-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 RFpW7IywoRHqJqwjv0HmWu2b9fTvJ3rHa96jPZCOLeOMba8gyqL2fCxlajrOPkhc
 DFyMSf538K7fExTBAZ5oVA==

<SEC-DOCUMENT>0000930413-03-000972.txt : 20030328
<SEC-HEADER>0000930413-03-000972.hdr.sgml : 20030328
<ACCEPTANCE-DATETIME>20030328164043
ACCESSION NUMBER:		0000930413-03-000972
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		5
CONFORMED PERIOD OF REPORT:	20021231
FILED AS OF DATE:		20030328

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			INTER PARFUMS INC
		CENTRAL INDEX KEY:			0000822663
		STANDARD INDUSTRIAL CLASSIFICATION:	PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS [2844]
		IRS NUMBER:				133275609
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-16469
		FILM NUMBER:		03625774

	BUSINESS ADDRESS:	
		STREET 1:		551 FIFTH AVE
		STREET 2:		STE 1500
		CITY:			NEW YORK
		STATE:			NY
		ZIP:			10176
		BUSINESS PHONE:		2129832640

	MAIL ADDRESS:	
		STREET 1:		551 FIFTH AVENUE
		STREET 2:		STE 1500
		CITY:			NEW YORK
		STATE:			NY
		ZIP:			10176

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	JEAN PHILIPPE FRAGRANCES INC
		DATE OF NAME CHANGE:	19920703
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>c27578_10k.txt
<DESCRIPTION>ANNUAL REPORT
<TEXT>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               REPORT ON FORM 10-K

(Mark one)
      /X/ Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the fiscal year ended 31 December 2002 or

      / / Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from                to.

                           Commission File No. 0-16469

                             INTER PARFUMS, INC.
            (Exact name of registrant as specified in its charter)

      Delaware                                                      13-3275609
      --------                                                      ----------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)

551 Fifth Avenue, New York, New York                                     10176
- ------------------------------------                                     -----
(Address of Principal Executive Offices)                             (Zip Code)

      Registrant's telephone number, including area code: 212.983.2640.
                                                          ------------

      Securities registered pursuant to Section 12(b) of the Act:  None.
                                                                   ----

      Securities registered pursuant to Section 12(g) of the Act: Common
                                                                  ------
      Stock, $.001 par value per share.
      ---------------------------------

      Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes /X/ No / /

      Indicate by checkmark if disclosure of delinquent filers pursuant to Item
405 of Regulation SK is not contained herein and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10K or any other
amendment to this Form 10K. / /

      Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes ___  No _X_

         State the aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price at which the
common equity was last sold, or the average bid and asked price of such common
equity, as of the last business day of the registrant's most recently completed
second fiscal quarter. $25,794,431 of voting equity and $-0- of non-voting
equity.

      Indicate the number of shares outstanding of the registrant's $.001 par
value common stock as of the close of business on the latest practicable date
(26 March 2003): 18,978,007.

      Documents Incorporated By Reference: None.


<PAGE>


                                Table of Contents
                                                                        Page
PART I

 Item 1.     Business........................................................1

 Item 2.     Properties.....................................................16

 Item 3.     Legal Proceedings..............................................17

 Item 4.     Submission of Matters to a Vote of Security Holders............17

PART II

 Item 5.     Market for Registrant's Common Equity and Related
             Stockholder Matters............................................18

 Item 6.     Selected Financial Data........................................20

 Item 7.     Management's Discussion and Analysis of Financial
             Condition and Results of Operation.............................21

 Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.....28

 Item 8.     Financial Statements and Supplementary Data....................29

 Item 9.     Changes in and Disagreements With Accountants on
             Accounting and Financial Disclosure............................30

PART III

 Item 10.   Directors and Executive Officers of the Registrant..............31

 Item 11.   Executive Compensation..........................................35

 Item 12.   Security Ownership of Certain Beneficial Owners and Management..39

 Item 13.   Certain Relationships and Related Transactions..................42

 Item 14.   Controls and Procedures.........................................44

PART IV

 Item 15.   Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K ....................................................45

FINANCIAL STATEMENTS.......................................................F-1

SIGNATURES

CERTIFICATIONS

EXHIBIT INDEX


<PAGE>


                                     PART I

Item 1.     Business

INTRODUCTION

      We are Inter Parfums, Inc., a world-wide provider of prestige perfumes and
mass market perfumes, cosmetics and health and beauty aids. Organized under the
laws of the State of Delaware in May 1985 as Jean Philippe Fragrances, Inc., we
changed our name to Inter Parfums, Inc. on July 14, 1999, to better reflect our
image as a provider of prestige perfumes. We have also retained the brand name,
Jean Philippe Fragrances, for our mass market products.

      Our worldwide headquarters and the office of our two (2), wholly-owned,
New York limited liability companies, Jean Philippe Fragrances, LLC and Inter
Parfums USA, LLC, are located at 551 Fifth Avenue, New York, New York 10176, and
our telephone number is 212.983.2640. Our consolidated wholly-owned subsidiary,
Inter Parfums Holdings, S.A., its majority-owned subsidiary, Inter Parfums,
S.A., and its two wholly-owned subsidiaries, Inter Parfums Grand Public, S.A.,
and Inter Parfums Trademark, S.A., maintain executive offices at 4, Rond Point
des Champs Elysees, 75008 Paris, France. Our telephone number in Paris is
331.5377.0000.

      Our common stock is listed on The Nasdaq Stock Market (National Market
System) and its trading symbol is "IPAR". The common shares of our subsidiary,
Inter Parfums S.A., are traded on the Paris Stock Exchange.

      We operate in the fragrance and cosmetic industry, specializing in
prestige perfumes, mass market perfumes, cosmetics and health and beauty aids:

o     Prestige products - For each prestige brand, owned or licensed by us, we
      develop an original concept for the perfume consistent with world market
      trends.

o     Mass market products - We design, market and distribute inexpensive
      fragrances and personal care products including alternative designer
      fragrances, mass market cosmetics and health and beauty aids.

PRODUCTION AND SUPPLY

      The stages of the development and production process for all fragrances
are as follows:

o     Simultaneous briefing with perfume designers and creators (includes
      analysis of esthetic and olfactory trends, target clientele and market
      communication approach);

o     Concept choice;


<PAGE>


o     Produce mock-ups for final acceptance of bottles and packaging;

o     Receive bids from component suppliers (glass makers, plastic processors,
      printers, etc.) and packaging companies;

o     Choose our suppliers;

o     Schedule production and packaging;

o     Issue component purchase orders;

o     Follow quality control procedures for incoming components; and

o     Follow packaging and inventory control procedures.


Suppliers who assist us with product development include:

o     Independent perfumery design companies (Federico Restrepo, Fabien Baron,
      Aesthete, Ateliers Dinand);

o     Perfumers (IFF, Firmenich, Creations Aromatiques, Robertet, Quest,
      Givaudan,Wessel Fragrances) which create a fragrance consistent with our
      expectations and, that of the fragrance designers and creators;

o     Contract manufacturers of components such as glassware (Saint Gobain,
      Saverglass, Pochet, Nouvelles Verreries de Momignie), caps (MT Packaging,
      Codiplas, Risdon, Newburgh) or boxes (Printor Packaging, Draeger, Dannex
      Manufacturing);

o     Production specialists who carry out packaging (MF Production, Brand, CCI,
      IKI Manufacturing) or logistics (SAGA for storage, order preparation and
      shipment).

      For our prestige product lines, 80% of component and production needs
are purchased from approximately 20 suppliers out of a total of over 120
active suppliers. The suppliers' accounts for our French operations are
primarily settled in Euros, and for our United States operations, suppliers'
accounts are primarily settled in U.S. dollars.

MARKETING AND DISTRIBUTION

      PRESTIGE PRODUCTS

      For our international distribution of prestige products, we contract with
independent distribution companies specializing in luxury goods. In each
country, we designate anywhere from one to three distributors with the status of
"exclusive representative" for one or more of our name brands. We also
distribute our prestige products through a variety of duty-free operators, such
as airports and airlines and select vacation destinations.


                                        2
<PAGE>


      Approximately 23% of our prestige fragrance net sales are denominated in
U.S. dollars. In an effort to reduce our exposure to foreign currency exchange
fluctuations, we engage in a program of cautious hedging of foreign currencies
to minimize the risk arising from operations. Our sales are not subject to
material seasonal fluctuations.

      Distribution in France of our prestige products is carried out by a sales
team who oversee some 1,200 points of sale including, retail perfumers (chain
stores) such as

      o     Sephora
      o     Marionnaud
      o     Nocibe
      o     Galeries Lafayette

or specialized independent points of sale. Approximately 80% of prestige product
sales in France are made to approximately 200 customers out of a total of over
1,200 active accounts.

      Our distributors vary in size depending on the number of competing brands
they represent. This extensive and diverse network provides us with a
significant presence in over 100 countries around the world. Approximately 50
distributors out of a total of over 250 active accounts represent 80% of
international prestige fragrance sales. No one customer represents more than 10%
of sales.

      International distribution of our FUBU fragrance products is handled in
the same manner as that of our other prestige fragrance lines. United States
distribution is the responsibility of our in house sales force who market FUBU
fragrance products to specialty retail stores, retail stores which sell FUBU
apparel and mid tier department stores.

      MASS MARKET PRODUCTS

      In the United States, mass merchandisers and supermarket chains, are
the target customers for our mass market products. Our current customer list
includes

      o     Walmart
      o     Albertson's
      o     Family Dollar
      o     Dollar General
      o     Dollar Tree Distributors
      o     Consolidated Stores (Big Lot Stores)
      o     99 Cent Only
      o     Pathmark
      o     Fred's

      In addition, our mass market products are sold to wholesale distributors,
such as Variety Wholesalers, specialty store chains, and to multiple locations
of accessory, jewelry and clothing outlets, such as Charming Shoppes (Fashion
Bug).


                                       3
<PAGE>


      These products are sold through a highly efficient and dedicated in-house
sales team and reach approximately 15,000 retail outlets throughout the United
States. Our 140,000 square foot distribution center has provided us with the
opportunity and resources to meet our customers' delivery requirements. The
entrepreneurial spirit of our management enables us, and challenges us, to seek
out and master new technologies to better serve our customers.

      International distribution of our mass market product lines operate
through the use of exclusive and nonexclusive distribution agreements in such
major territories such as

      o     Brazil
      o     Mexico
      o     Argentina
      o     Chile
      o     Columbia
      o     Canada
      o     Russia
      o     Eastern Europe

THE MARKET

      The fragrance and cosmetic market can be broken down into two types of
retail distribution:

o     Selective distribution - perfumeries and specialty sections of department
      stores, who sell brand name products with a luxury image, and

o     Mass distribution - Mass merchandisers, discount stores and supermarkets,
      who sell low to moderately-priced mass market products for a broad
      customer base with limited purchasing power.

      SELECTIVE DISTRIBUTION

      During 2002, the French perfume industry, which accounts for about
approximately 30% of the world market, reported a 4.5% growth rate, as compared
to a 7% growth rate in 2001. (Source: Federation des Industries de la
Parfumerie).

Net sales in 2002 for the French domestic market for selective distribution
increased by 3.2% as compared to 5.9% in 2001. During 2002 the French export
market increased by 7.8%.

o     The European Union: Sales increased overall by 6.5%. Sales were strong in
      the United Kingdom (15% increase) and Italy (11% increase). Sales in
      Germany were stable.

o     Europe (excluding the European Union countries): Net sales increased 6.2%.
      Net sales to Turkey rebounded after the 2001 financial crisis with a 27%
      increase; net sales also increased in Poland (+17%) and Russia (+10%).


                                       4
<PAGE>


o     Asia: Net sales increased by 7.8%. Asia is becoming one of the biggest
      markets for French cosmetics and perfumes, with strong increases in China
      (+27%) and South Korea (+13%). Net sales to Japan also increased 3%.

o     North America: Net sales to North America declined 1%, predominantly due
      to lackluster sales in the United States (-2%), which is still recovering
      from the events of September 11.

o     South America: Net sales to South America suffered a large decline (-17%),
      as the result of the financial crises in Argentina and Brazil, where sales
      declined 74% and 15%, respectively.

      (Source: Federation des Industries de la Parfumerie)

      While our market share is less than 1% in France, in other countries such
as the United Kingdom, United States, Italy, Portugal, Saudi Arabia and South
Korea, we estimate that our market share is between 1% and 4% of French
perfumery imports (internal source).

      MASS DISTRIBUTION

      Our mass market products, which consist of low to moderately-priced
fragrances, cosmetics and health and beauty aids are designed for a broad
customer base with limited purchasing power. We sell our products both in the
United States and abroad. Mass merchandisers, discount stores and supermarkets
continued to perform very well during the slowdown of the economy. Our Aziza
line of cosmetics has achieved widespread acceptance with distribution in over
15,000 doors and growing. Our new line of health and beauty aids, which consist
of shampoos, conditioners and lotions, under our Intimate brand, is currently
distributed in over 10,000 doors. We expect sales to continue to grow as our
high volume, discount store customers open more stores, and we continue to
develop new products for them.

COMPETITION

      The market for fragrances and beauty related products is highly
competitive and sensitive to changing mass market preferences and demands. The
prestige fragrance industry is highly concentrated around certain major players
with resources far greater than ours. We compete with an original strategy--
regular and methodical development of quality fragrances for a growing portfolio
of internationally renowned brand names.

      Our closest competitors in the prestige market typically do not have mass
market products departments. However, they may develop, market and sell prestige
cosmetics. We intend to enter the prestige cosmetic market in late 2003 with the
launch of our Diane von Furstenberg cosmetic line.

      At the present time, we are aware of approximately four established
companies which market similar alternative designer fragrances. This market is
characterized by competition


                                       5
<PAGE>


primarily based upon price. We feel the quality of our fragrance products,
competitive pricing, and our ability to quickly and efficiently develop and
distribute new products, will enable us to continue to effectively compete with
these companies.

      The market for name brand and mass market color cosmetics is highly
competitive, with several major cosmetic companies marketing similar products.
Many of these companies have substantial financial resources and national
marketing campaigns. However, we believe that brand recognition of the Aziza
name, together with the quality and competitive pricing of our products, enables
us to compete with these companies in the mass market.

      The market for health and beauty aids is also highly competitive, and is
dominated by large multi-national companies such as Unilever and Proctor and
Gamble. We compete primarily with a low price point coupled with the recognition
of our brand name, Intimate.

FRAGRANCE AND COSMETIC PRODUCTS

      PRESTIGE PERFUMES

      Since 1988 we have sought to build a portfolio of luxury brand names
through licensing agreements or through direct acquisition of existing brand
names. Under license agreements we obtain the right to use the brand name,
create new fragrances and packaging, determine positioning and distribution, and
market and sell the licensed products, in exchange for the payment of royalties.
Our rights under license agreements are also generally subject to certain
minimum sales requirements and advertising expenditures.

      The creation and marketing of each product line are intimately linked with
the brand's name, its past and present positioning, customer base and, more
generally, the prevailing market atmosphere. Accordingly, we generally conduct a
market study for each proposed product line for almost a full year before we
introduce any new product into the market. This market study is intended to
define the general position of the line and more particularly its fragrance,
bottle, packaging and appeal to the buyer. In our opinion, the unity of these
four elements of the marketing mix makes for a successful product.

      Overall spending on marketing and point of sale support aggregated
approximately $ 17.8 million in 2002 with approximately $ 5.6 million in point
of sale support, which is included in cost of sales and $ 12.2 million in other
marketing costs, included in selling expenses. Distributors of our product lines
contribute a similar amount for additional marketing support. The cost of
launching a new product (molds and tools, start-up costs and communication
costs, media, etc.) generally varies from $0.2 million to $2.0 million.

      The smooth and consistent operation of our prestige perfume operations
requires a thorough knowledge of the market, detailed analysis of the image and
potential of each brand name, a "good dose" of creativity, as well as a highly
professional approach to international distribution channels. Our prestige
fragrances have an average life expectancy of five to ten years, and retail at
prices of $30 to $80.


                                       6
<PAGE>


      Our brand name portfolio, which has been steadily increasing since 1988,
is now made up essentially of seven brand names, each of which has a variety of
product lines. Net sales of Burberry products accounted for 40.6%, 40.8% and
37.8% of net sales for the years ended December 31, 2002, 2001 and 2000,
respectively.

      During Fiscal 2002, in accordance with our business plan to maximize the
value of our licenses, we launched several new name brand lines, including
Christian Lacroix Bazar, S.T. Dupont Essence Pure, Paul Smith Extreme and FUBU
Plush, which are discussed in more detail below.

      In addition, we have planned several new product launches for 2003,
including for the first time, special, limited edition, seasonal fragrances.

      The following is a description of our major, prestige fragrance brands.

      BURBERRY
      (BURBERRY LONDON, BURBERRY WEEK END, BURBERRY TOUCH)

      Burberry is our leading selective brand name and we are operating under
the terms of an exclusive worldwide license agreement entered into in 1993. In
February 2000, we extended the license agreement until December 31, 2006, and in
2001 we expanded the license to include baby fragrance and toiletry products.

      In August 2000, we launched two new Burberry perfume lines, Burberry Touch
for men and Burberry Touch for women, and in 2001, we extended the Burberry
Touch line to bath products.

      We have scheduled the launch of a new Burberry fragrance in the second
quarter 2003, and we also expect to launch a new line for Burberry in the third
quarter of 2003.

      S.T. DUPONT
      (S.T. DUPONT PARIS, S.T. DUPONT ESSENCE PURE)

      In June 1997 we signed an exclusive license agreement with S.T. Dupont for
the creation, manufacture and worldwide distribution of S.T. Dupont perfumes.
Based on a strong international luxury image, two lines launched in September
1998 made a promising start with a strong sell through. A line of bath products
introduced during the first half of 1999 further enhanced the image of the
brand.

      In March 2000 we launched a new S.T. Dupont Signature line of two new
highly selective perfumes. The Signature line did not meet our overall
expectations and it was discontinued in 2002. In late 2002, we launched S.T.
Dupont Essence Pure, a new line for men and women under our S.T. Dupont license.


                                       7
<PAGE>


      PAUL SMITH
      (PAUL SMITH, PAUL SMITH EXTREME)

      We signed an exclusive license agreement with Paul Smith in December 1998
for the creation, manufacture and worldwide distribution of Paul Smith perfumes
and cosmetics, our first designer fragrance.

      Paul Smith is an internationally renowned British designer who creates
fashion with a clear identity. Paul Smith has a modern style which combines
elegance, inventiveness and a sense of humor. These images, in conjunction with
a growing audience, provide the justification for the creation of a perfume and
cosmetics line. We launched our first line of Paul Smith perfumes in certain
international markets beginning in July 2000.

      In October 2002, we commenced the initial launch of our new Paul Smith
Extreme line and we are creating a new Paul Smith fragrance line for men and
women which we have tentatively scheduled to launch in the Spring of 2004.

      CHRISTIAN LACROIX
      (EAU FLORALE, BAZAR, SUMMER FRAGRANCE)

      In March 1999, we entered into an exclusive license agreement with the
Christian Lacroix Company, a division of LVMH Moet Hennessy Louis Vuitton S.A.
("LVMH"), for the worldwide development, manufacture and distribution of
perfumes. For us, this association with a prestigious fashion label is another
key area for growth which we expect will further strengthen our position in the
prestige fragrance market. Our first Christian Lacroix line, Eau de Parfum, was
launched in 1999 and in 2001, we launched a lighter eau de toilette fragrance,
Eau de Florale.

      During 2002, we developed and launched two completely new lines for
Christian Lacroix: Bazar pour femme and Bazar pour homme. The Bazar pour femme
comes in an eau de parfum spray as well as an Eau Deodorante Natural Spray,
Perfumed Body Lotion and Perfumed bath and shower gel. The Bazar pour homme
comes in an eau de toilette spray a Deodorant Stick, All Over Shampoo,
After-Shave balm and After-Shave.

      We have scheduled the debut of a limited edition, Christian Lacroix
seasonal fragrance for April 2003.

      CELINE
      (CELINE, ORIENTAL SUMMER)

      In May 2000 we entered into an exclusive worldwide license agreement for
the development, manufacturing and distribution of fragrance lines under the
Celine brand name with Celine, a division of LVMH Moet Hennessy Louis Vuitton
S.A. We launched two new fragrance lines the fourth quarter of 2001. We also
introduced a Celine bath line in the third quarter of 2002.


                                       8
<PAGE>


      Celine, a French luxury fashion and accessory company, and part of LVMH,
is known throughout the world for its luxury and quality products, as well as
the unique designs of Michael Kors. This agreement is an important part of
Celine's strategy to develop dynamic brand recognition and to offer a varied
range of luxury items to an international clientele. Association with this
prestigious fashion label is an important step in the development and expansion
of our prestige business. This relationship is expected to add strength to all
of our prestige brands and contribute to our continued growth.

      We have scheduled the debut of a limited edition, Celine seasonal
fragrance called Oriental Summer, for March 2003.

      DIANE VON FURSTENBERG

      In May 2002 we entered into an exclusive worldwide license agreement with
Diane Von Furstenberg Studio, L.P. for the development, manufacturing and
distribution of fragrance, cosmetics, skin care and related beauty products, to
be sold under the Diane Von Furstenberg, DVF, Diane Von Furstenberg The Color
Authority, and Tatiana brand names. Our rights under such license agreement are
subject to certain minimum sales requirements, advertising expenditures and
royalty payments.

      Designer and entrepreneur, Diane von Furstenberg has been on the American
fashion scene since the mid 1970's when she launched her first fashion coup, the
wrap dress. Some five million were sold globally, attesting to the designer's
ability to innovate. Throughout her career, she embarked on many other ventures,
including home fashion products, fragrances and cosmetics, retail shops, and
book publishing. Today, Diane von Furstenberg has reestablished her name in the
fashion arena. Her collection is distributed worldwide through the finest
specialty and department stores.

      We have begun working on a new prestige fragrance and cosmetic line, which
we expect to launch with very selective distribution in late 2003.

      FUBU
      (FUBU PLUSH)

      In June 2000 we signed an exclusive worldwide agreement with FUBU The
Collection to produce and sell men's and women's fragrances. Our agreement with
FUBU allows us to offer a new, contemporary fragrance to consumers. Everything
about the FUBU fragrance lines, from scent to packaging, advertising and
marketing, complements the lifestyle image of the FUBU collections.

      Founded by four young men in 1992, FUBU exploded onto the young men's
fashion scene. Music, movie, television and sport stars have worn the designs
all recognizable by the FUBU logos. Today, FUBU product sales exceed $400
million, and encompass men's sportswear-formalwear, ladies, and children's
apparel, as well as footwear and accessory items. The exposure FUBU has received
has helped to create a loyal brand following from ages 5-55 in both the U.S. and
abroad. Today's FUBU customers are both men and women, living in big cities and
small towns, and encompass many diverse ethnic, racial and cultural backgrounds.


                                       9
<PAGE>


      During 2002, we launched our FUBU Plush line for men and women, our first
two lines under our FUBU license agreement. The FUBU Plush line for men consists
of an eau de toilette spray, Soothing After Shave Spray, Cooling After Shave
Balm and Moisturizer, and Foaming Hair and Body Wash. The FUBU Plush line for
women consists of an eau de parfum spray and three bath and body products: Silky
Fresh Mist, Posh Body Lotion and Lavish Shower Gel.

      MOLYNEUX
      (QUARTZ, QUARTZ POUR HOMME, MODERN QUARTZ)

      The Molyneux brand name, which we purchased in March 1994, was originally
created at the turn of the century by the fashion designer Edouard Molyneux, and
ranks among the institutional brand names of French perfumery. Molyneux enjoys a
very prominent market position in South America, especially through the "Quartz"
line for women, which was launched in 1978. The Molyneux brand provides
synergies with the Burberry brand name among duty-free operators (joint sales
areas, use of the same demonstrators, and enhanced positioning for negotiating
with duty-free operators and other customers). The Molyneux name is also well
established in France and other Western European countries. In January 2000 we
launched a totally new line, called Modern Quartz, by Molyneux, in a modernistic
package and in 2001 we launched a men's version, Modern Quartz for Men.

