-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 IS3DlSx4WVIjsM2RZHWx/Q+FC5QoVI+2ATTW+uqRjPMlL7mi7JqiHUoM1RDdEl7t
 sqnkMOlVfw0HtzNq58Yq4A==

<SEC-DOCUMENT>0000930413-01-000293.txt : 20010224
<SEC-HEADER>0000930413-01-000293.hdr.sgml : 20010224
ACCESSION NUMBER:		0000930413-01-000293
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		8
CONFORMED PERIOD OF REPORT:	20001231
FILED AS OF DATE:		20010220

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			EMCOR GROUP INC
		CENTRAL INDEX KEY:			0000105634
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRICAL WORK [1731]
		IRS NUMBER:				112125338
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		
		SEC FILE NUMBER:	001-08267
		FILM NUMBER:		1549740

	BUSINESS ADDRESS:	
		STREET 1:		101 MERRITT SEVEN CORPORATE PK
		STREET 2:		7TH FLOOR
		CITY:			NORWALK
		STATE:			CT
		ZIP:			06851
		BUSINESS PHONE:		2038497800

	MAIL ADDRESS:	
		STREET 1:		101 MERRITT SEVEN CORPORATE PARK
		STREET 2:		7TH FLOOR
		CITY:			NORWALK
		STATE:			CT
		ZIP:			06851

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	JWP INC/DE/
		DATE OF NAME CHANGE:	19920703

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	JAMAICA WATER PROPERTIES INC
		DATE OF NAME CHANGE:	19860518

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	WELSBACH CORP
		DATE OF NAME CHANGE:	19761119
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>0001.txt
<DESCRIPTION>ANNUAL REPORT
<TEXT>



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
                           --------------------------

                  ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2000        Commission file Number 0-2315

                                EMCOR GROUP, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                        11-2125338
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                       identification number)

    101 Merritt Seven Corporate Park                            06851-1060
          Norwalk, Connecticut                                  (zip code)
(Address of principal executive offices)

               Registrant's telephone number, including area code
                                 (203) 849-7800

           Securities registered pursuant to section 12(b) of the act:
                     Common Stock, par value $.01 per share
                              (Title of each class)

           Securities registered pursuant to section 12(g) of the act:
                      5 3/4% Convertible Subordinated Notes

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

     Indicate by check mark if disclosure of delinquent filings pursuant to Item
405 Regulation S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge, in Part III of this Form 10-K to be filed as an
amendment hereto. [_]

     Indicate by check mark whether the  Registrant  has filed all documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [X] No [_]

     The  aggregate  market  value  of the  Registrant's  voting  stock  held by
non-affiliates  of  the  Registrant  on  December  31,  2000  was  approximately
$249,036,749.

     Number of shares of Common Stock outstanding as of the close of business on
February 16, 2001: 10,485,624 shares.

================================================================================
<PAGE>


                                TABLE OF CONTENTS

                                                                            PAGE

                                     PART I

Item 1.  Business

            General .......................................................    1

            The Business ..................................................    1

            Competition ...................................................    4

            Employees .....................................................    4

            Backlog .......................................................    4

Item 2.  Properties .......................................................    5

Item 3.  Legal Proceedings ................................................    7

Item 4.  Submission of Matters to a Vote of Security Holders ..............    7

                                     PART II

Item 5.  Market for the Registrant's Common Equity
         and Related Stockholder Matters ..................................    9

Item 6.  Selected Financial Data ..........................................   10

Item 7.  Management's Discussion and Analysis of Results
         of Operations and Financial Condition ............................   11

Item 8.  Financial Statements and Supplementary Data ......................   16

Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure ...........................   38

                                  PART III

Item 10. Directors and Executive Officers of the Registrant ...............   38

Item 11. Executive Compensation ...........................................   38

Item 12. Security Ownership of Certain Beneficial Owners and Management ...   38

Item 13. Certain Relationships and Related Transactions ...................   38

                                   PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K ..   39

<PAGE>


                                     PART I

ITEM 1. BUSINESS

GENERAL

     EMCOR Group, Inc. ("EMCOR") is one of the largest mechanical and electrical
construction  and facilities  services firms in the United States,  Canada,  the
United Kingdom and in the world. In 2000,  EMCOR had revenues of more than $3.46
billion.  EMCOR provides  services to a broad range of  commercial,  industrial,
utility,  and  institutional   customers  through   approximately  45  principal
operating  subsidiaries,  including its majority interest in a limited liability
company that provides facilities services to over 2,500 buildings with more than
70 million square feet of space.  These businesses have offices in 32 states and
the District of Columbia in the United States, seven provinces in Canada and ten
primary  locations in the United  Kingdom.  In the United Arab  Emirates,  Saudi
Arabia and South Africa,  EMCOR  carries on business  through  subsidiaries  and
joint  ventures.  EMCOR's  executive  offices are  located at 101 Merritt  Seven
Corporate Park,  Norwalk,  Connecticut  06851-1060,  and its telephone number at
those offices is (203) 849-7800.

     EMCOR  specializes  in the  design,  integration,  installation,  start-up,
operation and maintenance of:

     o Systems for generation and distribution of electrical power;

     o Lighting systems;

     o Low-voltage  systems,  such as fire alarm,  security,  communications and
       process control systems;

     o Voice and data communications systems;

     o Heating,  ventilation,  air  conditioning,  refrigeration  and clean-room
       process ventilation systems; and

     o Plumbing, process and high-purity piping systems.

     EMCOR also provides  services needed to support the operation of customers'
facilities,  which services are not related to customers' construction programs.
These  services,  frequently  referred to as facilities  services,  include site
based  operations  and  maintenance,   mobile  maintenance  and  service,  small
modification  and  retrofit  projects,   consulting,   program  development  and
management  for  energy  systems,  and  maintenance  of  facilities.  Facilities
services are  provided to a wide range of  commercial,  industrial,  utility and
institutional  facilities,  including those at which EMCOR provided construction
services  and  others at which  construction  services  were  provided  by other
contractors.  EMCOR's  varied  facilities  services are  frequently  combined to
provide  integrated  service packages which include  mechanical,  electrical and
other services.

     EMCOR  provides  mechanical  and  electrical   construction   services  and
facilities   services  directly  to  corporations,   municipalities   and  other
governmental  entities,  owners/developers  and  tenants of  buildings.  It also
provides these services  indirectly by acting as a subcontractor to construction
managers,  general  contractors,  systems  suppliers  and other  subcontractors.
Worldwide, EMCOR employs approximately 22,000 people.

     EMCOR's  revenues  are derived  from many  different  customers in numerous
industries  which have operations in several  different  geographical  areas. Of
EMCOR's 2000 revenues, approximately 80% were generated in the United States and
approximately 20% were generated internationally.  In 2000, approximately 43% of
revenues were derived from new construction  projects and  approximately  57% of
revenues  were  derived from  renovation  and  retrofit of  customers'  existing
facilities  and from EMCOR's  facilities  services  operations  (renovation  and
retrofit work and facilities  services  operations are sometimes  referred to by
stock analysts as maintenance,  repair and replacement or "MRR").  Approximately
84% of 2000 revenues were  generated from both new  construction  and renovation
and retrofit  projects,  and  approximately  16% of 2000 revenues were generated
from facilities services operations.  For the period 1997 through 2000, revenues
and  EBITDA  grew  at  compound   annual   growth  rates  of  21.1%  and  38.7%,
respectively.

THE BUSINESS

     The broad  scope of  EMCOR's  operations  are more  particularly  described
below.

MECHANICAL AND ELECTRICAL CONSTRUCTION SERVICES AND FACILITIES SERVICES

     EMCOR believes that the mechanical and electrical construction services and
facilities  services business is highly  fragmented,  consisting of thousands of
small companies across the United States and around the world. Because EMCOR has
total  assets,  annual  revenues,  net worth,  access to bank  credit and surety
bonding, and expertise significantly greater than most of its competitors, EMCOR
believes  it  has  a  significant  competitive  advantage.  The  mechanical  and
electrical  construction  services  industry  has a higher  growth rate than the
overall  construction  industry,  due principally to the increase in content and
complexity of mechanical and electrical  systems in all types of projects.  This
increased  content and  complexity  is, in part, a result of the expanded use of
computers  and more  technologically  advanced  voice  and data  communications,
lighting,  and  environmental  control  systems in all types of facilities.  For
these reasons, buildings of all types consume

                                       1
<PAGE>


more  electricity  per square foot than in the past and thus need more extensive
electrical   distribution   systems.  In  addition,   advanced  voice  and  data
communication  systems require more  sophisticated  power supplies and extensive
low voltage  and  fiber-optic  communications  cabling.  Moreover,  the need for
greater  environmental  controls within a building,  such as the heightened need
for  climate  control  to  maintain   extensive   computer  systems  at  optimal
temperatures,  and the growing  demand for  environmental  control in individual
spaces,  have created expanded  opportunities  for the mechanical and electrical
construction services and facilities services business.

     Mechanical  and  electrical  construction  services  primarily  involve the
design,  integration,   installation  and  start-up  of:  (1)  systems  for  the
generation  and  distribution  of  electrical  power,  including  power  cables,
conduits, distribution panels, transformers,  generators,  uninterruptible power
supply  systems and related  switch gear and  controls;  (2)  lighting  systems,
including fixtures and controls; (3) low-voltage systems,  including fire alarm,
security,  and  process  control  systems;  (4)  voice  and data  communications
systems,  including  fiber-optic  and low voltage copper  cabling;  (5) heating,
ventilation,   air  conditioning  (collectively,   "HVAC"),   refrigeration  and
clean-room process ventilation systems and (6) plumbing, process and high-purity
piping systems.

     Mechanical and electrical  construction services generally fall into one of
two  categories:  (1) large  installation  projects with contracts  often in the
multi-million   dollar  range  that  involve   construction  of  industrial  and
commercial  buildings  and  institutional  and public  works  facilities  or the
fit-out of large blocks of space  within  commercial  buildings  and (2) smaller
installation projects typically involving fit-out, renovation and retrofit work.

     EMCOR's  mechanical  and  electrical   construction   services   operations
accounted for about 84% of its 2000  revenues,  of which  approximately  52% was
related to new construction and  approximately 48% was related to renovation and
retrofit  projects.   EMCOR  provides  mechanical  and  electrical  construction
services for both large and small  installation  and  renovation  projects.  Its
largest  projects  include  those (1) for  institutional  use (such as water and
wastewater treatment facilities, hospitals, correctional facilities, schools and
research   laboratories);   (2)  for  industrial  use  (such  as  pharmaceutical
factories,  steel, pulp and paper mills, chemical,  automotive and semiconductor
plants, and oil refineries);  (3) for  transportation  systems (such as airports
and transit systems) and (4) for commercial use (such as office buildings,  data
centers,  hotels, casinos,  convention centers, sports stadiums,  shopping malls
and resorts).  EMCOR's largest  projects,  typically in excess of $10.0 million,
are usually  multi-year  projects and range in size up to, and  occasionally  in
excess  of,  $50.0  million.  These  projects  represented  about 25% of EMCOR's
construction services revenues in 2000.

     EMCOR's projects of less than $10.0 million accounted for approximately 75%
of 2000 construction  services revenues.  These projects are typically completed
in less than a year. They usually involve mechanical and electrical construction
services when an end-user or owner undertakes  construction or modification of a
facility to  accommodate  a specific  use.  These  projects  frequently  require
mechanical and electrical  systems to meet special needs such as redundant power
supply  systems,  special  environmental  controls and  high-purity air systems,
sophisticated  electrical  and  mechanical  systems for data centers,  including
those  associated  with  internet  service  providers and  electronic  commerce,
trading  floors  in  financial  services  businesses,  new  production  lines in
manufacturing plants and office arrangements in existing office buildings. These
types of projects are not usually  dependent upon the new  construction  market.
Demand  for them is often  prompted  by the  expiration  of  leases,  changes in
technology  or changes in the  customer's  plant or office  layout in the normal
course of a customer's business.

     EMCOR  performs its services  pursuant to  contracts  with owners,  such as
corporations,   municipalities   and  other   governmental   entities,   general
contractors,   systems  suppliers,   construction  managers,  developers,  other
subcontractors  and tenants of commercial  properties.  Institutional and public
works  projects  are  frequently   long-term,   complex  projects  that  require
significant technical and management skills and the financial strength to, among
other things,  obtain bid and performance  bonds, which are often a condition to
bidding for, and award of these projects.

     EMCOR  also  installs  and  maintains  street,  highway,  bridge and tunnel
lighting,  traffic signals,  computerized traffic control systems and signal and
communication systems for mass transit systems in several metropolitan areas. In
addition,  in the United States, EMCOR manufactures and installs sheet metal air
handling  systems for both its own  mechanical  construction  operations and for
unrelated  mechanical  contractors.   EMCOR  also  maintains  welding  and  pipe
fabrication shops for some of its own mechanical operations.

