise
fees from franchisees, and product and equipment sales made by the Company to
franchisees, increased 5.3 percent in fiscal 2000 to $50.3 million from $47.7
million in fiscal 1999. In fiscal 1999, franchise revenue increased 3.8 percent,
or $1.8 million, compared to fiscal 1998. The increase in franchise revenue in
2000 and 1999 is primarily the result of increased royalties on increased sales
generated by franchisee salons which are not included in the Company's
consolidated revenues.

COST OF REVENUE
The aggregate cost of product and service revenues in fiscal 2000 was $611.0
million, compared to $531.0 million and $460.3 million in fiscal 1999 and 1998,
respectively. As discussed in the following paragraphs, the resulting gross
margin percentage for fiscal 2000 improved to 44.1 percent of Company-owned
revenues compared to 43.8 percent and 43.5 percent of Company-owned revenues in
fiscal 1999 and 1998.

Service margins for fiscal 2000 improved 40 basis points to 43.3 percent of
Company-owned revenues, compared to 42.9 percent and 42.8 percent in the two
preceding fiscal years. This continued improvement was due to leveraging fixed
payroll costs against strong service same-store sales increases and continued
sales maturation.

Product margins for fiscal 2000 remained consistent at 46.1 percent of
Company-owned revenues compared to fiscal 1999 which was an improvement from
45.4 percent in fiscal 1998. The fiscal 1999 improvement was primarily due to
lower product costs for salons acquired in the prior year which benefited from
Regis' purchasing power.

DIRECT SALON
This expense category includes direct costs associated with salon operations
such as advertising, promotion, insurance, telephone and utilities. Direct salon
expenses were $92.8 million in fiscal 2000, compared to $81.1 million and $72.6
million in fiscal 1999 and 1998, and improved as a percent of Company-owned
revenue to 8.5 percent compared to 8.6 percent and 8.9 percent in fiscal 1999
and 1998. The fiscal 2000 and 1999 improvement in direct salon expenses is a
result of the Company's increased ability to leverage these costs against strong
same-store sales and a maturing salon base. In addition, in fiscal 2000 the
Company had a slightly lower level of salon advertising expenditures.

RENT
Rent expense in fiscal 2000 was $152.7 million, compared to $131.9 million and
$114.7 million in fiscal 1999 and 1998. Rent expense in fiscal 2000 increased
15.7 percent or $20.7 million from fiscal 1999. Rent expense in fiscal 2000
remained consistent at 14.0 percent of Company-owned revenues compared to fiscal
1999, and improved from 14.1 percent in fiscal 1998. In fiscal 2000, cost grew
at the same rate as sales due to higher common area and real estate costs. The
slight improvement in fiscal 1999 is a result of leveraging this fixed cost
against same-store sales increases.

DEPRECIATION--SALON LEVEL
Depreciation expense at the salon level increased slightly in fiscal 2000 to 3.4
percent of revenues compared to 3.3 percent in fiscal 1999 and 1998.

<PAGE>   4
OPERATING INCOME GROWTH
(exclusive of nonrecurring items)
[BAR GRAPH]

<TABLE>
<CAPTION>
(in millions)
1998      1999      2000
- ----      ----      ----
<S>       <C>       <C>
$68       $81       $100
</TABLE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

DIRECT SALON CONTRIBUTION
For reasons previously discussed, direct salon contribution, representing
Company-owned salon revenues less associated operating expenses, improved in
fiscal 2000 to $199.4 million or 18.2 percent of Company-owned revenues,
compared to $168.8 million or 17.9 percent in fiscal 1999 and $140.5 million or
17.2 percent in fiscal 1998.

SELLING, GENERAL AND ADMINISTRATIVE
Selling, general and administrative (SG&A) expenses include field supervision
(payroll, related taxes and travel) and home office administration costs (such
as warehousing, salaries, occupancy costs and professional fees). SG&A expenses
increased $9.4 million in fiscal 2000 to $121.8 million, compared to $112.4
million in fiscal 1999, but improved as a percent of total revenue to 10.7
percent in 2000 from 11.3 percent and 11.5 percent in fiscal 1999 and 1998,
respectively. The 60 basis point improvement in SG&A in 2000 is primarily the
result of the amalgamation of The Barbers and Heidi's mergers and the successful
implementation of the UK restructuring plan, as well as the Company's ability to
leverage the fixed cost components of SG&A against sales growth. The 20 basis
point improvement in SG&A in 1999 is a result of the Company's ability to
leverage the fixed cost components of this category against revenue increases.

DEPRECIATION AND AMORTIZATION--CORPORATE
Depreciation and amortization--corporate was 1.5 percent of total revenues in
2000, compared to 1.3 percent and 1.2 percent of total revenues in fiscal 1999
and 1998, respectively. The 20 basis point increase is primarily related to
increased amortization expense in fiscal 2000 due to the increased level of
goodwill associated with the Company's salon acquisition activity. Fiscal 1999
depreciation expense increased over fiscal 1998 primarily due to increased
depreciation levels associated with the Company's fiscal 1998 purchases of
additional corporate office buildings and new distribution center.

NONRECURRING ITEMS
See Note 10 to the Consolidated Financial Statements.

OPERATING INCOME
Operating income in fiscal 2000 was $97.2 million, compared to $65.3 million in
fiscal 1999. Fiscal 2000 operating income was impacted by merger and transaction
costs associated with the Supercuts UK merger.

Operating income was $65.3 million in 1999 compared to $65.9 million in fiscal
1998. Fiscal 1999 operating income was impacted by merger and transaction costs
associated with the Heidi's and The Barbers mergers, a nonrecurring charge
related to restructuring the Company's International operations and nonrecurring
costs associated with the Company's year 2000 remediation program.

Exclusive of nonrecurring items, operating income in fiscal 2000 improved 22.9
percent to $100.2 million, or 8.8 percent of revenues, compared to $81.5 million
and $67.8 million in fiscal 1999 and 1998, respectively. The annual improvements
were driven by improved gross margins, reduced SG&A due to merger integration
and international restructuring and the overall leveraging of fixed costs.

INTEREST
Interest expense in fiscal 2000 was $15.8 million, compared to $11.6 million and
$10.5 million in fiscal 1999 and 1998, representing 1.4 percent, 1.2 percent and
1.2 percent of total revenues, respectively. Interest expense as a percent of
sales has increased in fiscal 2000 due to higher debt levels primarily resulting
from the Company's acquisition program and higher interest rates.

INCOME TAXES
The Company's effective tax rate in fiscal 2000 was 40.3 percent of pre-tax
income compared to 41.8 percent and 40.1 percent in fiscal 1999 and 1998. The
Company's effective tax rate was negatively impacted by nondeductible merger and
transaction costs associated with the Company's merger with Supercuts UK in
fiscal 2000 and mergers with Heidi's and The Barbers and the UK restructuring
charge in fiscal 1999.

<PAGE>   5
EARNINGS PER DILUTED SHARE
(exclusive of nonrecurring items)
[BAR GRAPH]

<TABLE>
<CAPTION>
(in millions)
1998      1999      2000
- ----      ----      ----
<S>       <C>       <C>
$.86      $1.05     $1.26
</TABLE>


OPERATING CASH FLOW
(net income before depreciation,
amortization and nonrecurring items)
[BAR GRAPH]

<TABLE>
<CAPTION>
(in millions)
1998      1999      2000
- ----      ----      ----
<S>       <C>       <C>
$72       $93       $106
</TABLE>


Exclusive of nonrecurring items, the Company's effective tax rate was 39.3
percent, 38.7 percent and 40.1 percent, respectively, in fiscal 2000, 1999 and
1998. In fiscal 1999, the Company's effective tax rate benefited from net
operating losses utilized by Heidi's prior to the merger and an increase in
international pre-tax income during the fourth quarter of fiscal 1999 which is
taxed at a lower rate.

NET INCOME
Net income in fiscal 2000 was $49.7 million, or $1.19 per diluted share,
compared to net income of $32.2 million, or $.78 per diluted share, in fiscal
1999, and $33.9 million, or $.83 per diluted share, in fiscal 1998. Exclusive of
nonrecurring items, net income in fiscal 2000 increased to a record $52.4
million, or $1.26 per diluted share, compared to net income exclusive of
nonrecurring items of $43.8 million, or $1.05 per diluted share, in fiscal 1999
and $35.0 million, or $.86 per diluted share in fiscal 1998. Earnings per
diluted share, exclusive of nonrecurring items, increased 20.0 percent and 22.1
percent in fiscal 2000 and 1999, respectively. These increases primarily
resulted from sales increases, improved gross margins and leveraging of fixed
costs against revenue increases, as previously discussed.

The Company's salon count has grown from over 1,900 to more than 5,600 in the
past four years. The Company expects to have as many as 10,000 salons within the
next five to six years and is committed to make the necessary investments to
support this endeavor. As a result of these investments, as well as anticipated
expenses in other areas, the Company expects to incur higher costs in fiscal
2001, thereby reducing earnings growth to approximately ten percent. The
Company's 3-year average annual earnings growth is expected to be between 13 to
16 percent.

EFFECTS OF INFLATION
The Company primarily compensates its Regis and International salon employees
with percentage commissions based on sales they generate, thereby enabling salon
payroll expense as a percent of revenues to remain relatively constant.
Accordingly, this provides the Company certain protection against inflationary
increases as payroll expense and related benefits (the Company's major expense
components) are, with respect to these divisions, variable costs of sales. The
Company does not believe inflation, due to its low rate, has had a significant
impact on the results of operations associated with hourly paid hairstylists for
the remainder of its mall-based and strip center salons.