      The following is a summary of the prestige brand names owned or licensed
by us:

<TABLE>
<CAPTION>

Brand Name                Licensed     Date                                       Purchase
                          or Owned     Acquired      Term                         Price
                                                                                  (in
                                                                                  millions)
<S>                       <C>          <C>           <C>                          <C>
Burberry                  Licensed     July 93       13 years                     $0.0
S.T. Dupont               Licensed     July 97       11 years                      1.0
Paul Smith                Licensed     Dec. 98       12 years                      0.0
Celine                    Licensed     May 00        11 years from January         0.0
                                                     2001, with an additional
                                                     5-year option term
Molyneux                  Owned        Mar. 94       N/A                           4.2
Christian Lacroix         Licensed     Mar. 99       11 years                      0.0
FUBU                      Licensed     June 00       61/2years with three          0.0
                                                     additional 2-year option
                                                     terms.
Diane Von Furstenberg     Licensed     May 02        8 year 7 month term with      0.0
                                                     three additional 2-year
                                                     option terms.
</TABLE>


MASS MARKET PRODUCTS

      MASS MARKET FRAGRANCES

      We produce and market a complete line of alternative designer fragrances
and personal care products which sell at a substantial discount from their high
profile, high retail cost, brand name counterparts. Our alternative designer
fragrances, which are produced in the United States, are similar in scent to
highly advertised designer fragrances that are marketed at a high retail price.
These products are intended to have an upscale image without a high retail
price, and typically sell at a price below $5.00 at the mass market retail
level, substantially discounted from


                                       10
<PAGE>


the high cost of designer fragrances which typically range from $30.00 to
$200.00 at prestige retail locations.

      Our alternative designer fragrances encompass a complete and increasing
array of fragrances, body sprays, deodorants and perfumed creams. Product line
extensions into additional personal care products are ongoing and development of
new and innovative product lines is a continuous process.

      New designer fragrances are constantly being launched in the marketplace.
Substantial expenditure of advertising dollars, selective distribution and a
high retail price create a perfect candidate for an alternative designer
fragrance. We react to demand by creating a similar scent which, when combined
with an innovative packaging design, is ready for sale to mass market
merchandisers, chain drug stores, wholesalers and international trading
companies. To this end, our strategy is to be among the first to release these
new introductions into the market.

      In May 2002 we, through our wholly-owned subsidiary, Jean Philippe
Fragrances, LLC, acquired certain mass market fragrance brands, intellectual
property, trademarks and inventory from Tristar Corporation, a
Debtor-in-Possession in the Chapter 11 proceeding, Case no. 01-53706, U.S.
Bankruptcy Court, Western District of Texas, San Antonio Division, paying $3.2
million for the intellectual property and $3.7 million for inventory.

      In connection with such transaction, Fragrance Impressions Corporation, a
newly formed company owned by Tristar's existing management and certain Tristar
creditors, purchased most of the remaining assets of Tristar and assumed certain
Tristar debt. As part of the transaction, Jean Philippe Fragrances entered into
a manufacturing agreement with Fragrance Impressions to produce goods under the
newly acquired Tristar brands. In addition, Tristar and Fragrances Impressions
have entered into a non-competition agreement with Jean Philippe Fragrances
relating to alternative designer fragrances and certain mass market cosmetics.
Subsequently, Fragrance Impressions Corporation advised us that it would not be
able to continue in business as our contract manufacturer. We have commenced
working with alternate sources of manufacturing for our Tristar brand of
fragrances, and we do not believe that use of such alternate source of
manufacturing for our Tristar brand of fragrances will have a material, adverse
impact on our operations.

      Tristar had been one of our most significant competitors over the years,
and we believe this acquisition will benefit our mass market business on many
fronts. We now have greater market share; the additional brands will open new
retail accounts for us; and, we are adding sales volume.

      Under the terms of a license agreement signed in 1990 with Jordache
Enterprises, we have capitalized on the strength and awareness of the Jordache
trademark. Our rights under this license agreement, which terminate on 30 June
2005 unless further renewed, are subject to certain minimum sales requirements
and the payment of royalties. Recent new introductions in the fragrance category
are directed at and focused on the younger, trendy mass market consumer who is
the core of the Jordache franchise. New packaging, which utilizes the latest in
graphic


                                       11
<PAGE>


technology, is both innovative and attractive. We expect to continue this trend
with additional line extensions under the Jordache brand name.


      MASS MARKET COSMETICS

      We purchased the trademark, Aziza from Unilever N.V. in 1995. After
extensive market research and product development, we launched an Aziza product
line in February 1996. The recognition of the Aziza trade name provided us with
the opportunity to introduce a new cosmetic line with an existing loyal customer
base.

      During August 1999 we introduced an Aziza line of low priced eyeshadow
kits, mascara, and pencils, which is geared towards the young teen market. This
product line, with its low suggested retail prices, is being distributed to mass
market retailers and discount chains, including the 99 Cent and Dollar Store
markets.

      Recent line extensions to Aziza include foundation, lipstick, nail polish
and related accessories. Aziza is presently distributed in approximately 15,000
mass market outlets throughout the United States.

      MASS MARKET HEALTH AND BEAUTY AIDS

      During 2001, we introduced a new line of mass market health and beauty
aids under our Intimate brand, consisting of shampoo, conditioner, hand lotion
and baby oil. We distribute this line to the same mass market retailers and
discount chains as our Aziza cosmetic line. Intimate health and beauty aids are
presently distributed in approximately 10,000 mass market outlets throughout the
United States.

INVENTORY

      We purchase raw materials and component parts from suppliers based on
internal estimates of anticipated need for finished goods, which enables us to
meet production requirements for finished goods. We generally deliver product to
customers within 72 hours of the receipt of their orders.

PRODUCT LIABILITY

      We maintain product liability coverage in an amount of $3,000,000. Based
upon our experience, we believe this coverage is adequate and covers
substantially all of the exposure we may have with respect to our products. We
have never been the subject of any material product liability claims.

GOVERNMENT REGULATION

      A fragrance is defined as a "cosmetic" under the Federal Food, Drug and
Cosmetics Act. A fragrance must comply with the labeling requirements of this
FDC Act as well as the Fair


                                       12
<PAGE>


Packaging and Labeling Act and its regulations. Some of our color cosmetic
products may contain menthol and are also classified as a "drug". Under U.S.
law, a product may be classified as both a cosmetic and a drug. Additional
regulatory requirements for products which are "drugs" include additional
labeling requirements, registration of the manufacturer and the semi-annual
update of a drug list.

      Our fragrances are subject to the approval of the Bureau of Alcohol,
Tobacco and Firearms as a result of the use of specially denatured alcohol. So
far we have not experienced any difficulties in obtaining the required
approvals.

TRADEMARKS

      Under various license agreements we have the right to use certain
registered trademarks throughout the world. These registered trademarks include:

      o     Burberry
      o     S.T. Dupont
      o     Paul Smith
      o     Christian Lacroix
      o     Celine
      o     Jordache
      o     FUBU
      o     Diane von Furstenberg, DVF, Diane von Furstenberg The Color
            Authority, and Tatiana.

      In addition, we are the registered trademark owner of:

      o     Intimate
      o     Aziza
      o     Regal Collections, Royal Selections
      o     Parfums Molyneux, Captain, Quartz and Lord

EMPLOYEES

      As of March 1, 2003 we had 103 full-time employees world-wide. Of these,
46 are engaged in sales activities and 30 in administrative and marketing
activities.

      As of March 1, 2003 we had 40 full-time United States employees. Of these,
13 were engaged in sales activities and 27 in administrative and marketing
activities.

      We believe that our relationship with our employees is good.

FORWARD LOOKING INFORMATION AND RISK FACTORS

      Statements in this document which are not historical in nature are
forward-looking statements. Forward-looking statements involve known and unknown
risks, uncertainties and


                                       13
<PAGE>


other factors that may cause the actual results to be materially different from
projected results. Given these risks, uncertainties and other factors, persons
are cautioned not to place undue reliance on the forward-looking statements.

      The following is a discussion of some of the material risk factors
relating to our business:

THE SUCCESS OF OUR PRODUCTS IS DEPENDENT ON PUBLIC TASTE.

      Although we believe we have the ability and experience to recognize
valuable fragrances and cosmetic products and gauge trends in the cosmetic and
fragrance market, our revenues are substantially dependent on the success of our
products, which depends upon, among other matters, pronounced and rapidly
changing public tastes, factors which are difficult to predict and over which we
have little, if any, control. In addition, we have to develop successful
marketing, promotional and sales programs in order to sell our fragrances and
cosmetics. If we are not able to develop successful marketing, promotional and
sales programs, then such failure will have a material adverse effect on our
business, financial condition and operating results.

WE ARE DEPENDENT UPON MESSRS. JEAN MADAR AND PHILIPPE BENACIN, AND THE LOSS OF
THEIR SERVICES COULD HARM OUR BUSINESS.

      Jean Madar, our Chief Executive Officer, and Philippe Benacin, our
President, are responsible for day-to-day operations as well as major decisions.
Termination of their relationships with us, whether through death, incapacity or
otherwise, could have a material adverse effect on our operations, and we cannot
assure you that qualified replacements can be found. We maintain key man
insurance on the lives of both Mr. Madar ($1 million) and Mr. Benacin ($2.8
million), however, we cannot assure you that we would be able to retain suitable
replacements for either Mr. Madar or Mr. Benacin.

WE ARE SUBJECT TO EXTREME COMPETITION IN BOTH THE PRESTIGE AND MASS MARKETS.

      The market for fragrances and beauty related products is highly
competitive and sensitive to changing market preferences and demands. Many of
these companies have substantial financial resources and national marketing
campaigns.

      The prestige fragrance and cosmetic industry is highly concentrated around
certain major players with resources far greater than ours. We compete with an
original strategy-- regular and methodical development of quality products for a
growing portfolio of internationally renowned brand names.

      Mass market fragrances are characterized by competition primarily based
upon price. We feel the quality of our fragrance products, competitive pricing,
and our ability to quickly and efficiently develop and distribute new products,
will enable us to continue to effectively compete with these companies.

      The market for name brand and mass market color cosmetics, as well as
health and beauty aids, is highly competitive, with several major cosmetic
companies marketing similar


                                       14
<PAGE>


products. However, we believe that brand recognition of the Aziza and Intimate
brand names, together with the quality and competitive pricing of our products,
enables us to compete with these companies in the mass market.

      We cannot assure you that sufficient demand for our existing fragrances,
cosmetics and health and beauty aids will continue or that we will develop
future products that will withstand competition.

OUR RELIANCE ON THIRD PARTY MANUFACTURERS COULD HAVE A MATERIAL ADVERSE EFFECT
ON US.

      We rely on outside sources to manufacture our fragrances and cosmetics.
The failure of such third party manufacturers to deliver either components or
finished goods on a timely basis could have a material adverse effect on our
business. Although we believe there are alternate manufactures available to
supply our requirements, we cannot assure you that current or alternative
sources will be able to supply all of our demands on a timely basis. We do not
intend to develop our own manufacturing capacity. As these are third parties
over which we have little or no control, the failure of such third parties to
provide components or finished goods on a timely basis could have a material
adverse effect on our business, financial condition and operating results.

THE INTERNATIONAL CHARACTER OF OUR BUSINESS RENDERS US SUBJECT TO FLUCTUATION IN
FOREIGN CURRENCY EXCHANGE RATES AND INTERNATIONAL TRADE TARIFFS, BARRIERS AND
OTHER RESTRICTIONS.

      Approximately 23% of our Paris subsidiary's net sales are sold in US
dollars. In an effort to reduce our exposure to foreign currency exchange
fluctuations, we engage in a program of cautious hedging of foreign currencies
to minimize the risk arising from operations. Despite such actions, fluctuations
in foreign currency exchange rates for the U.S. dollar, particularly with
respect to the Euro, could have a material adverse effect on our operating
results. Possible import, export, tariff and other trade barriers, which could
be imposed by the United States, France, Canada or other countries might also
have a material adverse effect on our business.

OUR BUSINESS IS SUBJECT TO GOVERNMENTAL REGULATION, WHICH COULD IMPACT OUR
OPERATIONS.

      Fragrances and other cosmetics must comply with the labeling requirements
of the Federal Food, Drug and Cosmetics Act as well as the Fair Packaging and
Labeling Act and their regulations. Some of our color cosmetic products may also
be classified as a "drug". Additional regulatory requirements for products which
are "drugs" include additional labeling requirements, registration of the
manufacturer and the semi-annual update of a drug list.

      Our fragrances are subject to the approval of the Bureau of Alcohol,
Tobacco and Firearms as a result of the use of specially denatured alcohol. So
far we have not experienced any difficulties in obtaining the required
approvals.

      However, we cannot assure you that, should we develop or market fragrances
and cosmetics with different ingredients, or should existing regulations be
revised, we would not in the future experience difficulty in obtaining such
approvals.


                                       15
<PAGE>


WE MAY BECOME SUBJECT TO POSSIBLE LIABILITY FOR IMPROPER COMPARATIVE ADVERTISING
OR "TRADE DRESS".

      Brand name manufacturers and sellers of brand name products may make
claims of improper comparative advertising or trade dress (packaging) with
respect to the likelihood of confusion between some of our mass market
fragrances, cosmetics and health and beauty aids, and those of brand name
manufacturers and sellers. They may seek damages for loss of business or
injunctive relief to seek to have the use of the improper comparative
advertising or trade dress halted. However, we believe that our displays and
packaging constitute fair competitive advertising and are not likely to cause
confusion between our products and others. Further, we have not experienced to
any material degree, any of such problems to date.

ITEM 2.     PROPERTIES

      Our corporate headquarters and United States operations are located in
approximately 9,000 square feet of office space at 551 Fifth Avenue, New York,
New York. These premises are leased for a term ending February 28, 2013. Our
monthly rental is approximately $27,000, which is subject to escalations.

      Our Paris based subsidiary maintains offices located at 4 Rond Point Des
Champs Elysees, Paris, France, in approximately 6,000 square feet of leased
office space pursuant to three leases. The first lease is for approximately
4,000 square feet. The second lease is for approximately 2,000 square feet. Both
of these leases expire in July 2005, unless terminated earlier by either party
on six months written notice at three year specified intervals. The annual
rentals are 127,000 Euros for the first lease and 71,000 Euros for the second
lease. Rent is subject to escalations each July 1. The third lease is for the
fifth floor (approximately 1700 square feet for a term ending June 2007, at an
annual rent of approximately 52,000 Euros, which is subject to escalations.

      In addition, we have a lease for approximately 2500 square feet of
additional office space at 18 avenue Franklin Roosevelt, Paris, France, for a
term ending April 2009, at an annual rental of approximately 90,000 Euros per
year, which is subject to escalations. We have the right to terminate earlier at
three year specified intervals.

      We also occupy a 140,000 square foot distribution center at 60 Stults Road
in Dayton, New Jersey. We are leasing these premises for an eight year term
which expires October 2003 and requires monthly rental payments of approximately
$57,000. We are presently negotiating an extension of this lease.

      Our French subsidiary has entered into an agreement with Sagatrans, S.A.
for warehousing and distribution services through July 2005 with an option to
extend until July 2008. Fees are calculated based upon a percentage of sales,
which are customary in the industry.

      We believe our office and warehouse facilities are satisfactory for our
present needs and those for the foreseeable future.


                                       16
<PAGE>


ITEM 3.     LEGAL PROCEEDINGS

BROSSEAU LAWSUIT

      As previously reported, our French subsidiary, Inter Parfums, S.A., is a
party to litigation with Jean Charles Brosseau, S.A. ("Brosseau"), the licensor
of the Ombre Rose trademark. In October 1999, Inter Parfums, S.A. received
notice of a judgment in favor of Brosseau, which awarded damages of
approximately $600,000 and which directed Inter Parfums, S.A. to turn over its
license to Brosseau within six months.

      Inter Parfums, S.A. is appealing the judgment as it vigorously and
categorically denies the claims of Brosseau. However, in June 2000, as a result
of certain developments, Inter Parfums, S.A. and its special litigation counsel
considered it likely that the judgment would be sustained and therefore took a
charge against earnings for $600,000, the full amount of the judgment.

      In February 2001, the Court of Appeal confirmed the Brosseau claim with
respect to turning over the license. In addition, the Court named an expert to
proceed with additional investigations and required Inter Parfums, S.A. to pay
$142,000 as an advance for damages claimed by Brosseau.

      Inter Parfums, S.A. is continuing its appeal as it still denies the claims
of Brosseau. Management does not believe that such litigation will have any
further material adverse effect on the financial condition or operations of the
Company.

ITEM 4.     SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

      Not  applicable.


                                       17
<PAGE>


                                     PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

      Our company's common stock, $.001 par value per share, is traded on The
Nasdaq Stock Market (National Market System) under the symbol "IPAR". The
following table sets forth in dollars, the range of high and low closing prices
for the past two fiscal years for our common stock.



            -----------------------------------------------------------------
            Fiscal 2002                  High Closing             Low Closing
                                             Price                   Price
            -----------------------------------------------------------------

            Fourth Quarter               $    8.25                $   5.18
            -----------------------------------------------------------------

            Third Quarter                $    7.98                $   5.75
            -----------------------------------------------------------------

            Second Quarter               $    8.99                $   6.94
            -----------------------------------------------------------------

            First Quarter                $   10.25                $   6.60
            -----------------------------------------------------------------



            -----------------------------------------------------------------
            Fiscal 2001                  High Closing             Low Closing
                                             Price                    Price
            -----------------------------------------------------------------
            Fourth Quarter               $    8.85                $   7.05
            -----------------------------------------------------------------

            Third Quarter                $   13.50                $   7.50
            -----------------------------------------------------------------

            Second Quarter               $    9.60                $   6.31
            -----------------------------------------------------------------

            First Quarter                $    7.41                $   5.71
            -----------------------------------------------------------------


      As of 1 March 2003, the number of record holders, which include
brokers and broker's nominees, etc., of the company's common stock was 68.
We believe there are in excess of 600 beneficial owners of the company's
common stock.

DIVIDENDS

      Commencing in March 2002, our Board of Directors authorized our first
cash dividend of $.06 per share per annum, payable $.015 per share
quarterly. The first cash dividend of $.015 per share was paid on 15 April
2002 to shareholders of record on 31 March 2002.

      In March 2003, our board of directors increased the cash dividend to
$.08 per share per annum, payable $.02 per share on a quarterly basis. The
first cash dividend of $.02 per share is to be paid on 15 April 2003 to
shareholders of record on 31 March 2003.


                                     18
<PAGE>


      Our Certificate of Incorporation provides for the requirement of
unanimous approval of the members of our board of directors for the
declaration or payment of dividends, if the aggregate amount of dividends to
be paid by us and our subsidiaries in any fiscal year is more than thirty
percent (30%) of our annual net income for the last completed fiscal year,
as indicated by our consolidated financial statements.

SALES OF UNREGISTERED SECURITIES

      For the period consisting of the last quarter of the fiscal year ended
December 31, 2002, through the date of this report the following
unregistered equity securities were issued by us.

      In December 2002, the Chief Executive Officer exercised an outstanding
stock option to purchase 132,000 shares of common stock, and the President
exercised two outstanding stock options to purchase an aggregate of 199,500
shares of common stock. The exercise prices of $381,348 for the Chief
Executive Officer and $613,818 for the President, respectively, were paid by
each of them tendering to us 46,419 and 74,721 shares of our common stock,
previously owned by the Chief Executive Officer and the President,
respectively, valued at $8.215 per share, the fair market value on the date
of exercise. All shares issued pursuant to these option exercises were
issued from our treasury stock. In addition, the Chief Executive Officer
tendered an additional 23,535 shares for payment of withholding taxes
resulting from the option exercises. As a result of this transaction, we
expect to receive a tax benefit of approximately $600,000, which has been
reflected as an increase to additional paid-in capital in the accompanying
financial statements. Each of the Chief Executive Officer and the President
agreed to hold their shares for investment and not with a view towards
distribution. The above transactions were exempt from the registration
requirements of Section 5 of the Securities Act under Sections 4(2) and 4(6)
of the Securities Act.

      The following sets forth certain information as to all options granted
to purchase our common stock during the last quarter of the last fiscal year
and through the date of this report, which were not registered under the
Securities Act. In each of the transactions, we granted options to
affiliates (executive officers and directors) and employees. The
transactions were exempt from the registration requirements of Section 5 of
the Securities Act under Sections 4(2) and 4(6) of the Securities Act. Each
option holder agreed that, if the option is exercised, the option holder
would purchase his common stock for investment and not for resale to the
public.

      On 20 December 2002, we granted options to purchase an aggregate of
191,950 shares for a five year period at the exercise price of $8.025 per
share, the fair market value at the time of grant, to 34 employees, 1
consultant and 5 executive officers under our 1999 Stock Option Plan.

      On 24 January 2003, we granted options to purchase an aggregate of
7,500 shares for a five year period at the exercise price of $7.85 per
share, the fair market value at the time of grant, to 1 executive officer
under our 1999 Stock Option Plan.


      On 3 February 2003, we granted options to purchase an aggregate of
10,000 shares for a five year period at the exercise price of $7.22 per
share, the fair market value at the time of grant, to 7 directors under our
2000 Non-Employee Director Stock Option Plan.


                                     19
<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

      The following selected financial data have been derived from our
financial statements, and should be read in conjunction with those financial
statements, including the related footnotes.


<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
(In Thousands Except Share and Per Share Data)
- ---------------------------------------------------------------------------------------------------------------------
                                                 2002           2001           2000          1999           1998
- ---------------------------------------------------------------------------------------------------------------------
Income Statement Data:
- ---------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>
Net Sales                                    $   130,352    $   112,233    $   101,582    $    87,140    $    89,388
- ---------------------------------------------------------------------------------------------------------------------
Cost of Sales                                     69,760         57,887         51,873         45,325         47,417
- ---------------------------------------------------------------------------------------------------------------------
Selling, General and Administrative               43,072         39,624         37,509         31,965         32,944
- ---------------------------------------------------------------------------------------------------------------------
Income Before Taxes and Minority Interest         17,581         15,456         13,539          9,868          9,164
- ---------------------------------------------------------------------------------------------------------------------
Net Income                                         9,405          8,119          6,589(1)       4,828          4,613
- ---------------------------------------------------------------------------------------------------------------------
Net Income per Share(2):
   Basic                                     $       .50    $       .46    $       .37    $       .28    $       .24
   Diluted                                   $       .47    $       .41    $       .34    $       .26    $       .23
- ---------------------------------------------------------------------------------------------------------------------
Average Common Shares Outstanding(2):
   Basic                                      18,776,988     17,834,945     17,590,106     17,081,828     19,591,402
   Diluted                                    19,948,305     19,935,534     19,500,648     18,232,839     20,022,310
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------

      (1) Includes nonrecurring charges aggregating $0.6 million and a gain of
$0.6 million, all after taxes and minority interest. The charges represent an
accrual for exposure relating to pending litigation of $0.2 million and a
potential tax assessment of $0.4 million. The gain represents a realized gain on
the sale of marketable securities.
      (2) Adjusted for 3:2 stock splits (50% stock dividends) paid in June 2000
and September 2001.

<TABLE>
<CAPTION>

AS AT DECEMBER 31
(In Thousands Except Share and Per Share Data)

                                                 2002           2001           2000           1999           1998
- ---------------------------------------------------------------------------------------------------------------------
          Balance Sheet Data:
- ---------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>
Working Capital                              $    83,828    $    68,204    $    57,688    $    53,390    $    49,599
- ---------------------------------------------------------------------------------------------------------------------
Total Assets                                     129,370        102,539         94,571         87,223         87,739
- ---------------------------------------------------------------------------------------------------------------------
Long-Term Debt                                       -0-          1,366          1,417          1,531            200
- ---------------------------------------------------------------------------------------------------------------------
Shareholders' Equity                              80,916         65,091         55,061         52,361         53,680
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       20
<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATION


      INTRODUCTION

      We are a leading manufacturer and distributor of fragrances, cosmetics and
health and beauty aids. We combine innovation and creativity to produce quality
products for our customers around the world.

      We operate in the fragrance and cosmetic industry, specializing in
prestige perfumes and mass market perfumes, cosmetics and health and beauty
aids:

o     Prestige products - For each prestige brand, owned or licensed by us, we
      develop an original concept for the perfume consistent with world market
      trends.

o     Mass market products - We design, market and distribute inexpensive
      fragrances and personal care products, including alternative designer
      fragrances, mass market cosmetics and health and beauty aids.

      FORWARD LOOKING STATEMENTS

      Statements in this document, which are not historical in nature, are
forward-looking statements. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause the actual results to be
materially different from projected results. Given these risks, uncertainties
and other factors, persons are cautioned not to place undue reliance on the
forward-looking statements.