     EMCOR also provides  customers with facility support services which are not
related to  construction  projects.  These services,  frequently  referred to as
facilities  services,  generated  approximately 16% of 2000 revenues.  Following
completion of construction  projects,  EMCOR has historically provided technical
support services to many of its customers,  involving maintenance and service of
mechanical and electrical  systems and small  modification and retrofit projects
that support their day-to-day needs. In addition,  EMCOR provides other services
to owners, operators,  tenants and managers of all types of facilities both on a
contract  basis for a specified  period of time and on an individual  task order
basis.

     Facilities  services  include  customer-based  operations and  maintenance,
mobile   maintenance   service,   small   modification  and  retrofit  projects,
consulting,   program   development   and  management  for  energy  systems  and
maintenance  activities.  These  services  are  provided  to  a  wide  range  of
commercial,  industrial and institutional  facilities,  including both those for
which EMCOR  provided  construction  services  and those for which  construction
services were provided by others. The services are frequently bundled to provide
integrated service packages and may include services in addition to EMCOR's core
mechanical and electrical services.

                                       2
<PAGE>


     EMCOR  has  experienced  an  expansion  in the  demand  for its  facilities
services which it believes is driven by customers' downsizing programs and their
focus on their own core  competencies,  the increasing  technical  complexity of
their  facilities  and their  mechanical,  electrical,  voice and data and other
systems,  and the need for increased  reliability,  especially in mechanical and
electrical  systems.  These  trends have led to  outsourcing  and  privatization
programs  whereby  customers  in both the  private  and public  sectors  seek to
contract out those activities that support but are not directly  involved in the
customer's business.

     In the early 1990's, the market for facilities services grew rapidly in the
United  Kingdom as a result of government  initiatives.  EMCOR's  United Kingdom
subsidiary  expanded its traditional  technical  service business in response to
these  opportunities and established a dedicated unit to focus on the facilities
services  business.  This unit  currently  provides a full  range of  facilities
services to public and private sector  customers  under  multi-year  agreements,
including  maintaining  British  Airways'  facilities  at  Heathrow  and Gatwick
Airports,  the new British Library, the Department of Trade and Industry offices
in London, and the new Jubilee Line Extension of the London Underground.  In the
United Kingdom, EMCOR also provides facilities services at several manufacturing
plants for various British  Aerospace and Rolls Royce  facilities.  In addition,
the United Kingdom  operations  provide  on-call and mobile service support on a
task-order   or  contract   basis,   small   renovation   project   work,   data
communications, security system installation, and maintenance services.

     EMCOR, by virtue of its construction and facilities services expertise,  is
involved  with private  finance  initiatives  ("PFIs")  sponsored by the British
government. The PFIs, which involve governmental bodies responsible, among other
things,  for the  national  healthcare  system,  social  security,  air  traffic
control,  schools,  and hospitals,  seek to transfer ownership and management of
United  Kingdom   government   facilities,   including   office   buildings  and
institutional buildings, to groups of financial institutions, consulting service
organizations,  and others, which competitively bid for PFI contracts. EMCOR has
been  awarded  several  contracts  by such  groups  to  provide  mechanical  and
electrical services, ground maintenance and other ancillary services for periods
typically  ranging from 5 to 35 years at buildings which were formerly owned and
managed by government  bodies and  privatized as part of the PFI program.  EMCOR
has built on its United  Kingdom  experience to market its  facilities  services
business to international  markets and currently  provides  facilities  services
through joint ventures to several companies in South Africa.

     In 1997,  EMCOR  established  a new  subsidiary  to expand  its  facilities
services  operations in North America  patterned on its United Kingdom business.
This  unit  seeks  to build  on  existing  mechanical  and  electrical  services
capabilities,  facilities  services  activities  at existing  subsidiaries,  and
EMCOR's client  relationships in order to expand the scope of services currently
offered  and to develop  packages  of  services  for  customers  on a  regional,
national and global basis.  EMCOR's North American  facilities services strategy
includes   initiation  and  expansion  of  facilities   services  operations  at
subsidiaries  that provide  mechanical  and  electrical  construction  services,
including the offering of bundled facilities services programs,  integrating two
or more services, and development of facilities services business independent of
construction  services through an acquisition  program. In addition,  management
also has targeted growth in facilities services  opportunities  arising from the
deregulation of the electric utility industry, deregulation and expansion of the
telecommunications  industry and the REIT-driven consolidation of the commercial
real estate industry.

     In April 2000,  EMCOR and CB Richard  Ellis Inc., a nationwide  real estate
management  company,  created a limited liability company,  in which EMCOR has a
majority interest,  which provides  facilities  services to approximately  2,500
buildings with over 70 million square feet of space in 30 states. The facilities
services,  which had been  provided  by a  division  of CB Richard  Ellis  Inc.,
consist of the  operation,  maintenance  and  supervision  of  building  systems
including heating, air conditioning, plumbing, lighting, ventilating, electrical
control and energy management sytems.

     The  deregulation of, and increased  competition in, the utility  industry,
along with  government  mandates  calling  for  reduced  energy  consumption  by
government entities,  have led to renewed focus on energy costs and conservation
measures.  These measures  typically include energy  assessments and engineering
studies,  retrofit  construction to implement energy savings  measures,  and the
long-term  operation  and  maintenance  of  energy  savings  measures  to ensure
continued  performance.  Various  subsidiaries  of EMCOR  participate  in energy
savings  programs,  and EMCOR  believes it has the ability to be a single source
provider of construction and facilities  services required for energy assessment
and for design,  installation,  and operations and maintenance of energy savings
measures.

     As part of its expansion of its facilities services business,  during 1998,
EMCOR acquired a Bakersfield,  California based maintenance  program  consulting
service firm, a Los Angeles,  California area based mobile,  mechanical services
firm and a Richmond,  Virginia  based  industrial  facilities  services  firm to
expand  its  capabilities  in this  field.  In 1999,  EMCOR  acquired  a Boston,
Massachusetts  based firm that provides  mobile services in the New England area
and site based operations and maintenance services throughout the Eastern United
States.  These  acquisitions  permit EMCOR to offer integrated  construction and
operations and maintenance services.

     The deregulation and expansion of the telecommunications  industry have led
to  a  rapid   expansion  of  installed   infrastructure,   including   wireless
communication  systems and long distance networks,  much of which has been built
by companies that do not have existing maintenance  operations and which seek to
contract out such  services.  EMCOR has provided  construction  services for the
infrastructure  of  telecommunications  companies  and  facilities  services  to
support their operations. In this industry, EMCOR has worked on facilities owned
by such service providers as Sprint,  AT&T, and MCI WorldCom,  has installed and
maintained equipment for suppliers such as Lucent,  Nortel, and Seimens, and has
provided  construction  and  maintenance  services to competitive  local service
providers and to users who maintain their own systems.

                                       3
<PAGE>


     EMCOR has also  provided  construction  and  maintenance  services  to many
internet  service  providers in support of their data center  facilities.  These
customers  include  Metromedia Fiber Network,  Exodus  Communications  and Qwest
Communications International.

     EMCOR offers facilities services to customers on single-task and multi-task
bases  depending on a customer's  needs,  under either  short-term or multi-year
agreements.  EMCOR's  services  often require that its employees be  permanently
assigned to customer premises twenty-four hours per day.

     EMCOR  believes  mechanical  and  electrical   construction   services  and
facilities  services  activities  are  complementary,  permitting  it  to  offer
customers  a  comprehensive  package  of  services.  The  ability  to offer both
construction and facilities services should enhance EMCOR's competitive position
with customers.  Furthermore,  EMCOR's facilities services operations tend to be
less cyclical than its construction  operations because facilities  services are
more  responsive to the needs of an industry's  operations  requirements  rather
than its construction requirements.

COMPETITION

     EMCOR believes that the mechanical  and  electrical  construction  services
business is highly  fragmented and  competitive.  A majority of EMCOR's revenues
are derived from jobs requiring  competitive bids; however, an invitation to bid
is often conditioned upon prior experience,  technical  capability and financial
strength.  EMCOR competes with national,  regional and local companies,  many of
which are small,  owner-operated  entities that operate in a limited  geographic
area.  There are few  public  companies  focused  on  providing  mechanical  and
electrical  construction  services,  although in the last four years more public
national and regional firms have been  established.  EMCOR is one of the largest
providers  of  mechanical  and  electrical  construction  services in the United
States, Canada, the United Kingdom and in the world. In the future,  significant
competition may be encountered from public utilities and companies attempting to
consolidate   mechanical  and  electrical   construction   services   companies.
Competitive  factors in the  mechanical  and  electrical  construction  services
business include:  (1) the availability of qualified and/or licensed  personnel;
(2) reputation for integrity and quality; (3) safety record; (4) cost structure;
(5) relationships with customers;  (6) geographic diversity;  (7) the ability to
control project costs; (8) experience in specialized markets; (9) the ability to
obtain surety  bonding;  (10) adequate  working  capital and (11) access to bank
credit.

     While the facilities services business is also highly fragmented,  a number
of large corporations such as Johnson Controls, Inc. and Fluor Corp. are engaged
in this field, and there are other companies  seeking to consolidate  facilities
services businesses. EMCOR's facilities services operations are well established
in the  United  Kingdom  and are being  developed  through  the  combination  of
acquisitions  and growth of EMCOR's  existing  operations in the United  States,
including its limited liability company owned jointly with CB Richard Ellis Inc.

EMPLOYEES

     EMCOR presently employs  approximately 22,000 people,  approximately 78% of
whom are  represented  by various  unions  pursuant to more than 225  collective
bargaining agreements between EMCOR's individual  subsidiaries and local unions.
EMCOR  believes that its employee  relations are generally  good.  None of these
collective bargaining agreements are nationwide or regional in scope.

BACKLOG

     EMCOR had backlog as of December 31, 2000 of  approximately  $1.80 billion,
compared  with backlog of  approximately  $1.77 billion as of December 31, 1999.
Backlog  principally  includes electrical and mechanical  construction  services
contracts with a value of $250,000 or more and facilities  services  revenues to
be derived during the 12 months ending  December 31, 2001 pursuant to contracts.
Backlog  increased by $30.0 million as of December 31, 2000 compared to December
31, 1999.  Backlog  attributable to United States  electrical  construction  and
facilities  services  backlog  increased  approximately  $140.0  million  as  of
December  31,  2000,  when  compared  to December  31,  1999.  However,  backlog
attributable to Canada and United Kingdom  construction and facilities  services
backlog  decreased  approximately  $110.0 million as of December 31, 2000,  when
compared to December 31, 1999,  due  primarily to  completion  of several  large
projects during 2000. For the year ended December 31, 2000,  EMCOR had more than
$3.46  billion in revenues  compared to more than $2.89  billion in revenues for
the year ended December 31, 1999.

                                       4
<PAGE>


ITEM 2. PROPERTIES

     The operations of EMCOR are conducted  primarily in leased properties.  The
following table lists major facilities, both leased and owned:

                                                               LEASE EXPIRATION
                                                  APPROXIMATE    DATE, UNLESS
                                                  SQUARE FEET        OWNED
                                                  -----------  ----------------
         CORPORATE HEADQUARTERS
         101 Merritt Seven Corporate Park
         Norwalk, Connecticut ...................    20,805         4/7/05
         OPERATING FACILITIES
         1200 North Sickles Drive
         Tempe, Arizona .........................    29,000          Owned
         4050 Cotton Center Boulevard
         Phoenix, Arizona .......................     9,704        2/28/06
         1000 N. Kraemer Place
         Anaheim, California ....................    24,540        6/30/02
         4520 California Avenue
         Bakersfield, California ................    12,682        8/31/05
         3208 Landco Drive
         Bakersfield, California ................    49,875        6/30/02
         1166 Fesler Street
         El Cajun, California ...................    42,760        8/31/10
         25601 Clawiter Road
         Hayward, California ....................    34,800        6/30/03
         3100-3120 Diablo Avenue
         Hayward, California ....................    23,641        5/31/01
         5 Vanderbilt
         Irvine, California .....................    18,000        7/31/04
         4462 Corporate Center Drive
         Los Alamitos, California ...............    57,863        7/31/06
         825 Howe Road
         Martinez, California ...................   109,800       12/31/02
         414 Brannan Street
         San Francisco, California ..............    10,283        3/31/01
         4405 and 4420 Race Street
         Denver, Colorado .......................    16,890        9/30/01
         345 Sheridan Boulevard
         Lakewood, Colorado .....................    63,000          Owned
         367 Research Parkway
         Meriden, Connecticut ...................    23,500        7/31/04
         1781 N.W. North River Drive
         Miami, Florida .........................    11,285          Owned
         8801 Miami Lakes Drive
         Miami Lakes, Florida ...................    10,000        5/31/03
         3145 Northwoods Parkway
         Norcross, Georgia ......................    25,808        1/31/06
         2100 South York Road
         Oak Brook, Illinois ....................    87,700        5/31/08
         2655 Garfield Road
         Highland, Indiana ......................    45,816        6/30/06
         300 Walnut Street
         Owensboro, Kentucky ....................    20,600        1/07/04