LIQUIDITY AND CAPITAL RESOURCES

Customers pay for salon services and merchandise in cash at the time of sale,
which reduces the Company's working capital requirements. Net cash provided by
operating activities in fiscal 2000 rose to $85.4 million compared to $76.4
million and $74.3 million in fiscal 1999 and 1998, respectively. The increase in
fiscal 2000 is primarily due to improved operating performance.

CAPITAL EXPENDITURES AND ACQUISITIONS
During fiscal 2000, the Company had worldwide capital expenditures of $86.7
million, of which $5.8 million related to acquisitions of 421 salons. The
Company constructed 52 new Regis Salons, 44 new MasterCuts salons, 49 new Trade
Secret salons, 126 new Wal-Mart/SmartStyle salons, 83 new Strip Center Salons
and 17 new International salons, and completed 110 major remodeling projects.
All capital expenditures during fiscal 2000 were funded by the Company's
operations and borrowings under its revolving credit facility.

The Company anticipates its worldwide salon development program for fiscal 2001
will include approximately 430 new salons and 60 major remodeling and conversion
projects. It is expected that expenditures for these new salons and other
projects will be approximately $90-$95 million in fiscal 2001, excluding capital
expenditures associated with acquisitions.

FINANCING
Financing activities are discussed in Note 4 to the Consolidated Financial
Statements.

Management believes that cash generated from operations and amounts available
under its existing debt facilities will be sufficient to fund its anticipated
capital expenditures and required debt repayments for the foreseeable future.

The Company translates the financial statements of its international
subsidiaries to U.S. dollars for financial reporting purposes, and accordingly
is subject to fluctuations in currency exchange rates.
<PAGE>   6
EARNINGS PER DILUTED SHARE EXCLUDING GOODWILL AMORTIZATION
[BAR GRAPH]

<TABLE>
<CAPTION>
                         '98            '99            '00
<S>                     <C>            <C>            <C>
                        $.98           $1.20          $1.45
</TABLE>


EBITDA
(earnings before interest, taxes, depreciation, amortization and nonrecurring
items)
[BAR GRAPH]

<TABLE>
<CAPTION>
(in millions)
                         '98            '99            '00
<S>                     <C>            <C>            <C>
                        $106           $127           $156
</TABLE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATION (CONTINUED)

DIVIDENDS
The Company paid dividends of $.12 per share during fiscal 2000 and $.10 per
share during fiscal 1999. On August 23, 2000 the Board of Directors of the
Company declared a $.03 per share quarterly dividend payable September 20, 2000
to shareholders of record on September 5, 2000.

In February 1999, the Board of Directors approved a three-for-two stock split of
the Company's common stock in the form of a 50 percent stock dividend
distributed on March 1, 1999 to shareholders of record on February 15, 1999. All
share and per share amounts have been restated to reflect the stock split.

In addition, Supercuts UK declared and paid dividends of $.4 million, $2.8
million and $2.1 million during fiscal 2000, 1999 and 1998, respectively.

SHARE REPURCHASE PROGRAM
In May 2000, the Company's Board of Directors approved a stock repurchase
program under which up to $50 million can be expended for the repurchase of the
Company's common stock. The timing and amounts of any repurchases will depend on
many factors, including the market price of the common stock and overall market
conditions. As of June 30, 2000, 115,000 shares have been repurchased for $1.4
million. This repurchase program has no stated expiration date.

YEAR 2000
The Company previously initiated a comprehensive project to prepare its computer
systems for the year 2000. The Company completed all phases of the project
including the awareness, assessment, validation and implementation phases prior
to March 31, 1999. The rollover to year 2000 did not have a significant impact
on the operations of the Company and its computer systems, nor were there
disruptions as a result of vendor noncompliance or other factors.

Costs associated with the year 2000 were expensed as incurred and funded through
operating cash flows. The Company incurred $4.6 million related to year 2000
project costs from the project's inception in fiscal 1999 through its completion
in fiscal 2000.

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

This annual report on Form 10-K, as well as information included in, or
incorporated by reference from, future filings by the Company with the
Securities and Exchange Commission and information contained in written
material, press releases and oral statements issued by or on behalf of the
Company contains or may contain "forward-looking statements" within the meaning
of the federal securities laws, including statements concerning anticipated
future events and expectations that are not historical facts. These
forward-looking statements are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. The forward-looking
statements in this document reflect management's best judgement at the time they
are made, but all such statements are subject to numerous risks and
uncertainties, which could cause actual results to differ materially from those
expressed in or implied by the statements herein. Additional information
concerning potential factors that could affect future financial results is
included in the Company's Form S-3 Registration Statement filed with the
Securities and Exchange Commission on March 7, 2000.


<PAGE>   7


                           CONSOLIDATED BALANCE SHEET


<TABLE>
<CAPTION>
                                                                                                 June 30,
(Dollars in thousands, except per share amounts)                                         2000                 1999
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                  <C>
ASSETS
Current assets:
  Cash                                                                                 $ 14,888             $ 10,353
  Receivables, net                                                                       16,220               16,598
  Inventories                                                                            91,823               70,056
  Deferred income taxes                                                                  10,160                8,596
  Other current assets                                                                   10,713               11,780
                                                                                       --------             --------
    Total current assets                                                                143,804              117,383
Property and equipment, net                                                             260,532              215,952
Goodwill                                                                                208,724              153,956
Other assets                                                                             15,295               13,291
                                                                                       --------             --------
      Total assets                                                                     $628,355             $500,582
                                                                                       ========             ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Long-term debt, current portion                                                      $  9,983             $ 23,945
  Accounts payable                                                                       34,216               23,877
  Accrued expenses                                                                       58,845               58,818
                                                                                       --------             --------
    Total current liabilities                                                           103,044              106,640

Long-term debt                                                                          224,618              143,041
Other noncurrent liabilities                                                             21,552               16,682

Commitments (Note 5)

Shareholders' equity:
Common stock, $.05 par value; issued and outstanding, 40,702,707 and 40,419,122
  common shares at June 30, 2000 and 1999, respectively                                   2,035                2,021
Additional paid-in capital                                                              150,793              148,504
Accumulated other comprehensive loss                                                     (2,274)              (1,095)
Retained earnings                                                                       128,587               84,789
                                                                                       --------             --------
    Total shareholders' equity                                                          279,141              234,219
                                                                                       --------             --------
      Total liabilities and shareholders' equity                                       $628,355             $500,582
                                                                                       ========             ========
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.



<PAGE>   8
                      CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                   Years Ended June 30,
(Dollars and shares in thousands, except per share amounts)                              2000              1999             1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                <C>              <C>
Revenues:
  Company-owned salons:
    Service                                                                           $   779,604        $ 679,658        $ 588,142
    Product                                                                               313,125          264,511          226,513
                                                                                      -----------        ---------        ---------
                                                                                        1,092,729          944,169          814,655
  Franchise income                                                                         50,264           47,731           45,965
                                                                                      -----------        ---------        ---------
                                                                                        1,142,993          991,900          860,620
                                                                                      -----------        ---------        ---------
Operating expenses:
  Company-owned:
    Cost of service                                                                       442,198          388,339          336,585
    Cost of product                                                                       168,787          142,643          123,757
    Direct salon                                                                           92,841           81,107           72,609
    Rent                                                                                  152,685          131,943          114,688
    Depreciation                                                                           36,832           31,368           26,547
                                                                                      -----------        ---------        ---------
                                                                                          893,343          775,400          674,186
  Selling, general and administrative                                                     121,756          112,392           99,286
  Depreciation and amortization                                                            16,993           12,983           10,012
  Nonrecurring items                                                                        2,940           16,133            1,979
  Other                                                                                    10,745            9,657            9,299
                                                                                      -----------        ---------        ---------
      Total operating expenses                                                          1,045,777          926,565          794,762
                                                                                      -----------        ---------        ---------
      Operating income                                                                     97,216           65,335           65,858

Other income (expense):
  Interest                                                                                (15,839)         (11,588)         (10,500)
  Other, net                                                                                1,857            1,567            1,225
                                                                                      -----------        ---------        ---------
      Income before income taxes                                                           83,234           55,314           56,583
Income taxes                                                                              (33,580)         (23,109)         (22,689)
                                                                                      -----------        ---------        ---------
        Net income                                                                    $    49,654        $  32,205        $  33,894
                                                                                      ===========        =========        =========
Net income per share:
  Basic                                                                               $      1.22        $     .80        $     .86
                                                                                      ===========        =========        =========
  Diluted                                                                             $      1.19        $     .78        $     .83
                                                                                      ===========        =========        =========
Weighted average common and common equivalent shares outstanding                           41,602           41,518           40,604
                                                                                      ===========        =========        =========
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.