      Such factors include effectiveness of sales and marketing efforts and
product acceptance by consumers, dependence upon management, competition,
currency fluctuation and international tariff and trade barriers, governmental
regulation and possible liability for improper comparative advertising or "Trade
Dress". For a discussion of important factors, please SEE FORWARD LOOKING
INFORMATION AND RISK FACTORS contained in Part I of this report.

      RELATED PARTY TRANSACTIONS

      We have entered into two (2) licenses with affiliates of our strategic
partner, LV Capital, USA Inc. ("LV Capital"), a wholly-owned subsidiary of
LVMH Moet Hennessy Louis Vuitton S.A.  In May 2000 we entered into an
exclusive worldwide license for prestige fragrances for the Celine brand, and
in March 1999 we entered into an exclusive worldwide license for Christian
Lacroix fragrances. Both licenses are subject to certain minimum sales
requirements, advertising expenditures and royalty payments as are customary
in our industry.


                                       21
<PAGE>


      RESULTS OF OPERATIONS

      Net sales for the year ended December 31, 2002 increased 16% to a record
$130 million. For the year ended December 31, 2001, net sales were up 10%. At
comparable foreign currency exchange rates, net sales rose 12% in both 2002 and
2001. The increases in net sales are attributable to increases in both our
prestige and mass market product lines.

      Prestige product sales, which were up approximately 13% in 2001, grew
another 12% in 2002. The growth in 2001 was the result of the continued global
roll-out of our Burberry Touch fragrance line. During 2001, we also continued
the geographic expansion of our Paul Smith fragrance line. In addition, in
October 2001, our Celine fragrance line debuted in the United States and France.
Our Celine fragrance launch began slowly in the weeks following September 11th
and prestige fragrance sales in general were slow for the first six months of
2002. However, we began to see a significant turnaround in July 2002, which
continued for the remainder of the year.

      Prestige product sales growth in 2002 was spurred by increased global
distribution of our Celine brand, which has a strong following throughout
Western Europe and Japan. We also launched a new Christian Lacroix fragrance
line, Bazar, for men and women as well as two fragrance line extensions, Essence
Pure by S.T. Dupont and Paul Smith Extreme.

      We have a strong line-up of new brands and brand extensions in our 2003
new product pipeline. In the spring of 2003 we plan to debut summer seasonal
fragrances for both our Celine and Christian Lacroix fragrance lines. During the
fourth quarter of 2003, we plan to unveil a completely new Burberry fragrance
line and in October 2003 we plan to launch a fragrance and cosmetic line under
the Diane von Furstenberg label.

      With respect to our mass market product lines, sales gains were achieved
in all three of our principal product groups: mass market fragrances, Intimate
health and beauty aids and Aziza cosmetics, for an overall improvement of 27% in
2002. Sales growth in mass market fragrances stems from our acquisition of
certain fragrance brands from Tristar Corporation ("Tristar"), a
Debtor-in-possession in a Chapter 11 proceeding. In May 2002, we purchased
trademarks and related intellectual property of certain brands for $3.2 million,
and acquired certain existing inventory for approximately $3.7 million. Tristar
was one of our most significant competitors in mass market fragrances and the
brands acquired are being sold in the same distribution channels as that of our
other mass market fragrance lines. New product line extensions were the primary
reasons for the increased sales volume from our Intimate health and beauty aids
and Aziza cosmetic lines in 2002. We anticipate that there will be additional
mass market sales growth in 2003 as we will be selling Tristar brands for a full
year.


                                       22
<PAGE>


      For 2001, our mass market product sales were up 5% as a result of the
initial launch of our Intimate health and beauty aid line, as well as the
continuing success of our Aziza line of cosmetics.

      Our new product development program for all three of our principal mass
market product groups is well under way, and we expect to roll out new mass
market products throughout 2003. In addition, we are actively pursuing other new
business opportunities. However, we cannot assure you that any new license or
acquisitions will be consummated.

      Gross profit margins were 46.5% in 2002, 48.4% in 2001 and 48.9% in 2000.
In 2001 and 2000, gross profit margins were ahead of our target rates of 45% to
46% primarily as a result of the strong dollar in relation to the Euro. This
results from the fact that certain European sales are denominated in US dollars.
In 2002, the weak US dollar reversed that trend. In addition, our prestige
fragrance lines, which in 2001 and 2000 grew at a faster rate than our mass
market lines, generate a higher gross profit margin than our mass market product
lines. In 2002, our mass market lines grew at a higher rate. If the dollar
remains weak throughout 2003, then gross margins are expected to hover around
our target rates of 45% to 46%.

      Selling, general and administrative expenses aggregated $43.1 million in
2002, $39.6 million in 2001 and $37.5 million in 2000. As a percentage of sales,
selling, general and administrative expenses were 33%, 35% and 37% in 2002, 2001
and 2000, respectively. Our mass market sales do not require extensive
advertising and therefore, more of our selling, general and administrative
expenses are fixed rather than variable. As a result, the increase in mass
market sales enables us to spread our fixed costs over a larger net sales base.
On the other hand, promotion and advertising are prerequisites for sales of
designer products. We develop a complete marketing and promotional plan to
support our growing portfolio of prestige fragrance brands and to build upon
each brand's awareness. Promotion and advertising expense was approximately 14%
of prestige fragrance sales in 2002 and 2001, and 15% in 2000. In addition,
recent increases in certain fixed costs, including insurance, rent and wages, is
expected to cause a slight rise in selling, general and administrative expenses
going into 2003.

      As previously reported, our French subsidiary, Inter Parfums, S.A., is a
party to litigation with Jean Charles Brosseau, S.A. ("Brosseau"), the licensor
of the Ombre Rose trademark. In October 1999, Inter Parfums, S.A. received
notice of a judgment in favor of Brosseau, which awarded damages of
approximately $600,000 and which directed Inter Parfums, S.A. to turn over its
license to Brosseau within six months.

      Inter Parfums, S.A. is appealing the judgment as it vigorously and
categorically denies the claims of Brosseau. In June 2000, as a result of
certain developments, Inter Parfums, S.A. and its special litigation counsel
considered it likely that the judgment would be sustained and therefore took a
charge against earnings for $600,000, the full amount of the judgment. In
February 2001, the Court of Appeal confirmed the Brosseau claim with respect to
turning over the license. In addition, the Court named an expert to proceed with
additional investigations and required Inter Parfums, S.A. to pay $142,000 as an
advance for damages claimed by Brosseau.


                                       23
<PAGE>


      Inter Parfums, S.A. is continuing its appeal as it still denies the claims
of Brosseau. We do not believe that such litigation will have any further
material adverse effect on our financial condition or operations.

      During the year ended December 31, 2000 we sold marketable securities
and realized a gain of $1.4 million ($645,000 after taxes and minority
interest).  On occasion, we invest excess cash in marketable securities,
which are classified as available-for-sale.  These funds are available to
support current operations or to take advantage of other investment
opportunities.  At December 31, 2000, we had no remaining marketable security
positions and there were no marketable security transactions in 2001 and 2002.

      Interest expense aggregated $400,000, $300,000 and $400,000 for the years
ended December 31, 2002, 2001 and 2000, respectively. We use the credit lines
available to us, as needed, to finance our working capital needs.

      Foreign currency gains or (losses) aggregated $(106,120), $100,000 and
$(200,000) for the years ended December 31, 2002, 2001 and 2000, respectively.
Occasionally, we enter into foreign currency forward exchange contracts to
manage exposure related to certain foreign currency commitments.

      Our effective income tax rate was 36%, 37% and 42% for the years ended
December 31, 2002, 2001 and 2000, respectively. Tax rates in France declined
slightly in 2002 and the effective tax rate for the year ended December 31, 2000
included a $480,000 accrual to cover the potential exposure related to tax
audits of Inter Parfums, S.A. commenced by the French Tax Authorities. Excluding
such charge our effective tax rate for 2000 was 38%.

      Net income increased 16% to $9.4 million in 2002 after increasing 23%
to $8.1 million in 2001.  Net income for the year ended December 31, 2000
included charges of $630,000 and a gain of $645,000, all after taxes and
minority interest.  The charges represent an accrual for exposure relating to
the Brosseau litigation of $260,000 and a potential tax assessment of
$370,000.  The gain represents a realized gain on sale of marketable
securities.

      Diluted earnings per share increased 15% to $0.47 in 2002 after
increasing 20% to $0.41 in 2001.  Weighted average shares outstanding
aggregated 18.8 million, 17.8 million and 17.6 million for the years ended
December 31, 2002, 2001 and 2000, respectively.  On a diluted basis, average
shares outstanding were 19.9 million, for both years ended December 31, 2002
and 2001 and 19.5 million in 2000.


      LIQUIDITY AND FINANCED RESOURCES

      Profitable operating results continue to strengthen our financial
position. At December 31, 2002, working capital aggregated $83.8 million and we
had a working capital ratio of 3.4 to 1. Cash and cash equivalents aggregated
$38.3 million and our net book value was $4.26 per outstanding share as of
December 31, 2002. Furthermore, we had no long-term debt.


                                       24
<PAGE>


      On occasion we use a portion of our cash to make investments in marketable
equity securities classified as available-for-sale. These funds are available to
support current operations or to take advantage of other investment
opportunities. These investments are made to maximize our return on cash. As of
December 31, 2002 we had no marketable security positions.

      Our short-term financing requirements are expected to be met by available
cash at December 31, 2002, cash generated by operations and short-term credit
lines provided by domestic and foreign banks. The principal credit facilities
for 2003 are a $12.0 million unsecured revolving line of credit provided by a
domestic commercial bank and approximately $12.0 million in credit lines
provided by a consortium of international financial institutions.

      Cash provided by operating activities aggregated $12.7 million for the
year ended December 31, 2002 as compared to $7.0 million in 2001. At December
31, 2002, excluding the effect of foreign currency exchange rates, accounts
receivable and inventories were up 17% and 4%, respectively, from December 31,
2001. The 17% increase in accounts receivable is not unusual considering that
net sales for the three months and year ended December 31, 2002, in constant
dollars, were up 27% and 12%, respectively. The increase in inventories is
primarily attributable to the Tristar inventory purchased in connection with the
intellectual property acquisition in May 2002. In addition, we anticipate an
inventory buildup throughout 2003 to support our schedule of new product
launches.

      Commencing in March 2002, our Board of Directors authorized our first cash
dividend of $.06 per share, approximately $1.1 million per annum, payable $.015
per share quarterly. The first cash dividend of $.015 per share was paid on 15
April 2002 to shareholders of record on 31 March 2002.

      In March 2003, our board of directors increased the cash dividend to $.08
per share, approximately $1.5 million per annum, payable $.02 per share on a
quarterly basis. The first cash dividend of $.02 per share is to be paid on 15
April 2003 to shareholders of record on 31 March 2003. This increased cash
dividend represents a small part of our cash position and is not expected to
have any significant impact on our financial position.

      In December 2002, the Chief Executive Officer exercised an outstanding
stock option to purchase 132,000 shares of common stock, and the President
exercised two outstanding stock options to purchase an aggregate of 199,500
shares of common stock. The exercise prices of $381,348 for the Chief Executive
Officer and $613,818 for the President, respectively, were paid by each of them
tendering to us 46,419 and 74,721 shares of our common stock, previously owned
by the Chief Executive Officer and the President, respectively, valued at $8.215
per share, the fair market value on the date of exercise. All shares issued
pursuant to these option exercises were issued from our treasury stock. In
addition, the Chief Executive Officer tendered an additional 23,535 shares for
payment of withholding taxes resulting from the option exercises. As a result of
this transaction, we expect to receive a tax benefit of approximately $600,000,
which has been reflected as an increase to additional paid-in capital in the
accompanying financial statements.

      We believe that funds generated from operations, supplemented by our
present cash


                                       25
<PAGE>


position and available credit facilities, will provide us with sufficient
resources to meet all present and reasonably foreseeable future operating needs.

      In January 1999, certain member countries of the European Union
established permanent fixed rates between their existing currencies and the
European Union's common currency, the Euro. The transition period for the
introduction of the Euro was completed on January 1, 2002. The introduction of
the Euro and the phasing out of other currencies have not had any material
impact on our consolidated financial statements.

      Inflation rates in the U.S. and foreign countries in which we operate did
not have a significant impact on operating results for the year ended December
31, 2002.


      CONTRACTUAL OBLIGATIONS

      The following table sets for a schedule of our contractual obligations
over the periods indicated in the table, as well as our total contractual
obligations ($ in thousands).


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
      CONTRACTUAL OBLIGATIONS                              PAYMENTS DUE BY PERIOD
- ---------------------------------------------------------------------------------------------------------
                                                   LESS THAN        YEARS          YEARS        MORE THAN
                                      TOTAL         1 YEAR           2-3            4-5          5 YEARS
                                     -------------------------------------------------------------------
<S>                                  <C>            <C>            <C>            <C>            <C>
Long-Term Debt                       $     0        $     0        $     0        $     0        $     0
- ---------------------------------------------------------------------------------------------------------
Capital Lease Obligations            $     0        $     0        $     0        $     0        $     0
- ---------------------------------------------------------------------------------------------------------
Operating Leases                     $ 9,530        $ 2,670        $ 3,816        $ 1,378        $ 1,666
- ---------------------------------------------------------------------------------------------------------
Purchase Obligations                 $     0        $     0        $     0        $     0        $     0
- ---------------------------------------------------------------------------------------------------------
Other Long-Term Liabilities
Reflected on the Registrant's
Balance Sheet under GAAP             $     0        $     0        $     0        $     0        $     0
- ---------------------------------------------------------------------------------------------------------
Minimum Royalty Obligations          $28,423        $ 3,251        $ 9,391        $ 7,688        $ 8,093
- ---------------------------------------------------------------------------------------------------------
Total                                $37,953        $ 5,921        $13,207        $ 9,066        $ 9,759
- ---------------------------------------------------------------------------------------------------------
</TABLE>


      DISCUSSION OF CRITICAL ACCOUNTING POLICIES

      We make estimates and assumptions in the preparation of our financial
statements in conformity with accounting principles generally accepted in the
United States of America.  Actual results could differ significantly from
those estimates under different assumptions and conditions. We believe that
the following discussion addresses our most critical accounting policies,
which are those that are most important to the portrayal of our financial
condition and results of operations and which require our management's most
difficult and subjective judgments, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain. The
following is a brief discussion of the more critical accounting policies that
we employ.


                                       26
<PAGE>


      REVENUE RECOGNITION

      We sell our products to department stores, perfumeries, mass market
retailers, supermarkets and domestic and international wholesalers and
distributors. Sales of such products by domestic subsidiaries are denominated in
U.S. dollars and sales of such products by foreign subsidiaries are primarily
denominated in either Euros or U.S. dollars. Accounts receivable reflect the
granting of credit to these customers. We generally grant credit based upon
analysis of the customer's financial position and previously established buying
patterns. We do not generally bill customers for shipping and handling costs
and, accordingly, classify such costs as selling and administrative expenses.
Revenues are recognized when merchandise is shipped and the risk of loss passes
to the customer. Net sales are comprised of gross revenues less returns and
trade discounts and allowances.

      We do not generally allow customers to return their unsold products.
However, on a case-by-case basis we occasionally allow customer returns. We
regularly review and revise, as deemed necessary, our estimate of reserves for
future sales returns based primarily upon historic trends and relevant current
data. We record estimated reserves for sales returns as a reduction of sales,
cost of sales and accounts receivable. Returned products are recorded as
inventories and are valued based on estimated realizable value. The physical
condition and marketability of returned products are the major factors we
consider in estimating realizable value. Actual returns, as well as estimated
realizable values of returned products, may differ significantly, either
favorably or unfavorably, from estimates if factors such as economic conditions,
inventory levels or competitive conditions differ from expectations.

      PROMOTIONAL ALLOWANCES

      We have various performance-based arrangements with retailers to
reimburse them for all or a portion of their promotional activities related
to our products. These arrangements primarily allow customers to take
deductions against amounts owed to us for product purchases.  Estimated
accruals for promotions and co-operative advertising programs are recorded in
the period in which the related revenue is recognized. We review and revise
the estimated accruals for the projected costs for these promotions. Actual
costs incurred may differ significantly, either favorably or unfavorably,
from estimates if factors such as the level and success of the retailers'
programs or other conditions differ from our expectations.

      INVENTORIES

      Inventories are stated at the lower of cost or market value. Cost is
principally determined by the first-in, first-out method. We record adjustments
to the cost of inventories based upon our sales forecast and the physical
condition of the inventories. These adjustments are estimates, which could vary
significantly, either favorably or unfavorably, from actual requirements if
future economic conditions or competitive conditions differ from our
expectations.


                                       27
<PAGE>


      EQUIPMENT AND OTHER LONG-LIVED ASSETS

      Equipment, which includes tools and molds, is recorded at cost and is
depreciated on a straight-line basis over the estimated useful lives of such
assets. Changes in circumstances such as technological advances, changes to our
business model or changes in our capital spending strategy can result in the
actual useful lives differing from our estimates. In those cases where we
determine that the useful life of equipment should be shortened, we would
depreciate the net book value in excess of the salvage value, over its revised
remaining useful life, thereby increasing depreciation expense. Factors such as
changes in the planned use of equipment could result in shortened useful lives.

      Long-lived assets are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of any such asset may not be
recoverable. If the sum of the undiscounted cash flows (excluding interest) is
less than the carrying value, we recognize an impairment loss, measured as the
amount by which the carrying value exceeds the fair value of the asset. The
estimate of undiscounted cash flow is based upon, among other things, certain
assumptions about expected future operating performance. Our estimates of
undiscounted cash flow may differ from actual cash flow due to, among other
things, economic conditions, changes to our business model or changes in
consumer acceptance of our products. In those cases where we determine that the
useful life of other long-lived assets should be shortened, we would depreciate
the net book value in excess of the salvage value (after testing for impairment
as described above), over the revised remaining useful life of such asset
thereby increasing amortization expense.


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

GENERAL

      We address certain financial exposures through a controlled program of
risk management that primarily consists of the use of derivative financial
instruments. We primarily enter into foreign currency forward exchange contracts
in order to reduce the effects of fluctuating foreign currency exchange rates.
We do not engage in the trading of foreign currency forward exchange contracts
or interest rate swaps.

FOREIGN EXCHANGE RISK MANAGEMENT

      We periodically enter into foreign currency forward exchange contracts to
hedge exposure related to receivables denominated in a foreign currency and to
manage risks related to future sales expected to be denominated in a foreign
currency. We enter into these exchange contracts for periods consistent with our
identified exposures. The purpose of the hedging activities is to minimize the
effect of foreign exchange rate movements on the receivables and cash flows of
Inter Parfums, S.A., our French subsidiary, whose functional currency is the
Euro. All foreign currency contracts are denominated in currencies of major
industrial countries and are with large financial institutions, which are rated
as strong investment grade.


                                       28
<PAGE>


      All derivative instruments are required to be reflected as either assets
or liabilities in the balance sheet measured at fair value. Generally, increases
or decreases in fair value of derivative instruments will be recognized as gains
or losses in earnings in the period of change. If the derivative is designated
and qualifies as a cash flow hedge, the changes in fair value of the derivative
instrument will be recorded in other comprehensive income.

      Before entering into a derivative transaction for hedging purposes, we
determine that the change in the value of the derivative will effectively offset
the change in the fair value of the hedged item from a movement in foreign
currency rates. Then, we measure the effectiveness of each hedge throughout the
hedged period. Any hedge ineffectiveness is recognized in the income statement.

      We believe that our risk of loss as the result of nonperformance by any of
such financial institutions is remote and in any event would not be material.
The contracts have varying maturities with none exceeding one year. Costs
associated with entering into such contracts have not been material to our
financial results. At 31 December 2002, we had foreign currency contracts in the
form of forward exchange contracts in the amount of approximately U.S. $10.3
million and GB Pounds 2.3 million.


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The required financial statements commence on page F-1.

SUPPLEMENTARY DATA

                          QUARTERLY DATA (UNAUDITED)
                      FOR THE YEAR ENDED 31 DECEMBER 2002
                 (In Thousands Except Share and Per Share Data)



<TABLE>
<CAPTION>
                                             1st  Quarter   2nd Quarter    3rd Quarter    4th Quarter    Full Year
- ---------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>

          Net Sales                          $    28,418    $    27,443    $    37,374    $    37,117    $   130,352
- ---------------------------------------------------------------------------------------------------------------------
          Cost of Sales                           14,712         14,635         20,914         19,499         69,760
- ---------------------------------------------------------------------------------------------------------------------
          Net Income                               2,010          1,926          2,691          2,778          9,405
- ---------------------------------------------------------------------------------------------------------------------
          Net Income per Share(1):
             Basic                           $       .11    $       .10    $       .14    $       .15    $       .50
             Diluted                         $       .10    $       .10    $       .14    $       .14    $       .47
- ---------------------------------------------------------------------------------------------------------------------
          Average Common Shares
          Outstanding(1):
             Basic                            18,750,327     18,760,558     18,780,558     18,816,503     18,776,988
             Diluted                          19,961,367     20,022,039     19,877,170     19,935,392     19,948,305
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       29
<PAGE>


                           QUARTERLY DATA (UNAUDITED)
                       FOR THE YEAR ENDED 31 DECEMBER 2001
                 (In Thousands Except Share and Per Share Data)

<TABLE>
<CAPTION>
                                                 1st            2nd            3rd            4th
                                               Quarter        Quarter        Quarter        Quarter       Full Year
- ---------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>
Net Sales                                    $    31,043    $    26,260    $    27,628    $    27,302    $   112,233
- ---------------------------------------------------------------------------------------------------------------------
Cost of Sales                                     15,429         13,701         14,347         14,410         57,887
- ---------------------------------------------------------------------------------------------------------------------
Net Income                                         2,031          1,941          1,922          2,225          8,119
- ---------------------------------------------------------------------------------------------------------------------
Net Income per Share(1):
   Basic                                     $       .12    $       .11    $       .11    $       .12    $       .46
   Diluted                                   $       .10    $       .10    $       .10    $       .11    $       .41
- ---------------------------------------------------------------------------------------------------------------------
Average Common Shares
Outstanding(1):
   Basic                                      17,448,015     17,446,165     17,788,416     18,657,183     17,834,945
   Diluted                                    19,639,935     19,985,022     20,166,681     19,950,482     19,935,534
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   Adjusted for 3:2 stock split (50% stock dividend) paid in September 2001.


ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

      Not applicable.


                                       30
<PAGE>


                                    PART III

Item 10.    Executive Officers And Directors Of Registrant

      As of the date of this report, our executive officers and directors were
as follows:

- --------------------------------------------------------------------------
Name                  Position
- --------------------------------------------------------------------------
Jean Madar            Chairman of the Board, Chief Executive Officer of
                      Inter Parfums, Inc. and Director General of
                      Inter Parfums, S.A.
- --------------------------------------------------------------------------
Philippe Benacin      Vice Chairman of the Board, President of Inter
                      Parfums, Inc. and
                      President of Inter Parfums, S.A.
- --------------------------------------------------------------------------
Russell Greenberg     Director, Executive Vice President and Chief
                      Financial Officer
- --------------------------------------------------------------------------
Francois Heilbronn    Director
- --------------------------------------------------------------------------
Joseph A. Caccamo     Director
- --------------------------------------------------------------------------
Jean Levy             Director
- --------------------------------------------------------------------------
Robert                Director
Bensoussan-Torres
- --------------------------------------------------------------------------
Daniel Piette         Director
- --------------------------------------------------------------------------
Jean Cailliau         Director
- --------------------------------------------------------------------------
Philippe Santi        Director and Director of Finance, Inter Parfums, S.A.
- --------------------------------------------------------------------------
Serge Rosinoer        Director
- --------------------------------------------------------------------------
Bruce Elbilia         Executive Vice President
- --------------------------------------------------------------------------
Wayne Hamerling       Executive Vice President
- --------------------------------------------------------------------------
Eric de Labouchere    Director of Operations, Inter Parfums, S.A.
- --------------------------------------------------------------------------
Frederic              Director of Export Sales, Inter Parfums, S.A.
Garcia-Pelayo
- --------------------------------------------------------------------------

      The directors will serve until the next annual meeting of stockholders and
thereafter until their successors shall have been elected and qualified. LV
Capital USA, Inc. and Messrs. Jean Madar and Philippe Benacin have entered into
a Shareholders' Agreement relating to certain corporate governance issues,
including granting two seats on the Board of directors to designees of LV
Capital USA, Inc. LV Capital USA, Inc. and Messrs. Jean Madar and Philippe
Benacin have each agreed to vote for each others nominees for directors. The
number of members of our Board of Directors was increased to 11 by the addition
of Serge Rosinoer in December 2000 by the unanimous vote of our board.