                                       5
<PAGE>


                                                               LEASE EXPIRATION
                                                  APPROXIMATE    DATE, UNLESS
                                                  SQUARE FEET        OWNED
                                                  -----------  ----------------
         4530 Hollins Ferry Road
         Baltimore, Maryland ....................    26,792          Owned
         306 Northern Avenue
         Boston, Massachusetts ..................    47,456        6/30/05
         70-70D Hawes Way
         Stoughton, Massachusetts ...............    24,400       12/31/05
         22925-22931 Industrial Drive West
         St. Clair Shores, Michigan .............    19,000        4/30/05
         6060 Hix Road
         Westland, Michigan .....................    23,000       12/31/03
         3555 W. Oquendo Road
         Las Vegas, Nevada ......................    90,000       11/30/03
         6325 South Valley Boulevard
         Las Vegas, Nevada ......................    23,190       12/31/01
         6754 W. Washington Avenue
         Pleasantville, New Jersey ..............    45,400        1/14/02
         26 West Street
         Brooklyn, New York .....................    15,000          Owned
         111-01 and 109-15 14th Avenue
         College Point, New York ................    82,000        2/28/11
         301 and 305 Suburban Avenue
         Deer Park, New York ....................    33,535        3/31/05
         111 West 19th Street
         New York, New York .....................    26,885        5/31/03
         Two Penn Plaza
         New York, New York .....................    57,200        2/01/06
         4906 Barrow Avenue
         Cincinnati, Ohio .......................    16,300        9/30/03
         4914 Ridge Avenue
         Cincinnati, Ohio .......................     8,100        9/30/03
         2300-2310 International Street
         Columbus, Ohio .........................    25,500        8/30/01
         5550 Airline Drive
         Houston, Texas .........................    77,483        6/30/01
         515 Norwood Road
         Houston, Texas .........................    26,676        6/30/01
         1574 South West Temple
         Salt Lake City, Utah ...................    64,170       12/31/01
         2925-2941 Space Road
         Richmond, Virginia .....................    26,000        8/19/03
         22930 Shaw Road
         Dulles, Virginia .......................    32,600        7/31/06
         109-D Executive Drive
         Dulles, Virginia .......................    19,000        8/31/04
         7973-7985 Livingston Road
         Manassas, Virginia .....................    28,800       12/31/01
         1 Thameside Centre
         Kew Bridge Road
         Kew Bridge, Middlesex, United Kingdom ..    14,000       12/22/12

                                       6
<PAGE>


                                                               LEASE EXPIRATION
                                                  APPROXIMATE    DATE, UNLESS
                                                  SQUARE FEET        OWNED
                                                  -----------  ----------------
         86 Talbot Road
         Old Trafford, Manchester,
         United Kingdom .........................    24,300       12/24/06
         2116 Logan Avenue
         Winnipeg, Manitoba, Canada .............    19,800          Owned
         3455 Landmark Boulevard
         Burlington, Ontario, Canada ............    16,100          Owned

     EMCOR  believes  that all of its  property,  plant and  equipment  are well
maintained,  in good operating condition and suitable for the purposes for which
they are used.

     See  Note  K  to  the  consolidated  financial  statements  for  additional
information  regarding  lease costs.  EMCOR  utilizes  substantially  all of its
leased facilities and believes there will be no difficulty either in negotiating
the renewal of its real property leases as they expire or in finding alternative
space, if necessary.

ITEM 3. LEGAL PROCEEDINGS

     In  February  1995,  as part of an  investigation  by the New  York  County
District  Attorney's  office into the business  affairs of a general  contractor
that did business with EMCOR's subsidiary,  Forest Electric Corp. ("Forest"),  a
search  warrant was executed at Forest's  executive  offices.  On July 12, 2000,
Forest was served with a Subpoena  Duces Tecum to produce  certain  documents as
part of a  broader  investigation  by the New York  County  District  Attorney's
office  into  illegal  business  practices  in the New  York  City  construction
industry.  Forest has been informed by the New York County  District  Attorney's
office that it and  certain of its  officers  are targets of the  investigation.
Forest intends to produce documents in response to the subpoena and to cooperate
fully with the District Attorney's office investigation as it proceeds.

     On July 31,  1998 a  former  employee  of a  subsidiary  of  EMCOR  filed a
class-action  complaint on behalf of the  participants  in two employee  benefit
plans  sponsored  by EMCOR  against  EMCOR and other  defendants  for  breach of
fiduciary  duty under the Employee  Retirement  Income  Security Act. All of the
claims relate to alleged acts or omissions  which occurred during the period May
1991 to December 1994.  The principal  allegations of the complaint are that the
defendants  breached their fiduciary duties by causing the plans to purchase and
hold stock of EMCOR when it was then known as JWP, Inc. and when the  defendants
knew or should have known it was  imprudent to do so. The plaintiff has not made
claim for a specific dollar amount of damages but generally seeks to recover for
the benefit plans the loss in value of JWP, Inc. stock held by the plans.  EMCOR
and the  other  defendants  intend to  vigorously  defend  the  case.  Insurance
coverage may be  applicable  under an EMCOR pension  trust  liability  insurance
policy  for  EMCOR and  those  present  and  former  employees  of EMCOR who are
defendants in the action.

     Substantial  settlements or damage judgements  arising out of these matters
could have a material adverse effect on EMCOR'S business,  operating results and
financial conditions.

     In addition to the above,  EMCOR is involved in other legal proceedings and
claims  asserted by and against EMCOR,  which have arisen in the ordinary course
of business.  EMCOR believes it has a number of valid defenses to these actions,
and EMCOR  intends  to  vigorously  defend or assert  these  claims and does not
believe that a significant liability will result.  However, EMCOR cannot predict
the  outcome  thereof  or the  impact  that an  adverse  result  of the  matters
discussed  above  will  have upon  EMCOR'S  financial  position  or  results  of
operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.

                                       7
<PAGE>


                      EXECUTIVE OFFICERS OF THE REGISTRANT

     FRANK T.  MACINNIS,  Age 54;  Chairman  of the Board  and  Chief  Executive
Officer of the Company  since April 1994 and President of the Company from April
1994 to April  1997.  From  April 1990 to April  1994,  Mr.  MacInnis  served as
President  and Chief  Executive  Officer,  and from August 1990 to April 1994 as
Chairman  of the  Board,  of  Comstock  Group,  Inc.,  a  nationwide  electrical
contracting  company.  From 1986 to April  1990,  Mr.  MacInnis  was Senior Vice
President and Chief Financial Officer of Comstock Group, Inc. In addition,  from
1986 to April 1994, Mr.  MacInnis was also  President of Spie Group Inc.,  which
had  interests  in Comstock  Group,  Inc.,  Spie  Construction  Inc., a Canadian
pipeline construction company, and Spie Horizontal Drilling Inc., a U.S. company
engaged  in  underground   drilling  for  the   installation  of  pipelines  and
communications cable.

     JEFFREY M. LEVY,  Age 48;  President  of the  Company  since April 1997 and
Chief  Operating  Officer of the Company since  February  1994,  Executive  Vice
President of the Company from November 1994 to April 1997, Senior Vice President
of the Company from  December 1993 to November  1994.  From May 1992 to December
1993,  Mr.  Levy was  President  and Chief  Executive  Officer of the  Company's
subsidiary EMCOR Mechanical/Electrical Services (East) Inc. From January 1991 to
May 1992,  Mr. Levy  served as  Executive  Vice  President  and Chief  Operating
Officer  of  Lehrer  McGovern  Bovis,   Inc.,  a  construction   management  and
construction company.

     SHELDON I. CAMMAKER,  Age 61;  Executive Vice President and General Counsel
of the Company since September 1987 and Secretary of the Company since May 1997.
Prior to September  1987, Mr. Cammaker was a senior partner of the New York City
law firm of Botein, Hays, & Sklar.

     LEICLE E. CHESSER,  Age 54;  Executive Vice  President and Chief  Financial
Officer of the Company since May 1994.  From April 1990 to May 1994, Mr. Chesser
served as  Executive  Vice  President  and Chief  Financial  Officer of Comstock
Group,  Inc.,  and from 1986 to May 1994,  Mr.  Chesser was also  Executive Vice
President and Chief Financial Officer of Spie Group, Inc.

     R. KEVIN MATZ,  Age 42; Vice  President  and Treasurer of the Company since
April 1996 and Staff Vice  President  - Financial  Services of the Company  from
March 1993 to April 1996.  From March 1991 to March 1993, Mr. Matz was Treasurer
of Sprague Technologies Inc., a manufacturer of electronic components.

     MARK A. POMPA,  Age 36; Vice  President and Controller of the Company since
September  1994.  Prior to September  1994,  Mr. Pompa was an Audit and Business
Advisory Manager of Arthur Andersen LLP, an accounting firm.

                                       8
<PAGE>


                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

     MARKET  INFORMATION.  On November  16,  2000,  EMCOR's  common  stock began
trading on the New York Stock  Exchange  under the symbol  "EME".  Prior to that
time, EMCOR's common stock had been traded on the Nasdaq National Market tier of
the Nasdaq Stock Market.

     The  following  table sets  forth high and low sales  prices for the common
stock for the  periods  indicated  as  reported  by the Nasdaq  National  Market
through  November 15, 2000,  and  thereafter,  as reported by the New York Stock
Exchange:

            2000                                    HIGH     LOW
            ----                                    ----     ---
         First Quarter .........................   $24 1/4   $17 1/2
         Second Quarter ........................   $24 3/4   $17 3/4
         Third Quarter .........................   $28 1/8   $22 1/4
         Fourth Quarter (through November 15) ..   $26 1/4   $22 3/4
         Fourth Quarter (commencing November 16)   $26       $23

            1999                                    HIGH     LOW
            ----                                    ----     ---
         First Quarter .........................   $17 5/8   $16 1/16
         Second Quarter ........................   $26       $16 1/2
         Third Quarter .........................   $25 1/4   $19
         Fourth Quarter ........................   $20 1/8   $16 7/8

     HOLDERS.  As of February 12, 2001,  there were 138  shareholders  of record
and, as of that date, EMCOR estimates there were approximately  1,100 beneficial
owners holding stock in nominee or "street" name.

     DIVIDENDS.  EMCOR did not pay  dividends on its common stock during 2000 or
1999, and it does not anticipate  that it will pay dividends on its common stock
in the  foreseeable  future.  EMCOR's working capital credit facility limits the
payment of dividends on its common stock.

                                       9
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS, EXCEPT PER SHARE DATA)

     The  following  selected  financial  data has  been  derived  from  audited
financial  statements  and should be read in conjunction  with the  consolidated
financial  statements,  the related notes thereto and the report of  independent
public  accountants  thereon,  included  elsewhere  in  this  Form  10-K  and in
previously filed annual reports on Form 10-K of EMCOR.

<TABLE>
<CAPTION>
INCOME STATEMENT DATA                                                                     YEARS ENDED DECEMBER 31,
                                                                    ----------------------------------------------------------------
                                                                       2000         1999         1998          1997          1996
                                                                    ----------   ----------   ----------    ----------    ----------
<S>                                                                 <C>          <C>          <C>           <C>           <C>
Revenues ........................................................   $3,460,204   $2,893,962   $2,210,374    $1,950,868    $1,669,274
Gross profit ....................................................      357,817      295,907      223,287       182,183       160,788
Operating income ................................................       78,925       58,091       37,224        27,414        17,114
Income before extraordinary items ...............................       40,089       27,821       17,092         8,581         9,437
Extraordinary items--loss on early extinguishment
  of debt, net of income taxes ..................................           --           --       (4,777)       (1,004)           --
                                                                    ----------   ----------   ----------    ----------    ----------
Net income ......................................................   $   40,089   $   27,821   $   12,315    $    7,577    $    9,437
                                                                    ==========   ==========   ==========    ==========    ==========
Basic earnings per share: (a)
Income before extraordinary items ...............................   $     3.84   $     2.86   $     1.67    $     0.90    $     1.00
Extraordinary items--loss on early extinguishment
  of debt, net of income taxes ..................................           --           --        (0.47)        (0.11)           --
                                                                    ----------   ----------   ----------    ----------    ----------
Basic earnings per share ........................................   $     3.84   $     2.86   $     1.20    $     0.79    $     1.00
                                                                    ==========   ==========   ==========    ==========    ==========
Diluted earnings per share: (a)
Income before extraordinary items ...............................   $     2.95   $     2.21   $     1.46    $     0.84    $     0.96
Extraordinary items--loss on early extinguishment
  of debt, net of income taxes ..................................           --           --        (0.35)        (0.10)           --
                                                                    ----------   ----------   ----------    ----------    ----------
Diluted earnings per share ......................................   $     2.95   $     2.21   $     1.11    $     0.74    $     0.96
                                                                    ==========   ==========   ==========    ==========    ==========


                                                                    ----------------------------------------------------------------
BALANCE SHEET DATA                                                                         AS OF DECEMBER 31,
                                                                    ----------------------------------------------------------------
                                                                       2000         1999         1998          1997          1996
                                                                    ----------   ----------   ----------    ----------    ----------
Stockholders' equity (b) ........................................   $  233,503   $  170,249   $  119,816    $   95,323    $   83,883
Total assets ....................................................   $1,261,864   $1,052,246   $  801,002    $  660,654    $  620,700
Goodwill ........................................................   $   67,625   $   68,009   $   22,745    $      927            --
Notes payable ...................................................           --   $    1,150   $    8,314            --            --
Borrowings under working capital credit lines ...................           --           --           --    $    9,497    $   14,200
Other long-term debt, including current maturities ..............   $  116,056   $  116,534   $  116,086    $   62,657    $   72,405
Capital lease obligations .......................................   $      573   $      554   $      837    $    1,482    $    1,007
</TABLE>

- ----------

(a)  Effective   December  31,  1997,  EMCOR  adopted   Statement  of  Financial
     Accounting Standards No. 128, "Earnings Per Share".  Accordingly,  earnings
     per  share  information  for  years  prior to  December  31,  1997 has been
     restated to conform to this presentation.