<PAGE>   9
                       CONSOLIDATED STATEMENTS OF CHANGES
                IN SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                                                                    Accumulated
                                                 Common      Common   Additional          Other                             Compre-
                                                  Stock       Stock      Paid-In  Comprehensive    Retained                 hensive
(Dollars in thousands)                           Shares      Amount      Capital  Income (Loss)    Earnings        Total     Income
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>        <C>          <C>            <C>          <C>        <C>
Balance, June 30, 1997,
  as previously reported                     24,959,975    $  1,249    $ 126,481      $ (1,349)   $  29,499    $ 155,880
Pooling-of-interests-Supercuts
  (Holdings) Limited (Note 3)                 1,185,334          59          (57)          (22)        (201)        (221)
                                             ----------    --------    ---------      --------    ---------    ---------  ---------
Balance, June 30, 1997, as restated          26,145,309       1,308      126,424        (1,371)      29,298      155,659

Net income                                                                                           33,894       33,894  $  33,894
Foreign currency translation
  adjustments                                                                             (336)                     (336)      (336)
Proceeds from sale of common stock              400,000          20       10,390                                  10,410
Proceeds from exercise of stock options         124,605           6        1,348                                   1,354
Shares issued under company
  sponsored programs                              4,415                       61                                      61
Tax benefit realized upon exercise
  of stock options                                                           397                                     397
Dividends                                                                                            (4,172)      (4,172)
                                             ----------    --------    ---------      --------    ---------    ---------  ---------
Balance, June 30, 1998                       26,674,329       1,334      138,620        (1,707)      59,020      197,267  $  33,558
                                                                                                                          =========
Net income                                                                                           32,205       32,205     32,205
Foreign currency translation adjustments                                                   612                       612        612
Reclassification adjustment for
  translation losses realized
   in net income                                                                                                               (964)
Stock split effected in the form
  of a stock dividend                        13,334,156         667         (667)
Proceeds from exercise of
  stock options                                 309,929          15        3,794                                   3,809
Shares issued under company
  sponsored programs                             17,941           1          235                                     236
Shares issued in connection with
  salon acquisitions                             82,767           4        2,103                                   2,107
Tax benefit realized upon exercise
  of stock options                                                         1,389                                   1,389
Contribution of shareholder debt to capital                                3,030                                   3,030
Dividends                                                                                            (6,436)      (6,436)
                                             ----------    --------    ---------      --------    ---------    ---------  ---------
Balance, June 30, 1999                       40,419,122       2,021      148,504        (1,095)      84,789      234,219  $  31,853
                                                                                                                          =========
Net income                                                                                           49,654       49,654     49,654
Foreign currency translation adjustments                                                (1,179)                   (1,179)    (1,179)
Pooling-of-interests adjustment
  (Note 3)                                                                                             (665)        (665)
Stock repurchase plan                          (115,000)         (6)      (1,419)                                 (1,425)
Proceeds from exercise of stock options         329,000          16        1,478                                   1,494
Shares issued in connection with
  salon acquisitions                             69,585           4        1,584                                   1,588
Tax benefit realized upon exercise of
  stock options                                                              646                                     646
Dividends                                                                                            (5,191)      (5,191)
                                             ----------    --------    ---------      --------    ---------    ---------  ---------
Balance, June 30, 2000                       40,702,707    $  2,035    $ 150,793      $ (2,274)   $ 128,587    $ 279,141    $48,475
                                             ==========    ========    =========      ========    =========    =========  =========
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.

<PAGE>   10

                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                                       Years Ended June 30,
(Dollars in thousands)                                                                           2000          1999          1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>           <C>           <C>
Cash flows from operating activities:
  Net income                                                                                  $  49,654     $  32,205     $  33,894
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation                                                                                 42,483        36,129        30,342
    Amortization                                                                                 11,634         8,296         6,455
    Deferred income taxes                                                                        (1,003)       (1,065)        7,143
    Nonrecurring items                                                                                          4,400         1,979
    Other                                                                                          (381)        1,638           233

  Changes in operating assets and liabilities:
    Receivables                                                                                     267        (3,308)        2,044
    Inventories                                                                                 (20,350)       (9,988)      (11,335)
    Other current assets                                                                          1,078        (4,041)         (290)
    Other assets                                                                                 (3,432)       (2,191)       (2,074)
    Accounts payable                                                                              1,799        (2,914)       (1,391)
    Accrued expenses                                                                             (1,546)       12,680         5,368
    Other noncurrent liabilities                                                                  5,181         4,538         1,981
                                                                                              ---------     ---------     ---------
      Net cash provided by operating activities                                                  85,384        76,379        74,349
                                                                                              ---------     ---------     ---------
Cash flows from investing activities:
  Capital expenditures                                                                          (80,932)      (67,249)      (58,727)
  Proceeds from sale of assets                                                                      852         4,455           590
  Purchases of salon net assets, net of cash acquired                                           (66,798)      (51,017)      (24,837)
                                                                                              ---------     ---------     ---------
      Net cash used in investing activities                                                    (146,878)     (113,811)      (82,974)
                                                                                              ---------     ---------     ---------
Cash flows from financing activities:
  Borrowings on revolving credit facilities                                                     413,786       237,668       163,254
  Payments on revolving credit facilities                                                      (321,928)     (225,075)     (148,952)
  Proceeds from issuance of long-term debt                                                        7,958        46,533         9,006
  Repurchase of common stock                                                                     (1,425)
  Repayment of long-term debt                                                                   (33,842)      (19,100)      (25,506)
  Increase in negative book cash balances                                                         5,054                         602
  Dividends paid                                                                                 (5,191)       (6,436)       (4,172)
  Proceeds from issuance of common stock                                                          1,494         3,700        11,825
                                                                                              ---------     ---------     ---------
      Net cash provided by financing activities                                                  65,906        37,290         6,057
                                                                                              ---------     ---------     ---------
Effect of exchange rate changes on cash                                                             123            26           (85)
                                                                                              ---------     ---------     ---------
Increase (decrease) in cash                                                                       4,535          (116)       (2,653)

Cash:
  Beginning of year                                                                              10,353        10,469        13,122
                                                                                              ---------     ---------     ---------
  End of year                                                                                 $  14,888     $  10,353     $  10,469
                                                                                              =========     =========     =========
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.

<PAGE>   11
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS DESCRIPTION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BUSINESS DESCRIPTION:
Regis Corporation (the Company) owns, operates, franchises and acquires
hairstyling and hair care salons throughout the United States, the United
Kingdom, Canada and Puerto Rico. Substantially all of the hairstyling and hair
care salons owned and operated by the Company in the United States are located
in leased space in enclosed mall shopping centers or strip shopping centers.
Franchised salons are primarily located in strip shopping centers throughout the
United States. The salons in the United Kingdom are owned and operated in malls,
leading department stores, mass merchants and high-street locations.

At June 30, 2000, approximately 10 percent of the Company's outstanding common
stock is owned by Curtis Squire, Inc. (CSI), which is a holding company
controlled by the Chairman of the Board of Directors of the Company, and
approximately five percent is owned by management and the Company's benefit
plans.

CONSOLIDATION:
The financial statements include the accounts of the Company and all of its
wholly-owned subsidiaries. In consolidation, all material intercompany accounts
and transactions are eliminated. The Consolidated Financial Statements for all
periods have been restated to include the retroactive effects of the October
1999 pooling-of-interests with Supercuts (Holdings) Limited (Supercuts UK) (Note
3).

USE OF ESTIMATES:
The preparation of Consolidated Financial Statements in conformity with
accounting principles generally accepted in the United States requires
management to make certain estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

FOREIGN CURRENCY TRANSLATION:
Financial position, results of operations and cash flows of the Company's
international subsidiaries are measured using local currency as the functional
currency. Assets and liabilities of these subsidiaries are translated at the
exchange rates in effect at each fiscal year end. Income statement accounts are
translated at the average rates of exchange prevailing during the year.
Translation adjustments arising from the use of differing exchange rates from
period to period are included in accumulated other comprehensive income (loss)
within shareholders' equity.

INVENTORIES:
Inventories consist principally of hair care products held either for use in
salon services or for sale. Inventories are stated at the lower of cost or
market with cost determined on the first-in, first-out method.

PROPERTY AND EQUIPMENT:
Property and equipment are carried at cost, less accumulated depreciation and
amortization. Depreciation and amortization of property and equipment are
computed on the straight-line method over estimated useful asset lives (30 to 39
years for buildings and improvements and 5 to 10 years for equipment, furniture,
software and leasehold improvements).

The Company capitalizes both internal and external costs of developing or
obtaining computer software for internal use based on certain criteria.

Expenditures for maintenance and repairs and minor renewals and betterments
which do not improve or extend the life of the respective assets are expensed.
All other expenditures for renewals and betterments are capitalized. The assets
and related depreciation accounts are adjusted for property retirements and
disposals with the resulting gain or loss included in operations. Fully
depreciated assets remain in the accounts until retired from service.

GOODWILL:
Goodwill recorded in connection with the fiscal 1989 purchase of the publicly
held minority interest in the Company, and acquisitions of business operations
in which the Company has not previously been involved, is amortized on a
straight-line basis over 40 years. Goodwill recorded in connection with
acquisitions which expand the Company's existing business activities
(acquisitions of salon sites) is amortized on a straight-line basis, generally
over 20 years.

ASSET IMPAIRMENT ASSESSMENTS:
The Company reviews long-lived assets for impairment whenever events or
circumstances indicate that the carrying value of such assets may not be fully
recoverable. An impairment is recognized to the extent that the sum of
undiscounted estimated future cash flows expected to result from use of the
assets is less than the carrying value. If an impairment is recognized, the
carrying value of the impaired asset is reduced to its fair value.