      With the exception of Mr. Benacin, the officers are elected annually by
the directors and serve at the discretion of the board of directors. There are
no family relationships between executive officers or directors of our company.

      The following sets forth biographical information as to the business
experience of each executive officer and director of our company for at least
the past five years.

JEAN MADAR

      Jean Madar, age 42, a Director, has been the Chairman of the Board of
Directors since the Company's inception, and is a co-founder of the Company with
Mr. Benacin. From inception until December 1993 he was the President of the
Company; in January 1994 he became Director General of Inter Parfums, S.A., the
Company's subsidiary; and in January 1997 he became Chief Executive Officer of
the Company. Mr. Madar was previously the managing director of Inter Parfums,
S.A., from September 1983 until June 1985. At such subsidiary, he had the


                                       31
<PAGE>


responsibility of overseeing the marketing operations of its foreign
distribution, including market research analysis and actual marketing campaigns.
Mr. Madar graduated from The French Higher School of Economic and Commercial
Sciences (ESSEC) in 1983.

PHILIPPE BENACIN

      Mr. Benacin, age 44, a Director, has been the Vice Chairman of the Board
since September 1991, and is a co-founder of the Company with Mr. Madar. He was
elected the Executive Vice President in September 1991, Senior Vice President in
April 1993, and President of the Company in January 1994. In addition, he has
been the President of Inter Parfums, S.A. for more than the past five years. Mr.
Benacin graduated from The French Higher School of Economic and Commercial
Sciences (ESSEC) in 1983.

RUSSELL GREENBERG

      Mr. Greenberg, age 46, the Chief Financial Officer, was Vice-President,
Finance when he joined the Company in June 1992; became Executive Vice President
in April 1993; and was appointed to the Board of Directors in February 1995. He
is a certified public accountant licensed in the State of New York, and is a
member of the American Institute of Certified Public Accountants and the New
York State Society of Certified Public Accountants. After graduating from The
Ohio State University in 1980, he was employed in public accounting until he
joined the Company in June 1992.

FRANCOIS HEILBRONN

      Mr. Heilbronn, age 42, a Director since 1988 and a member of the audit,
stock option and executive compensation committees, is a graduate of Harvard
Business School with a Master of Business Administration degree and is currently
the managing partner of the consulting firm of M.M. Friedrich, Heilbronn &
Fiszer. He was formerly employed by The Boston Consulting Group, Inc. from 1988
through 1992 as a manager. Mr. Heilbronn graduated from Institut D' Etudes
Politiques De Paris in June 1983. From 1984 to 1986, he worked as a financial
analyst for Lazard Freres & Co.

JOSEPH A. CACCAMO

      Mr. Caccamo, age 47, a Director since 1992, is an attorney with the law
firm of Becker & Poliakoff, P.A., our general counsel. A member of both the New
York and Florida bars, Mr. Caccamo has been a practicing attorney since 1981,
concentrating in the areas of corporate and securities law, and in September
1991 he became counsel to us. From August 1992 through September 1997, he was a
director of and general counsel to, Hydron Technologies, Inc., a publicly traded
company primarily engaged in the development of cosmetic and personal care
products.


                                       32
<PAGE>


JEAN LEVY

      Jean Levy, age 70, a Director since August 1996 and a member of the audit,
stock option and executive compensation committees, worked for twenty-seven
years at L'Oreal, and was the President and Chief Executive Officer of Cosmair,
the exclusive United States licensee of L'Oreal, from 1983 through June 1987. In
addition, he is the former President and Chief Executive Officer of Sanofi
Beaute (France). For the more than the past five years, Mr. Levy has been an
independent advisor as well as a consultant for economic development to local
governments in France. A graduate of "l'Institut d'Etudes Politiques de Paris,"
he also attended Yale Graduate School and was a recipient of a Fulbright
Scholarship. He was also a Professor at "l'Institut d'Etudes Politiques de
Paris". Mr. Levy is also a director of Rallye, S.A. He was formerly a director
of Zannier Group and Escada Beaute Worldwide. In addition, Mr. Levy is also a
director (Chairman of the Board until he resigned in October 2001) of Financiere
d'Or, and its subsidiary, Histoire d'Or which is in the retail jewelry business.
Mr. Levy is also a consultant to Ernst & Young, Paris.

ROBERT BENSOUSSAN-TORRES

      Robert Bensoussan-Torres, age 45, has been a Director since March 1997. In
November 2001, he became the Chief Executive Officer of Jimmy Choo Ltd., a
luxury shoe and ready to wear accessory company. From 1999 to December 2000, he
was the Managing Director of Gianfranco Ferre fashion group, based in Milano,
Italy. Mr. Bensoussan-Torres is a Director of Towers Consulting Europe, Ltd.
Towers Consulting Europe, Ltd. is a consulting company based in London, which
specializes in strategic advise in connection with mergers and acquisitions in
the luxury goods business. Mr. Bensoussan-Torres was the Chief Executive Officer
of Christian Lacroix, Paris, a subsidiary of LVMH Group, from February 1993
until May 1998. Christian Lacroix is a French Haute Couture House and has
activities in the field of apparel, accessories and fragrances. From December
1990 through January 1993 he was based in Munich, Germany, as the International
Sales Director of The Escada Group.

DANIEL PIETTE

      Mr. Piette, age 57 and a director since December 1999, is also a member of
the executive compensation committee of the Board of Directors. Mr. Piette is
the President of L Capital Management, a private equity fund sponsored by LVMH
Moet Hennessy Louis Vuitton S.A. ("LVMH"), the world's largest luxury goods
conglomerate. For the past 12 years, he has been a Group Executive Vice
President of LVMH. Mr. Piette is also a non-executive director of D.S. Smith
Holdings PLC (London) as well as a member of the Board of Overseers of ESSEC
(Paris) and Columbia Business School (New York).

JEAN CAILLIAU

      Mr. Cailliau, age 40 and a director since December 1999, is also a member
of the audit and the stock option committees of the Board of Directors. Through
June 2001, Mr. Cailliau was the Deputy General Manager of LV Capital SA, the
investment arm of LVMH. He is the CEO of LV Capital USA Inc., its United States
vehicle. In January 2001 he became a Directeur of L


                                       33
<PAGE>


Capital Management, a private equity fund sponsored by LVMH. For the past 10
years, Mr. Cailliau has held executive positions at LVMH. He is also a Director
of various European companies. Mr. Cailliau is an Engineer in Agronomics and has
an MBA (1988) from Insead.

SERGE ROSINOER

      Mr. Rosinoer, age 70, was appointed to the Board of Directors in December
2000. Mr. Rosinoer has devoted most of his career to the personal care,
cosmetics and fragrance industry. In 1978, Mr. Rosinoer joined the Clarins Group
as Vice President and Chief Operating Officer where he was largely responsible
for its rapid international expansion. As COO, then CEO since 1978, Mr. Rosinoer
oversaw the transformation of Clarins into a major force in cosmetics, skin care
and fragrance, with annual sales of approximately 600 million Euro and more than
4,000 employees. He retired from active duty in June of 2000, but continues to
serve on the board of directors of Clarins. Earlier in his career he was
President of Parfums Corday. He also held senior level executive positions at
Max Factor, where he had full supervision of that cosmetics company's European
production and sales. Mr. Rosinoer has served several terms as President of the
French Prestige Cosmetics Association and currently serves as Conseiller du
Commerce Exterieur de la France.

BRUCE ELBILIA

      Mr. Elbilia, age 44, Executive Vice President, joined the Company in June
1986 as the National Sales Director, and from that time until 1994, he was in
charge of the Company's marketing efforts. From 1994 to 2001, Mr. Elbilia was
head of international sales and marketing for United States operations, and had
expanded export sales to South America, the Middle East and Eastern Europe. In
2001, Mr. Elbilia became head of our US prestige fragrance and cosmetic
marketing team. Mr. Elbilia received a Bachelor of Business Administration
degree, with a major in International Business/Marketing from George Washington
University in Washington, D.C.

WAYNE C. HAMERLING

      Mr. Hamerling, age 46, was Vice President, Sales, from May 1987 through
April 1993, when he became Executive Vice President. Mr. Hamerling has over
twenty (20) years experience in the fragrance and cosmetic business. Mr.
Hamerling, who attended Rutgers University, has also been actively involved in
marketing of our United States mass market business for the past three (3)
years, and helped develop our Aziza line and our new health and beauty aid line.

      PHILIPPE SANTI

      Philippe Santi, age 41 and a Director since December 1999, has been the
Director of Finance and the Chief Financial Officer of Inter Parfums, S.A. since
February 1995. Mr. Santi is a Certified Accountant and Statutory Auditor in
France.


                                       34
<PAGE>


      ERIC DE LABOUCHERE

      Eric de Labouchere, age 48, is the Director of Operations of Inter
Parfums, S.A. He has been employed by Inter Parfums, S.A. since October 1986 in
product development, purchasing and marketing.

      FREDERIC GARCIA-PELAYO

      Frederic Garcia-Pelayo, age 44, has been the Director of Export Sales of
Inter Parfums, S.A. since September 1994. Prior to September 1994, Mr.
Garcia-Pelayo was the Export Manager for Benetton Perfumes for seven (7) years.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

      Based solely upon a review of Forms 3, 4 and 5 and any amendments to such
forms furnished to us, and written representations from various reporting
persons furnished to us, except as set forth below, we are not aware of any
reporting person who has failed to file the reports required to be filed under
Section 16(a) of the Securities Exchange Act of 1934 on a timely basis.

      Serge Rosinoer failed to file Forms 4 disclosing eight (8) purchases
aggregating 11,800 of common stock that were made from 15 March 2001 through 3
April 2001. In addition, he failed to timely file a Form 5 for 2001 indicating
his failure to file the required Forms 4. In March 2003, Mr. Rosinoer filed a
Form 5 for 2001 disclosing such sales as well as an amendment to a Form 4 filed
in February 2003 disclosing the grant of a stock option.

ITEM 11.  EXECUTIVE COMPENSATION


      The following table sets forth a summary of all compensation awarded to,
earned by or paid to, our Chief Executive Officer and each of the four most
highly compensated executive officers of our company whose compensation exceeded
$100,000 per annum for services rendered in all capacities to our company and
its subsidiaries during fiscal years ended 31 December 2002, 31 December 2001
and 31 December 2000:


                             SUMMARY COMPENSATION TABLE





<TABLE>
<CAPTION>
                                                           Annual Compensation                        Long Term Awards
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Securities
                                                                                          Other Annual    Underlying
                                                                                          Compensation      Options   All Other
Name and Principal Position                       Year     Salary($)     Bonus ($)        ($)                (#)(1)  Compensation
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>       <C>          <C>              <C>            <C>             <C>

Jean Madar, Chairman of the Board, Chief          2002      330,000      200,000          703,032(2)      50,000(5)     -0-
Executive Officer of Inter Parfums, Inc. and      2001      330,000      150,000        6,709,215(3)      50,000        -0-
Director General of Inter Parfums, S.A            2000      280,000      100,000          273,000(4)     -0-(6)         -0-
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       35
<PAGE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>       <C>          <C>              <C>            <C>             <C>
Philippe Benacin(7), President of Inter Parfums,  2002      128,250       78,850        1,075,075(8)      50,000(5)     -0-
Inc. and President of Inter Parfums, S.A          2001      117,872       67,804        6,712,215(9)      50,000        -0-
                                                  2000      117,318       65,642          278,000(10)    -0-(6)         -0-
- ----------------------------------------------------------------------------------------------------------------------------------
Russell Greenberg, Executive Vice President       2002      275,000       58,000          135,268(11)     18,000        -0-
and Chief Financial Officer                       2001      260,000       18,000           70,315(12)     18,000        -0-
                                                  2000      245,000       13,000           69,174(13)     18,000        -0-
- ----------------------------------------------------------------------------------------------------------------------------------
Bruce Elbilia, Executive Vice President           2002      198,000          -0-           33,472(14)     18,000        -0-
                                                  2001      198,000          -0-           40,365(15)     18,000        -0-
                                                  2000      178,000       10,000           24,752(16)     18,000        -0-
- ----------------------------------------------------------------------------------------------------------------------------------
Wayne C. Hamerling, Executive Vice President      2002      196,120       15,000          256,389(17)     18,000        -0-
                                                  2001      186,120       15,000           65,563(18)     18,000        -0-
                                                  2000      176,120       10,000          111,438(19)     18,000        -0-
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


[Footnotes to Table]
- ------------------------------------

(1)   Adjusted to reflect 3:2 stock splits (50% stock dividends) paid in June
      2000 and September 2001.
(2)   Consists of $703,032 realized upon exercise of options.
(3)   Consists of lodging expenses of $48,000 and $6,661,215 realized upon
      exercise of options.
(4)   Consists of lodging expenses of $48,000 and $225,000 realized upon
      exercise of options.
(5)   Options to purchase 6,500 shares of Inter Parfums, S.A. were granted.
(6)   Options to purchase 5,334 shares of Inter Parfums, S.A. were granted.
(7)   Compensation figures for Mr. Benacin are approximate, as he was paid in
      Euros, and conversion into U.S. dollars was made at the average exchange
      rates prevailing during the respective periods.
(8)   Consists of lodging expenses of $35,000, $15,000 for automobile expenses
      and $1,025,075 realized upon exercise of options.
(9)   Consists of lodging expenses of $38,000, $15,000 for automobile expenses
      and $6,661,215 realized upon exercise of options.
(10)  Consists of lodging expenses of $38,000, $15,000 for automobile expenses
      and $225,000 realized upon exercise of options.
(11)  Consists of $2,214 for automobile expenses and $133,054 realized upon the
      exercise of options.
(12)  Consists of $2,214 for automobile expenses and $68,161 realized upon
      exercise of options.
(13)  Consists of $2,214 for automobile expenses and $67,500 realized upon
      exercise of options.
(14)  Consists of selling commissions.
(15)  Consists of selling commissions.
(16)  Consists of selling commissions.
(17)  Consists of selling commissions of $75,950; non cash compensation of
      $4,500 equal to the value of personal use of a company leased automobile;
      and $175,949 realized upon the exercise of options.
(18)  Consists of selling commissions of $61,063; non cash compensation of
      $4,500 equal to the value of personal use of a company leased automobile;
      and $9,954 realized upon the exercise of options.
(19)  Consists of selling commissions of $54,438; non cash compensation of
      $4,500 equal to the value of personal use of a company leased automobile;
      and $52,500 realized upon the exercise of options.


      The following table sets forth certain information relating to stock
option grants during Fiscal 2002 to our Chief Executive Officer and each of the
four most highly compensated executive officers of the company whose
compensation exceeded $100,000 per annum for services rendered in all capacities
to our company and its subsidiaries during Fiscal 2002:


                                       36
<PAGE>

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

                           Potential Realized Value at
                          Assumed Annual Rates of Stock
                              Individualized Grants
                       Price Appreciation for Option Term

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Name                        Number of       % of Total         Exercise or     Expiration         Five (5%)        Ten (10%)
                            Securities      Options/SARs       Base Price        Date             Percent($)       Percent ($)
                            Underlying      Granted to         ($/Sh)
                            Options         Employees in
                            Granted (#)     Fiscal Year
- ----------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                <C>              <C>          <C>    <C>          <C>               <C>
Jean Madar                   50,000             27.5             8.025        19 Dec 07           110,858           244,967
- ----------------------------------------------------------------------------------------------------------------------------
Philippe Benacin             50,000             27.5             8.025       19 Dec 07           110,858           244,967
- ----------------------------------------------------------------------------------------------------------------------------
Russell Greenberg            18,000              9.9             8.025       19 Dec 07            39,909            88,188
- ----------------------------------------------------------------------------------------------------------------------------
Bruce Elbilia                18,000              9.9             8.025       19 Dec 07            39,909            88,188
- ----------------------------------------------------------------------------------------------------------------------------
Wayne Hamerling              18,000              9.9             8.025       19 Dec 07            39,909            88,188
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


     The following table sets forth certain information relating to option
exercises effected during Fiscal 2002, and the value of options held as of
December 31, 2002 by each of our Chief Executive Officer and the four most
highly compensated executive officers of our company whose compensation exceeded
$100,000 per annum for services rendered in all capacities to our company and
its subsidiaries during Fiscal 2002:

                  AGGREGATE OPTION EXERCISES FOR FISCAL 2002
                          AND YEAR END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                    Number of               Value(1) of
                                                                                    Unexercised Options     Unexercised
                                                                                    at December 31,         In-the-Money Options
                                                                                    2002(#)                 at December 31,
                                                                                                            2002($)
- -------------------------------------------------------------------------------------------------------------------------
                                      Shares Acquired             Value ($)         Exercisable/            Exercisable/
               Name                   on Exercise                 Realized(2)       Unexercisable           Unexercisable
- -------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                       <C>               <C>                     <C>
Jean Madar(3)                            132,000                   703,032           786,250/ 0              3,497,825/ 0
- -------------------------------------------------------------------------------------------------------------------------
Philippe Benacin(3)                      195,500                 1,025,075           718,750/ 0              3,207,875/ 0
- -------------------------------------------------------------------------------------------------------------------------
Russell Greenberg                         30,250                   133,054           95,750/ 0               264,271/ 0
- -------------------------------------------------------------------------------------------------------------------------
Bruce Elbilia                                  0                      N.A.           54,000/ 0               47,820/ 0
- -------------------------------------------------------------------------------------------------------------------------
Wayne C. Hamerling                        38,025                   175,949           85,750/ 0               212,426/ 0
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       37
<PAGE>


(1) Total value of unexercised options is based upon the fair market value of
    the common stock as reported by the Nasdaq Stock Market of $7.74 on 31
    December 2002.
(2) Value realized in dollars is based upon the difference between the fair
    market value of the common stock on the date of exercise, and the exercise
    price of the option, or the fair market value of the net amount of shares
    received upon exercise of options.
(3) In December 2002, the Chief Executive Officer exercised an outstanding
    stock option to purchase 132,000 shares of common stock, and the President
    exercised two outstanding stock options to purchase an aggregate of
    199,500 shares of common stock.  The exercise prices of $381,348 for the
    Chief Executive Officer and $613,886 for the President, respectively, were
    paid by each of them tendering to us 46,421 and 74,721 shares of our
    common stock, previously owned by the Chief Executive Officer and the
    President, respectively, valued at $8.215 per share, the fair market value
    on the date of exercise. In addition, the Chief Executive Officer tendered
    an additional 23,535 shares for payment of withholding taxes resulting
    from the option exercises.

EMPLOYMENT AGREEMENTS

     As part of our acquisition in 1991 of the controlling interest in Inter
Parfums, S.A., now a subsidiary, we entered into an employment agreement with
Philippe Benacin. The agreement provides that Mr. Benacin will be employed as
Vice Chairman of the Board and President and Chief Executive Officer of Inter
Parfums Holdings and its subsidiary, Inter Parfums. The initial term expired on
September 2, 1992, and has subsequently been automatically renewed for
additional annual periods. The agreement provides for automatic annual renewal
terms, unless either party terminates the agreement upon 120 days notice. Mr.
Benacin presently receives an annual salary of 135,000 Euros, which is
approximately US$120,000, together with annual lodging expenses of approximately
$38,000 and automobile expenses of approximately $15,000, which are subject to
increase in the discretion of the Board of Directors. The agreement also
provides for indemnification and a covenant not to compete for one year after
termination of employment.

COMPENSATION OF DIRECTORS

     All nonemployee directors receive $1,000 for each board meeting at which
they participate. Mr. Caccamo's board fees are paid to his law firm.

     In March 1997 our Board of Directors adopted our 1997 Nonemployee Stock
Option Plan. This plan was approved by our stockholders at the annual meeting of
shareholders held in July 1997. The purpose of this plan is to assist us in
attracting and retaining key directors who are responsible for continuing the
growth and success of our company

     Our 1997 Nonemployee Stock Option Plan provides for the grant of
nonqualified stock options to nonemployee directors to purchase an aggregate of
25,000 shares of common stock. Options to purchase 1,000 shares are granted on
each February 1st to all nonemployee directors for as long as each is a
nonemployee director on such date except for Joseph A. Caccamo, who is granted
options to purchase 4,000 shares. Options to purchase 2,000 shares are granted
to each nonemployee director upon his initial election or appointment to our
board.

     In December 2000 our Board of Directors adopted our 2000 Nonemployee Stock
Option Plan, as substantially all of the shares reserved under our 1997
Nonemployee Stock Option Plan had been allocated to outstanding options. This
plan was approved by our stockholders at the


                                       38
<PAGE>


annual meeting of shareholders held in July 2001. The purpose of this plan is to
assist us in attracting and retaining key directors who are responsible for
continuing the growth and success of our company.

     Our 2000 Nonemployee Stock Option Plan provides for the grant of
nonqualified stock options to nonemployee directors to purchase an aggregate of
30,000 shares of common stock. Options to purchase 1,000 shares are granted on
each February 1st to all nonemployee directors for as long as each is a
nonemployee director on such date except for Joseph A. Caccamo, who is granted
options to purchase 4,000 shares. Options to purchase 2,000 shares are granted
to each nonemployee director upon his initial election or appointment to our
board.

     On 3 February 2003, options to purchase 1,000 shares were granted to each
of Francois Heilbronn, Jean Levy, Robert Bensoussan-Torres, Daniel Piette, Jean
Cailliau and Serge Rosinoer, and an option to purchase 4,000 shares was granted
to Joseph A. Caccamo at the exercise price of $7.22 per share under the 2000
plan. The options held by Mr. Caccamo are held as nominee for his present law
firm.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information, as of March 15, 2003 with
respect to the beneficial ownership of our common stock by (a) each person we
know to be the beneficial owner of more than five percent of our outstanding
common stock, (b) our executive officers and directors and (c) all of our
directors and officers as a group. As of March 15, 2003, we had 18,978,007
shares of common stock outstanding.


- --------------------------------------------------------------------------------
                                         Amount of                 Approximate
Name and Address                         Beneficial                Percent
of Beneficial Owner                      Ownership(1)              of Class
- --------------------------------------------------------------------------------

Jean Madar                                6,620,667(2)                 33.5%
c/o Inter Parfums, S.A
4, Rond Point Des Champs Elysees
75008 Paris, France
- --------------------------------------------------------------------------------
Philippe Benacin                          6,442,786(3)                 32.7%
c/o Inter Parfums, S.A
4, Rond Point Des Champs Elysees
75008 Paris, France
- --------------------------------------------------------------------------------

- ------------------------
(1) All shares of common stock are directly held with sole voting power and sole
power to dispose, unless otherwise stated. Jean Madar, the Chairman of the Board
and Chief Executive Officer of Inter Parfums, Inc. (the "Company"), Philippe
Benacin, the Vice Chairman of the Board and President of the Company, and LV
Capital USA, Inc., an indirect subsidiary of LVMH Moet Hennessy Louis Vuitton,
S.A., have entered into a Shareholders' Agreement dated 22 November 1999
relating to certain corporate governance issues, including the agreement to vote
for Jean Madar, Philippe Benacin and six (6) nominees of Messrs. Madar and
Benacin, and two (2) designees of LV Capital USA, Inc., as directors of the
Company.
(2) Consists of 5,834,417 shares held directly and options to purchase 786,250
shares.
(3) Consists of 5,724,036 shares held directly and options to purchase 718,750
shares.


                                       39
<PAGE>


- --------------------------------------------------------------------------------
Russell Greenberg                        105,750(4)             Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- --------------------------------------------------------------------------------
Francois Heilbronn                        20,375(5)             Less than 1%
60 Avenue de  Breteuil
75007 Paris, France
- --------------------------------------------------------------------------------
Joseph A. Caccamo, Esq                    14,000(6)             Less than 1%
Becker & Poliakoff, P.A
3111 Stirling Road
Ft. Lauderdale, FL 33312
- --------------------------------------------------------------------------------
Jean Levy                                 10,250(7)             Less than 1%
Chez Axcess Groupe
8 rue de Berri
75008 Paris, France
- --------------------------------------------------------------------------------
Robert Bensoussan Torres                  10,250(8)             Less than 1%
7 Beaufort Gardens, Flat 3
London,  England SW3 1PT
- --------------------------------------------------------------------------------
Bruce Elbilia                             54,000(9)             Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- --------------------------------------------------------------------------------
Wayne C. Hamerling                        95,750(10)            Less than 1%
c/o Inter Parfums, Inc.
551 Fifth Avenue
New York, NY 10176
- --------------------------------------------------------------------------------
Daniel Piette                              8,000(11)            Less than 1%
LV Capital
18 rue Francois 1er
75008, Paris, France
- --------------------------------------------------------------------------------
Jean Cailliau                              8,000(12)            Less than 1%
LV Capital
18 rue Francois 1er
75008, Paris, France
- --------------------------------------------------------------------------------

- ------------------------

(4) Consists of 10,000 shares held directly and options to purchase 95,750
shares.
(5) Consists of 12,375 shares held directly and options to purchase 8,000
shares.
(6) Consists of shares of common stock underlying options., which are held as
nominee for his employer. Beneficial ownership of such shares is disclaimed.
(7) Consists of 2,250 shares held directly and options to purchase 8,000 shares.
(8) Consists of 2,250 shares held directly and options to purchase 8,000 shares.
(9) Consists of shares of common stock underlying options.
(10) Consists of 10,000 shares held directly and options to purchase 85,750
shares.
(11) Consists of shares of common stock underlying options. Beneficial ownership
of shares of common stock held by LV Capital USA, Inc. is disclaimed.
(12) Consists of shares of common stock underlying options. Beneficial ownership
of shares of common stock held by LV Capital USA, Inc. is disclaimed.