(b)  No cash  dividends  on EMCOR's  common stock have been paid during the past
     five years.

                                       10
<PAGE>


ITEM 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
         FINANCIAL CONDITION

HIGHLIGHTS

     Revenues for the year ended December 31, 2000 were $3.46 billion,  compared
to $2.89  billion and $2.21  billion for the years ended  December  31, 1999 and
1998, respectively. Income before extraordinary item was $40.1 million for 2000,
an increase of $12.3 million,  or 44.1%,  from $27.8 million for 1999. For 1998,
income before  extraordinary item was $17.1 million.  Diluted earnings per share
on income before  extraordinary item were $2.95 per share for 2000,  compared to
$2.21 per share for 1999 and $1.46 per share for 1998.

OPERATING SEGMENTS

     EMCOR's  business  consists of the  following  operating  segments:  United
States electrical construction and facilities services, United States mechanical
construction  and  facilities  services,   Canada  construction  and  facilities
services and United Kingdom construction and facilities services.  United States
other services primarily  represents those operations which principally  provide
consulting  and  maintenance  services.  Other  international  construction  and
facilities  services represents EMCOR's operations outside of the United States,
Canada,  and the United  Kingdom,  primarily  South  Africa and the Middle East,
performing  electrical  construction,  mechanical  construction  and  facilities
services.

RESULTS OF OPERATIONS

REVENUES

     Revenues  for the year ended  December  31, 2000  increased  19.6% to $3.46
billion,  compared to $2.89  billion of revenues  for 1999.  The $566.2  million
increase  in revenues  for 2000  compared  to 1999 was  attributable  to revenue
growth from EMCOR's operations (excluding Building Technology Engineers of North
America, LLC ("BTENA") and 1999 acquisitions) of $420.2 million, and to revenues
from  BTENA  and  1999  acquisitions  which   approximated   $146.0  million  in
incremental revenues during 2000. Revenues for 1999 of $2.89 billion represented
a 30.9%  increase over revenues of $2.21  billion for 1998.  Companies  acquired
during 1999 and 1998  accounted for  approximately  $476.1 million of the $683.6
million increase in 1999 revenues over 1998.

     The following table presents EMCOR's revenues by operating  segment and the
approximate  percentage of total revenues for the years ended December 31, 2000,
1999 and 1998 (in millions, except for percentages):

<TABLE>
<CAPTION>
                                                                                    % OF                 % OF                  % OF
                                                                           2000     TOTAL      1999      TOTAL      1998       TOTAL
                                                                         --------  -------   --------    -----    --------     -----
<S>                                                                      <C>        <C>      <C>         <C>      <C>          <C>
Revenues:
   United States electrical construction and facilities services .....   $1,350.7   39%      $  993.1    34%      $  888.6     40%
   United States mechanical construction and facilities services .....    1,253.7   36%       1,053.7    36%         599.6     27%
   United States other services ......................................      172.3    5%          96.2     3%          14.4      1%
                                                                         --------            --------             --------
   Total United States operations                                         2,776.7   80%       2,143.0    74%       1,502.6     68%
   Canada construction and facilities services .......................      237.0    7%         196.7     7%         201.9      9%
   United Kingdom construction and facilities services ...............      446.2   13%         553.7    19%         493.3     22%
   Other international construction and facilities services ..........        0.3   --            0.6    --           12.6      1%
                                                                         --------            --------             --------
   Total worldwide operations ........................................   $3,460.2  100%      $2,894.0   100%      $2,210.4    100%
                                                                         ========            ========             ========
</TABLE>

     Revenues for EMCOR's United States  electrical  construction and facilities
services  segment for 2000 increased by $357.6  million,  or 36.0%,  compared to
1999. The increase in revenues was due to favorable  market  conditions for most
of the business units in the segment, and was primarily attributable to both new
construction  and renovation and retrofit jobs for commercial  construction  and
the communication infrastructure and technology markets. Offsetting this overall
increase was a decrease in new construction  revenues for casino work,  although
this was  partially  offset by increased  renovation  and retrofit  casino work.
Additionally,  certain industrial  construction  related renovation and retrofit
revenues  decreased  principally  due to these  facilities  not  having  as many
shut-downs in production to perform major  maintenance  during 2000.  The $104.5
million, or 11.8%,  increase in 1999 revenues compared to 1998, was attributable
to $23.0 million of revenues from  companies  acquired  during 1999 and 1998 and
$81.5  million,  or a 9.2%  increase,  due to growth from the balance of EMCOR's
United States electrical construction and facilities services businesses.

     United States  mechanical  construction  and facilities  services  revenues
increased  $200.0  million,  or 19.0%.  The increase in revenues  was  primarily
attributable to revenue growth from EMCOR's operations  excluding  acquisitions.
Revenues from the impact of 1999 acquisitions  contributed toward  approximately
$77.5  million  of  the  increase.  Eastern  and  Western  United  States  based
operations  were the major  contributors  to the  increase in revenue due to the
continued  strong  renovation  market and new  construction  markets in New York
City, Houston,  Connecticut,  Denver and California. A $454.1 million, or 75.7%,
increase  in  revenues  for 1999  compared  to 1998 was  attributable  to $377.5
million of revenues related to 1999 and 1998 acquisitions,  and $76.6 million of
the  increase  in  revenues,  or a 12.8%  increase,  was due to growth  from the
balance  of  EMCOR's  United  States  mechanical   construction  and  facilities
services.

                                       11
<PAGE>


     United States other  revenues  increased by $76.1 million for 2000 compared
to 1999.  The  primary  source of the  increase  in 2000 was  revenues  of $68.6
million from BTENA and companies acquired during 1999, as well as increases from
the  balance  of EMCOR's  other  United  States  operations.  Revenues  for 1999
increased by $81.8 million versus 1998,  primarily  attributable  to revenues of
$75.6 million from companies acquired during 1999 and 1998 and revenues from the
balance of EMCOR's United States other operations.

     Revenues of Canada  construction and facilities services increased by $40.3
million,  or 20.5%,  for 2000 as  compared  to 1999  revenues.  The  increase in
revenues for 2000 compared with 1999 was primarily due to an increased  level of
activities in Eastern  Canada,  especially in the second half of 2000.  The $5.2
million,  or  2.6%,  decrease  in  revenues  for  1999  compared  with  1998 was
attributable  to a reduced level of activities in Eastern Canada and from delays
during  1999 in the  commencement  of certain  projects  caused by delays in the
bidding process for certain jobs.

     United Kingdom  construction  and facilities  services  revenues  decreased
$107.5 million, or 19.4%, for 2000 compared to 1999 revenues  principally due to
the  completion  of the Jubilee Line  project in London at the end of 1999.  The
$60.4 million,  or 12.2%,  increase in 1999 revenues compared with 1998 revenues
was  attributable to continued  growth in selected  construction  and facilities
markets,  combined  with an  increase  in  revenues  associated  with two  major
projects.

     Revenues of the Other  international  construction and facilities  services
decreased for 2000 to $0.3 million,  compared to $0.6 million for 1999 and $12.6
million for 1998.  Other  international  construction  and  facilities  services
primarily consist of EMCOR's operations in the Middle East. Substantially all of
the current  projects in this  operating  segment are being  performed  by joint
ventures,  and accordingly,  no revenue  attributable to such joint ventures was
recorded.  In 1999,  several projects in which EMCOR had majority ownership were
completed.  EMCOR continues to pursue new business selectively in these markets;
however,  the availability of opportunities has been significantly  reduced as a
result of local economic factors.

COST OF SALES AND GROSS PROFIT

     The following table presents EMCOR's cost of sales, gross profit, and gross
profit as a percentage of revenues,  for the years ended December 2000, 1999 and
1998 (in millions, except for percentages):

                                                2000        1999        1998
                                              --------    --------    --------
Cost of sales ..............................  $3,102.4    $2,598.1    $1,987.1
Gross profit ...............................  $  357.8    $  295.9    $  223.3
Gross profit as a percentage of revenues ...      10.3%       10.2%       10.1%

     Gross profit increased $61.9 million,  or 20.9%, for 2000 compared to 1999.
Gross  profit as a percentage  of revenues was 10.3% for 2000  compared to 10.2%
for 1999.  The  increase in gross  profit was due to the increase in revenues of
EMCOR's operations excluding  acquisitions,  as well as incremental gross profit
from companies acquired in 1999. The increase in gross profit as a percentage of
revenues was  primarily a result of an increase in gross profits on projects due
to overall  favorable market  conditions,  partially offset by losses on jobs in
the  South  and  North  Carolina  markets  undertaken  by  EMCOR's  Poole & Kent
subsidiary  prior to their  acquisition by EMCOR.  Gross profit  increased $72.6
million,  or 32.5%,  for 1999 compared to 1998, and gross profit as a percentage
of revenues  increased 0.1% for the 1999 period compared with 1998. The increase
in gross profit and gross profit as a percentage  of revenues was  primarily due
to the mix of projects completed and in progress during 1999.

     The following table presents  EMCOR's selling,  general and  administrative
expenses,  and selling,  general and administrative  expenses as a percentage of
revenues  for the years ended  December 31,  2000,  1999 and 1998 (in  millions,
except for percentages):

                                                    2000       1999       1998
                                                  -------    -------    -------
Selling, general
  & administrative expenses ....................  $ 278.9    $ 237.8    $ 186.1
Selling, general & administrative
  expenses as a percentage of revenues .........      8.1%       8.2%       8.4%
Selling, general & administrative
  expenses as a percentage of revenues,
  excluding amortization of goodwill ...........      7.9%       8.1%       8.4%

     Selling,  general and administrative  expenses increased $41.1 million,  or
17.3%,  between 2000 and 1999.  As a  percentage  of  revenues,  total  selling,
general  and  administrative  expenses  decreased  by  0.1%  to  8.1% in 2000 as
compared to 8.2% in 1999. Selling, general and administrative expenses increased
$51.7  million,  or 27.8%,  between 1999 and 1998.  As a percentage of revenues,
total selling,  general and administrative expenses decreased by 0.2% to 8.2% in
1999 as compared to 8.4% in 1998.  The dollar  increase  during 2000 compared to
1999 was attributable to the increase in revenues and corresponding increases in
variable selling,  general and  administrative  expenses required to support the
increased revenue base, incremental fixed costs to support the current growth in
operations,  plus selling,  general and administrative  expenses associated with
BTENA and 1999 acquisitions. The decrease in selling, general and administrative
expenses as a percentage  of revenues was  primarily  due to the  leveraging  of
fixed costs over  increased  revenues.  The  increase  in  selling,  general and
administrative  expenses for 1999 as compared to 1998 was primarily attributable
to  incremental  selling,  general and  administrative  expenses from  companies
acquired during 1999 and 1998, as well as the effect of the overall  increase in
revenues on variable indirect overhead costs. The decrease

                                       12
<PAGE>


of 0.2% in total selling, general and administrative expenses as a percentage of
revenues  was  primarily  due to the  leveraging  of fixed costs over  increased
revenues  and the  generally  lower total  selling,  general and  administrative
expenses as a percentage  of revenues  for  companies  acquired  during 1999 and
1998.

     The following table presents EMCOR's operating income, and operating income
as a percentage of segment revenues, for the years ended December 31, 2000, 1999
and 1998 (in millions, except for percentages):

<TABLE>
<CAPTION>
                                                                                     % OF                % OF                % OF
                                                                                    SEGMENT             SEGMENT             SEGMENT
                                                                           2000    REVENUES    1999    REVENUES    1998    REVENUES
                                                                          ------   --------   ------   --------   ------   --------
<S>                                                                       <C>        <C>      <C>        <C>      <C>          <C>
Operating income (loss):
   United States electrical construction and facilities services ......   $ 58.6     4.3%     $ 38.5     3.9%     $ 36.3       4.1%
   United States mechanical construction and facilities services ......     36.4     2.9%       37.8     3.6%       21.0       3.5%
   United States other ................................................     (6.0)     --        (4.4)     --        (4.8)       --
                                                                          -----               ------              ------
   Total United States operations .....................................     89.0     3.2%       71.9     3.4%       52.5       3.5%
   Canada construction and facilities services ........................      5.2     2.2%        4.0     2.0%        5.0       2.5%
   United Kingdom construction and facilities services ................      6.0     1.4%        3.2     0.6%       (0.9)       --
   Other international construction and facilities services ...........      0.5      --        (0.3)     --        (1.3)       --
   Corporate administration ...........................................    (21.8)     --       (20.7)     --       (18.1)       --
                                                                          ------              ------              ------
   Total worldwide operations .........................................     78.9     2.3%       58.1     2.0%       37.2       1.7%
Other corporate items:
   Interest expense ...................................................     (9.7)              (10.5)              (11.1)
   Interest income ....................................................      2.4                 2.1                 3.6
                                                                          ------              ------              ------
   Income before taxes and extraordinary item .........................   $ 71.6               $49.7               $29.7
                                                                          ======              ======              ======
</TABLE>

     Operating  income increased for the United States  electrical  construction
and  facilities  services  operations  for 2000  compared  to 1999.  The  dollar
increase in operating income for 2000 of $20.1 million, or 52.2%, as compared to
1999, was  attributable  to the continuing  favorable  market  conditions due to
increased renovation projects as well as new construction spending, particularly
in Eastern and Western  United  States.  As a percentage of revenues,  operating
income increased by 0.4% for 2000 as compared to 1999. Operating income for 1999
for the United States electrical construction and facilities services operations
increased  $2.2  million,  or  6.0%,  from  1998  levels  due to the  effect  of
businesses  acquired  during 1999 and 1998 as well as growth from the balance of
EMCOR's operations.