FRANCHISE INCOME AND EXPENSES:
Franchise income includes royalties, initial franchise fees from franchisees and
sales of product to franchisees. Royalties are recognized as income in the month
in which franchisee services are rendered or products are sold by franchisees.
The Company recognizes income from initial franchise fees at the time franchisee
salons are opened. Product sales by the Company to

<PAGE>   12
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

franchisees are recorded at the time product is shipped to franchise locations.
Franchise expenses include all direct expenses such as the cost of product sold
to franchisees, salaries, marketing costs and an allocation of general corporate
overhead and occupancy expenses. Cost of product sold to franchisees is included
in other operating expenses in the Consolidated Statement of Operations. All
other expenses described above associated with franchise operations are included
in selling, general and administrative expenses in the Consolidated Statement of
Operations.

ADVERTISING:
Advertising costs are expensed as incurred.

INCOME TAXES:
Deferred income tax assets and liabilities are recognized for the expected
future tax consequences of events that have been included in the financial
statements or tax returns. Deferred income tax assets and liabilities are
determined based on the differences between the financial statement and tax
basis of assets and liabilities using currently enacted tax rates in effect for
the years in which the differences are expected to reverse. Income tax expense
is the current tax payable for the period and the change during the period in
deferred tax assets and liabilities.

NET INCOME PER SHARE:
Basic earnings per share (EPS) is calculated as net income divided by weighted
average common shares outstanding. The Company's dilutive securities include
shares issuable under the Company's stock option plan and shares issuable under
contingent stock agreements. Diluted EPS is calculated as net income divided by
weighted average common shares outstanding, increased to include assumed
exercise of dilutive securities. Stock options with exercise prices greater than
the average market value of the Company's common stock are excluded from the
computation of diluted EPS.

COMPREHENSIVE INCOME:
Components of comprehensive income for the Company include net income and
foreign currency translation adjustments and are presented in the Consolidated
Statements of Changes in Shareholders' Equity and Comprehensive Income.

RECENT ACCOUNTING PRONOUNCEMENTS:
In June 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No.133, "Accounting for Derivative
Instruments and Hedging Activities" which is required to be adopted for fiscal
years beginning after June 15, 2000. This statement requires the Company to
recognize all derivatives on the balance sheet at fair value. The Company
occasionally uses interest rate swaps in connection with its variable rate debt.
Generally, the terms of the interest rate swap agreements have settlement on a
quarterly basis, therefore, this statement is not expected to materially impact
the Company's Consolidated Financial Statements.

2. OTHER FINANCIAL STATEMENT DATA

The following provides additional information concerning selected balance sheet
accounts as of June 30, 2000 and 1999:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                                                       2000           1999
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>             <C>
Property and equipment:
  Land                                                                                                    $   3,691       $   2,190
  Buildings and improvements                                                                                 23,474          20,377
  Equipment, furniture and leasehold improvements                                                           374,128         324,157
  Internal use software                                                                                      31,481          20,089
  Equipment, furniture and leasehold improvements under capital leases                                       14,850          14,093
                                                                                                          ---------       ---------
                                                                                                            447,624         380,906
  Less accumulated depreciation and amortization                                                           (179,788)       (159,316)
  Less amortization of equipment, furniture and leasehold improvements under capital leases                  (7,304)         (5,638)
                                                                                                          ---------       ---------
                                                                                                          $ 260,532       $ 215,952
                                                                                                          =========       =========
Goodwill                                                                                                  $ 256,201       $ 190,274
Less accumulated amortization                                                                               (47,477)        (36,318)
                                                                                                          ---------       ---------
                                                                                                          $ 208,724       $ 153,956
                                                                                                          =========       =========
Accounts payable*                                                                                         $  34,216       $  23,877
                                                                                                          =========       =========
Accrued expenses:
  Payroll and payroll related costs                                                                       $  30,928       $  27,270
  Insurance                                                                                                  10,398           8,656
  Transaction and restructuring                                                                               3,677           5,981
  Other                                                                                                      13,842          16,911
                                                                                                          ---------       ---------
                                                                                                          $  58,845       $  58,818
                                                                                                          =========       =========
</TABLE>

*Accounts payable includes $4,399 of book overdrafts in fiscal 2000.

<PAGE>   13
The following provides additional information concerning the Company's
transaction and restructuring liabilities related to its fiscal 2000 merger with
Supercuts UK, its fiscal 1999 mergers and its restructuring liability related to
its fiscal 1999 restructuring plan for its international operations.

<TABLE>
<CAPTION>


                                             Restructuring-International                       Restructuring-Mergers
                                     ------------------------------------------    -----------------------------------------------
                                                       Salon                                            Salon
                                                Closures and                                     Closures and
(Dollars in thousands)               Severance  Dispositions   Other   Subtotal    Severance     Dispositions   Other   Subtotal
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>          <C>       <C>         <C>           <C>          <C>       <C>
June 30, 1998                                                                       $ 1,232         $ 398               $  1,630

Additions                           $   966     $ 3,806      $  844    $ 5,616        2,526           430      $ 1,400     4,356
Cash utilization                       (404)        193        (105)      (316)        (875)          (93)        (74)    (1,042)
Non-cash utilization                             (2,812)       (388)    (3,200)                      (620)       (580)    (1,200)
                                    --------------------------------------------------------------------------------------------
June 30, 1999                           562       1,187         351      2,100        2,883           115         746      3,744

Additions                                                                             2,482                       116      2,598
Cash utilization                       (532)       (542)       (265)    (1,339)      (1,874)          (92)       (655)    (2,621)
Non-cash utilization                    (30)        (62)        (19)      (111)        (173)                       (8)      (181)
Change in estimate                                                                     (494)                      (54)      (548)
                                    --------------------------------------------------------------------------------------------
June 30, 2000                                   $   583      $   67    $   650      $ 2,824       $    23      $  145   $  2,992
                                    ============================================================================================

<CAPTION>
                                    Transaction
                                     Charges-
                                     Mergers         Total
                                   --------------------------
                                   <C>            <C>
June 30, 1998                                       $ 1,630

Additions                           $   2,066        12,038
Cash utilization                       (1,929)       (3,287)
Non-cash utilization                                 (4,400)
                                    -----------------------
June 30, 1999                             137         5,981

Additions                                 547         3,145
Cash utilization                         (611)       (4,571)
Non-cash utilization                      (38)         (330)
Change in estimate                                     (548)
                                    -----------------------
June 30, 2000                       $      35       $ 3,677
                                    =======================
</TABLE>

During fiscal year 2000, the non-cash utilization above relates to the effect of
the change in the foreign currency exchange rate.

The following table sets forth a reconciliation of shares used in the
computation of basic and diluted earnings per share:

<TABLE>
<CAPTION>


                                                                           2000           1999            1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>             <C>
Weighted average shares for basic earnings per share                 40,611,928     40,204,712      39,490,951
Effect of dilutive securities:
  Dilutive effect of stock options                                      880,056      1,299,287       1,112,825
  Contingent shares issuable under contingent stock agreements          110,298         13,599
                                                                     -----------------------------------------
Weighted average shares for diluted earnings per share               41,602,282     41,517,598      40,603,776
                                                                     =========================================

</TABLE>

Stock options of 1,070,000 were excluded from the shares used in the computation
of diluted earnings per share for fiscal year 2000 since they were
anti-dilutive. All stock options for fiscal 1999 and 1998 were included in their
respective dilutive earnings per share computation.

The following provides additional information concerning selected statement of
operation accounts for the fiscal years ended June 30, 2000, 1999 and 1998:

Advertising costs expensed were $24.9 million, $21.1 million and $18.5 million
in fiscal 2000, 1999 and 1998, respectively.

The following provides supplemental disclosures of cash flow activity:

<TABLE>
<CAPTION>


(Dollars in thousands)                                                     2000           1999            1998
- ---------------------------------------------------------------------------------------------------------------
Cash paid during the year for:
<S>                                                                     <C>            <C>             <C>
  Interest                                                              $14,997        $11,269         $10,117
  Income taxes                                                           36,866         24,352          14,696

</TABLE>


The significant non-cash investing and financing activities include the
following:

* In fiscal 2000, 1999 and 1998, the Company financed capital expenditures
  totaling $2.3 million, $3.5 million and $5.9 million, respectively, through
  capital leases.

* In fiscal 2000 and 1999, in connection with various acquisitions, the
  Company entered into seller-financed payables and non- compete agreements
  as well as issuing 69,585 and 82,767 shares, respectively, of the Company's
  stock (Note 3).

* In fiscal 1999, in connection with the Company's merger with Heidi's, a
  shareholder contributed a $3.0 million note to equity.

3. MERGERS AND ACQUISITIONS:

SUPERCUTS (HOLDINGS) LIMITED MERGER:
Effective October 31, 1999, the Company consummated a merger with Supercuts UK.
Supercuts UK is a United Kingdom based company operating 68 hairstyling salons
under the Supercuts brand name. Under the terms of the merger agreement, the
shareholders of Supercuts UK, a privately held company, received approximately
1.8 million shares of Regis Corporation common



<PAGE>   14
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


stock. The transaction has been accounted for as a pooling-of-interests. Prior
period financial statements have been restated to reflect this merger as if the
merged companies had always been combined.