                                       40
<PAGE>


- --------------------------------------------------------------------------------
Philippe Santi                            15,000(13)            Less than 1%
Inter Parfums, S.A
4, Rond Point Des Champs Elysees
75008, Paris France
- --------------------------------------------------------------------------------
Serge Rosinoer                            22,700(14)            Less than 1%
14 rue LeSueur
75116 Paris, France
- --------------------------------------------------------------------------------
Eric de Labouchere                             0                          NA
Inter Parfums, S.A
4, Rond Point Des Champs Elysees
75008, Paris France
- --------------------------------------------------------------------------------
Frederic Garcia Pelayo                         0                          NA
Inter Parfums, S.A
4, Rond Point Des Champs Elysees
75008, Paris France
- --------------------------------------------------------------------------------
LV Capital USA, Inc.                   3,653,550                        19.3%
19 East 57th Street
New York, NY 10022
- --------------------------------------------------------------------------------
Dimensional Fund Advisors, Inc.        1,130,451(15)                  6.0%
1299 Ocean Avenue, 11th Fl
Santa Monica, CA 90401
- --------------------------------------------------------------------------------
Cannell Capital LLC                      978,375(16)                    5.2%
150 California Street
San Francisco, CA 94111
- --------------------------------------------------------------------------------
All Directors and Officers            17,065,078(17)                82.1%
 as a Group (15 Persons)
- --------------------------------------------------------------------------------

- ------------------------

(13) Consists of shares of common stock underlying options.
(14) Consists of 17,700 shares held directly and options to purchase 5,000
shares.
(15) Information is derived from a Schedule 13G amendment filed on 10 February
2003 of Dimensional Fund Advisor Inc., ("Dimensional"), an investment advisor.
Dimensional furnishes investment advice to four investment companies (the
"Funds"). Dimensional possesses voting and/or investment power over our common
stock that is owned by the Funds, and may be deemed to be the beneficial owner
of such shares. However, all such shares are owned by the Funds, and Dimensional
disclaims beneficial ownership of shares.
(16) Information is derived from a Schedule 13G amendment filed on 14 February
2003 by (i) Cannell Capital, LLC, a registered investment adviser ("IA"), (ii)
J. Carlo Cannell ("Managing Member"), and certain of its investment advisory
clients. IA has discretionary authority to buy, sell, and vote shares of our
common stock for its investment advisory clients. Managing Member's beneficial
ownership of our common stock is indirect as a result of Managing Member's
ownership and management of IA.
(17) Consists of 11,613,028 shares held directly, and options to purchase
1,798,500 shares. It also includes 3,653,550 shares held by LV Capital USA,
Inc., an affiliate of LVMH Moet Hennessy Louis Vuitton, S.A.


                                       41
<PAGE>


     The following table sets forth certain information as of the end of our
last fiscal year regarding all equity compensation plans that provide for the
award of equity securities or the grant of options, warrants or rights to
purchase our equity securities.


                     EQUITY COMPENSATION PLAN INFORMATION
- --------------------------------------------------------------------------------
Plan category                     Number of                      Number of
                                                  Weighted       securities
                                  securities to   -averagage     remaining
                                  be issued       exercise       available for
                                  upon            price of       future
                                  exercise of     outstanding    issuance
                                  outstanding     options,       under equity
                                  options,        warrants       compensation
                                  warrants and    and rights     plans
                                  rights                         (excluding
                                                                 securities
                                                                 reflected in
                                                                 column (a))
                                  (a)             (b)            (c)
- --------------------------------------------------------------------------------
Equity compensation plans         1,969,162       $3.90          528,729
approved by security holders
- --------------------------------------------------------------------------------
Equity compensation plans not     -0-             N/A            -0-
approved by security holders
- --------------------------------------------------------------------------------
Total                             1,969,162       $3.90          528,729
- --------------------------------------------------------------------------------


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

TRANSACTIONS WITH FRENCH SUBSIDIARIES

     In connection with the acquisitions by our subsidiary, Inter Parfums, S.A.,
of the world-wide rights under the Burberry license agreement and the Paul Smith
license agreement, we guaranteed the obligations of Inter Parfums, S.A. under
the Burberry and Paul Smith license agreements.

      OPTION EXERCISE PAID WITH TENDER OF SHARES

     In December 2002, the Chief Executive Officer exercised an outstanding
stock option to purchase 132,000 shares of common stock, and the President
exercised two outstanding stock options to purchase an aggregate of 199,500
shares of common stock. The exercise prices of $381,348 for the Chief Executive
Officer and $613,818 for the President, respectively, were paid by each of them
tendering to us 46,419 and 74,721 shares of our common stock, previously owned
by the Chief Executive Officer and the President, respectively, valued at $8.215
per share, the fair market value on the date of exercise. All shares issued
pursuant to these option exercises were issued from our treasury stock. In
addition, the Chief Executive Officer tendered an additional 23,535 shares for
payment of withholding taxes resulting from the option exercises. As a result of
this transaction, we expect to receive a tax benefit of approximately $600,000,


                                       42
<PAGE>


which has been reflected as an increase to additional paid-in capital in the
accompanying financial statements.

REMUNERATION OF COUNSEL

     Joseph A. Caccamo, a director, is a senior attorney at the law firm of
Becker & Poliakoff, P.A., our general counsel. In Fiscal 2002, we paid Becker &
Poliakoff, P.A. an aggregate of $191,202, for legal fees and reimbursement of
disbursements incurred on our behalf.

     On 3 February 2003 in accordance with the terms of our 2000 Nonemployee
Stock Option Plan, Mr. Caccamo was granted an option with a term of five years
to purchase 4,000 shares at $7.22 per share, the fair market value at the time
of grant. He holds this option as nominee for his firm.

TRANSACTIONS WITH LVMH MOET HENNESSY LOUIS VUITTON S.A.

     ACQUISITION OF COMMON STOCK AND SHAREHOLDERS' AGREEMENT

     In November 1999, LV Capital, USA Inc. ("LV Capital"), a wholly-owned
subsidiary of LVMH Moet Hennessy Louis Vuitton S.A., purchased shares of our
common stock from management and employees, and increased its beneficial
ownership of our common stock to approximately 20% of our outstanding shares.
Further, in return for LV Capital becoming our strategic partner, LV Capital was
granted the right to buy additional shares in order to maintain its percentage
ownership upon issuance of shares to third parties, subject to certain
exceptions, and was granted demand registrations rights for all of its shares.
In addition, LV Capital has agreed to a standstill agreement, which limits the
amount of shares of common stock that LV Capital can hold to twenty-five percent
(25%) of our outstanding shares.

     CELINE

     In May 2000 we entered into an exclusive worldwide license agreement with
Celine, S.A., a division of LVMH Moet Hennessy Louis Vuitton S.A., for the
development, manufacturing and distribution of prestige fragrance lines under
the Celine brand name. The term of the License Agreement is for eleven (11)
years, beginning as of 1 January 2001, with an optional five (5) year renewal
term, which is subject to certain minimum sales requirements, advertising
expenditures and royalty payments as are customary in our industry.

      CHRISTIAN LACROIX

     In March 1999, we entered into an exclusive license agreement with the
Christian Lacroix Company, a division of LVMH Moet Hennessy Louis Vuitton S.A.,
for the worldwide development, manufacture and distribution of perfumes. The
license agreement has an 11 year term, and is subject to certain minimum sales
requirements, advertising expenditures and royalty payments as are customary in
our industry.



                                       43
<PAGE>


ITEM 14. CONTROLS AND PROCEDURES.

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

      Our Chief Executive Officer and Chief Financial Officer have reviewed and
evaluated the effectiveness of our disclosure controls and procedures (as
defined in the Securities Exchange Act of 1934 Rule 13a-14(c)) as of a date
within 90 days of the filing date of this annual report on Form 10-K (the
"Evaluation Date"). Based on their review and evaluation, our Chief Executive
Officer and Chief Financial Officer have concluded that, as of the Evaluation
Date, our disclosure controls and procedures were adequate and effective to
ensure that material information relating to our company and its consolidated
subsidiaries would be made known to them by others within those entities, so
that such material information is recorded, processed and reported in a timely
manner, particularly during the period in which this annual report on Form 10-K
was being prepared, and that no changes were required at this time.

CHANGES IN INTERNAL CONTROLS

      There were no significant changes in our internal controls or in other
factors that could significantly affect our internal controls after the
Evaluation Date, or any significant deficiencies or material weaknesses in such
internal controls requiring corrective actions. As a result, no corrective
actions were taken.


                                       44
<PAGE>


                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

a)(1) Financial Statements annexed hereto                               PAGE NO.

      Independent Auditors' Reports                                          F-1

      Consolidated Balance Sheets as at December 31, 2002
      and December 31, 2001                                                  F-3

      Consolidated Statements of Income for the Years
      ended December 31, 2002, December 31, 2001, and
      December 31, 2000                                                      F-4

      Consolidated Statements of Changes in Shareholders'
      Equity for the Years ended December 31, 2002,
      December 31, 2001 and December 31, 2000                                F-5

      Consolidated Statements of Cash Flows for the
      Years ended December 31, 2002, December 31, 2001
      and December 31, 2000                                                  F-6

      Notes to Financial Statements                                          F-7

(a)(2)Financial Statement Schedules annexed hereto:

      Schedule II - Valuation and Qualifying Accounts
      and Reserves                                                          F-20

      Schedules other than those referred to above have
      been omitted as the conditions requiring their
      filing are not present or the information has been
      presented elsewhere in the consolidated financial statements.


                                       45
<PAGE>


(a)(3) Exhibits

      The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - January 18, 1990), as follows:

EXHIBIT NO. AND DESCRIPTION

10.13 License Agreement between the Company and Jordache dated January 18, 1990
(as no. 10.1 therein).

10.16 Letter Agreement from Jordache to the Company regarding foreign license
rights dated January 18, 1990 (as no. 10.4 therein).


      The following document heretofore filed with the Commission is
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991:

EXHIBIT NO. AND DESCRIPTION

10.25 Employment Agreement between the Company and Philippe Benacin dated July
29, 1991


      The following documents heretofore filed with the Commission is
incorporated by reference to the Company's Registration Statement on Form S-1
(No. 33-48811):

EXHIBIT NO. AND DESCRIPTION

10.26 Lease for portion of 15th Floor, 551 Fifth Avenue, New York, New York


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1992:

EXHIBIT NO. AND DESCRIPTION

4.10 Amendment to 1992 Stock Option Plan

4.11 1993 Stock Option Plan


      The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 15, 1993), as follows:


                                       46
<PAGE>


EXHIBIT NO. AND DESCRIPTION

10.30 License Agreement dated July 15, 1993, among Burberrys Limited, Inter
Parfums, S.A. and Jean Philippe Fragrances, Inc. (excised form)

10.31 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (French, excised form)

10.32 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (English translation, excised form)


      The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - February 28, 1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.36 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Molyneux)

10.38  Agreement (Acquisition) among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France, S.A. dated February 18,
1994

10.39  Noncompetition Agreement among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February
18, 1994

10.43 Convention among Cosmetiques et Parfums de France-I.D., S.A., Cosmetiques
et Parfums de France, S.A., Jean Philippe Fragrances, Inc. and Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994 (re French regulatory requirements)

      The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Form 8 Amendment no. 1 (dated
March 14, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.46. English translation of exhibit no. 10.36, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Molyneux)


      The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Form 8 Amendment no. 2 (dated
March 21, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:


                                       47
<PAGE>


EXHIBIT NO. AND DESCRIPTION

10.50. English translation of exhibit no. 10.43, Convention among Cosmetiques et
Parfums de France-I.D., S.A., Cosmetiques et Parfums de France, S.A., Jean
Philippe Fragrances, Inc. and Inter Parfums, S.A. and Sodipe S.A. dated February
18, 1994 (re French regulatory requirements)

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993:

EXHIBIT NO. AND DESCRIPTION

3.3 Articles of Incorporation of Inter Parfums Holding, S.A.

3.3.1 English Translation of Exhibit no. 3.3, Articles of Incorporation of Inter
Parfums Holding, S.A.

3.4 Articles of Incorporation of Inter Parfums, S.A.

3.4.1 English Translation of Exhibit no. 3.4, Articles of Incorporation of Inter
Parfums, S.A.

4.15 1994 Nonemployee Director Stock Option Plan

10.51 Traite D'Apport Partiel D'Actif dated July 30, 1993 (Reorganization
Agreement between Inter Parfums, S.A. and Selective Industrie, S.A.)

10.51.1 English translation of Exhibit no. 10.51, Traite D'Apport Partiel
D'Actif dated July 30, 1993 (Reorganization Agreement between Inter Parfums,
S.A. and Selective Industrie, S.A.)

10.52 Lease for portion of 4, Rond Point Des Champs Des Elysees dated September
30, 1993

10.52.1 English translation of Exhibit no. 10.52, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated September 30, 1993

10.53 Lease for portion of 4, Rond Point Des Champs Des Elysees dated March 2,
1994

10.53.1 English translation of Exhibit no. 10.53, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated March 2, 1994


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994:


                                       48
<PAGE>


4.16 1994 Nonemployee Director Supplemental Stock Option Plan (Listed as no.
4.15 therein)

10.59 Modification of Lease Agreement dated June 17, 1994 between Metropolitan
Life Insurance Company and Jean Philippe Fragrances, Inc.

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1995:

EXHIBIT NO. AND DESCRIPTION

10.61 Lease for 60 Stults Road, South Brunswick, NJ between Forsgate Industrial
Complex, a limited partnership, and Jean Philippe Fragrances, Inc. dated July
10, 1995


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997:

EXHIBIT NO. AND DESCRIPTION

10.67 Second Modification of Lease made as of the 30th day of April, 1997
between Metropolitan Life Insurance Company as landlord and Jean Philippe
Fragrances, Inc. as tenant.

10.68 Amendment I to License Agreement dated September 3, 1997 between Jordache
Enterprises, Inc. as Licensor and Jean Philippe Fragrances, Inc. as Licensee.

10.69 Exclusive Licence Agreement dated June 20, 1997 between S.T. Dupont, S.A.
and Inter Parfums (English translation, excised form)


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1998:

EXHIBIT NO. AND DESCRIPTION

3.2 Amended and Restated By-laws

4.17 1997 Nonemployee Director Stock Option Plan

10.70 Licence Agreement among Paul Smith Limited, Inter Parfums, S.A. and
Jean-Philippe Fragrances, Inc. (excised form)

10.71 Licence Agreement between Christian LaCroix, a division of Group LVMH and
Inter Parfums, S.A (English translation, excised form)


                                       49
<PAGE>


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - November 22, 1999):

EXHIBIT NO. AND DESCRIPTION

4.2 Shareholder's Agreement among LV Capital USA, Inc., Jean Madar and Philippe
Benacin dated November 22, 1999.

99.1 Stock Purchase Agreement among LV Capital USA, Inc., Jean Madar and
Philippe Benacin dated November 22, 1999.

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1999:

EXHIBIT NO. AND DESCRIPTION

3.1.4 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated July 13, 1999 (listed therein as 3.1(d))

10.73 Burberry Confidential Treatment Agreement dated 8 February, 2000

10.74 Burberry Licence Amendment dated February, 2000 (excised form)


      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 18 May 2000):

EXHIBIT NO.   DESCRIPTION

10.76 Celine License Agreement (French, excised form).
10.76.1 Celine License Agreement (English translation, excised form).

      The following document heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 23 June 2000):

EXHIBIT NO. DESCRIPTION

10.77 Sublicense Agreement for FUBU Fragrances, dated June 22, 2000 (excised
      form).


      The following document heretofore filed with the Commission is
incorporated by reference to the Company's quarterly report on Form 10-Q for the
period ending 30 June 2000:


                                       50
<PAGE>


EXHIBIT NO. DESCRIPTION

3.1.5 Amendment to the Company's Restated Certificate of Incorporation, as
      amended, dated 12 July 2000 (listed therein as 3.1(e))

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended 31 December 2000:

EXHIBIT NO. DESCRIPTION

3.1.1       Restated Certificate of Incorporation dated September 3, 1987
3.1.2       Amendment to the Company's Restated Certificate of Incorporation
            dated July 31, 1992
3.1.3       Amendment to the Company's Restated Certificate of Incorporation
            dated July 9, 1993
4.19        2000 Nonemployee Director Stock Option Plan
10.78       Revolving Credit Agreement dated June 1, 2000 between HSBC Bank
            USA and Inter Parfums, Inc.
10.79       Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France
            [French Original]
10.79.1      Bail [Lease] for 18 avenue Franklin Roosevelt, Paris France
            [English Translation]
10.80       Credit Lyonnais Letter Agreement dated 22 March 2001 - [French
            Original]
10.80.1     Credit Lyonnais Letter Agreement dated 22 March 2001 - [English
            Translation]
10.81       Barclays Bank Letter Agreement dated 4 June 1998 - [French
            Original]
10.81.1     Barclays Bank Letter Agreement dated 4 June 1998 - [English
            Translation]
10.82       Banque OBC Odier Bungener Courvoisier Letter Agreement one dated
            31 July 1998 - [French Original]
10.82.2     Banque OBC Odier Bungener Courvoisier Letter Agreement one dated
            31 July 1998 - [English Translation]
10.83       Banque OBC Odier Bungener Courvoisier Letter Agreement two dated
            31 July 1998 - [French Original]
10.83.2     Banque OBC Odier Bungener Courvoisier Letter Agreement two dated
            31 July 1998 - [English Translation]
10.84       Banque Worms Letter Agreement dated 22 December 1997 - [French
            Original]
10.84.1     Banque Worms Letter Agreement dated 22 December 1997 - [English
            Translation]
10.85       Credit Agricole ile de France Letter Agreement dated 19 June 1996
            - [French Original]
10.85.1     Credit Agricole ile de France Letter Agreement dated 19 June 1996
            - [English Translation]

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended 31 December 2001:


                                       51
<PAGE>


EXHIBIT NO. DESCRIPTION

3.2         Amended and Restated By-laws
4.20        1999 Stock Option Plan, as amended
10.86       Revolving Credit Agreement dated 21 September 2001 between HSBC
            Bank USA and Inter Parfums, Inc.
10.87       Burberry Licence Amendment effective 1 October 2001
21          List of Subsidiaries

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - 21 May 2002):

EXHIBIT NO. DESCRIPTION

2.1         Agreement dated 21 May 2002 between Jean Philippe Fragrances, LLC
            and Tristar Corporation, Debtor-in-Possession*
10.87       Manufacturing Agreement dated 21 May 2002 between Jean Philippe
            Fragrances, LLC and Fragrance Impressions Corporation**
10.88       Noncompetition and Nonsolicition Agreement dated 21 May 2002
            among Jean Philippe Fragrances, LLC, Tristar Corporation,
            Debtor-in-Possession and Fragrance Impressions Corporation

- -----------------
* Certain disclosure schedules and other attachments are omitted, but will be
furnished supplementally to the Commission upon request.
** Filed in excised form.

      The following documents heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K (date of
event - 29 May 2002):

EXHIBIT NO.   DESCRIPTION

10.90       Agreement dated 29th day of May, 2002, among Diane Von Furstenberg
            Studio, L.P., Inter Parfums USA, LLC and Inter Parfums, Inc.*


- -----------------
* Filed in excised form.

      The following documents heretofore filed with the Commission are
incorporated by reference to the Company's quarterly report on Form 10-Q for
the period ending 30 June 2002:

EXHIBIT NO.     DESCRIPTION

10.91       Bail entre SCI et Inter Parfums, S.A. [Original in French]
10.91.1     Lease between SCI and Inter Parfums, S.A. [English Translation
            Version]
10.92       Third Modification of Lease dated June 17, 2002 between Metropolitan
            Life Insurance Company, and Jean Philippe Fragrances, LLC


                                       52
<PAGE>


The following documents are filed herewith:

EXHIBIT NO.     DESCRIPTION

10.93       Revolving Credit Agreement dated as of 23 June 2002 between HSBC
            Bank USA and Inter Parfums, Inc.
23.1        Consent of Eisner LLP
23.2        Consent of KPMG Audit, a division of KPMG S.A.
99.1        Certification Required by Section 906 of the Sarbanes-Oxley Act

(b)   Reports on Form 8-K:

Current Report on Form 8-K, Date of Event: 21 November 2002, reporting items 5
and 7.


                                       53

<PAGE>


INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Inter Parfums, Inc.
New York, New York


We have audited the accompanying consolidated balance sheets of Inter Parfums,
Inc. and subsidiaries (the "Company") as of December 31, 2002 and 2001, and the
related consolidated statements of income, changes in shareholders' equity and
cash flows for each of the years in the three-year period ended December 31,
2002. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits. We did not audit the financial statements of
Inter Parfums Holdings, S.A. and subsidiaries, consolidated foreign subsidiaries
of the Company, which statements reflect total assets and net sales constituting
69% and 68% for 2002 and 63% and 71% for 2001 and net sales constituting 69% for
2000. Those statements were audited by other auditors whose reports have been
furnished to us, and our opinion, insofar as it relates to the amounts for Inter
Parfums Holdings, S.A. and subsidiaries, is based solely on the reports of the
other auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits and the reports of
the other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of the other auditors, the
financial statements enumerated above present fairly, in all material respects,
the consolidated financial position of Inter Parfums, Inc. and subsidiaries as
of December 31, 2002 and 2001, and the consolidated results of their operations
and their consolidated cash flows for each of the years in the three-year period
ended December 31, 2002 in conformity with accounting principles generally
accepted in the United States of America.

In connection with our audits of the financial statements enumerated above, we
audited Schedule II for each of the years in the three-year period ended
December 31, 2002. In our opinion, Schedule II, when considered in relation to
the financial statements taken as a whole, presents fairly, in all material
respects, the information stated therein.


Eisner LLP

New York, New York
March 5, 2003

With respect to accounts for foreign subsidiaries
March 21, 2003

                                                                             F-1

<PAGE>


                  INTER PARFUMS HOLDING, S.A. AND SUBSIDIARIES

                          INDEPENDENT AUDITORS' REPORT



We have audited the accompanying consolidated balance sheets of Inter Parfums
Holding S.A. and subsidiaries as of December 31, 2002 and 2001, and the related
consolidated statements of income, shareholders' equity and comprehensive
income, and cash flows for the each of the years in the three-year period ended
December 31, 2002. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Inter
Parfums Holding S.A. and subsidiaries as of December 31, 2002 and 2001, and of
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2002, in conformity with accounting
principles generally accepted in the United States of America.



                        Paris La DeFense, March 21, 2003

                                   KPMG Audit
                             A division of KPMG S.A.