     United States mechanical  construction and facilities  services  operations
operating  income  decreased  $1.4 million for 2000, a 3.7%  decrease  over 1999
amounts. The decrease was primarily due to losses on jobs in the South and North
Carolina  markets  undertaken  by EMCOR's Poole & Kent  subsidiary  prior to its
acquisition by EMCOR  offsetting the increased  operating income for most of the
operations  in this  segment.  For 1999  compared  with 1998,  operating  income
increased $16.9 million, or 80.5%, primarily due to growth of EMCOR's businesses
and operating income contributed by businesses acquired during 1999 and 1998. As
a percentage of revenues,  operating income increased 0.1% from 1998 to 1999 and
decreased 0.7% from 1999 to 2000, principally due to the reasons cited above.

     United States other  operating  losses  increased  $1.6 million for 2000 as
compared  to 1999  primarily  due to the  continuing  development  costs  of the
consulting and maintenance services operations.  These operating losses for 1999
compared to 1998  decreased by $0.4 million  primarily  due to operating  income
from certain related businesses acquired during 1999 and 1998,  partially offset
by costs of development for the consulting and maintenance service operations.

     Canada  construction and facilities  services  operations  operating income
increased  by $1.2  million  for 2000  compared  to 1999  principally  due to an
increased  level  of  activities  in  Eastern  Canada.  Operating  income  as  a
percentage of revenues  increased  0.2% in 2000 compared to 1999 due to the jobs
available  in 2000 having  higher  gross profit  margins.  The 0.5%  decrease in
operating  income as a  percentage  of  revenues  for 1999  compared to 1998 was
primarily  due to the  decrease  in revenues  from  Eastern  Canada  operations,
attributable, among other things, to the delay in commencing certain projects in
1999 caused by delays in the bidding process for certain jobs.

     United  Kingdom  construction  and  facilities  services  operating  income
increased  by $2.8  million  for 2000  compared  to 1999.  The  improvement  was
primarily attributable to the commencement of new projects that have resulted in
higher  gross  profits in 2000 than in  previous  years due to  improved  market
conditions.  For 1999, operating income increased to $3.2 million as compared to
operating  losses of $0.9 million for 1998.  This increase was  attributable  to
growth in selected  construction  and facilities  services markets in the United
Kingdom.

     General  corporate  expenses  for 2000  increased by $1.1 million from 1999
levels and  increased by $2.6 million  between 1999 and 1998.  The increases are
attributable to increased  variable overhead costs associated with the Company's
increased  revenues,  as well as  incremental  fixed costs to support  growth in
operations.

                                       13
<PAGE>


     Interest expense decreased by $0.8 million for 2000 compared to 1999 and by
$0.5  million  in 1999  compared  to  1998,  principally  due to  lower  average
outstanding borrowings.

     Interest  income  increased  by $0.3 million for 2000  compared  with 1999.
Interest  income  decreased  by $1.5  million for 1999  compared  to 1998.  This
decrease for 1999  compared to 1998 was due to reduced cash  available to invest
after approximately $55.8 million was utilized for acquisitions in 1999.

LIQUIDITY AND CAPITAL RESOURCES

     In 1998,  EMCOR sold,  pursuant to underwritten  public  offerings,  $115.0
million principal amount of 5.75% convertible  subordinated  notes and 1,100,000
shares of its common stock. Interest on the 5.75% convertible subordinated notes
is payable semi-annually. The 5.75% convertible subordinated notes are unsecured
indebtedness of EMCOR and are convertible at any time into common stock of EMCOR
at a conversion price of $27.34 per share.

     During the third quarter of 1998,  EMCOR's Board of Directors  authorized a
stock repurchase program under which EMCOR may repurchase up to $20.0 million of
its  common  stock.  EMCOR did not  repurchase  shares  during  2000 and,  as of
December 31, 2000, EMCOR had repurchased 1,132,000 shares of its Common Stock at
an aggregate cost of approximately $16.8 million.

     Proceeds received from the sale of the 5.75% convertible subordinated notes
along  with  proceeds  from the sale of common  stock  were  used to (a)  redeem
EMCOR's Series C Notes in the aggregate  principal amount of $61.9 million;  (b)
repay then outstanding borrowings under its working capital credit facility; (c)
prepay  EMCOR's  note in the  aggregate  principal  amount of $5.5  million  and
accrued  interest  thereon  payable  to its  subsidiary  Sellco and (d) fund its
acquisition of certain businesses through December 31, 1999.

     The  following  table  presents  EMCOR's  net cash  provided  by  operating
activities,  net  cash  used in  investing  activities  and net cash  (used  in)
provided by financing  activities for the years ended December 31, 2000 and 1999
(in millions):

                                                             2000        1999
                                                            -------     -------
Net cash provided by operating activities ..............    $  91.4     $  34.5
Net cash used in investing activities ..................    $ (11.1)    $ (59.4)
Net cash (used in) provided by financing activities ....    $  (1.2)    $   0.4

     The  Company's  consolidated  cash balance  increased by $79.1 million from
$58.6 million at December 31, 1999 to $137.7  million at December 31, 2000.  Net
cash provided by operating activities for 2000 was $91.4 million, an increase of
$56.9  million  from $34.5  million for 1999.  The cash  provided  by  operating
activities was primarily due to increased net income,  decreased net inventories
and  contracts in progress,  increased  accounts  payable and accrued  expenses,
offset partially by increased  accounts  receivable.  Net cash used in investing
activities  for 2000 of $11.1  million  consisted  primarily of $4.2 million for
acquisitions of businesses and related earn-out payments,  net proceeds received
from other  investments  of $7.0  million and $16.7  million for the purchase of
property,  plant and  equipment,  versus $55.8  million,  $6.8 million and $10.7
million used for the same  activities for 1999,  respectively.  Net cash used in
financing  activities  for  2000  of  $1.2  million  was  primarily  due  to the
repayments of long-term debt and capital lease obligations.

     On December 22,  1998,  EMCOR and certain of its  subsidiaries  amended and
restated a June 19, 1996 credit facility;  the amended credit facility  provides
EMCOR with a credit facility for borrowings of up to $150.0 million. The amended
credit facility, which has an expiration date of June 30, 2002, is guaranteed by
certain  direct  and  indirect   subsidiaries   of  EMCOR.   It  is  secured  by
substantially all of the assets of EMCOR and those subsidiaries, and it provides
for borrowing  capacity  available in the form of revolving loans and/or letters
of credit.  The amended credit facility  contains various  covenants,  including
among other things,  maintenance of certain  financial  ratios,  and significant
restrictions with respect to cumulative aggregate payments for dividends, common
stock   repurchases,    investments,    acquisitions,    indebtedness,   capital
expenditures,  and prepayments of subordinated debt, all as defined therein. The
revolving  loans  bear  interest  at (1) a rate  which is the  prime  commercial
lending rate  announced by Harris Trust and Savings Bank from time to time (9.5%
at December 31, 2000) plus 0% to 0.5%,  based on certain  financial tests or (2)
at a LIBOR rate (6.3% at December  31, 2000) plus 1.25% to 2.0% based on certain
financial tests. The interest rates in effect at December 31, 2000 were 9.5% and
7.6%,  respectively.  Letters of credit  fees issued  under the credit  facility
ranging from 0.5% to 2.0% are charged  based on type of letters of credit issued
and  certain  financial  tests.  As of  December  31,  2000 and 1999,  EMCOR had
approximately  $12.1 million and $17.4 million of letters of credit outstanding,
respectively.  No revolving loans were outstanding  under the credit facility at
December 31, 2000 or 1999.

     In December 2000, the Company's Canadian subsidiary,  Comstock Canada Ltd.,
renewed a credit agreement with a bank providing for an overdraft facility of up
to Cdn. $0.5 million.  The facility is secured by a standby letter of credit and
provides  for  interest at the bank's  prime rate (7.5% at December  31,  2000).
There were no borrowings outstanding under this credit agreement at December 31,
2000 or 1999. The Canadian  subsidiary may utilize  EMCOR's credit  facility for
its working capital requirements.

                                       14
<PAGE>


     In 1998,  EMCOR  issued notes in  connection  with the  acquisition  of two
companies.  A  principal  payment  of $1.0  million  was made in August  1999 in
respect  of one note  issued in August  1998,  and a  principal  payment  of the
balance  of $1.15  million  was made in  respect  of that note in  August  2000.
Interest on the note was paid together  with  payments of  principal.  The other
note,  issued in the principal amount of $6.2 million in December 1998, was paid
in full in January 1999.

     The Company  believes  that current cash  balances and  borrowing  capacity
available  under lines of credit,  combined  with cash  expected to be generated
from  operations,  will be  sufficient  to provide  short-term  and  foreseeable
long-term liquidity and meet expected capital expenditure requirements.

CERTAIN INSURANCE MATTERS

     As of December 31, 2000, EMCOR was utilizing approximately $12.1 million of
letters  of credit  obtained  under  its  working  capital  credit  facility  as
collateral for its current insurance obligations.

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  ("SFAS  133").  SFAS 133, as amended by  Statement  of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and Hedging  Activities-Deferral  of the  Effective  Date of SFAS No. 133",  and
Statement of Financial  Accounting  Standards  No. 138  "Accounting  for Certain
Derivative  Instruments and Hedging  Activities"  ("SFAS 138"),  establishes for
fiscal  quarters of fiscal years  beginning  after June 15, 2000  accounting and
reporting standards requiring derivative instruments, as defined, to be measured
in the financial  statements at fair value.  SFAS 133 also requires that changes
in the derivative  instruments'  fair value be recognized  currently in earnings
unless  certain  accounting  criteria are met. EMCOR has evaluated this standard
and has  concluded  that the  provisions  of SFAS 133 will  have no  significant
effect on the financial condition or results of operations of EMCOR.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140, "Accounting for Transfers
and Servicing of Financial  Assets and  Extinguishment  of  Liabilities"  ("SFAS
140"). SFAS 140 is a replacement of Statement of Financial  Accounting Standards
No. 125. SFAS 140 provides  accounting and reporting standards for transfers and
servicing of financial assets and extinguishment of liabilities  occurring after
March 31, 2001.  EMCOR has evaluated  this  standard and has concluded  that the
provisions  of SFAS  140 will not have a  significant  effect  on the  financial
conditions or results of operations of EMCOR.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     EMCOR is  exposed  to  market  risk  for  changes  in  interest  rates  for
borrowings under its working capital credit facility. The working capital credit
facility bears interest at variable rates,  and the fair value of this borrowing
is not significantly affected by changes in market interest rates.

     Amounts  invested in EMCOR's  foreign  operations are translated into U. S.
dollars at the exchange  rates in effect at year end. The resulting  translation
adjustments are recorded as accumulated other comprehensive  income, a component
of stockholders' equity, in the consolidated balance sheets.

     THIS ANNUAL REPORT ON FORM 10-K CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS
WITHIN THE MEANING OF THE PRIVATE  SECURITIES  REFORM ACT OF 1995,  PARTICULARLY
STATEMENTS  REGARDING  MARKET  OPPORTUNITIES,  MARKET SHARE GROWTH,  COMPETITIVE
GROWTH, GROSS PROFIT, AND SELLING,  GENERAL AND ADMINISTRATIVE  EXPENSES.  THESE
FORWARD-LOOKING  STATEMENTS  INVOLVE RISKS AND  UNCERTAINTIES,  THAT COULD CAUSE
ACTUAL  RESULTS  TO DIFFER  MATERIALLY  FROM  THOSE IN ANY SUCH  FORWARD-LOOKING
STATEMENTS.  SUCH  FACTORS  INCLUDE,  BUT ARE NOT LIMITED TO ADVERSE  CHANGES IN
GENERAL ECONOMIC  CONDITIONS,  INCLUDING CHANGES IN THE SPECIFIC MARKETS FOR THE
COMPANY'S SERVICES, ADVERSE BUSINESS CONDITIONS,  DECREASED OR LACK OF GROWTH IN
THE MECHANICAL AND ELECTRICAL  CONSTRUCTION AND FACILITIES SERVICES  INDUSTRIES,
INCREASED  COMPETITION,  PRICING  PRESSURES  AND RISK  ASSOCIATED  WITH  FOREIGN
OPERATIONS AND OTHER FACTORS.