As a result of the merger, the Company recorded a pre-tax merger and transaction
charge of $3.1 million in the second quarter of fiscal 2000. This charge
included approximately $2.6 million for severance and other costs principally
associated with the closure of Supercuts UK's headquarters. Severance expense
covered the termination of approximately 11 employees of Supercuts UK who had
duplicate positions within the corporate office functions. The charge also
included approximately $.5 million for professional fees including investment
banking, legal, accounting and miscellaneous transaction costs.

Revenues and net income for each of the combining entities prior to the merger
were as follows (dollars in thousands):

<TABLE>
<CAPTION>


                                                                Three Months Ended         Year Ended        Year Ended
                                                                September 30, 1999      June 30, 1999     June 30, 1998
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                     <C>               <C>
Revenues:
  Regis                                                                   $261,632           $974,872          $848,444
  Supercuts UK                                                               4,476             17,028            12,176
                                                                -------------------------------------------------------
    Combined total                                                        $266,108           $991,900          $860,620
                                                                =======================================================
Net income:
  Regis                                                                   $ 12,138           $ 30,346          $ 32,699
  Supercuts UK                                                                 500              1,859             1,195
                                                                -------------------------------------------------------
    Combined total                                                        $ 12,638           $ 32,205          $ 33,894
                                                                =======================================================
</TABLE>

Prior to the combination, Supercuts UK's fiscal year ended on the Saturday
closest to August 31. In recording the pooling-of-interests combination,
Supercuts UK's financial statements for the years ended September 4, 1999 and
August 29, 1998 were combined with Regis' financial statements for the years
ended June 30, 1999 and 1998, respectively.

An adjustment of $.7 million has been made to shareholders' equity in the year
ended June 30, 2000 to eliminate the effects of including Supercuts UK's results
of operations for the two months ended September 4, 1999 in the Company's
Consolidated Financial Statements for the year ended June 30, 2000.

THE BARBERS, HAIRSTYLING FOR MEN & WOMEN, INC. MERGER:
Effective May 20, 1999, the Company consummated a merger with The Barbers,
Hairstyling for Men & Women, Inc. (The Barbers) in a stock-for-stock
transaction, resulting in the issuance of approximately 2.0 million shares of
the Company's common stock. The Barbers was a national operator and franchisor
of 979 affordable hair care salons. The Barbers transaction was accounted for as
a pooling-of-interests. Prior period financial statements were restated to
reflect this merger as if the merged companies had always been combined.

As a result of the merger, the Company recorded a nonrecurring charge of $4.8
million during the quarter ended June 30, 1999. This charge included $1.4
million for professional fees including investment banking, legal, accounting
and miscellaneous transaction costs and $3.4 million for severance and other
costs, principally associated with the closure of The Barbers' headquarters.
Severance expense of $2.1 million covered the termination of approximately 20
employees of The Barbers who had duplicate positions within the corporate office
functions. These corporate overhead departments primarily included finance,
accounting and human resources.

Revenues and net income for each of the combining entities prior to the merger
were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                        Nine Months
                                                                                              Ended       Year Ended
                                                                                     March 31, 1999    June 30, 1998
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>              <C>
Revenues:
  Regis                                                                                    $693,063         $822,964
  The Barbers                                                                                20,984           25,480
                                                                                    --------------------------------
    Combined total                                                                         $714,047         $848,444
                                                                                    ================================
Net income:
  Regis                                                                                      24,321           30,988
  The Barbers                                                                                 1,472            1,711
                                                                                    --------------------------------
    Combined total                                                                         $ 25,793         $ 32,699
                                                                                    ================================
</TABLE>


HEIDI'S, INC. MERGER:
Effective March 15, 1999, the Company consummated a merger with Heidi's, Inc.
(Heidi's), a company based in Detroit, Michigan, which operated 24 salons in
shopping malls. Under the terms of the merger agreement, the shareholders of
Heidi's, a privately held company, received approximately .5 million shares of
Regis Corporation common stock. The transaction was



<PAGE>   15


accounted for as a pooling-of-interests. Prior period financial statements were
restated to reflect this merger as if the merged companies had always been
combined.

As a result of the merger, the Company recorded a nonrecurring charge of $1.2
million during the quarter ended March 31, 1999. This charge included $.7
million for professional fees including investment banking, legal, accounting
and miscellaneous transaction costs and $.5 million for severance and other
costs, principally associated with the closure of Heidi's headquarters.
Severance expense of $.4 million covered the termination of approximately ten
Heidi's employees who had duplicate positions within corporate office functions.
In addition, during the fourth quarter of 1999, the Company recorded a $.4
million charge related to impaired salon assets.

Revenues and net income for each of the combining entities prior to the merger
were as follows (dollars in thousands):

<TABLE>
<CAPTION>


                                                                                      Six Months Ended          Year Ended
                                                                                     December 31, 1998       June 30, 1998
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                     <C>
Revenues:
  Regis                                                                                       $441,367            $798,144
  Heidi's                                                                                       13,367              24,820
                                                                                     -------------------------------------
    Combined total                                                                            $454,734            $822,964
                                                                                     =====================================
Net income:
  Regis                                                                                         16,882              30,488
  Heidi's                                                                                          443                 500
                                                                                     -------------------------------------
    Combined total                                                                            $ 17,325            $ 30,988
                                                                                     =====================================
</TABLE>

OTHER ACQUISITIONS:

During fiscal 2000, 1999 and 1998, the Company made numerous acquisitions in
addition to its mergers with Supercuts UK, The Barbers and Heidi's. These
acquisitions have been recorded using the purchase method of accounting.
Accordingly, the purchase prices have been allocated to assets acquired and
liabilities assumed based on their estimated fair values at the date of
acquisition. The acquisitions recorded using the purchase method of accounting,
individually and in the aggregate, are not material to the Company's operations.

Costs in excess of net tangible and identifiable intangible assets acquired and
components of the aggregate purchase prices of the acquisitions were as follows:

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                2000           1999          1998
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>           <C>
Costs in excess of net tangible and identifiable intangible assets acquired       $ 66,035       $ 45,147      $ 21,743
                                                                                  =====================================
Components of aggregate purchase price:
  Cash                                                                            $ 66,798       $ 51,017      $ 24,837
  Stock                                                                              1,588          2,107
  Current and noncurrent payables                                                    5,225          2,830         2,180
                                                                                  -------------------------------------
                                                                                  $ 73,611       $ 55,954      $ 27,017
                                                                                  =====================================
</TABLE>

4. FINANCING ARRANGEMENTS:

The Company's long-term debt as of June 30, 2000 and 1999 consists of the
following:

<TABLE>
<CAPTION>

                                                                                      Fiscal
                                                                       Interest     Maturity
(Dollars in thousands)                                                   Rate %        Dates           2000         1999
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>            <C>           <C>
Senior term notes                                                    6.55- 8.33    2001-2009      $  90,844    $ 109,919
Revolving credit facilities                                          7.64- 8.26    2002-2003        133,200       41,343
Equipment and leasehold notes payable                                7.57-11.50    2004-2005          7,762       11,236
Other notes payable                                                  5.00-11.90    2001-2009          2,795        4,488
                                                                                                  ----------------------
                                                                                                    234,601      166,986
Less current portion                                                                                 (9,983)     (23,945)
                                                                                                  ----------------------
Long-term portion                                                                                  $224,618    $ 143,041
                                                                                                  ======================
</TABLE>


In June 2000, the Company extended the term of a $4.0 million note payment
originally due July 1, 2000. The $4.0 million is the final payment due under a
$10.0 million senior term note entered into in October 1996. The maturity on the
term note has been extended to September 2003.

<PAGE>   16
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


In August 1999, the Company entered into a $180.0 million revolving credit
facility. The facility has a term of three years, bears interest at the prime
rate or LIBOR plus 50 to 100 basis points based on the Company's
debt-to-capitalization ratio and allows for multi-currency borrowings. The prime
rate at June 30, 2000 and 1999 was 9.50 percent and 7.75 percent, respectively.
The revolving credit facility requires a quarterly commitment fee of 15 to 25
basis points on the unused portion of the facility. The commitment fee is also
based on the Company's debt-to-capitalization ratio at the end of each fiscal
quarter. The facility will be used to finance the general working capital
requirements of the Company as well as the capital requirements for new salon
and acquisition growth.

In August 1999, through the use of proceeds from its new revolving credit
facility, the Company retired a $15.0 million term note due June 2003 and
retired its $45.0 million and $20.0 million revolving credit facilities due
October 2001 and August 1999, respectively.

In January 1999, the Company borrowed $15.0 million under a 6.27 percent senior
term note due June 2003 and $10.0 million under a 6.83 percent senior term note
due December 2005 to finance acquisitions by the Company. In September 1998, the
Company borrowed $7.5 million under a 6.55 percent senior term note due
September 2003 to refinance the Company's distribution center revolving line of
credit established in fiscal 1998.

In July 1998, the Company paid down its revolving credit facilities by $14.0
million with the proceeds of a 7.14 percent senior term note with interest due
quarterly. Principal payments of $9.0 million and $5.0 million are due in July
2007 and 2008, respectively.

The equipment and leasehold notes payable are primarily comprised of capital
lease obligations totaling $7.1 million and $8.9 million at June 30, 2000 and
1999, respectively. These capital lease obligations are payable in monthly
installments over five years.

All of the Company's debt instruments are unsecured, except for its capital
lease obligations which are collateralized by the assets purchased under the
agreement.