                                Rene Amirkhanian
                                     Partner


                                                                             F-2
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share data)

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                               ------------------------
                                                                                 2002           2001
                                                                               ---------      ---------
<S>                                                                            <C>            <C>
ASSETS
Current assets:
    Cash and cash equivalents                                                  $  38,290      $  28,562
    Accounts receivable, net of allowances of $1,801 and
       $1,914 in 2002 and 2001, respectively                                      41,232         31,223
    Inventories (Notes A and D)                                                   32,198         27,645
    Receivables, other                                                             1,211            944
    Other current assets                                                           2,122          1,362
    Income tax receivable                                                          2,014          2,633
    Deferred tax asset (Note L)                                                    1,099          1,360
                                                                               ---------      ---------

          Total current assets                                                   118,166         93,729

Equipment and leasehold improvements, net (Notes A and E)                          4,213          3,896
Trademarks and licenses, net (Notes A, F and M)                                    6,745          3,842
Other assets                                                                         246            305
Deferred tax asset                                                                                  767
                                                                               ---------      ---------

                                                                               $ 129,370      $ 102,539
                                                                               =========      =========

LIABILITIES
Current liabilities:
    Loans payable - banks (Note G)                                             $   1,794      $   1,308
    Accounts payable                                                              20,007         15,510
    Accrued expenses                                                              10,733          7,960
    Income taxes payable                                                           1,519            747
    Dividends payable                                                                285
                                                                               ---------      ---------

          Total current liabilities                                               34,338         25,525
                                                                               ---------      ---------

Deferred tax liability (Note L)                                                      650            739
                                                                               ---------      ---------

Long-term debt (Note H)                                                                           1,366
                                                                                              ---------

Minority interest                                                                 13,466          9,818
                                                                               ---------      ---------

Commitments and contingencies (Notes I and M)

SHAREHOLDERS' EQUITY (NOTES J AND M)
Preferred stock, $.001 par value; authorized 1,000,000 shares; none issued
Common stock, $.001 par value; authorized 30,000,000 shares; outstanding
    18,976,207 and 18,692,269 shares, in 2002 and 2001, respectively                  19             19
Additional paid-in capital                                                        33,441         32,470
Retained earnings                                                                 75,063         66,788
Accumulated other comprehensive loss                                              (1,394)        (8,043)
Treasury stock, at cost, 7,305,609 and 7,492,463 common shares in
    2002 and 2001, respectively                                                  (26,213)       (26,143)
                                                                               ---------      ---------

          Total shareholders' equity                                              80,916         65,091
                                                                               ---------      ---------

                                                                               $ 129,370      $ 102,539
                                                                               =========      =========
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS


                                                                             F-3
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(in thousands except share and per share data)


<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                               ------------------------------------------------
                                                                   2002              2001               2000
                                                               ------------      ------------      ------------
<S>                                                            <C>               <C>               <C>
Net sales                                                      $    130,352      $    112,233      $    101,582
Cost of sales                                                        69,760            57,887            51,873
                                                               ------------      ------------      ------------

Gross margin                                                         60,592            54,346            49,709

Selling, general and administrative                                  43,072            39,624            37,509
Litigation expense                                                                                          556
                                                               ------------      ------------      ------------

Income from operations                                               17,520            14,722            11,644
                                                               ------------      ------------      ------------

Other charges (income):
    Interest                                                            394               347               363
    Loss (gain) on foreign currency                                     106               (53)              185
    Interest income                                                    (628)           (1,115)           (1,065)
    Realized gain on sale of marketable securities                                                       (1,396)
    Loss on subsidiary's issuance of stock                               67                87                18
                                                               ------------      ------------      ------------

                                                                        (61)             (734)           (1,895)
                                                               ------------      ------------      ------------

Income before income taxes                                           17,581            15,456            13,539
Income taxes                                                          6,282             5,659             5,631
                                                               ------------      ------------      ------------

Income before minority interest                                      11,299             9,797             7,908
Minority interest in net income of consolidated subsidiary            1,894             1,678             1,319
                                                               ------------      ------------      ------------

NET INCOME                                                     $      9,405      $      8,119      $      6,589
                                                               ============      ============      ============

NET INCOME PER SHARE:
    Basic                                                      $       0.50      $       0.46      $       0.37
    Diluted                                                    $       0.47      $       0.41      $       0.34

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
    Basic                                                        18,776,988        17,834,945        17,590,106
    Diluted                                                      19,948,305        19,935,534        19,500,648
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS

                                                                             F-4


<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(in thousands except share data)

<TABLE>
<CAPTION>

                                                                                      ADDITIONAL
                                                          COMMON STOCK                 PAID-IN          RETAINED     COMPREHENSIVE
                                                     SHARES            AMOUNT          CAPITAL          EARNINGS         INCOME
                                                     ------            ------          -------          --------     -------------
<S>                                              <C>               <C>              <C>              <C>             <C>
BALANCE - JANUARY 1, 2000                          17,749,082      $         18     $     26,512     $     52,080
Comprehensive income:
    Net income                                                                                              6,589    $      6,589
    Foreign currency translation adjustments                                                                               (1,892)
    Reclassification adjustment for gains
       realized in net income                                                                                                (392)
                                                                                                                     ------------
TOTAL COMPREHENSIVE INCOME                                                                                           $      4,305
                                                                                                                     ============
Shares issued upon exercise of stock
    options (including income tax benefit)            280,734                              1,210
Purchased treasury shares                            (515,400)
                                                 ------------      ------------     ------------     ------------

BALANCE - DECEMBER 31, 2000                        17,514,416                18           27,722           58,669
Comprehensive income:
    Net income                                                                                              8,119    $      8,119
    Foreign currency translation adjustments                                                                               (1,474)
    Cumulative effect of adopting SFAS
       No. 133 as of January 1, 2001                                                                                          274
    Gains on derivatives reclassified into
       earnings                                                                                                              (274)
    Change in fair value of derivatives                                                                                         5
                                                                                                                     ------------
TOTAL COMPREHENSIVE INCOME                                                                                           $      6,650
                                                                                                                     ============
Shares issued upon exercise of stock
    options (including income tax benefit)          1,864,925                 2            4,748
Shares received as proceeds of option
    exercises                                        (616,822)               (1)
Purchased treasury shares                             (70,250)
                                                 ------------      ------------     ------------     ------------

BALANCE - DECEMBER 31, 2001                        18,692,269                19           32,470           66,788
Comprehensive income:
    Net income                                                                                              9,405    $      9,405
    Foreign currency translation adjustments                                                                                6,746
    Change in fair value of derivatives                                                                                       (97)
                                                                                                                     ------------
TOTAL COMPREHENSIVE INCOME                                                                                           $     16,054
                                                                                                                     ============
Dividends                                                                                                  (1,130)
Shares issued upon exercise of stock
    options (including income tax benefit)            428,613                                971
Shares received as proceeds of option
    exercises                                        (144,675)
                                                 ------------      ------------     ------------     ------------

BALANCE - DECEMBER 31, 2002                        18,976,207                19     $     33,441     $     75,063
                                                 ============      ============     ============     ============

<CAPTION>
                                                      ACCUMULATED
                                                        OTHER
                                                     COMPREHENSIVE      TREASURY
                                                         LOSS             STOCK             TOTAL
                                                         ----             -----             -----
<S>                                                  <C>               <C>               <C>
BALANCE - JANUARY 1, 2000                            $     (4,290)     $    (21,959)     $     52,361
Comprehensive income:
    Net income                                                                                  6,589
    Foreign currency translation adjustments               (1,892)                             (1,892)
    Reclassification adjustment for gains
       realized in net income                                (392)                               (392)

TOTAL COMPREHENSIVE INCOME

Shares issued upon exercise of stock
    options (including income tax benefit)                                                      1,210
Purchased treasury shares                                                    (2,815)           (2,815)
                                                     ------------      ------------      ------------

BALANCE - DECEMBER 31, 2000                                (6,574)          (24,774)           55,061
Comprehensive income:
    Net income                                                                                  8,119
    Foreign currency translation adjustments               (1,474)                             (1,474)
    Cumulative effect of adopting SFAS
       No. 133 as of January 1, 2001                          274                                 274
    Gains on derivatives reclassified into
       earnings                                              (274)                               (274)
    Change in fair value of derivatives                         5                                   5

TOTAL COMPREHENSIVE INCOME

Shares issued upon exercise of stock
    options (including income tax benefit)                                    5,225             9,975
Shares received as proceeds of option
    exercises                                                                (6,167)           (6,168)
Purchased treasury shares                                                      (427)             (427)
                                                     ------------      ------------      ------------

BALANCE - DECEMBER 31, 2001                                (8,043)          (26,143)           65,091
Comprehensive income:
    Net income                                                                                  9,405
    Foreign currency translation adjustments                6,746                               6,746
    Change in fair value of derivatives                       (97)                                (97)

TOTAL COMPREHENSIVE INCOME

Dividends                                                                                      (1,130)
Shares issued upon exercise of stock
    options (including income tax benefit)                                    1,119             2,090
Shares received as proceeds of option
    exercises                                                                (1,189)           (1,189)
                                                     ------------      ------------      ------------

BALANCE - DECEMBER 31, 2002                          $     (1,394)     $    (26,213)     $     80,916
                                                     ============      ============      ============
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS

                                                                             F-5

<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                         ------------------------------------
                                                                           2002          2001          2000
                                                                         --------      --------      --------
<S>                                                                      <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                           $  9,405      $  8,119      $  6,589
    Adjustments to reconcile net income to net cash provided by
       operating activities:
          Depreciation and amortization                                     2,220         2,134         2,362
          Realized gain on sale of marketable securities                                               (1,396)
          Minority interest in net income of consolidated subsidiary        1,894         1,678         1,319
          Deferred tax benefit provision                                      830             2           476
          Loss on subsidiary's issuance of stock                               67            87            18
          Gain on sale of trademark                                           (87)
          Changes in:
             Accounts receivable, net                                      (5,515)       (1,535)       (6,173)
             Inventories                                                   (1,185)       (3,282)       (6,872)
             Other assets                                                    (543)          (78)         (252)
             Accounts payable and accrued expenses                          3,363          (663)        3,753
             Income taxes payable                                           2,291           494           412
                                                                         --------      --------      --------

                Net cash provided by operating activities                  12,740         6,956           236
                                                                         --------      --------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of equipment and leasehold improvements                       (1,317)       (2,453)       (1,580)
    Trademark acquisitions                                                 (3,225)
    Proceeds from sale of trademark                                           158
    Purchase of marketable securities                                                                  (3,671)
    Proceeds from sale of marketable securities                                                         8,325
                                                                         --------      --------      --------

                Net cash (used in) provided by investing activities        (4,384)       (2,453)        3,074
                                                                         --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Increase (decrease) in loans payable - banks                              353        (1,130)        1,788
    Repayment of long-term debt                                            (1,445)
    Proceeds from sale of stock of subsidiary                                  15           112            67
    Purchase of treasury stock                                               (193)       (1,925)       (2,815)
    Proceeds from exercise of options                                         295           224         1,210
    Dividends paid                                                           (844)
    Dividends paid to minority interest                                      (273)         (197)         (135)
                                                                         --------      --------      --------

                Net cash (used in) provided by financing activities        (2,092)       (2,916)          115
                                                                         --------      --------      --------

Effect of exchange rate changes on cash                                     3,464          (624)         (762)
                                                                         --------      --------      --------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                   9,728           963         2,663
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR                              28,562        27,599        24,936
                                                                         --------      --------      --------

CASH AND CASH EQUIVALENTS - END OF YEAR                                  $ 38,290      $ 28,562      $ 27,599
                                                                         ========      ========      ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
    Cash paid for:
       Interest                                                          $    334      $    409      $    404
       Income taxes                                                      $  2,047      $  4,235      $  2,683
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS

                                                                             F-6

<PAGE>


INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

[1]     BUSINESS OF THE COMPANY:

        The Company is a manufacturer and distributor of prestige brand name
        fragrances and mass market fragrances, cosmetics and personal care
        products.

[2]     BASIS OF PREPARATION:

        The consolidated financial statements include the accounts of Inter
        Parfums, Inc. and its domestic and foreign subsidiaries (the "Company")
        including, majority-owned Inter Parfums, S.A. ("IPSA"), a subsidiary
        whose stock is publicly traded in France. All material intercompany
        balances and transactions have been eliminated.

        The preparation of financial statements in conformity with accounting
        principles generally accepted in the United States of America requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities, disclosure of contingent assets and
        liabilities at the date of the financial statements and the reported
        amounts of revenue and expenses during the reporting period. Actual
        results could differ from those estimates.

[3]     FOREIGN CURRENCY TRANSLATION:

        For foreign subsidiaries that operate in a foreign currency, assets and
        liabilities are translated to U.S. dollars at year-end exchange rates.
        Income and expense items are translated at average rates of exchange
        prevailing during the year. Gains and losses from translation
        adjustments are accumulated in a separate component of shareholders'
        equity. In instances where the financial statements of foreign entities
        are remeasured into their functional currency (U.S. dollars), the
        remeasurement adjustment is recorded in operations.

[4]     CASH EQUIVALENTS:

        All highly liquid investments purchased with a maturity of three months
        or less are considered to be cash equivalents.

[5]     MARKETABLE SECURITIES:

        All marketable securities are classified as available-for-sale and are
        available to support current operations or to take advantage of other
        investment opportunities. These securities are stated at fair value
        based upon market quotes. Unrealized holding gains and losses, net of
        deferred taxes, are computed on the basis of specific identification and
        are reported as a separate component of shareholders' equity. Realized
        gains and losses, and decreases in value, judged to be other than
        temporary, are included in other charges (income). The cost of
        securities sold is based on the specific identification method and
        interest and dividend income is recognized when earned.

[6]     FINANCIAL INSTRUMENTS:

        The carrying amount of accounts receivable, other receivables, accounts
        payable and accrued expenses approximates fair value due to the short
        terms to maturity of these instruments. The carrying amount of loans
        payable and long-term debt approximates fair value as the interest rates
        on the Company's indebtedness approximate current market rates.


                                                                             F-7
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)

NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

[6]     FINANCIAL INSTRUMENTS: (CONTINUED)

        All derivative instruments are reported as either assets or liabilities
        on the balance sheet measured at fair value. Generally, increases or
        decreases in the fair value of derivative instruments will be recognized
        as gains or losses in earnings in the period of change. If the
        derivative instrument is designated and qualifies as a cash flow hedge,
        the changes in fair value of the derivative instrument will be recorded
        as a separate component of shareholders' equity.

        The Company occasionally enters into foreign currency forward exchange
        contracts to hedge exposure related to receivables denominated in a
        foreign currency and to manage risks related to future sales expected to
        be denominated in a foreign currency. Before entering into a derivative
        transaction for hedging purposes, it is determined that a high degree of
        initial effectiveness exists between the change in value of the hedged
        item and the change in the value of the derivative instrument from
        movement in exchange rates. High effectiveness means that the change in
        the value of the derivative instrument will effectively offset the
        change in the fair value of the hedged item. The effectiveness of each
        hedged item is measured throughout the hedged period. Any hedge
        ineffectiveness as defined by SFAS No. 133 is recognized in the income
        statement. At December 31, 2002, the Company had foreign currency
        contracts in the form of forward exchange contracts in the amount of
        approximately US $10.3 million and GB pounds 2.3 million.

[7]     INVENTORIES:

        Inventories are stated at the lower of cost (first-in, first-out) or
        market.

[8]     EQUIPMENT AND LEASEHOLD IMPROVEMENTS:

        Equipment and leasehold improvements are stated at cost less accumulated
        depreciation and amortization. Depreciation and amortization are
        provided using the straight-line method and the declining-balance method
        over the estimated useful asset lives for equipment, which range between
        three and ten years and the shorter of the lease term or estimated
        useful asset lives for leasehold improvements.

[9]     TRADEMARKS AND LICENSES:

        Trademarks with indefinite useful lives are stated at cost and through
        December 31, 2001, were amortized by the straight-line method over 20
        years. The cost of licenses acquired is being amortized by the
        straight-line method over the term of the respective licenses.

        In June 2001, the Financial Accounting Standards Board ("FASB") issued
        SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142
        establishes new guidelines for accounting for goodwill and other
        intangible assets. In accordance with SFAS No. 142, goodwill and
        intangible assets with an "indefinite useful life" associated with
        acquisitions consummated after June 30, 2001 are not amortized until
        their useful lives are determined to no longer be indefinite. The
        Company has adopted the remaining provisions of SFAS No. 142 on January
        1, 2002. Since adoption, existing intangible assets with an "indefinite
        useful life" are no longer amortized but instead are assessed for
        impairment at least annually. The Company does not believe that the
        adoption of SFAS No. 142 had any material effect on the Company's
        financial statements. Amortization of intangible assets with indefinite
        useful lives for the years ended December 31, 2001 and 2000 was $350 and
        $510, respectively.

        The Company reviews trademarks and licenses for impairment whenever
        events or changes in circumstances indicate that the carrying amount may
        not be recoverable.



                                      F-8
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

[10]    REVENUE RECOGNITION:

        Revenue is recognized when merchandise is shipped and the risk of loss
        passes to the customer. The Company, at its discretion, permits limited
        returns of merchandise and establishes allowances for estimated returns
        based upon historic trends and relevant current data.

[11]    ISSUANCE OF COMMON STOCK BY CONSOLIDATED SUBSIDIARY:

        The difference between the Company's share of the proceeds received by
        the subsidiary and the carrying amount of the portion of the Company's
        investment deemed sold is reflected as a gain or loss in the
        consolidated statements of income.

[12]    STOCK-BASED COMPENSATION:

        The Company accounts for stock-based employee compensation under
        Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
        to Employees" and related interpretations ("APB 25"). The Company has
        adopted the disclosure-only provisions of SFAS No. 123, "Accounting for
        Stock-Based Compensation" and SFAS No. 148, "Accounting for Stock-Based
        Compensation - Transition and Disclosure", which was released in
        December 2002 as an amendment of SFAS No. 123.

        The Company applies APB No. 25 and related interpretations in accounting
        for its stock option incentive plans. The following table illustrates
        the effect on net income and earnings per share if the fair value based
        method had been applied to all awards.

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                            ---------------------------------------
                                                              2002           2001           2000
                                                            ---------      ---------      ---------
<S>                                                         <C>            <C>            <C>
          Reported net income                               $   9,405      $   8,119      $   6,589
          Stock-based employee compensation expense
              included in reported net income, net of
              related tax effects                                   0              0              0
          Stock-based employee compensation determined
              under the fair value based method, net of
              related tax effects                                (257)          (244)          (105)
                                                            ---------      ---------      ---------

          Pro forma net income                              $   9,148      $   7,875      $   6,484
                                                            =========      =========      =========

          Income per share, as reported:
              Basic                                         $    0.50      $    0.46      $    0.37
              Diluted                                       $    0.47      $    0.41      $    0.34

          Pro forma net income per share:
              Basic                                         $    0.49      $    0.44      $    0.37
              Diluted                                       $    0.46      $    0.40      $    0.33

</TABLE>

        The weighted average fair values of the options granted during 2002,
        2001 and 2000 are estimated as $2.25, $1.94 and $1.93 per share,
        respectively, on the date of grant using the Black-Scholes option
        pricing model with the following assumptions: dividend yield 0.8% in
        2002, 0% in 2001 and 2000; volatility of 50% in 2002 and 40% in 2001 and
        2000; risk-free interest rates at the date of grant, 1.83% in 2002,
        3.05% in 2001 and 5.88% in 2000; and an expected life of the option of
        two years.


                                                                             F-9
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)

NOTE A - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

[13]    EARNINGS PER SHARE:

        Basic earnings per share is computed using the weighted average number
        of shares outstanding during each year. Diluted earnings per share is
        computed using the weighted average number of shares outstanding during
        each year, plus the incremental shares outstanding assuming the exercise
        of dilutive stock options using the treasury stock method.

        The following table sets forth the computation of basic and diluted
        earnings per share:

<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                                 -------------------------------------------
                                                    2002            2001            2000
                                                 -----------     -----------     -----------
<S>                                              <C>             <C>             <C>
          Numerator:
              Net income                         $     9,405     $     8,119     $     6,589
                                                 ===========     ===========     ===========

          Denominator:
              Weighted average shares             18,776,988      17,834,945      17,590,106
              Effect of dilutive securities:
                 Stock options                     1,171,317       2,100,589       1,910,542
                                                 -----------     -----------     -----------

          Denominator for diluted earnings
              per share                           19,948,305      19,935,534      19,500,648
                                                 ===========     ===========     ===========
</TABLE>


        Not included in the above computations is the effect of anti-dilutive
        potential common shares which consist of options to purchase 114,000,
        9,000 and 2,000 shares of common stock for 2002, 2001 and 2000,
        respectively.

[14]    RECENT ACCOUNTING PRONOUNCEMENTS:

        In April 2002, The FASB issued SFAS No. 145, "Rescission of FASB
        Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and
        Technical Corrections", which is effective for fiscal years beginning
        after May 15, 2002. This statement rescinds the indicated statements and
        amends other existing authoritative pronouncements to make various
        technical corrections, clarify meanings, or describe their applicability
        under changed conditions. We do not expect the adoption of this new
        standard to have a material impact on our results of operations or
        financial position.

        In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
        Associated with Exit or Disposal Activities", which is effective for
        exit or disposal activities after December 31, 2002. This statement
        nullifies Emerging Issue Task Force Issue No. 94-3, "Liability
        Recognition for Certain Employee Termination Benefits and Other Costs to
        Exit an Activity (including Certain Costs Incurred in a Restructuring)".
        This statement requires that liabilities associated with exit or
        disposal activities initiated after adoption to be recognized and
        measured at fair value when incurred as opposed to at the date an entity
        commits to the exit or disposal plans. We do not expect the adoption of
        this new standard to have a material impact on our results of operations
        or financial position.


                                                                            F-10
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)

NOTE B - ASSET ACQUISITION

On May 21, 2002, we purchased certain mass market fragrance brands and
inventories of Tristar Corporation, a Debtor-in-Possession. The trademarks and
related intellectual property was purchased for approximately $3.2 million, and
we acquired certain existing inventory for approximately $3.7 million.


NOTE C - MARKETABLE SECURITIES

Marketable securities represent equity securities classified as
available-for-sale. During the year ended December 31, 2000 all marketable
securities were sold and a gain of $1,396 was realized.


NOTE D - INVENTORIES

                                                    DECEMBER 31,
                                                -------------------
                                                  2002        2001
                                                -------     -------
          Raw materials and component parts     $11,080     $ 8,823
          Finished goods                         21,118      18,822
                                                -------     -------

                                                $32,198     $27,645
                                                =======     =======


NOTE E - EQUIPMENT AND LEASEHOLD IMPROVEMENTS

                                                                 DECEMBER 31,
                                                             -------------------
                                                               2002        2001
                                                             -------     -------
          Equipment                                          $11,772     $ 9,122
          Leasehold improvements                                 383         382
                                                             -------     -------

                                                              12,155       9,504
          Less accumulated depreciation and amortization       7,942       5,608
                                                             -------     -------

                                                             $ 4,213     $ 3,896
                                                             =======     =======


NOTE F - TRADEMARKS AND LICENSES

                                                 DECEMBER 31,
                                            -------------------
                                              2002        2001
                                            -------     -------
          Trademarks                        $ 7,333     $ 6,396
          Licenses                            2,904       2,452
                                            -------     -------

                                             10,237       8,848
          Less accumulated amortization       3,492       5,006
                                            -------     -------

                                            $ 6,745     $ 3,842
                                            =======     =======

During 2002, the Company recorded charges for the impairment of trademarks with
indefinite useful lives aggregating $501 based on fair value as determined using
discounted cash flows.



                                                                            F-11
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE G - LOANS PAYABLE - BANKS

Loans payable - banks consist of the following:

Borrowings by the Company's foreign subsidiaries under several bank overdraft
facilities bearing interest at 0.6%% above EURIBOR (2.86% and 3.3% at December
31, 2002 and 2001, respectively). Outstanding amounts totaled $794 and $808 at
December 31, 2002 and 2001, respectively.

Borrowings under a $12,000 unsecured revolving line of credit due on demand and
bearing interest at the banks' prime rate or 1.75% above LIBOR. Outstanding
amounts totaled $1,000 and $500 at December 31, 2002 and 2001, respectively.


NOTE H - LONG-TERM DEBT

As of December 31, 2001, long-term debt represented borrowings by a foreign
subsidiary of $1,366 originally due in 2004. The debt agreement required
interest payable monthly at 4.56% per annum; however, the Company entered into a
swap agreement with the bank effectively converting the interest to a variable
rate equal to EURIBOR. During 2002, the Company paid off the entire loan.