                                       15
<PAGE>


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

                                                               DECEMBER 31,
                                                         -----------------------
                                                            2000         1999
                                                         ----------   ----------
                                     ASSETS
Current assets:
   Cash and cash equivalents .........................   $  137,685   $   58,552
   Accounts receivable, less allowance for
     doubtful accounts of $36,917 and $31,083,
     respectively ....................................      825,803      713,593
   Costs and estimated earnings in excess
     of billings on uncompleted contracts ............      158,073      142,000
   Inventories .......................................        6,909        9,776
   Prepaid expenses and other ........................       10,290        9,018
                                                         ----------   ----------
     Total current assets ............................    1,138,760      932,939
Investments, notes and other long-term receivables ...       10,364        8,216
Property, plant and equipment, net ...................       38,959       36,509
Goodwill, less accumulated amortization of $8,822
  and $4,204, respectively ...........................       67,625       68,009
Other assets .........................................        6,156        6,573
                                                         ----------   ----------
Total assets .........................................   $1,261,864   $1,052,246
                                                         ==========   ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current maturities of long-term debt and capital
     lease obligations ...............................  $      751   $    2,235
   Accounts payable ..................................     365,139      342,917
   Billings in excess of costs and estimated earnings
     on uncompleted contracts ........................     314,929      216,152
   Accrued payroll and benefits ......................     103,897       84,496
   Other accrued expenses and liabilities ............      67,671       67,539
                                                        ----------   ----------
     Total current liabilities .......................     852,387      713,339
Long-term debt and capital lease obligations .........     115,878      116,003
Other long-term obligations ..........................      60,096       52,655
                                                        ----------   ----------
Total liabilities ....................................   1,028,361      881,997
                                                        ----------   ----------
Stockholders' equity:
Preferred Stock, $0.10 par value, 1,000,000 shares
  authorized, zero issued and outstanding ............          --           --
Common Stock, $0.01 par value, 30,000,000 shares
  authorized, 10,470,624 and 10,427,690 shares
  issued and outstanding, respectively ...............         117          117
Capital surplus ......................................     167,742      142,894
Accumulated other comprehensive loss .................      (3,906)      (2,223)
Retained earnings ....................................      86,386       46,297
Treasury stock, at cost, 1,131,990 and
  1,131,995 shares, respectively .....................     (16,836)     (16,836)
                                                        ----------   ----------
Total stockholders' equity ...........................     233,503      170,249
                                                        ----------   ----------
Total liabilities and stockholders' equity ...........  $1,261,864   $1,052,246
                                                        ==========   ==========

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                       16
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31,
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                            2000          1999          1998
                                         ----------    ----------    ----------
Revenues .............................   $3,460,204    $2,893,962    $2,210,374
Cost of sales ........................    3,102,387     2,598,055     1,987,087
                                         ----------    ----------    ----------
Gross profit .........................      357,817       295,907       223,287
Selling, general and
  administrative expenses ............      278,892       237,816       186,063
                                         ----------    ----------    ----------
Operating income .....................       78,925        58,091        37,224
Interest expense .....................       (9,705)      (10,520)      (11,041)
Interest income ......................        2,367         2,107         3,558
                                         ----------    ----------    ----------
Income before income taxes and
  extraordinary item .................       71,587        49,678        29,741
Income tax provision .................       31,498        21,857        12,649
                                         ----------    ----------    ----------
Income before extraordinary item .....       40,089        27,821        17,092
Extraordinary item - loss on early
  extinguishment of debt, net of
  income taxes .......................           --            --        (4,777)
                                         ----------    ----------    ----------
Net income ...........................   $   40,089    $   27,821    $   12,315
                                         ==========    ==========    ==========
Basic earnings per share:
Income before extraordinary item .....   $     3.84    $     2.86    $     1.67
Extraordinary item - loss on early
  extinguishment of debt, net of
  income taxes .......................           --            --         (0.47)
                                         ----------    ----------    ----------
Basic earnings per share .............   $     3.84    $     2.86    $     1.20
                                         ==========    ==========    ==========
Diluted earnings per share:
Income before extraordinary item .....   $     2.95    $     2.21    $     1.46
Extraordinary item - loss on early
  extinguishment of debt, net of
  income taxes .......................           --            --         (0.35)
                                         ----------    ----------    ----------
Diluted earnings per share ...........   $     2.95    $     2.21    $     1.11
                                         ==========    ==========    ==========

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                       17
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,
                                 (IN THOUSANDS)

                                                   2000       1999       1998
                                                 --------   --------   --------
Cash flows from operating activities:
Net income ....................................  $ 40,089   $ 27,821   $ 12,315
Adjustments to reconcile net income
  to net cash provided by
  operating activities:
  Depreciation and amortization ...............    11,483     10,675      9,846
  Amortization of goodwill ....................     4,618      3,418        734
  Provision for doubtful accounts .............     6,419      5,967      3,508
  Non-cash expense for amortization
    of debt issuance costs ....................     1,236      1,236        408
  Provision in lieu of income taxes ...........    24,422     15,645      8,151
  Non-cash portion of extraordinary item ......        --         --      3,152
  Other, net ..................................        --         --        416
                                                 --------   --------   --------
                                                   88,267     64,762     38,530
Change in operating assets and
  liabilities excluding effect
  of businesses acquired:
  Increase in accounts receivable .............  (118,629)   (96,875)   (27,219)
  Decrease in inventories and contracts
    in progress, net ..........................    76,376     17,784      1,236
  Increase (decrease) in accounts payable .....    22,222     36,830     (3,522)
  Increase in accrued payroll and
    benefits and other accrued expenses
    and liabilities ...........................    19,533      6,633     20,363
  Changes in other assets and
    liabilities, net ..........................     3,667      5,371      5,924
                                                 --------   --------   --------
Net cash provided by operating activities .....    91,436     34,505     35,312
                                                 --------   --------   --------
Cash flows from investing activities:
  Proceeds from sale of assets ................     2,765        347        308
  Purchase of property, plant and equipment ...   (16,698)   (10,737)   (10,946)
  Payments for acquisitions of businesses
    and related earn-out agreements ...........    (4,234)   (55,782)   (28,520)
  Net proceeds (disbursements) from
    other investments .........................     7,047      6,810     (1,073)
                                                 --------   --------   --------
Net cash used in investing activities .........   (11,120)   (59,362)   (40,231)
                                                 --------   --------   --------
Cash flows from financing activities:
  Proceeds from working capital credit lines ..   722,829    306,400         --
  Repayments of working capital credit lines ..  (722,829)  (306,400)    (9,497)
  Net repayments of long-term debt
    and capital lease obligations .............    (1,609)    (7,012)    (1,840)
  Repayment and redemption of Series C Notes ..        --         --    (61,854)
  Net proceeds from exercise of stock options .       426        221        518
  Premiums paid on early extinguishment
    of debt ...................................        --         --     (2,437)
  Repayment and redemption of Supplemental
    SellCo Note ...............................        --         --     (5,464)
  Issuance of convertible subordinated notes ..        --         --    115,000
  Net proceeds from exercise of common
    stock warrants ............................        --     10,015         --
  Net proceeds from issuance of common stock ..        --         --     22,485
  Purchase of common stock ....................        --     (2,868)   (13,968)
  Debt issuance costs .........................        --         --     (4,347)
                                                 --------   --------   --------
Net cash (used in) provided by
  financing activities ........................    (1,183)       356     38,596
                                                 --------   --------   --------
Increase (decrease) in cash and
  cash equivalents ............................    79,133    (24,501)    33,677
Cash and cash equivalents at beginning
  of year .....................................    58,552     83,053     49,376
                                                 --------   --------   --------
Cash and cash equivalents at end of year ......  $137,685   $ 58,552   $ 83,053
                                                 ========   ========   ========

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                       18
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND
                              COMPREHENSIVE INCOME
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                        TOTAL                                     ACCUMULATED
                                        STOCK-                                       OTHER
                                       HOLDERS'    COMMON               CAPITAL  COMPREHENSIVE   RETAINED   TREASURY  COMPREHENSIVE
                                        EQUITY     STOCK    WARRANTS    SURPLUS     LOSS (1)     EARNINGS    STOCK       INCOME
                                      ---------    ------   --------   --------  -------------   --------   --------  -------------
<S>                                   <C>          <C>      <C>        <C>         <C>            <C>       <C>          <C>
Balance, December 31, 1997 .........  $  95,323    $   96   $ 2,154    $ 87,107    $  (195)       $ 6,161   $     --
  Net income .......................     12,315        --        --          --         --         12,315         --     $12,315
  Foreign currency translation
    adjustments ....................     (1,627)       --        --          --     (1,627)            --         --      (1,627)
                                                                                                                         -------
  Comprehensive income .............         --        --        --          --         --             --         --     $10,688
                                                                                                                         =======
  Provision in lieu of income taxes,
    net of benefit of extraordinary
    item of $3,381 .................      4,770        --        --       4,770         --             --         --
  Issuance of common stock .........     22,485        11        --      22,474         --             --         --
  Common stock issued under
    stock option plans .............        518         2        --         516         --             --         --
  Treasury stock, at cost ..........    (13,968)       --        --          --         --             --    (13,968)
                                      ---------    ------    ------    --------   --------        -------   --------
Balance, December 31, 1998 .........    119,816       109     2,154     114,867     (1,822)        18,476    (13,968)
  Net income .......................     27,821        --        --          --         --         27,821         --     $27,821
  Foreign currency translation
    adjustments ....................       (401)       --        --          --       (401)            --         --        (401)
                                                                                                                         -------
  Comprehensive income                       --        --        --          --         --             --         --     $27,420
                                                                                                                         =======
  Provision in lieu of
    income taxes ...................     15,645        --        --      15,645         --             --         --
  Common stock issued pursuant to
    warrants exercised .............     10,015         7    (1,190)     11,198         --             --         --
  Value of expired warrants ........         --        --      (964)        964         --             --         --
  Common stock issued under
    stock option plans .............        221         1        --         220         --             --         --
  Treasury stock, at cost ..........     (2,868)       --        --          --         --             --     (2,868)
                                      ---------    ------    ------    --------   --------        -------   --------
Balance, December 31, 1999 .........    170,249       117        --     142,894     (2,223)        46,297    (16,836)
  Net income .......................     40,089        --        --          --         --         40,089         --     $40,089
  Foreign currency translation
    adjustments ....................     (1,683)       --        --          --     (1,683)            --         --      (1,683)
                                                                                                                         -------
  Comprehensive income .............         --        --        --          --         --             --         --     $38,406
                                                                                                                         =======
  Provision in lieu of
    income taxes ...................     24,422        --        --      24,422         --             --         --
  Common stock issued under
    stock option plans .............        426        --        --         426         --             --         --
  Treasury stock, at cost ..........         --        --        --          --         --             --         --
                                      ---------    ------    ------    --------   --------        -------   --------
Balance, December 31, 2000 .........  $ 233,503    $  117    $   --    $167,742   $ (3,906)       $86,386   $(16,836)
                                      =========    ======    ======    ========   ========        =======   ========
</TABLE>

- ----------
(1)  Represents cumulative foreign currency translation adjustments.

     The accompanying notes to the consolidated financial statements are an
                       integral part of these statements.

                                       19
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A--NATURE OF OPERATIONS

     EMCOR Group, Inc., a Delaware  corporation,  and subsidiaries  ("EMCOR") is
one of  the  largest  mechanical  and  electrical  construction  and  facilities
services  firms in the United  States,  Canada,  the United  Kingdom  and in the
world. EMCOR specializes in the design,  integration and installation,  start-up
of: (1)  systems  for the  generation  and  distribution  of  electrical  power,
including power cables, conduits, distribution panels, transformers, generators,
uninterruptible  power supply systems and related switch gear and controls;  (2)
lighting  systems,  including  fixtures and controls;  (3) low-voltage  systems,
including fire alarm,  security, and process control systems; (4) voice and data
communications  systems,  including  fiber-optic and low voltage copper cabling;
(5) heating, ventilation, air conditioning (collectively, "HVAC"), refrigeration
and  clean-room  process  ventilation  systems  and (6)  plumbing,  process  and
high-purity   piping   systems.   EMCOR   provides   mechanical  and  electrical
construction   services  and  facilities   services  directly  to  corporations,
municipalities and other governmental entities,  owners/developers,  and tenants
of  buildings.  It also  provides  these  services  indirectly  by  acting  as a
subcontractor to construction managers,  general contractors,  systems suppliers
and  other  subcontractors.  Mechanical  and  electrical  construction  services
generally fall into one of two categories:  (1) large installation projects with
contracts often in the multi-million  dollar range that involve  construction of
industrial  and  commercial   buildings  and   institutional  and  public  works
facilities or the fit-out of large blocks of space within  commercial  buildings
and (2) smaller  installation  projects typically involving fit-out,  renovation
and retrofit work. In addition, EMCOR also provides services needed to support a
customer's  facilities not related to  construction  projects.  These  services,
frequently referred to as facilities services, include customer based operations
and maintenance, mobile maintenance and service, small modification and retrofit
projects, consulting, program development and management for energy systems, and
maintenance  of  facilities.  These  services  are  provided  to a wide range of
commercial,  industrial,  and institutional  buildings  including  facilities at
which EMCOR provided  construction  services and at which construction  services
were provided by others.  Facilities  services are frequently bundled to provide
integrated service packages and may include services in addition to EMCOR's core
mechanical and electrical services.

NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of EMCOR and its
majority-owned subsidiaries.  Significant intercompany accounts and transactions
have  been  eliminated.  Investments  over  which  EMCOR  exercises  significant
influence, but does not control (generally a 20% to 50% ownership interest), are
accounted for using the equity method of accounting.

PRINCIPLES OF PREPARATION

     The preparation of the consolidated financial statements in conformity with
United States generally accepted  accounting  principles  requires EMCOR to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

     Reclassifications  of prior  years data have been made in the  accompanying
consolidated  financial  statements where  appropriate to conform to the current
presentation.

REVENUE RECOGNITION

     Revenues    from    long-term    contracts    are    recognized    on   the
percentage-of-completion    method.    Percentage-of-completion    is   measured
principally  by the  percentage  of costs  incurred and accrued to date for each
contract to the estimated  total costs for each contract at completion.  Certain
of     EMCOR's     electrical     contracting     business     units     measure
percentage-of-completion  by the  percentage of labor costs incurred to date for
each contract to the  estimated  total labor costs for such  contract.  Revenues
from services contracts are recognized as services are provided.

     Provisions for estimated  losses on  uncompleted  contracts are made in the
period  in  which  such  losses  are   determined.   In   forecasting   ultimate
profitability on certain contracts,  estimated  recoveries are included for work
performed  under customer  change orders to contracts for which firm prices have
not  yet  been  negotiated.  Due to  uncertainties  inherent  in the  estimation
process,  it is  reasonably  possible that  completion  costs,  including  those
arising from contract penalty provisions and final contract settlements, will be
revised in the  near-term.  Such revisions to costs and income are recognized in
the period in which the revisions are determined.

                                       20
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)


COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS

     Costs and estimated earnings in excess of billings on uncompleted contracts
arise when revenues  have been  recorded but the amounts  cannot be billed under
the terms of the  contracts.  Such amounts are  recoverable  from customers upon
various measures of performance,  including  achievement of certain  milestones,
completion of specified units or completion of the contract.

     Also included in costs and estimated earnings on uncompleted  contracts are
amounts EMCOR seeks or will seek to collect from  customers or others for errors
or changes in  contract  specifications  or design,  contract  change  orders in
dispute or  unapproved  as to both scope and  price,  or other  customer-related
causes of unanticipated  additional contract costs (claims and unapproved change
orders). These amounts are recorded at their estimated net realizable value when
realization is probable and can be reasonably estimated. No profit is recognized
on the construction costs incurred in connection with these amounts.  Unapproved
change orders involve the use of estimates,  and it is reasonably  possible that
revisions to the estimated  recoverable  amounts of recorded  unapproved  change
orders may be made in the  near-term.  Claims made by EMCOR involve  negotiation
and, in certain cases, litigation.  EMCOR expenses litigation costs as incurred,
although it may seek to recover these costs as part of the claim. EMCOR believes
that it has established  legal basis for pursuing  recovery of recorded  claims,
and it is  management's  intention  to pursue  and  litigate  these  claims,  if
necessary,  until a decision or settlement  is reached.  Claims also involve the
use of estimates,  and it is reasonably possible that revisions to the estimated
recoverable  amounts of  recorded  claims may be made in the  near-term.  Claims
against EMCOR are recognized when a loss is considered  probable and amounts are
reasonably determinable.

     Costs and estimated  earnings on uncompleted  contracts and related amounts
billed as of December 31, 2000 and 1999 were as follows (in thousands):

                                                      2000             1999
                                                   -----------      -----------
Costs incurred on uncompleted contracts ......     $ 5,552,430      $ 4,906,654
Estimated earnings ...........................         403,416          410,755
                                                   -----------      -----------
                                                     5,955,846        5,317,409
Less: billings to date .......................       6,112,702        5,391,561
                                                   -----------      -----------
                                                   $  (156,856)     $   (74,152)
                                                   ===========      ===========

     Such amounts were included in the accompanying  Consolidated Balance Sheets
at December 31, 2000 and 1999 under the following captions (in thousands):

                                                      2000             1999
                                                   -----------      -----------
Costs and estimated earnings in excess
  of billings on uncompleted contracts .......     $   158,073      $   142,000
Billings in excess of costs and estimated
  earnings on uncompleted contracts ..........        (314,929)        (216,152)
                                                   -----------      -----------
                                                   $  (156,856)     $   (74,152)
                                                   ===========      ===========

   As of December 31, 2000,  costs and estimated  earnings in excess of billings
on uncompleted contracts included unbilled revenues for unapproved change orders
of  approximately  $19.7 million and claims of approximately  $12.8 million.  In
addition,  accounts  receivable  as of  December  31, 2000  includes  claims and
contractually  billed amounts related to such contracts of  approximately  $20.1
million.  Claims and related amounts included in accounts receivable  aggregated
approximately  $28.3 million as of December 31, 1999.  Generally,  contractually
billed amounts will not be paid by the customer to EMCOR until final  resolution
of related claims.

CLASSIFICATION OF CONTRACT AMOUNTS

   In accordance with industry practice,  EMCOR classifies as current all assets
and  liabilities  related  to  the  performance  of  long-term  contracts.   The
contracting  cycle for certain  long-term  contracts  may extend beyond one year
and,  accordingly,  collection or payment of amounts  related to these contracts
may extend  beyond one year.  Accounts  receivable at December 31, 2000 and 1999
included $160.9 million and $128.7 million,  respectively,  of retainage  billed
under  terms  of  the  contracts.  EMCOR  estimates  that  approximately  75% of
retainage recorded at December 31, 2000 will be collected during 2001.

                                       21
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-- (CONTINUED)


CASH AND CASH EQUIVALENTS

     For purposes of the consolidated financial statements,  EMCOR considers all
highly liquid instruments with original maturities of three months or less to be
cash equivalents.  EMCOR maintains a centralized cash management program whereby
its excess cash balances are invested in high quality,  short-term  money market
instruments  which are considered cash  equivalents.  At times, cash balances in
EMCOR's bank accounts may exceed federally insured limits.

INVENTORIES

     Inventories,  which consist primarily of construction materials, are stated
at the lower of cost or market.  Cost is  determined  principally  using average
cost.

INVESTMENTS, NOTES AND OTHER LONG-TERM RECEIVABLES

     Investments,  notes and other  long-term  receivables  at December 31, 2000
were $10.4 million  compared to $8.2 million at December 31, 1999, and primarily
consist of investments  in joint ventures  accounted for using the equity method
of accounting.

PROPERTY, PLANT AND EQUIPMENT

     Property,  plant and equipment is stated at cost.  Depreciation is recorded
principally using the  straight-line  method over estimated useful lives ranging
from 3 to 40 years.

     Property,  plant and  equipment in the  accompanying  Consolidated  Balance
Sheets  consisted of the following  amounts as of December 31, 2000 and 1999 (in
thousands):

                                                           2000          1999
                                                         --------      --------
Machinery and equipment ............................     $ 45,042      $ 42,233
Furniture and fixtures .............................       16,905        13,658
Land, buildings and leasehold improvements .........       24,740        21,449
                                                         --------      --------
                                                           86,687        77,340
Accumulated depreciation and amortization ..........      (47,728)      (40,831)
                                                         --------      --------
                                                         $ 38,959      $ 36,509
                                                         ========      ========

GOODWILL

     Goodwill at December 31, 2000 and 1999, was approximately $67.6 million and
$68.0  million,  respectively,  and reflects the excess of cost over fair market
value of net identifiable assets of companies acquired in purchase transactions.
Goodwill is being amortized using the straight-line  method over periods ranging
from 5 to 20 years.

     At  the  end  of  each  quarter,   EMCOR  reviews  events  and  changes  in
circumstances to determine  whether the  recoverability of the carrying value of
goodwill should be reassessed.  Should events or circumstances indicate that the
carrying value may not be recoverable  based on undiscounted  future cash flows,
an impairment loss measured by the difference between the discounted future cash
flows (or another acceptable method for determining fair value) and the carrying
value of goodwill  would be recognized by EMCOR.  Through  December 31, 2000, no
adjustment for the impairment of goodwill carrying value has been required.

INSURANCE RESERVES

     EMCOR's insurance liability is determined actuarially based on claims filed
and an estimate of claims  incurred but not yet  reported.  At December 31, 2000
and 1999, the estimated  current portion of the discounted  insurance  liability
was included in "Other accrued  expenses and  liabilities"  in the  accompanying
Consolidated Balance Sheets. The non-current portion of the discounted insurance
liability was included in "Other long-term obligations".

                                       22
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-- (CONTINUED)


FAIR VALUE OF FINANCIAL INSTRUMENTS

     EMCOR's financial  instruments  include accounts  receivable,  investments,
notes and  other  long-term  receivables,  long-term  debt and  other  financing
commitments, for which carrying values approximate their fair values.

     At  December  31,  2000,  the  fair  value  of  EMCOR's  5.75%  Convertible
Subordinated  Notes was $116.2 million  compared to the carrying value of $115.0
million.  The fair value was estimated  based on quoted market prices and market
interest rates as of December 31, 2000.

FOREIGN OPERATIONS

     The financial  statements and transactions of EMCOR's foreign  subsidiaries
are maintained in their functional  currency and translated into U.S. dollars in
accordance  with Statement of Financial  Accounting  Standards No. 52,  "Foreign
Currency  Translation".  Translation  adjustments  have  been  accumulated  as a
separate  component of Stockholders'  equity as Accumulated other  comprehensive
loss.

INCOME TAXES

     EMCOR  accounts  for income  taxes in  accordance  with the  provisions  of
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes" ("SFAS 109").  SFAS 109 requires an asset and  liability  approach  which
requires the recognition of deferred tax assets and deferred tax liabilities for
the  expected  future tax  consequences  of  temporary  differences  between the
carrying  amounts  and  the tax  bases  of  assets  and  liabilities.  Valuation
allowances are  established  when necessary to reduce net deferred tax assets to
the amount expected to be realized.

DERIVATIVES AND HEDGING ACTIVITIES

     Gains and losses on contracts  designated as hedges of net  investments  in
foreign   subsidiaries  are  recognized  in  the   Consolidated   Statements  of
Stockholders'  Equity and  Comprehensive  Income as a component  of  Accumulated
other comprehensive loss.

     As of  December  31,  2000,  EMCOR did not have any  forward  contracts  in
effect, and the forward contracts in effect during the year were not material to
the Consolidated Financial Statements.

VALUATION OF STOCK OPTION GRANTS

     EMCOR  accounts for its stock options  under  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" ("APB 25"). See Note
I for pro forma information relating to treatment of EMCOR's stock options under
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123").

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  ("SFAS  133").  SFAS 133, as amended by  Statement  of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and Hedging  Activities-Deferral  of the  Effective  Date of SFAS No. 133",  and
Statement of Financial  Accounting  Standards  No. 138  "Accounting  for Certain
Derivative  Instruments and Hedging  Activities"  ("SFAS 138"),  establishes for
fiscal  quarters of fiscal years  beginning  after June 15, 2000  accounting and
reporting standards requiring derivative instruments, as defined, to be measured
in the financial  statements at fair value.  SFAS 133 also requires that changes
in the derivative  instruments'  fair value be recognized  currently in earnings
unless  certain  accounting  criteria are met. EMCOR has evaluated this standard
and has  concluded  that the  provisions  of SFAS 133 will  have no  significant
effect on the financial condition or results of operations of EMCOR.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140, "Accounting for Transfers
and Servicing of Financial  Assets and  Extinguishment  of  Liabilities"  ("SFAS
140"). SFAS 140 is a replacement of Statement of Financial  Accounting Standards
No. 125. SFAS 140 provides  accounting and reporting standards for transfers and
servicing of financial assets and extinguishment of liabilities  occurring after
March 31, 2001.  EMCOR has evaluated  this  standard and has concluded  that the
provisions  of SFAS  140 will not have a  significant  effect  on the  financial
conditions or results of operations of EMCOR.