The debt agreements contain covenants, including limitations on incurrence of
debt, granting of liens, investments, merger or consolidation, and transactions
with affiliates. In addition, the Company must maintain specified fixed charge
coverage and debt-to-capitalization ratios.

The fair values of the Company's debt instruments, based upon discounted cash
flow analyses using the Company's current incremental borrowing rate,
approximate their carrying values at June 30, 2000.

Aggregate maturities of long-term debt at June 30, 2000 are as follows:

<TABLE>
<CAPTION>


Fiscal Year                                                                  (Dollars in thousands)
- ----------------------------------------------------------------------------------------------------
<S>                                                                          <C>
2001                                                                                    $  9,983
2002                                                                                     138,568
2003                                                                                       5,982
2004                                                                                      15,354
2005                                                                                      15,562
Thereafter                                                                                49,152
                                                                              ------------------
                                                                                        $234,601
                                                                              ==================
</TABLE>

5. COMMITMENTS:

OPERATING LEASES:
The Company is committed under long-term operating leases for the rental of most
of its Company-owned salon locations. The terms of the leases range from one to
20 years, with many leases renewable for an additional five to ten year term at
the option of the Company, and certain leases include escalation provisions. For
certain leases, the Company is required to pay additional rent based on a
percent of sales and, in most cases, real estate taxes and other expenses. Rent
expense for the Company's international department store salons is based
primarily on a percent of sales.

The Company also leases the premises in which the majority of its franchisees
operate and has entered into corresponding sublease arrangements with the
franchisees. These leases, generally with terms of approximately five years, are
expected to be renewed on expiration. All additional lease costs are passed
through to the franchisees.

Total rent expense, net of sublease rental obligations which are passed through
to the franchisees, includes the following:

<TABLE>
<CAPTION>


(Dollars in thousands)                                                             2000          1999          1998
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>           <C>
Minimum rent                                                                  $ 105,876     $  82,578     $  75,589
Percentage rent based on sales                                                   14,996        22,513        16,912
Real estate taxes and other expenses                                             31,813        26,852        22,187
                                                                              -------------------------------------
                                                                              $ 152,685     $ 131,943     $ 114,688
                                                                              =====================================
</TABLE>


<PAGE>   17


FUTURE MINIMUM LEASE PAYMENTS:
As of June 30, 2000, future minimum lease payments (excluding percentage rents
based on sales) due under existing noncancellable operating leases with
remaining terms of greater than one year are as follows:

<TABLE>
<CAPTION>


                                                                                     Corporate            Reimbursable
Fiscal Year (Dollars in thousands)                                                      Leases       Franchisee Leases
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>             <C>
2001                                                                                 $ 105,320                $ 22,873
2002                                                                                    93,278                  18,279
2003                                                                                    79,667                  14,475
2004                                                                                    64,630                  10,663
2005                                                                                    48,238                   5,224
Thereafter                                                                             107,156                   4,529
                                                                                     ---------------------------------
Total minimum lease payments                                                         $ 498,289                $ 76,043
                                                                                     =================================
</TABLE>

The Company entered into a five year operating lease agreement in June 2000
related to a distribution center and various equipment to be built in Salt Lake
City, Utah. The future minimum lease payments, which are not included in the
table above, are estimated to be $4.7 million based on the anticipated cost of
the distribution center and related equipment and the expected borrowing rate of
8.1 percent. Under the agreement, the Company is obligated to pay the difference
between the maximum amount of the residual value guarantee and the fair market
value at the termination of the agreement. The potential impact of the residual
value guarantee is not estimable at June 30, 2000 as the building has not yet
been constructed. Thus, the impact of the guarantee is not included in the table
of future minimum lease payments. The Company expects the fair market value of
the distribution center and related equipment, subject to the purchase or
remarket options, to substantially reduce or eliminate the Company's potential
liability under the residual value guarantee.

SALON DEVELOPMENT PROGRAM:
As a part of its salon development program, the Company continues to negotiate
and enter into leases and commitments for the acquisition of equipment and
leasehold improvements related to future salon locations.

6. INCOME TAXES:

The provision for income taxes consists of:

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                2000          1999          1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>           <C>
Current:
  Federal                                                                         $ 27,003      $ 20,661      $ 12,401
  State                                                                              5,173         3,190         2,019
  International                                                                      2,407           323         1,126
Deferred:
  United States                                                                       (885)         (393)        7,039
  International                                                                       (118)         (672)          104
                                                                                  ------------------------------------
                                                                                  $ 33,580      $ 23,109      $ 22,689
                                                                                  ====================================
</TABLE>


The components of the net deferred tax asset are as follows:

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                2000          1999
- ----------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>
Net current deferred tax asset:
  Insurance                                                                       $  3,641      $  2,587
  Payroll and payroll related costs                                                  3,478         2,624
  Nonrecurring items                                                                 1,726         2,581
  Other, net                                                                         1,315           804
                                                                                  ----------------------
                                                                                  $ 10,160      $  8,596
                                                                                  ======================
Net noncurrent deferred tax asset:
  Depreciation and amortization                                                   $ (5,608)     $ (3,496)
  Deferred rent                                                                      2,555         2,128
  Payroll and payroll related costs                                                  3,690         2,444
  Other, net                                                                          (390)         (268)
                                                                                  ----------------------
                                                                                  $    247      $    808
                                                                                  ======================
</TABLE>



<PAGE>   18


The components of income (loss) before income taxes are as follows:

<TABLE>
<CAPTION>


(Dollars in thousands)                                                               2000         1999          1998
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>          <C>           <C>
Income (loss) before income taxes:
  United States                                                                  $ 79,041     $ 58,567      $ 54,437
  International                                                                     4,193       (3,253)        2,146
                                                                                 -----------------------------------
                                                                                 $ 83,234     $ 55,314      $ 56,583
                                                                                 ===================================
</TABLE>

The provision for income taxes differs from the amount of income tax determined
by applying the applicable U.S. statutory rate to earnings before income taxes,
as a result of the following:

<TABLE>
<CAPTION>

(Dollars in thousands)                                                              2000          1999          1998
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>           <C>           <C>
U.S. statutory rate                                                                 35.0%         35.0%         35.0%
State income taxes, net of federal income tax benefit                                3.4           3.4           3.6
Nondeductible merger and transaction costs                                           0.8           2.5
Other                                                                                1.1           0.9           1.5
                                                                                    --------------------------------
                                                                                    40.3%         41.8%         40.1%
                                                                                    ================================
</TABLE>

7. BENEFIT PLANS:

EMPLOYEE STOCK OWNERSHIP PLAN:
The Company has a qualified employee stock ownership plan (ESOP) covering
substantially all field supervisors, warehouse and corporate office employees.
Contributions to the ESOP are at the discretion of the Company.

EXECUTIVE STOCK AWARD PLAN:
The Company has a nonqualified executive stock award plan (ESAP) covering those
employees not eligible to participate under the qualified ESOP. Contributions to
the ESAP are at the discretion of the Company.

STOCK PURCHASE PLAN:
The Company has an employee stock purchase plan (SPP) available to substantially
all employees. Under terms of the plan, eligible employees may purchase the
Company's common stock through payroll deductions. The Company contributes an
amount equal to 15 percent of the purchase price of the stock to be purchased on
the open market, not to exceed an aggregate contribution of $4.0 million. At
June 30, 2000, cumulative contributions to the SPP totaled $2.0 million.

FRANCHISE STOCK PURCHASE PLAN:
The Company has a franchise stock purchase plan (FSPP) available to
substantially all franchisee employees. Under the terms of the plan, eligible
franchisees and their employees may purchase the Company's common stock. The
Company contributes an amount equal to 5 percent of the purchase price of the
stock to be purchased on the open market, not to exceed an aggregate
contribution of $.7 million. At June 30, 2000, cumulative contributions to the
FSPP totaled $33,000.

Company contributions to the aforementioned plans for the three years in the
period ended June 30, 2000, which are charged to earnings in the period
contributed, included the following:

<TABLE>
<CAPTION>

(Dollars in thousands)                                                               2000           1999          1998
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>           <C>
ESOP                                                                              $ 1,358        $ 1,303       $ 1,146
ESAP                                                                                  242            248           301
SPP                                                                                   459            341           274
FSPP                                                                                    7

</TABLE>


REGIS 401(K) PLAN:
Effective July 1999, the Company established a qualified 401(k) defined
contribution plan covering substantially all field supervisors, warehouse and
corporate office employees. Currently, the Company does not contribute to the
401(k) plan.

STOCK OPTIONS:
The Company's Stock Option Plan (the Plan), as amended, provides for granting
both incentive stock options and nonqualified stock options. A total of
5,200,000 shares of common stock, increased from 3,300,000 in fiscal 1999, may
be granted under the Plan to employees of the Company for a term not to exceed
ten years from the date of grant. Options granted to employees generally vest
over a five year period. Options may also be granted under this Plan to the
Company's outside directors for a term not to exceed five years from the vesting
date. Options granted to outside directors vest over a four year period.

In addition to the regular options granted during fiscal 2000, a special grant
of 1,700,000 shares common stock was approved by the Board of Directors. These
options are fully vested five years from the date of grant and expire after ten
years.
<PAGE>   19

The Plan contains restrictions on transferability, time of exercise, exercise
price and on disposition of any shares acquired through exercise of the options.
Incentive stock options are granted at not less than fair market value on the
date of grant. The Board of Directors determines the Plan participants and
establishes the terms and conditions of each option.