NOTE I - COMMITMENTS

[1]    LEASES:

       The Company leases its office and warehouse facilities under operating
       leases expiring through 2013. Rental expense amounted to $2,524 in 2002
       and $1,263 in 2001 and 2000. Minimum future rental payments are as
       follows:

            2003                                                   $ 2,670
            2004                                                     2,112
            2005                                                     1,704
            2006                                                       689
            2007                                                       689
            Thereafter                                               1,666
                                                                   -------

                                                                   $ 9,530
                                                                   =======

[2]     LICENSE AGREEMENTS:

        The Company is obligated under a number of license agreements for the
        use of trademarks and rights in connection with the manufacture and sale
        of its products. One such license, which expires in December 2006,
        subject to renewal, corresponded to 40.6%, 40.8% and 37.8% of net sales
        for the years ended December 31, 2002, 2001 and 2000, respectively.
        Royalty expense, included in selling general and administrative
        expenses, aggregated $5,498, $4,205, and $3,960 for the years ended
        December 31, 2002, 2001 and 2000. In connection therewith, the Company
        is subject to certain minimum annual royalties as follows:

            2003                                                  $  3,251
            2004                                                     4,545
            2005                                                     4,846
            2006                                                     5,013
            2007                                                     2,675
            Thereafter                                               8,093
                                                                  --------

                                                                  $ 28,423
                                                                  ========



                                                                            F-12
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE J - SHAREHOLDERS' EQUITY

[1]     COMMON STOCK SPLIT:

        On August 6, 2001, the Company's Board of Directors authorized a
        three-for-two stock split effected in the form of a 50% stock dividend
        distributed on September 14, 2001 to shareholders of record as of August
        31, 2001. As a result of the stock split, the accompanying consolidated
        financial statements reflect an increase in the number of outstanding
        shares of common stock and the transfer of the par value of these
        additional shares from paid-in capital. All share and per share amounts
        have been restated for all periods to reflect the retroactive effect of
        the stock split.

[2]     ISSUANCE OF COMMON STOCK OF SUBSIDIARY:

        During 2002, 2001 and 2000, 14,893, 13,670 and 6,658, shares,
        respectively, of capital stock of IPSA were issued as a result of
        employees exercising stock options. At December 31, 2002, the Company's
        percentage ownership of IPSA was approximately 77%.

        The difference between the Company's share of the issuance or conversion
        proceeds and the carrying amount of the portion of the Company's
        investment sold is reflected as a gain or loss in the consolidated
        statements of income. Deferred taxes have not been provided because
        application of available tax savings strategies would eliminate taxes on
        this transaction.

[3]     STOCK OPTION PLANS:

        The Company maintains a stock option program for key employees,
        executives and directors. The plans, all of which have been approved by
        shareholder vote, provide for the granting of both nonqualified and
        incentive options. Options granted under the plans typically vest
        immediately and are exercisable for a period of five to six years.

        A summary of the Company's stock option activity, and related
        information follows:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                       -------------------------------------------------------------------------------------------
                                                  2002                          2001                             2000
                                       ---------------------------    ----------------------------      --------------------------
                                                        WEIGHTED                       WEIGHTED                         WEIGHTED
                                                         AVERAGE                        AVERAGE                         AVERAGE
                                                        EXERCISE                       EXERCISE                         EXERCISE
                                         OPTIONS          PRICE          OPTIONS         PRICE             OPTIONS        PRICE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>            <C>             <C>               <C>             <C>
          Shares under option -
            beginning of year           2,198,075      $   3.35        3,850,425      $   2.75           3,976,988      $   2.73
          Options granted                 200,950          8.02          223,075          7.81             170,813          4.75
          Options exercised              (428,613)         3.01       (1,864,925)         2.62            (280,688)         3.59
          Options cancelled                (1,250)         6.16          (10,500)         4.75             (16,688)         3.74
                                     ------------                    -----------                       -----------

          Shares under options -
            end of year                 1,969,162          3.90        2,198,075          3.35           3,850,425          2.75
                                     ============                    ===========                       ===========
</TABLE>


                                                                            F-13
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE J - SHAREHOLDERS' EQUITY  (CONTINUED)

[3]     STOCK OPTION PLANS: (CONTINUED)

        The following table summarizes stock option information as of December
        31, 2002:

<TABLE>
<CAPTION>
                                                                       OPTIONS OUTSTANDING
                                              NUMBER                    WEIGHTED AVERAGE                    OPTIONS
                 EXERCISE PRICES           OUTSTANDING             REMAINING CONTRACTUAL LIFE             EXERCISABLE
                 ---------------           -----------             --------------------------             -----------
<S>                                     <C>                        <C>                                 <C>
                  $2.56 - $2.89                1,324,950                 2.16 Years                           1,324,950
                  $3.10 - $3.94                   87,750                 0.46 Years                              87,750
                  $4.06 - $4.53                   35,662                 2.02 Years                              35,662
                  $5.08 - $5.81                   97,275                 2.83 Years                              97,275
                  $6.50 - $6.92                   28,500                 3.17 Years                              28,500
                  $7.08 - $7.95                  194,075                 3.89 Years                             194,075
                      $8.03                      191,950                 4.97 Years                             191,950
                      $9.60                        9,000                 3.66 Years                               9,000
                                        ----------------                                               ----------------
                     Totals                    1,969,162                 2.58 Years                           1,969,162
                                        ================                                               ================
</TABLE>

        At December 31, 2002 options for 528,729 shares were available for
        future grant under the plans.

        In September 2001, the Chief Executive Officer and the President each
        exercised 899,625 of their outstanding stock options. The aggregate
        purchase price of $2,335 each, was paid by each of them tendering to the
        Company 233,469 shares of the Company's common stock, previously owned
        by them, valued at $10 per share, the fair market value on the date of
        exercise. The shares issued pursuant to the options exercised were
        issued from treasury stock of the Company. In addition, the Chief
        Executive Officer tendered an additional 149,884 shares for payment of
        withholding taxes resulting from the exercise of the options. As a
        result of this transaction, the Company expects to receive tax benefits
        aggregating $4,800, which has been reflected as an increase to
        additional paid-in capital in the accompanying financial statements.

        In December 2002, the Chief Executive Officer exercised 132,000 of his
        outstanding stock options and the President exercised 199,500 of his
        outstanding stock options. The purchase price of $381 for the Chief
        Executive Officer and $614 for the President was paid by them tendering
        to the Company an aggregate of 121,140 shares of the Company's common
        stock, previously owned by them, valued at $8.215 per share, the fair
        market value on the date of exercise. The shares issued pursuant to the
        options exercised were issued from treasury stock of the Company. In
        addition, the Chief Executive Officer tendered an additional 23,535
        shares for payment of withholding taxes resulting from the exercise of
        the options. As a result of this transaction, the Company expects to
        receive tax benefits aggregating $600, which has been reflected as an
        increase to additional paid-in capital in the accompanying financial
        statements.

[4]     TREASURY STOCK:

        The Board of Directors of the Company has authorized a stock repurchase
        program whereby the Company purchases shares of its stock to be held in
        treasury. As of December 31, 2002, the Company is authorized to purchase
        an additional 404,350 treasury shares.



                                      F-14
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE J - SHAREHOLDERS' EQUITY  (CONTINUED)

[5]     DIVIDENDS:

        During 2002, the Company declared dividends of $.06 per share per annum
        payable quarterly. The quarterly dividend of $285 declared in December
        2002 was paid January 15, 2003.


NOTE K - GEOGRAPHIC AREAS

Information on the Company's operations by geographical areas is as follows. The
European assets are primarily located, and operations are conducted, in France.
European operations primarily represent the sales of the prestige brand name
fragrances.

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31,
                                                     ---------------------------------------
                                                       2002           2001           2000
                                                     ---------      ---------      ---------
<S>                                                  <C>            <C>            <C>
          Net sales:
              United States                          $  41,972      $  33,103      $  31,268
              Europe                                    88,565         79,270         70,434
              Eliminations                                (185)          (140)          (120)
                                                     ---------      ---------      ---------

                                                     $ 130,352      $ 112,233      $ 101,582
                                                     =========      =========      =========
          Net income:
              United States                          $   3,013      $   2,411      $   1,977
              Europe                                     6,396          5,708          4,616
              South America                                                               (4)
              Eliminations                                  (4)
                                                     ---------      ---------      ---------

                                                     $   9,405      $   8,119      $   6,589
                                                     =========      =========      =========
          Depreciation and amortization expense:
              United States                          $     380      $     394      $     632
              Europe                                     1,840          1,740          1,730
                                                     ---------      ---------      ---------

                                                     $   2,220      $   2,134      $   2,362
                                                     =========      =========      =========
          Interest income:
              United States                          $     245      $     523      $     647
              Europe                                       383            592            418
                                                     ---------      ---------      ---------

                                                     $     628      $   1,115      $   1,065
                                                     =========      =========      =========
</TABLE>


                                                                            F-15
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE K - GEOGRAPHIC AREAS  (CONTINUED)

<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                              ---------------------------------------
                                                2002            2001           2000
                                              ---------      ---------      ---------
<S>                                           <C>            <C>            <C>
          Interest expense:
              United States                   $      88      $      24      $      38
              Europe                                306            323            325
                                              ---------      ---------      ---------

                                              $     394      $     347      $     363
                                              =========      =========      =========

          Total assets:
              United States                   $  49,077      $  47,024      $  39,305
              Europe                             89,370         64,553         64,294
              Eliminations                       (9,077)        (9,038)        (9,028)
                                              ---------      ---------      ---------

                                              $ 129,370      $ 102,539      $  94,571
                                              =========      =========      =========

          Additions to long-lived assets:
              United States                   $   3,417      $     437      $      86
              Europe                              1,125          2,016          1,494
                                              ---------      ---------      ---------

                                              $   4,542      $   2,453      $   1,580
                                              =========      =========      =========

          Total long-lived assets:
              United States                   $   5,054      $   2,016      $   1,973
              Europe                              5,904          5,722          5,728
                                              ---------      ---------      ---------

                                              $  10,958      $   7,738      $   7,701
                                              =========      =========      =========
</TABLE>


United States export sales were approximately $11,000, $9,800 and $11,000 for
the years ended December 31, 2002, 2001 and 2000, respectively. Consolidated net
sales for the year ended December 31, 2002 by region is as follows:

         North America                                                  31%
         Europe                                                         40%
         Central and South America                                       8%
         Middle East                                                     9%
         Asia                                                           10%
         Other                                                           2%


                                                                            F-16
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE L - INCOME TAXES

The components of income before income taxes and minority interest consist of
the following:

                                      YEAR ENDED DECEMBER 31,
                                      -----------------------
                                   2002        2001        2000
                                 -------     -------     -------
          U.S. operations        $ 4,670     $ 3,601     $ 3,096
          Foreign operations      12,911      11,855      10,443
                                 -------     -------     -------

                                 $17,581     $15,456     $13,539
                                 =======     =======     =======

The provision for current and deferred income tax expense (benefit) consists of
the following:

                                                    YEAR ENDED DECEMBER 31,
                                              ---------------------------------
                                                2002        2001         2000
                                              -------      -------      -------
          Current:
              Federal                         $   700      $ 1,103      $   796
              State and local                     (75)         257          170
              Foreign                           4,827        4,297        4,189
                                              -------      -------      -------

                                                5,452        5,657        5,155
                                              -------      -------      -------

          Deferred:
              Federal                             731         (138)         172
              State and local                     297          (31)         (19)
              Foreign                            (198)         171          323
                                              -------      -------      -------

                                                  830            2          476
                                              -------      -------      -------

                 Total income tax expense     $ 6,282      $ 5,659      $ 5,631
                                              =======      =======      =======


Deferred taxes are provided principally for reserves, and certain other expenses
that are recognized in different years for financial reporting and income tax
purposes. At December 31, 2002, the deferred tax assets, which aggregate $1,099,
consist of accounts receivable and inventory writedowns which are not currently
deductible for tax purposes, the future tax benefit of domestic net operating
loss carryforwards and foreign net operating loss carryforwards and the
difference between the book basis and tax basis of fixed assets. At December 31,
2002, the deferred tax liability of $650 relates primarily to the difference
between the book basis and tax basis of intangible assets and certain foreign
production equipment. At December 31, 2002, the Company has federal net
operating loss carryforwards of $170 which expire in 2021.

The Company has provided a valuation allowance of $125, representing the full
amount of the deferred tax assets arising from foreign net operating loss
carryforwards. No allowance has been provided on the balance of the Company's
deferred tax assets, as management believes that it is more likely than not that
the asset will be realized in the reduction of future taxable income.



                                      F-17
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE L - INCOME TAXES  (CONTINUED)

Differences between the United States federal statutory income tax rate and the
effective income tax rate were as follows:

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                                            -----------------------
                                                                          2002       2001       2000
                                                                          ----       ----       ----
<S>                                                                       <C>        <C>        <C>
          Statutory rates                                                 34.0%      34.0%      34.0%
          State and local taxes, net of federal benefit                    1.0        0.8        0.7
          Effect of foreign taxes in excess of U.S. statutory rates        1.3        2.8        6.9
          Other                                                           (0.6)      (1.0)
                                                                          ----       ----       ----

          Effective rates                                                 35.7%      36.6%      41.6%
                                                                          ====       ====       ====
</TABLE>


NOTE M - OTHER MATTERS

[1]     As previously reported, IPSA is a party to litigation with Jean Charles
        Brosseau, S.A. ("Brosseau"), the licensor of the Ombre Rose trademark.
        In October 1999, IPSA received notice of a judgment in favor of
        Brosseau, which awarded damages of approximately $600 to Brosseau, and
        which directed IPSA to turn over its license to Brosseau within six
        months.

        IPSA is appealing the judgment as it vigorously and categorically denies
        the claims of Brosseau. In June 2000, as a result of certain
        developments, IPSA and its special litigation counsel considered it
        likely that the judgment would be sustained and therefore, in June 2000,
        the Company recorded a charge against earnings for $600, the full amount
        of the judgment.

        In February 2001, the Court of Appeal confirmed the Brosseau claim with
        respect to turning over the license. In addition, the Court named an
        expert to proceed with additional investigations and required IPSA to
        pay $142 as an advance for damages claimed by Brosseau.

        IPSA is continuing its appeal as it still denies the claims of Brosseau.
        Management does not believe that such litigation will have any further
        material adverse effect on the financial condition or results of
        operations of the Company. As of December 31, 2000, the Company had
        fully reserved the unamortized portion of the license cost.

[2]     IPSA is the subject of tax audits commenced by the French Tax
        Authorities. Assessments have been issued aggregating $2,300. IPSA is
        contesting these assessments. Management and its tax consultants believe
        they have sound arguments to support their position and that the
        majority of these assessments will be reversed, and therefore, will not
        have a material adverse effect on the financial condition or results of
        operations of the Company. The Company has reserves of approximately
        $760, which it presently believes will be its ultimate exposure.


                                                                            F-18
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002 AND 2001
(in thousands except share and per share data)


NOTE M - OTHER MATTERS  (CONTINUED)

[3]     On November 22, 1999, the Chief Executive Officer and the President of
        the Company entered into and closed a Stock Purchase Agreement with LV
        Capital, USA Inc. ("LV Capital"), a wholly-owned subsidiary of LVMH Moet
        Hennessy Louis Vuitton, S.A. ("LVMH"). As a result, LV Capital owns
        approximately 20% of the outstanding common stock of the Company. In
        accordance with the terms of the Stock Purchase Agreement and in return
        for LV Capital becoming a strategic partner of the Company, LV Capital
        was granted the right to maintain its percentage ownership of the
        outstanding shares of Common Stock, by receiving an option to purchase
        shares of the Company's common stock for cash upon issuance of shares to
        any party other than LV Capital at the price paid by the purchaser,
        subject to certain exceptions such as the exercise of stock options
        previously granted and the grant of new stock options up to a certain
        limit. There have been no common stock or option transactions through
        December 31, 2002 which effected the LVMH option. LVMH was also granted
        demand registration rights for all shares of common stock it holds.
        Finally, LV Capital has agreed to a standstill agreement, which includes
        a limitation on the amount of shares that LV Capital can hold equal to
        25% of the outstanding shares of common stock of the Company.

        In March 1999 and May 2000, the Company entered into two eleven year
        license agreements with Christian Lacroix Company and Celine S.A.,
        divisions of LVMH, respectively. Both agreements have minimum sales and
        advertising requirements and require the Company to pay royalties as are
        customary in the industry.


                                                                            F-19
<PAGE>

INTER PARFUMS, INC. AND SUBSIDIARIES

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
(in thousands)


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
               COLUMN A                       COLUMN B                   COLUMN C                    COLUMN D          COLUMN E
- ----------------------------------------- ----------------- ----------------------------------------------- ----------------------
                                                                          ADDITIONS
                                                            ------------------------------------
                                                                    (1)                (2)
                                              BALANCE       ------------------ -----------------
                                                 AT                                CHARGED TO                          BALANCE
                                             BEGINNING          CHARGED TO            OTHER                              AT
                                                 OF              COSTS AND         ACCOUNTS -       DEDUCTIONS -       END OF
       DESCRIPTION                             PERIOD            EXPENSES           DESCRIBE          DESCRIBE         PERIOD
- ----------------------------------------- ----------------- ------------------ ----------------- ---------------------------------
<S>                                        <C>                <C>               <C>                <C>               <C>
Year ended December 31, 2002:
    Allowances for sales returns
      and doubtful accounts                 $1,914             $     110        $ 205  (b)          $428 (a)          $1,801
                                            ======             =========        ======              ====              ======

Year ended December 31, 2001:
    Allowances for sales returns
      and doubtful accounts                 $2,067             $     291        $ (59) (b)          $385 (a)          $1,914
                                            ======             =========        =====               ====              ======

Year ended December 31, 2000:
    Allowances for sales returns
      and doubtful accounts                 $2,095             $     669        $ (119) (b)         $578 (a)          $2,067
                                            ======             =========        ======              ====              ======
</TABLE>



(a) Write off of bad debts and sales returns.

(b) Foreign currency translation adjustment.


SEE NOTES TO FINANCIAL STATEMENTS

                                                                            F-20


<PAGE>


                                  SIGNATURES

      Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly
authorized.

                        Inter Parfums, Inc.

                        By: /s/ Jean Madar
                        ---------------------------
                        Jean Madar, Chief Executive
                        Officer
                        Date: March 21, 2003

      Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

Signature                 Title                                   Date

/s/ Jean Madar            Chairman of the Board of Directors      March 21, 2003
- --------------            and Chief Executive Officer
Jean Madar

/s/ Russell Greenberg     Chief Financial and Accounting Officer  March 21, 2003
- ---------------------     and  Director
Russell Greenberg

/s/ Philippe Benacin      Director                                March 27, 2003
- ---------------------
Philippe Benacin

/s/ Francois Heilbronn    Director                                March 17, 2003
- ----------------------
Francois Heilbronn

/s/ Joseph A. Caccamo     Director                                March 24, 2003
- ---------------------
Joseph A. Caccamo

/s/ Jean Levy             Director                                March 21, 2003
- -------------
Jean Levy

- ------------------------  Director                                March __, 2003
Robert Bensoussan-Torres

/s/ Daniel Piette         Director                                March 24, 2003
- -----------------
Daniel Piette

/s/ Jean Cailliau         Director                                March 24, 2003
- -----------------
Jean Cailliau

/s/ Philippe Santi        Director                                March 18, 2003
- ------------------
Philippe Santi

/s/ Serge Rosinoer        Director                                March 26, 2003
- ------------------
Serge Rosinoer



<PAGE>


                                 CERTIFICATIONS
                                 --------------

I, Jean Madar, certify that:

1. I have reviewed this annual report on Form 10-K of Inter Parfums, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this annual report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 21, 2003

/s/ Jean Madar
- --------------
Jean Madar, Chief Executive Officer


<PAGE>


I, Russell Greenberg, certify that:

1. I have reviewed this annual report on Form 10-K of Inter Parfums, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this annual report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 21, 2003

/s/ Russell Greenberg
- ---------------------
Russell Greenberg
Chief Financial Officer




<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                EXHIBIT INDEX TO
                               REPORT ON FORM 10-K

(Mark one)

         /X/ Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the fiscal year ended 31 December 2002 or

         / / Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from       to       .

                           Commission File No. 0-16469

                               INTER PARFUMS, INC.
             (Exact name of registrant as specified in its charter)


<PAGE>




         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - January 18, 1990), as follows:

EXHIBIT NO. AND DESCRIPTION

10.13 License Agreement between the Company and Jordache dated January 18, 1990
(as no. 10.1 therein).

10.16 Letter Agreement from Jordache to the Company regarding foreign license
rights dated January 18, 1990 (as no. 10.4 therein).


         The following document heretofore filed with the Commission is
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991:

EXHIBIT NO. AND DESCRIPTION

10.25 Employment Agreement between the Company and Philippe Benacin dated July
29, 1991


         The following documents heretofore filed with the Commission is
incorporated by reference to the Company's Registration Statement on Form S-1
(No. 33-48811):

EXHIBIT NO. AND DESCRIPTION

10.26 Lease for portion of 15th Floor, 551 Fifth Avenue, New York, New York


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1992:

EXHIBIT NO. AND DESCRIPTION

4.10 Amendment to 1992 Stock Option Plan

4.11 1993 Stock Option Plan


         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - July 15, 1993), as follows:


<PAGE>


EXHIBIT NO. AND DESCRIPTION

10.30 License Agreement dated July 15, 1993, among Burberrys Limited, Inter
Parfums, S.A. and Jean Philippe Fragrances, Inc. (excised form)

10.31 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (French, excised form)

10.32 License Agreement dated May 7, 1993, between Jean-Charles Brosseau, S.A.
and Inter Parfums, S.A. (English translation, excised form)


         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Current Report on Form 8-K
(date of event - February 28, 1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.36 Cession D'Elements Partiels de Fonds de Commerce between Inter Parfums,
S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18, 1994
(re: Parfums Molyneux)

10.38 Agreement (Acquisition) among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France, S.A. dated February 18, 1994

10.39 Noncompetition Agreement among Jean Philippe Fragrances, Inc., Inter
Parfums, S.A. and Cosmetiques et Parfums de France-I.D., S.A. dated February 18,
1994

10.43 Convention among Cosmetiques et Parfums de France-I.D., S.A., Cosmetiques
et Parfums de France, S.A., Jean Philippe Fragrances, Inc. and Inter Parfums,
S.A. and Sodipe S.A. dated February 18, 1994 (re French regulatory requirements)

         The following documents heretofore filed with the Commission are
incorporated herein by reference to the Company's Form 8 Amendment no. 1 (dated
March 14, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:

EXHIBIT NO. AND DESCRIPTION

10.46. English translation of exhibit no. 10.36, Cession D'Elements Partiels de
Fonds de Commerce between Inter Parfums, S.A. and Cosmetiques et Parfums de
France-I.D., S.A. dated February 18, 1994 (re: Parfums Molyneux)


         The following document heretofore filed with the Commission is
incorporated herein by reference to the Company's Form 8 Amendment no. 2 (dated
March 21, 1994) to the Current Report on Form 8-K (date of event - February 28,
1994), as follows:


<PAGE>


EXHIBIT NO. AND DESCRIPTION

10.50. English translation of exhibit no. 10.43, Convention among Cosmetiques et
Parfums de France-I.D., S.A., Cosmetiques et Parfums de France, S.A., Jean
Philippe Fragrances, Inc. and Inter Parfums, S.A. and Sodipe S.A.
dated February 18, 1994 (re French regulatory requirements)

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993:

EXHIBIT NO. AND DESCRIPTION

3.3  Articles of Incorporation of Inter Parfums Holding, S.A.

3.3.1 English Translation of Exhibit no. 3.3, Articles of Incorporation of Inter
Parfums Holding, S.A.

3.4 Articles of Incorporation of Inter Parfums, S.A.

3.4.1 English Translation of Exhibit no. 3.4, Articles of Incorporation of Inter
Parfums, S.A.

4.15 1994 Nonemployee Director Stock Option Plan

10.51 Traite D'Apport Partiel D'Actif dated July 30, 1993 (Reorganization
Agreement between Inter Parfums, S.A. and Selective Industrie, S.A.)

10.51.1 English translation of Exhibit no. 10.51, Traite D'Apport Partiel
D'Actif dated July 30, 1993 (Reorganization Agreement between Inter Parfums,
S.A. and Selective Industrie, S.A.)

10.52 Lease for portion of 4, Rond Point Des Champs Des Elysees dated September
30, 1993

10.52.1 English translation of Exhibit no. 10.52, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated September 30, 1993

10.53 Lease for portion of 4, Rond Point Des Champs Des Elysees dated March 2,
1994

10.53.1 English translation of Exhibit no. 10.53, Lease for portion of 4, Rond
Point Des Champs Des Elysees dated March 2, 1994


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994:

4.16 1994 Nonemployee Director Supplemental Stock Option Plan (Listed as no.
4.15 therein)


<PAGE>


10.59 Modification of Lease Agreement dated June 17, 1994 between Metropolitan
Life Insurance Company and Jean Philippe Fragrances, Inc.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1995:

EXHIBIT NO. AND DESCRIPTION

10.61 Lease for 60 Stults Road, South Brunswick, NJ between Forsgate Industrial
Complex, a limited partnership, and Jean Philippe Fragrances, Inc. dated July
10, 1995


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997:

EXHIBIT NO. AND DESCRIPTION

10.67 Second Modification of Lease made as of the 30th day of April, 1997
between Metropolitan Life Insurance Company as landlord and Jean Philippe
Fragrances, Inc. as tenant.