In May 1999, in connection with The Barbers merger (Note 3) and effective
termination of The Barbers stock option plans, outstanding stock options and
warrants of The Barbers were converted to options to purchase approximately
370,000 shares of Regis common stock on the basis of the exchange ratio
established to effect the merger.

Common shares available for grant as of June 30, 2000, 1999 and 1998 were
58,695, 611,095 and 579,820, respectively.

Stock options outstanding and weighted average exercise prices are as follows:

<TABLE>
<CAPTION>
                                                                Options Outstanding
                                                      -----------------------------
                                                                           Weighted
                                                                            Average
                                                                           Exercise
                                                         Shares               Price
- -----------------------------------------------------------------------------------
<S>                                                   <C>                 <C>
Balance, June 30, 1997                                2,739,678           $    8.69
Granted                                                 538,505               17.24
Cancelled                                              (272,163)              13.41
Exercised                                              (191,748)               7.20
                                                      ---------           ---------
Balance, June 30, 1998                                2,814,272           $    9.97
Granted                                                  28,500               19.53
Cancelled                                               (37,275)              14.30
Exercised                                              (309,929)              11.29
                                                      ---------           ---------
Balance, June 30, 1999                                2,495,568           $    9.88
Granted                                               2,492,750               17.25
Cancelled                                               (57,821)              16.87
Exercised                                              (329,000)               4.61
                                                      ---------           ---------
Balance, June 30, 2000                                4,601,497           $   14.15
                                                      =========           =========
</TABLE>

At June 30, 2000, the weighted average exercise prices and remaining contractual
lives of stock options are as follows:

<TABLE>
<CAPTION>
Range of exercise prices                                $2.34-$11.25    $11.78-$16.17         $16.50   $17.00-$22.92           Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>                <C>         <C>                 <C>
Total options outstanding                                  1,095,928          706,913      1,700,000       1,098,656       4,601,497
Weighted average exercise price                                $5.84           $13.90         $16.50          $18.95          $14.15
Weighted average remaining contractual life in years            3.83             7.18           9.63            8.23            7.54
Options exercisable                                          949,112          356,826              0         261,674       1,567,612
Weighted average price of exercisable options                  $5.96           $13.23         $    0          $18.05          $ 9.63
</TABLE>

The Company measures compensation cost for its incentive stock plans using the
intrinsic value-based method of accounting. Had the Company used the
fair-value-based method of accounting for its stock option and incentive plans
beginning in 1996 and charged compensation cost against income, over the vesting
period based on the fair value of options at the date of grant, net income and
net income per share would have been as follows:

<TABLE>
<CAPTION>
(Dollars in thousands, except per share amounts)           2000            1999            1998
- -----------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>
Net income:
  As reported                                           $49,654         $32,205         $33,894
  Pro forma                                             $47,371         $31,072         $33,241
Net income per diluted share:
  As reported                                           $  1.19         $   .78         $   .83
  Pro forma                                             $  1.14         $   .75         $   .82
</TABLE>

The pro forma information above includes stock options granted from 1996 through
2000. Compensation expense under the fair-value-based method of accounting will
increase over the next few years as additional stock option grants are
considered.

The weighted average fair value per option granted during 2000, 1999 and 1998
was $7.86, $12.23 and $7.33, respectively, calculated by using the fair value of
each option grant on the date of grant. The fair value of options was calculated
utilizing the Black-Scholes option-pricing model and the following key weighted
average assumptions:

<TABLE>
<CAPTION>
                                                 2000          1999          1998
- ----------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>
Risk-free interest rate                          6.33%         5.60%         5.56%
Expected life in years                            6.0           6.0           6.0
Expected volatility                             39.34%        37.35%        34.16%
Expected dividend yield                           .64%          .42%          .38%
</TABLE>

<PAGE>   20
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

OTHER:
The Company has established unfunded deferred compensation plans which cover
certain management and executive personnel. The Company maintains life insurance
policies on the plans' participants. The amounts charged to earnings for these
plans were $.9 million, $1.9 million and $.6 million in 2000, 1999 and 1998,
respectively.

The Company has a survivor benefit plan for the Chairman of the Board of
Director's (the Chairman) spouse, payable upon his death, at a rate of $300,000
annually, adjusted for inflation, for the remaining life of his spouse. The
Company has funded its future obligations under this plan through Company-owned
life insurance policies on the Chairman.

The Company has entered into an agreement with the Chairman providing that the
Chairman will continue to render services to the Company until at least May
2007, and for such further period as may be agreed upon mutually. The Company
has agreed to pay the Chairman an annual amount of $.6 million, adjusted for
inflation, for the remainder of his life. The Chairman has agreed that during
the period in which payments to him are made, as provided in the agreement, he
will not engage in any business competitive with the business conducted by the
Company. Compensation associated with this agreement is charged to expense as
services are provided.

The Company has a survivor benefit plan for the Chief Executive Officer's
spouse, payable upon his death, at a rate of one half of his deferred
compensation benefit, adjusted for inflation, for the remaining life of his
spouse. The Company has funded its future obligations under this plan through
life insurance policies on the Chief Executive Officer.

8. SHAREHOLDERS' EQUITY:

In addition to the shareholders' equity activity described in Note 7, the
following activity has taken place:

STOCK SPLIT:
In February 1999, the Board of Directors approved a three-for-two stock split of
its common stock in the form of a 50 percent stock dividend distributed on March
1, 1999 to shareholders of record on February 15, 1999. All share and per share
amounts have been restated to reflect the stock split.

AUTHORIZED SHARES AND DESIGNATION OF PREFERRED CLASS:
The Company has 50 million shares of capital stock authorized, par value $.05,
of which all outstanding shares, and shares available under the Stock Option
Plan, have been designated as common.

In addition, 250,000 shares of authorized capital stock have been designated as
Series A Junior Participating Preferred Stock (preferred stock). None of the
preferred stock has been issued.

SHAREHOLDERS' RIGHTS PLAN:
The Company has a shareholders' rights plan pursuant to which one preferred
share purchase right is held by shareholders for each outstanding share of
common stock. The rights become exercisable only following the acquisition by a
person or group, without the prior consent of the Board of Directors, of 20
percent or more of the Company's voting stock, or following the announcement of
a tender offer or exchange offer to acquire an interest of 20 percent or more.
If the rights become exercisable, they entitle all holders, except the take-over
bidder, to purchase one one-hundredth of a share of preferred stock at an
exercise price of $120, subject to adjustment, or in lieu of purchasing the
preferred stock, to purchase for the same exercise price common stock of the
Company (or in certain cases common stock of an acquiring company) having a
market value of twice the exercise price of a right.

STOCK REPURCHASE PLAN:
In May 2000, the Company's Board of Directors approved a stock repurchase
program under which up to $50 million can be expended for the repurchase of the
Company's common stock. The timing and amounts of any repurchases will depend on
many factors, including the market price of the common stock and overall market
conditions. As of June 30, 2000, 115,000 shares have been repurchased for $1.4
million. All repurchased shares are immediately retired. This repurchase program
has no stated expiration date.

9. SEGMENT INFORMATION:

Commencing with its 1999 fiscal year end reporting, the Company adopted SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information." This
standard requires that public companies report financial and descriptive
information about their reportable operating segments, generally based on the
way that management organized the segments within the enterprise for making
operating decisions and assessing performance.
<PAGE>   21

Each of the Company's operating segments have generally similar products and
services. The Company is organized to manage its operations based on
geographical location. The Company's operating segments have been aggregated
into two reportable segments: domestic salons and international salons. The
Company operates or franchises 5,317 domestic salons located within high-profile
regional malls and strip shopping centers under several different concepts
including Regis Salons, MasterCuts, Trade Secret, SmartStyle, Supercuts and Cost
Cutters brand names. The Company's International segment includes 352 salons
operating in malls, leading department stores, mass merchants and high-street
locations.

The accounting policies of the reportable segments are the same as those
described in Note 1 to the Consolidated Financial Statements. The Company
evaluates the performance of its operating segments based on direct salon
contribution, before supervision and corporate overhead expenses. Intersegment
sales and transfers are not significant.

Summarized financial information concerning the Company's reportable segments is
shown in the following table as of June 30, 2000, 1999 and 1998:

<TABLE>
<CAPTION>
(Dollars in thousands)                        2000          1999            1998
- --------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>
Company-owned revenues:
  Domestic                              $  984,161      $826,169        $696,303
  International                            108,568       118,000         118,352
                                        ----------      --------        --------
    Total                               $1,092,729      $944,169        $814,655
                                        ==========      ========        ========
Salon contribution:
  Domestic                              $  182,698      $151,643        $124,137
  International                             16,688        17,126          16,332
                                        ----------      --------        --------
    Total                               $  199,386      $168,769        $140,469
                                        ==========      ========        ========
Depreciation and amortization:
  Domestic                              $   33,735      $ 27,696        $ 23,108
  International                              3,097         3,672           3,439
  Corporate                                 16,993        12,983          10,012
                                        ----------      --------        --------
    Total                               $   53,825      $ 44,351        $ 36,559
                                        ==========      ========        ========
Total assets:
  Domestic                              $  456,316      $372,956        $274,192
  International                             14,470        26,208          32,227
  Corporate                                157,569       101,418         102,314
                                        ----------      --------        --------
    Total                               $  628,355      $500,582        $408,733
                                        ==========      ========        ========
Long-lived assets:
  Domestic                              $  402,631      $307,439        $239,423
  International                             17,538        18,891          23,423
  Corporate                                 49,087        43,578          39,393
                                        ----------      --------        --------
    Total                               $  469,256      $369,908        $302,239
                                        ==========      ========        ========
Capital expenditures:
  Domestic                              $   48,944      $ 50,445        $ 38,180
  International                              4,015         4,326           3,728
  Corporate                                 27,973        12,478          16,819
                                        ----------      --------        --------
    Total                               $   80,932      $ 67,249        $ 58,727
                                        ==========      ========        ========
Purchases of salon assets:
  Domestic                              $   66,798      $ 50,866        $ 24,837
  International                                              151
                                        ----------      --------        --------
    Total                               $   66,798      $ 51,017        $ 24,837
                                        ==========      ========        ========
</TABLE>

In addition to the Company-owned revenues detailed in the table above, the
Company also recorded franchise income of $50.3 million, $47.7 million and $46.0
million, respectively, as part of consolidated revenues. The expenses associated
with the Company's franchising activities are included in selling, general and
administrative and other operating expenses within the Consolidated Statement of
Operations, as described in Note 1 to the Consolidated Financial Statements.

Corporate assets detailed above are primarily comprised of fixed assets
associated with the Company's headquarters and distribution centers, corporate
cash, inventories located at corporate distribution centers, deferred income
taxes, franchise receivables and other corporate assets.
<PAGE>   22
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

10. NONRECURRING ITEMS:

Nonrecurring items included in operating income consist of gains or losses on
assets and business dispositions and other items of a nonrecurring nature. The
following table summarizes nonrecurring items recorded by the Company:

<TABLE>
<CAPTION>
(Dollars in thousands)                                    2000             1999           1998
- ----------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>
Merger transaction costs (Note 3)                       $3,145          $ 2,066
Change in estimate (Note 2)                               (548)
Severance                                                  343
Restructuring charge-International                                        5,616
Restructuring charge-Mergers (Note 3)                                     4,356
Year 2000 remediation                                                     4,095
Loss on divestiture of Anasazi business and assets                                      $1,979
                                                        ------          -------         ------
                                                        $2,940          $16,133         $1,979
                                                        ======          =======         ======
</TABLE>

During the fourth quarter of fiscal 2000, the Company evaluated the outstanding
merger and restructuring accruals and determined that an adjustment of $.5
million to the Restructuring charge-Mergers was appropriate based on remaining
expected expenditures.

During the fourth quarter of fiscal 1999, the Company's Board of Directors
approved a restructuring plan associated with its International operations
headquartered in the United Kingdom. This plan includes relocating the
headquarters out of London to Coventry, England with the majority of the
accounting and information technology functions transferring to the Company's
corporate headquarters in Minneapolis, Minnesota and divestiture of certain
markets and salons which have been generating negative cash flows.

The restructuring charge related to the plan described above was $5.6 million.
Of the total charge, $1.0 million related to severance payments due to the
elimination of duplicative accounting and information technology functions, $.2
million for legal, professional and other miscellaneous fees, $.3 million for
duplicate rent related to the relocation of operations to Coventry, $.3 million
related to the write-off of assets, primarily at the prior London headquarters,
and $3.8 million related to salon closings and dispositions.

International salons identified for closure or disposition in the restructuring
charge described above contributed $8.0 million in annual revenues with
associated after-tax annualized operating losses of approximately $.9 million.

Approximately $4.4 million and $2.0 million of the nonrecurring items in 1999
and 1998, respectively, are non-cash in nature.

<PAGE>   23
                            QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>

                                                                            Quarter Ended
                                                    ------------------------------------------------------------            Year
(Dollars in thousands, except per share amounts)    September 30     December 31        March 31         June 30            Ended
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>                 <C>             <C>            <C>
2000
Revenues                                                $266,108        $285,855        $288,062        $302,968       $1,142,993
Operating income                                          23,716          22,902          22,782          27,816           97,216
Net income                                                12,638          10,807          11,617          14,592           49,654
Net income per diluted share(a)                              .30             .26             .28             .35             1.19
Dividends declared per share(b)                              .03             .03             .03             .03              .12
</TABLE>
<TABLE>
<CAPTION>

                                                                            Quarter Ended
                                                    ------------------------------------------------------------            Year
(Dollars in thousands, except per share amounts)    September 30     December 31        March 31         June 30            Ended
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>                 <C>             <C>            <C>
1999
Revenues                                                $231,997        $245,265        $249,660        $264,978       $  991,900
Operating income                                          17,170          18,923          16,086          13,156           65,335
Net income                                                 9,132          10,127           7,939           5,007           32,205
Net income per diluted share(d)                              .22             .24             .19             .12              .78(c)
Dividends declared per share(e)                              .02             .02             .03             .03              .10
</TABLE>

(a)  For the quarter ended December 31, 1999 and for the year ended June 30,
     2000, exclusive of nonrecurring items (Note 10), net income per diluted
     share would have been $.33 and $1.26, respectively.
(b)  In addition, Supercuts UK declared dividends of $.4 million during fiscal
     year 2000.
(c)  The summation of quarterly net income per diluted share does not equate to
     the calculation for the full fiscal year as quarterly calculations are
     performed on a discrete basis.
(d)  For the quarters ended September 30 and December 31, 1998, March 31 and
     June 30, 1999 and the full year 1999, exclusive of nonrecurring items (Note
     10), net income per diluted share would have been $.24, $.27, $.23, $.32
     and $1.05, respectively.
(e)  In addition, Supercuts UK declared dividends of $2.8 million during fiscal
     year 1999.


                                   STOCK DATA
                                 June 30, 2000

Regis common stock is listed and traded on the Nasdaq National Market(R) under
the symbol "RGIS."

The accompanying table sets forth the high and low closing bid quotations as
reported by Nasdaq for each quarter during the previous two fiscal years. The
quotations reflect inter-dealer prices, without retail mark-up, mark-down or
commission, and may not necessarily represent actual transactions.

As of June 30, 2000, Regis shares were owned by approximately 13,200
shareholders. The common stock price was $12.9375 per share on August 18, 2000.

<TABLE>
<CAPTION>
                                                       2000                 1999
                                                  High       Low      High       Low
- ------------------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>       <C>
1st Quarter                                     $21.19    $17.38    $21.00    $15.17
2nd Quarter                                      22.94     17.00     26.67     17.33
3rd Quarter                                      18.63     13.69     28.44     23.17
4th Quarter                                      17.81     10.81     26.88     19.19
</TABLE>

<PAGE>   24

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Directors of
Regis Corporation:

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, changes in shareholders' equity and
comprehensive income and cash flows present fairly, in all material respects,
the consolidated financial position of Regis Corporation at June 30, 2000 and
1999, and the consolidated results of its operations and its cash flows for each
of the three years in the period ended June 30, 2000, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.


/s/ PricewaterhouseCoopers LLP

Minneapolis, Minnesota
August 22, 2000
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23
<SEQUENCE>3
<FILENAME>c57445ex23.txt
<DESCRIPTION>CONSENT OF PRICEWATERHOUSECOOPERS LLP
<TEXT>

<PAGE>   1


                                                                      EXHIBIT 23




                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration
Statements of Regis Corporation on Form S-3 (Nos. 333-28511, 333-49165,
333-89279, 333-90809, 333-31874 and 333-78793), and Form S-8 (Nos. 33-44867 and
33-89882) of Regis Corporation of our report dated August 22, 2000, relating to
the consolidated financial statements, which appears in the Annual Report to
Shareholders, which is incorporated in this Annual Report on Form 10-K. We also
consent to the incorporation by reference of our report dated August 22, 2000,
relating to the financial statement schedule, which appears in this Form 10-K.



/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP



Minneapolis, Minnesota
September 26, 2000










</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-27
<SEQUENCE>4
<FILENAME>c57445ex27.txt
<DESCRIPTION>FINANCIAL DATA SCHEDULE
<TEXT>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGIS CORPORATION CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE PERIOD
ENDING JUNE 30, 2000, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               JUN-30-2000
<CASH>                                          14,888
<SECURITIES>                                         0
<RECEIVABLES>                                   16,930
<ALLOWANCES>                                       710
<INVENTORY>                                     91,823
<CURRENT-ASSETS>                               143,804
<PP&E>                                         447,624
<DEPRECIATION>                                 187,092
<TOTAL-ASSETS>                                 628,355
<CURRENT-LIABILITIES>                          103,044
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                         2,035
<OTHER-SE>                                     277,106
<TOTAL-LIABILITY-AND-EQUITY>                   628,355
<SALES>                                        313,125
<TOTAL-REVENUES>                             1,142,993
<CGS>                                          168,787
<TOTAL-COSTS>                                  893,343
<OTHER-EXPENSES>                                30,678<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,839
<INCOME-PRETAX>                                 83,234
<INCOME-TAX>                                    33,580
<INCOME-CONTINUING>                             49,654
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    49,654
<EPS-BASIC>                                       1.22
<EPS-DILUTED>                                     1.19<F2>
<FN>
<F1>Includes $2,940 of nonrecurring merger & transaction expenses.
<F2>Excluding nonrecurring items fully diluted EPS would have been $1.26 for
fiscal 2000.
</FN>


</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----