10.68 Amendment I to License Agreement dated September 3, 1997 between Jordache
Enterprises, Inc. as Licensor and Jean Philippe Fragrances, Inc. as Licensee.

10.69 Exclusive Licence Agreement dated June 20, 1997 between S.T. Dupont, S.A.
and Inter Parfums (English translation, excised form)


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1998:

EXHIBIT NO. AND DESCRIPTION

3.2  Amended and Restated By-laws

4.17 1997 Nonemployee Director Stock Option Plan

10.70 Licence Agreement among Paul Smith Limited, Inter Parfums, S.A. and
Jean-Philippe Fragrances, Inc. (excised form)

10.71 Licence Agreement between Christian LaCroix, a division of Group LVMH and
Inter Parfums, S.A (English translation, excised form)


<PAGE>


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - November 22, 1999):

EXHIBIT NO. AND DESCRIPTION

4.2 Shareholder's Agreement among LV Capital USA, Inc., Jean Madar and Philippe
Benacin dated November 22, 1999.

99.1 Stock Purchase Agreement among LV Capital USA, Inc., Jean Madar and
Philippe Benacin dated November 22, 1999.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1999:

EXHIBIT NO. AND DESCRIPTION

3.1.4 Amendment to the Company's Restated Certificate of Incorporation, as
amended, dated July 13, 1999 (listed therein as 3.1(d))

10.73  Burberry Confidential Treatment Agreement dated 8 February, 2000

10.74  Burberry Licence Amendment dated February, 2000 (excised form)


         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 18 May 2000):

EXHIBIT NO.          DESCRIPTION

10.76    Celine License Agreement (French, excised form).

10.76.1  Celine License Agreement (English translation, excised form).

         The following document heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K/A no. 1
(date of event - 23 June 2000):

EXHIBIT NO.          DESCRIPTION

10.77    Sublicense Agreement for FUBU Fragrances, dated June 22, 2000 (excised
         form).


         The following document heretofore filed with the Commission is
incorporated by reference to the Company's quarterly report on Form 10-Q for the
period ending 30 June 2000:

EXHIBIT NO.          DESCRIPTION


<PAGE>


3.1.5    Amendment to the Company's Restated Certificate of Incorporation, as
         amended, dated 12 July 2000 (listed therein as 3.1(e))

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended 31 December 2000:

EXHIBIT NO.          DESCRIPTION

3.1.1                Restated Certificate of Incorporation dated
                     September 3, 1987
3.1.2                Amendment to the Company's Restated Certificate of
                     Incorporation dated July 31, 1992
3.1.3                Amendment to the Company's Restated Certificate of
                     Incorporation dated July 9, 1993
4.19                 2000 Nonemployee Director Stock Option Plan
10.78                Revolving Credit Agreement dated June 1, 2000 between
                     HSBC Bank USA and Inter Parfums, Inc.
10.79                Bail [Lease] for 18 avenue Franklin Roosevelt, Paris
                     France [French Original]
10.79.1              Bail [Lease] for 18 avenue Franklin Roosevelt, Paris
                     France [English Translation]
10.80                Credit Lyonnais Letter Agreement dated 22 March 2001 -
                     [French Original]
10.80.1              Credit Lyonnais Letter Agreement dated 22 March 2001 -
                     [English Translation]
10.81                Barclays Bank Letter Agreement dated 4 June 1998 -
                     [French Original]
10.81.1              Barclays Bank Letter Agreement dated 4 June 1998 -
                     [English Translation]
10.82                Banque OBC Odier Bungener Courvoisier Letter Agreement
                     one dated 31 July 1998 - [French Original]
10.82.2              Banque OBC Odier Bungener Courvoisier Letter Agreement
                     one dated 31 July 1998 - [English Translation]
10.83                Banque OBC Odier Bungener Courvoisier Letter Agreement
                     two dated 31 July 1998 - [French Original]
10.83.2              Banque OBC Odier Bungener Courvoisier Letter Agreement
                     two dated 31 July 1998 - [English Translation]
10.84                Banque Worms Letter Agreement dated 22 December 1997 -
                     [French Original]
10.84.1              Banque Worms Letter Agreement dated 22 December 1997 -
                     [English Translation]
10.85                Credit Agricole ile de France Letter Agreement dated 19
                     June 1996 - [French Original]
10.85.1              Credit Agricole ile de France Letter Agreement dated 19
                     June 1996 - [English Translation]

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's Annual Report on Form 10-K for the
fiscal year ended 31 December 2001:


<PAGE>


EXHIBIT NO.         DESCRIPTION

3.2                 Amended and Restated By-laws
4.20                1999 Stock Option Plan, as amended
10.86               Revolving Credit Agreement dated 21 September 2001
                    between HSBC Bank USA and Inter Parfums, Inc.
10.87               Burberry Licence Amendment effective 1 October 2001
21                  List of Subsidiaries

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's current report on Form 8-K (date of
event - 21 May 2002):

EXHIBIT NO.          DESCRIPTION

2.1                  Agreement dated 21 May 2002 between Jean Philippe
                     Fragrances, LLC and Tristar Corporation,
                     Debtor-in-Possession*
10.87                Manufacturing Agreement dated 21 May 2002 between Jean
                     Philippe Fragrances, LLC and Fragrance Impressions
                     Corporation**
10.88                Noncompetition and Nonsolicition Agreement dated 21 May
                     2002 among Jean Philippe Fragrances, LLC, Tristar
                     Corporation, Debtor-in-Possession and Fragrance
                     Impressions Corporation

- -----------------
* Certain disclosure schedules and other attachments are omitted, but will be
furnished supplementally to the Commission upon request.
** Filed in excised form.

         The following documents heretofore filed with the Commission is
incorporated by reference to the Company's current report on Form 8-K (date of
event - 29 May 2002):

EXHIBIT NO.          DESCRIPTION

10.90                Agreement dated 29th day of May, 2002, among Diane Von
                     Furstenberg Studio, L.P., Inter Parfums USA, LLC and
                     Inter Parfums, Inc.*

- -----------------
* Filed in excised form.

         The following documents heretofore filed with the Commission are
incorporated by reference to the Company's quarterly report on Form 10-Q for the
period ending 30 June 2002:

EXHIBIT NO.             DESCRIPTION

10.91                   Bail entre SCI et Inter Parfums, S.A.
                        [Original in French]
10.91.1                 Lease between SCI and Inter Parfums, S.A. [English
                        Translation Version]
10.92                   Third Modification of Lease dated June 17, 2002
                        between Metropolitan Life Insurance Company, and
                        Jean Philippe Fragrances, LLC


<PAGE>


The following documents are filed herewith:

<TABLE>
<CAPTION>
EXHIBIT NO.      DESCRIPTION                                                            EDGAR PAGE NUMBER
<S>              <C>                                                                           <C>
10.93            Revolving Credit Agreement dated as of 23 June 2002 between HSBC
                 Bank USA and Inter Parfums, Inc.                                              89
23.1             Consent of Eisner LLP                                                         94
23.2             Consent of KPMG Audit, a division of KPMG S.A.                                95
99.1             Certification Required by Section 906 of the Sarbanes-Oxley Act               96

</TABLE>




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.93
<SEQUENCE>3
<FILENAME>c27578_ex10-93.txt
<DESCRIPTION>REVOLVING CREDIT AGREEMENT
<TEXT>
EXHIBIT 10.93


HSBC


September 23, 2002


Jean Philippe Fragrances, LLC.
551 Fifth Avenue
New York, N.Y. 10176

Attention Russell Greenberg, Chief Financial Officer/Executive Vice President

Ladies and Gentlemen:

         We are pleased to confirm that we are extending to you a line of credit
of up to an aggregate amount of $12,000,000 outstanding at any one time, which
line may be used by your company for direct borrowings and acceptance and sight
letters of credit exposure for working capital purposes provided, however, the
outstanding amount as to which our Bank is liable, directly or contingently, on
behalf of your company in respect of letter of credit and acceptance financings
cannot in the aggregate at any one time exceed $2,500,000 and $2,500,000
respectively. This line is subject to the provisions set forth herein and in the
other documents entered into in connection with this facility.

           Borrowings under this line of credit shall be evidenced by a Demand
Grid Note, a copy of which is enclosed. Under this facility borrowings may be
made from time to time and shall be repayable on demand, but may be prepaid in
whole or in part with accrued interest to the date of prepayment. Any amounts
outstanding shall bear interest, payable monthly in arrears, at a variable rate
per annum equal to 0% above our Bank's Reference Rate established from time to
time, all as more fully set forth in the Demand Grid Note.

           Or, at your option, you may borrow under a LIBOR Pricing Revolving
Note up to the maximum amount of $12,000,000 in $100,000 increments, provided
however, the amount outstanding under LIBOR Pricing Revolving Notes is no less
than $500,000, with advances priced at your option of one month, two months,
three months or six months LIBOR plus 1.75% for each LIBOR rate advance and
subject to the terms of the LIBOR Pricing Revolving Note; a copy of the LIBOR
Pricing Revolving Note is attached herewith. Please note that the advances under
the LIBOR Pricing Revolving Note may be prepaid, but only subject to the terms
and conditions set forth in that note.

           Each letter of credit issued for your account shall be issued only
pursuant to our standard form of application for commercial letter of credit
(the "Application"), as executed by you from time to time. You shall pay a fee
of 1/8 of 1% when we issue any letter of credit for your account


<PAGE>


and each time we amend any such letter of credit. In addition, you shall pay a
fee of 1/8 of 1% of the face amount of any sight draft presented to us in
accordance with the terms of any letter of credit we issue for your account.
Such fee shall be payable when such draft is presented to us and honored by us,
all as more fully set forth in the Application. Any amounts due to us from you
under the Application shall bear interest payable on demand at a variable rate
per annum equal to the rate from time to time in effect under the Demand Grid
Note. At our option such amounts may be deemed additional advances evidenced by
and repayable in accordance with the Demand Grid Note. In place of the foregoing
demand reimbursement obligation, we may from time to time accept your time
drafts of up to 180 days presented to us by you. When such time draft is
accepted by us it will be discounted from its date of maturity at a rate per
annum equal to 2% plus our acceptance rate for commercial drafts or bills of
exchange of comparable amounts and maturities.

           Your obligations under this line of credit shall be guaranteed by
your Parent, Inter Parfums, Inc.

           This facility may be utilized by you for the period ending July 31,
2003; provided, however, THE CONTINUING AVAILABILITY OF THIS FACILITY IS AT ALL
TIMES SUBJECT TO OUR CONTINUING SATISFACTION, AS DETERMINED BY OUR BANK IN ITS
SOLE AND ABSOLUTE DISCRETION, WITH THE BUSINESS, AFFAIRS AND FINANCIAL CONDITION
OF YOUR COMPANIES AND OF EACH GUARANTOR AND TO YOUR COMPLIANCE, AND THAT OF EACH
OTHER PARTY EXECUTING AND DELIVERING DOCUMENTS TO US HEREUNDER OR OTHERWISE IN
CONNECTION WITH THIS FACILITY, WITH THE TERMS AND PROVISIONS OF THIS LETTER AND
EACH OF THE DOCUMENTS REFERRED TO HEREIN. In addition, the continuing
availability of this facility is subject to your furnishing us, (i) within 120
days after the close of your fiscal year, with your audited financial statements
certified by your independent certified public accountants as of the end of such
period, including a balance sheet and related income statements; and (ii) such
other information, including interim financial statements, concerning your
business, affairs or financial condition as we may from time to time request.

           All payments of principal, interest and fees payable by you under
this facility shall be made in immediately available funds at our office at 452
Fifth Avenue, New York, New York 10018 and may be charged to any account you
maintain with us.

           Our agreement to extend to you this facility, on the terms set forth
herein, is further subject to our receipt in form satisfactory to us of (a) a
certified copy of resolutions of your Board of Directors authorizing your
execution, delivery and performance of this agreement (and the documents
hereinafter referred to); (b) signature cards for your authorized signatories;
(c) an executed copy of our Demand Grid Note signed by your duly authorized
officer on your behalf; (d) executed copy of our standard form of Guarantee
signed by Inter Parfums, Inc.

           NO AMENDMENT, MODIFICATION OR WAIVER OF ANY PROVISION OF THIS
AGREEMENT NOR CONSENT TO ANY DEPARTURE BY OUR BANK THEREFROM SHALL BE EFFECTIVE,
IRRESPECTIVE OF ANY COURSE OF DEALING, UNLESS THE


<PAGE>


SAME SHALL BE IN WRITING AND SIGNED BY OUR BANK AND THEN SUCH WAIVER OR CONSENT
SHALL BE EFFECTIVE ONLY IN THE SPECIFIC INSTANCE AND FOR THE SPECIFIC PURPOSE
FOR WHICH GIVEN.

           This agreement shall be governed by and construed in accordance with
the laws of the State of New York. Please note that to the extent any of the
terms or provisions of this agreement conflict with those contained in the
Demand Grid Note or any of the above-mentioned documents, the terms and
provisions of such Note and of such other documents shall govern.

           YOU AND OUR BANK AGREE THAT ANY ACTION, SUIT OR PROCEEDING IN RESPECT
OF OR ARISING OUT OF THIS AGREEMENT, THE NOTE OR ANY OTHER DOCUMENTS RELATING TO
THIS FACILITY MAY BE INITIATED AND PROSECUTED IN THE STATE OR FEDERAL COURTS, AS
THE CASE MAY BE, LOCATED IN NEW YORK COUNTY, NEW YORK.

           YOU FURTHER AGREE THAT ANY ACTION, DISPUTE, PROCEEDING, CLAIM OR
CONTROVERSY BETWEEN OR AMONG YOU AND US WHETHER SOUNDING IN CONTRACT, TORT OR
OTHERWISE ("DISPUTE" OR "DISPUTES") SHALL, AT OUR ELECTION, WHICH ELECTION MAY
BE MADE AT ANY TIME PRIOR TO THE COMMENCEMENT OF A JUDICIAL PROCEEDING BY OUR
BANK, OR IN THE EVENT OF A JUDICIAL PROCEEDING INSTITUTED BY YOU AT ANY TIME
PRIOR TO THE LAST DAY TO ANSWER AND/OR RESPOND TO A SUMMONS AND/OR COMPLAINT
MADE BY YOU, BE RESOLVED BY ARBITRATION IN NEW YORK, NEW YORK IN ACCORDANCE WITH
THE PROVISIONS OF THIS PARAGRAPH AND SHALL, AT THE ELECTION OF OUR BANK, INCLUDE
ALL DISPUTES ARISING OUT OF OR IN CONNECTION WITH (I) THIS AGREEMENT, THE DEMAND
GRID NOTE, OR ANY OTHER RELATED AGREEMENTS OR INSTRUMENTS, (II) ALL PAST,
PRESENT AND FUTURE AGREEMENTS INVOLVING THE PARTIES, (III) ANY TRANSACTION
CONTEMPLATED HEREBY AND ALL PAST, PRESENT AND FUTURE TRANSACTIONS INVOLVING THE
PARTIES AND (IV) ANY ASPECT OF THE PAST, PRESENT OR FUTURE RELATIONSHIP OF THE
PARTIES. We may elect to require arbitration of any Dispute with us without
thereby being required to arbitrate all Disputes between you and us. Any such
Dispute shall be resolved by binding arbitration in accordance with Article 75
of the New York Civil Practice Law and Rules and the Commercial Arbitration
Rules of the American Arbitration Association ("AAA"). In the event of any
inconsistency between such Rules and these arbitration provisions, these
provisions shall supersede such Rules. All statutes of limitations which would
otherwise be applicable shall apply to any arbitration proceeding under this
paragraph. In any arbitration proceeding subject to these provisions, the
arbitration panel (the "arbitrator") is specifically empowered to decide (by
documents only, or with a hearing, at the arbitrator's sole discretion)
pre-hearing motions which are substantially similar to pre-hearing motions to
dismiss and motions for summary adjudication. In any such arbitration
proceeding, the arbitrator shall not have the power or authority to award
punitive damages to any party. Judgment upon the award rendered may be entered
in any court having jurisdiction. Whenever an arbitration is required, the
parties shall select an arbitrator in the manner provided in this paragraph. No
provision of, nor the exercise of any rights under, this paragraph shall limit
the


<PAGE>


right of any party (i) to foreclose against any real or personal property
collateral through judicial foreclosure, by the exercise of a power of sale
under a deed of trust, mortgage or other security agreement or instrument,
pursuant to applicable provisions of the Uniform Commercial Code, or otherwise
pursuant to applicable law, (ii) to exercise self help remedies including but
not limited to setoff and repossession, or (iii) to request and obtain from a
court having jurisdiction before, during or after the pendency of any
arbitration, provisional or ancillary remedies and relief including but not
limited to injunctive or mandatory relief or the appointment of a receiver. The
institution and maintenance of an action or judicial proceeding for, or pursuit
of, provisional or ancillary remedies or exercise of self help remedies shall
not constitute a waiver of our right, even if we are the plaintiff, to submit
the Dispute to arbitration if we would otherwise have such right. We may require
arbitration of any Dispute(s) concerning the lawfulness, unconscionableness,
propriety, or reasonableness of any exercise by us of our right to take or
dispose of any collateral or our exercise of any other right in connection with
collateral including, without limitation, judicial foreclosure, exercising a
power of sale under a deed of trust or mortgage, obtaining or executing a writ
of attachment, taking or disposing of property with or without judicial process
pursuant to Article 9 of the Uniform Commercial Code or otherwise as permitted
by applicable law, notwithstanding any such exercise by us. Whenever an
arbitration is required under this paragraph, the arbitrator shall be selected,
except as otherwise herein provided, in accordance with the Commercial
Arbitration Rules of the AAA. A single arbitrator shall decide any claim of
$100,000 or less and he or she shall be an attorney with at least five years'
experience. Where the claim of any party exceeds $100,000, the Dispute shall be
decided by a majority vote of three arbitrators, at least two of whom shall be
attorneys (at least one of whom shall have not less than five years' experience
representing commercial banks). In the event of any Dispute governed by this
paragraph, each of the parties shall, subject to the award of the arbitrator,
pay an equal share of the arbitrator's fees. The arbitrator shall have the power
to award recovery of all costs and fees (including attorneys' fees,
administrative fees, arbitrator's fees, and court costs) to the prevailing
party.

           ANYTHING IN THIS AGREEMENT, THE NOTE OR ANY OTHER DOCUMENTS RELATING
TO THIS FACILITY TO THE CONTRARY NOTWITHSTANDING, THE ENUMERATION IN THIS
AGREEMENT, THE NOTE OR IN SUCH OTHER DOCUMENTS OF SPECIFIC OBLIGATIONS TO OUR
BANK AND/OR CONDITIONS TO THE AVAILABILITY OF THIS FACILITY AND THE NOTE SHALL
NOT BE CONSTRUED TO QUALIFY, DEFINE OR OTHERWISE LIMIT OUR RIGHT, POWER OR
ABILITY, AT ANY TIME, UNDER APPLICABLE LAW, TO MAKE DEMAND FOR PAYMENT OF THE
ENTIRE OUTSTANDING PRINCIPAL OF AND INTEREST DUE UNDER THIS FACILITY AND THE
NOTE OR OUR RIGHT NOT TO MAKE ANY EXTENSION OF CREDIT UNDER THIS FACILITY AND
YOU AGREE THAT YOUR BREACH OF OR DEFAULT UNDER ANY SUCH ENUMERATED OBLIGATIONS
OR CONDITIONS IS NOT THE ONLY BASIS FOR DEMAND TO BE MADE OR FOR A REQUEST FOR
AN EXTENSION OF CREDIT TO BE DENIED, AS YOUR OBLIGATION TO MAKE PAYMENT SHALL AT
ALL TIMES REMAIN A DEMAND OBLIGATION. NOTWITHSTANDING ANYTHING IN THIS AGREEMENT
TO THE CONTRARY, THIS AGREEMENT DOES NOT CREATE A COMMITMENT OR OBLIGATION TO
LEND BY THE BANK AND YOU ACKNOWLEDGE THAT THE BANK HAS NO OBLIGATION TO LEND.


<PAGE>

           EACH OF YOU AND WE HEREBY WAIVE TRIAL BY JURY IN ANY ACTION,
PROCEEDING OR COUNTERCLAIM BROUGHT BY OR AGAINST IT ON ANY MATTERS WHATSOEVER,
IN CONTRACT OR IN TORT, ARISING OUT OF OR IN ANY WAY CONNECTED WITH THIS
AGREEMENT, THE NOTE OR ANY OTHER DOCUMENTS RELATING TO THIS FACILITY. YOU ALSO
HEREBY WAIVE THE RIGHT TO INTERPOSE ANY DEFENSE BASED UPON ANY CLAIM OF LACHES
OR SET-OFF OR COUNTERCLAIM OF ANY NATURE OR DESCRIPTION, ANY OBJECTION BASED ON
FORUM NON CONVENIENS OR VENUE, AND ANY CLAIM FOR CONSEQUENTIAL, PUNITIVE OR
SPECIAL DAMAGES.

           If this agreement is acceptable to you, please sign and return to us
one copy each of the enclosed copy of this letter and the other documents
referred to above on or before October 23, 2002.



                                        Very truly yours,

                                        HSBC USA Bank

                                        By: /s/ Andrew Ross
                                            ----------------------------
                                        Title: First Vice President

Agreed to and Accepted:

Jean Philippe Fragrances, LLC.


By: /s/ Russell Greenberg
    ----------------------------------
Title: Executive Vice President
March 13, 2003



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23.1
<SEQUENCE>4
<FILENAME>c27578_ex23-1.txt
<DESCRIPTION>INDEPENDENT AUDITORS CONSENT
<TEXT>


EXHIBIT 23.1



INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in the Registration Statement on
Form S-8 (Registration No. 333-73684), of Inter Parfums, Inc. of our report
dated March 5, 2003 (March 21, 2003 with respect to accounts for foreign
subsidiaries), on our audit of the financial statements of Inter Parfums, Inc.
and subsidiaries which is included in the Annual Report on Form 10-K for the
year ended December 31, 2002.



Eisner LLP

New York, New York
March 26, 2003




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23.2
<SEQUENCE>5
<FILENAME>c27578_ex23-2.txt
<DESCRIPTION>KPMG AUDITORS CONSENT
<TEXT>
EXHIBIT 23.2

KPMG



        KPMG Audit

        Immeuble KPMG                        Telephone: +33 (0) 1 55 68 68 68
        1. cours Valmy                       Telecopie: +33 (0) 1 55 68 73 00
        92923 Paris La Defense Cedex
        France


Inter Parfuns Inc.
551 Fifth Avenue
New York, New York 101067





March 21, 2003



INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Inter Parfums Inc.

We consent to the incorporation by reference in the registration statement on
Form S-8 (Registration N(Degree) 333-73684) of Inter Parfums Inc. of our report
dated March 21, 2003, with respect to the consolidated balance sheets of Inter
Parfums Holding S.A. and subsidiaries as of December 31, 2002 and 2001, and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the years in the three-year period ended December 31, 2002, and all
related financial statement schedules, which report appears in the December 31,
2002, annual report on Form 10-K of Inter Parfums Inc.


Paris La Defense, March 21, 2003

KPMG Audit
A division of KPMG S.A.

/s/ Alain Bouchet
Alain Bouchet
Partner

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>6
<FILENAME>c27578_ex99-1.txt
<TEXT>


EXHIBIT 99.1

                                  CERTIFICATION

           Each of the undersigned hereby certifies, in accordance with 18
U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, in his capacity as an officer of Inter Parfums, Inc., that the Annual
Report of Inter Parfums, Inc. on Form 10-K for the year ended 31 December 2002,
fully complies with the requirements of Section 13(a) of the Securities Exchange
Act of 1934 and that the information contained in such report fairly presents,
in all material respects, the financial condition and results of operation of
Inter Parfums, Inc.


Date: March 21, 2003                 By:  /s/ Jean Madar
                                          --------------
                                          Jean Madar, Chief Executive Officer


Date: March 21, 2003                 By:  /s/ Russell Greenberg
                                          ---------------------
                                          Russell Greenberg
                                          Executive Vice President,
                                          Chief Financial Officer and
                                          Principal Accounting Officer


</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----