                                       23
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE C--ACQUISITIONS OF BUSINESSES

     During 2000, EMCOR paid additional consideration by reason of earn-outs for
prior year  acquisitions  of an aggregate of $4.2 million in cash.  During 1999,
EMCOR  acquired two businesses and paid  additional  consideration  by reason of
earn-outs  with  respect to prior year  acquisitions  of an  aggregate  of $55.8
million in cash.  During 1998,  EMCOR  acquired ten  businesses for an aggregate
purchase  price of $36.8  million,  $28.5  million of which was paid in cash and
$8.3  million  was paid in notes made by EMCOR.  The  purchase  price of certain
transactions are subject to finalization based on certain contingencies provided
for in the purchase  agreements.  These  acquisitions  were accounted for by the
purchase  method,  and the  purchase  price  has been  allocated  to the  assets
acquired and liabilities assumed,  based upon the estimated fair values of these
assets and liabilities at the dates of acquisition.  Goodwill,  representing the
excess  purchase  price  over the  fair  value of  amounts  assigned  to the net
tangible  assets  acquired,  was $67.6 million and $68.0 million at December 31,
2000 and 1999,  respectively,  and is being  amortized  over  periods of 5 to 20
years. Amortization expense for the years ended December 31, 2000, 1999 and 1998
was $4.6, $3.4 million and $0.7 million,  respectively.  The pro forma effect on
EMCOR's revenues, net income and earnings per share for 1999 and 1998, as though
the acquisitions occurred as of January 1 of each year, was not material.

NOTE D--EARNINGS PER SHARE

     The following  tables  summarize  EMCOR's  calculation of Basic and Diluted
Earnings per Share ("EPS") for the years ended December 31, 2000, 1999 and 1998:

                                                                           PER
                                                 INCOME       SHARES      SHARE
2000                                           (NUMERATOR) (DENOMINATOR)  AMOUNT
- ----                                           -----------   ----------   -----
BASIC EPS
Income available to common stockholders ....   $40,089,000   10,440,089   $3.84
                                                                          =====
EFFECT OF DILUTIVE SECURITIES:
Convertible Subordinated Notes, including
  assumed interest savings, net of tax .....     3,967,500    4,206,291
Options ....................................            --      297,306
Warrants ...................................            --           --
                                               -----------   ----------
DILUTED EPS ................................   $44,056,500   14,943,686   $2.95
                                               ===========   ==========   =====

                                                                           PER
                                                 INCOME       SHARES      SHARE
1999                                           (NUMERATOR) (DENOMINATOR)  AMOUNT
- ----                                           -----------   ----------   -----
BASIC EPS
Income available to common stockholders ....   $27,821,000    9,732,930   $2.86
                                                                          =====
EFFECT OF DILUTIVE SECURITIES:
Convertible Subordinated Notes, including
  assumed interest savings, net of tax .....     4,099,750    4,206,291
Options ....................................            --      245,893
Warrants ...................................            --      259,708
                                               -----------   ----------
DILUTED EPS ................................   $31,920,750   14,444,822   $2.21
                                               ===========   ==========   =====

                                                                           PER
                                                 INCOME       SHARES      SHARE
1998                                           (NUMERATOR) (DENOMINATOR)  AMOUNT
- ----                                           -----------   ----------   -----
BASIC EPS
Income before extraordinary item
  available to common stockholders .........   $17,092,000   10,232,527   $1.67
                                                                          =====
EFFECT OF DILUTIVE SECURITIES:
Convertible Subordinated Notes, including
  assumed interest savings, net of tax .....     2,785,000    2,952,672
Options ....................................            --      215,531
Warrants ...................................            --      228,995
                                               -----------   ----------
DILUTED EPS ................................   $19,877,000   13,629,725   $1.46
                                               ===========   ==========   =====

     The  number of  EMCOR's  options  granted,  which  were  excluded  from the
computation of Diluted EPS for the years ended December 31, 2000,  1999 and 1998
because  they  would  be  antidilutive,   were  26,325,   211,720  and  306,785,
respectively.

                                       24
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE E--CURRENT DEBT

1998 CREDIT FACILITY

     On December 22,  1998,  EMCOR and certain of its  subsidiaries  amended and
restated its June 19, 1996 credit facility; the amended credit facility provides
EMCOR with a credit facility for borrowings of up to $150.0 million. The amended
credit facility, which has an expiration date of June 30, 2002, is guaranteed by
certain  direct  and  indirect   subsidiaries   of  EMCOR.   It  is  secured  by
substantially all of the assets of EMCOR and those subsidiaries, and it provides
for borrowing  capacity  available in the form of revolving loans and/or letters
of credit.  The amended credit facility  contains various  covenants,  including
among other things,  maintenance of certain  financial  ratios,  and significant
restrictions with respect to cumulative aggregate payments for dividends, common
stock   repurchases,    investments,    acquisitions,    indebtedness,   capital
expenditures,  and prepayments of subordinated debt, all as defined therein. The
revolving  loans  bear  interest  at (1) a rate  which is the  prime  commercial
lending rate  announced by Harris Trust and Savings Bank from time to time (9.5%
at December 31, 2000) plus 0% to 0.5%, based on certain financial tests or (2) a
LIBOR  rate  (6.3% at  December  31,  2000)  plus 1.25% to 2.0% based on certain
financial tests. The interest rates in effect at December 31, 2000 were 9.5% and
7.6%,  respectively.  Letters of credit  fees issued  under the credit  facility
ranging from 0.5% to 2.0% are charged  based on type of letters of credit issued
and  certain  financial  tests.  As of  December  31,  2000 and 1999,  EMCOR had
approximately  $12.1 million and $17.4 million of letters of credit outstanding,
respectively. No revolving loans were outstanding under the 1998 Credit Facility
at December 31, 2000 or 1999.

FOREIGN BORROWINGS

     In December  2000,  EMCOR's  Canadian  subsidiary,  Comstock  Canada  Ltd.,
renewed a credit agreement with a bank providing for an overdraft facility of up
to Cdn. $0.5 million.  The facility is secured by a standby letter of credit and
provides  for  interest at the bank's  prime rate (7.5% at December  31,  2000).
There were no borrowings outstanding under this facility at December 31, 2000 or
1999. The Canadian  subsidiary may utilize  EMCOR's 1998 credit facility for any
future working capital requirements.

NOTE F--LONG-TERM DEBT

     Long-term debt in the accompanying Consolidated Balance Sheets consisted of
the following amounts as of December 31, 2000 and 1999 (in thousands):

                                                               2000       1999
                                                             --------   --------
Convertible Subordinated Notes
  at 5.75% due 2005 ......................................   $115,000   $115,000
Note Payable at 6.0%, due 2000 ...........................         --      1,150
Capitalized  Lease  Obligations at weighted average
  interest rates from 5.0% to 11.6%, payable in
  varying amounts through 2005 ...........................        573        554
Other, at weighted average interest rates of
  approximately 10.0%, payable in varying amounts
  through 2016 ...........................................      1,056      1,534
                                                             --------   --------
                                                              116,629    118,238
Less: current maturities .................................        751      2,235
                                                             --------   --------
                                                             $115,878   $116,003
                                                             ========   ========

CONVERTIBLE SUBORDINATED NOTES

     In March 1998,  EMCOR sold,  pursuant to an underwritten  public  offering,
$115.0  million  principal  amount  of  5.75%  Convertible   Subordinated  Notes
("Subordinated  Notes"). The Subordinated Notes will mature on April 1, 2005 and
are  general,  unsecured  obligations  of  EMCOR,  subordinated  in right to all
existing and future Senior Indebtedness (as defined in the indenture pursuant to
which Subordinated Notes were issued (the "Subordinated Indenture")) of EMCOR.

     The Subordinated  Indenture does not contain any financial covenants or any
restrictions on the payment of dividends, the repurchase of equity securities of
EMCOR  or the  incurrence  of  Indebtedness  (as  defined  in  the  Subordinated
Indenture) or Senior  Indebtedness.  Holders of the Subordinated  Notes have the
right at any time to convert the  Subordinated  Notes into Common Stock of EMCOR
at a conversion price of $27.34 per share.

                                       25
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE F--LONG-TERM DEBT -- (CONTINUED)


SERIES C NOTES

     On December 15, 1994, EMCOR issued  approximately  $62.8 million  principal
amount  of  Series  C  Notes.  Interest  on  the  Series  C  Notes  was  payable
semiannually  through June 15, 1996 by the issuance of additional Series C Notes
and was  thereafter  payable  quarterly in cash until  redemption.  The Series C
Notes were unsecured  indebtedness of EMCOR and were subordinate to indebtedness
under  EMCOR's  1996  credit  facility.  The Series C Notes were  recorded  at a
discount to their face amount to yield an estimated  effective  interest rate of
14.0%.

     On June 3, 1997, EMCOR purchased $1.0 million of Series C Notes and retired
such  notes.  On June 27,  1997,  EMCOR  called for the  partial  redemption  of
approximately  $10.9 million  principal  amount of Series C Notes. In accordance
with the Indenture  governing the Series C Notes,  the  redemption  price of the
Series C Notes was 105% of the principal  amount  redeemed.  Accordingly,  EMCOR
recorded an  extraordinary  loss of  approximately  $1.0 million  related to the
early  retirement of debt. The  extraordinary  loss  consisted  primarily of the
write-off of the  associated  debt discount  plus premiums and costs  associated
with the redemption, net of income tax benefits of approximately $0.7 million.

     On March 18, 1998, EMCOR called for redemption  approximately $61.9 million
principal amount of Series C Notes and irrevocably funded such amounts, together
with  the  redemption  premium,  with the  trustee  of the  Series  C Notes.  In
accordance with the Indenture governing the Series C Notes, the redemption price
of the Series C Notes was 104% of the principal  amount  redeemed.  Accordingly,
EMCOR recorded an extraordinary loss of $4.8 million net of income taxes related
to the early retirement of debt. The extraordinary  loss consisted  primarily of
the write-off of the associated  debt discount plus the  redemption  premium and
costs associated with the redemption, net of income tax benefits.

SUPPLEMENTAL SELLCO NOTE

     On December 15, 1994,  EMCOR issued to its wholly-owned  subsidiary  SellCo
Corporation  ("SellCo")  its 8.0%  promissory  note in the  principal  amount of
approximately  $5.5 million (the  "Supplemental  SellCo Note"). The Supplemental
SellCo Note  provided that it matured on the earlier of (i) December 15, 2004 or
(ii) one day prior to the date on which the SellCo Notes (hereafter defined) are
deemed canceled.  The Supplemental SellCo Note was recorded at a discount to its
face amount to yield an estimated effective interest rate of 14.0%.

     In June 1998, EMCOR prepaid in full,  including  accrued interest  thereon,
the Supplemental SellCo Note.

SELLCO NOTES

     On December 15, 1994, SellCo issued  approximately  $48.1 million principal
amount of 12.0% Subordinated  Contingent  Payments Notes, due 2004, (the "SellCo
Notes").  Interest is payable  semiannually in additional SellCo Notes. Net Cash
Proceeds  (as defined in the  Indenture  pursuant to which the SellCo Notes were
issued) from the sales of stock or assets of SellCo subsidiaries were to be used
to redeem  SellCo  Notes.  The SellCo  Notes are not  obligations  of EMCOR and,
accordingly, are not included in the accompanying Consolidated Balance Sheets as
of December 31, 2000 and 1999. Since the date of issuance,  approximately  $21.5
million of the SellCo Notes have been  redeemed  with  proceeds from the sale of
stock and  assets  of SellCo  subsidiaries  and the  prepayment  by EMCOR of the
Supplemental  SellCo  Note.  The SellCo Notes mature on December 15, 2004 if not
deemed canceled at an earlier date pursuant to the Indenture.

NOTES PAYABLE

     In 1998,  EMCOR  issued notes in  connection  with the  acquisition  of two
companies.  A  principal  payment  of $1.0  million  was made in August  1999 in
respect  of one note  issued in August  1998,  and a  principal  payment  of the
balance  of $1.15  million  was made in  respect  of that note in  August  2000.
Interest on the note was payable together with payments of principal.  The other
note,  issued in the principal amount of $6.2 million in December 1998, was paid
in full in January 1999.

CAPITALIZED LEASE OBLIGATIONS

     See Note K in the Notes to Consolidated Financial Statements.

                                       26
<PAGE>



                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE F--LONG-TERM DEBT -- (CONTINUED)

OTHER LONG-TERM DEBT

     Other  long-term debt consists  primarily of loans for real estate,  office
equipment,  automobiles and building  improvements.  As of December 31, 2000 and
1999, respectively, other long-term debt, excluding current maturities, totaling
$1.1 million and $1.5 million was owed by certain of EMCOR's  subsidiaries.  The
aggregate  amount of other long-term debt maturing during the next five years is
approximately:  $0.2  million in each of 2001 and 2002,  $0.1 million in each of
2003, 2004 and 2005, and $0.4 million thereafter.

NOTE G--INCOME TAXES

     EMCOR files a consolidated federal income tax return including all its U.S.
subsidiaries.  At December 31, 2000, EMCOR had net operating loss  carryforwards
("NOLs") for U.S.  income tax purposes of  approximately  $40.0  million,  which
expire in the years 2009  through  2012.  The NOLs are  subject to review by the
Internal  Revenue  Service.  Future changes in ownership of EMCOR, as defined by
Section  382 of the  Internal  Revenue  Code,  could  limit  the  amount of NOLs
available for use in any one year. In the United  Kingdom,  EMCOR's wholly owned
subsidiary,  Drake & Scull,  has a trading loss  carry-forward  of approximately
$6.0  million.  Trading  losses may be carried  forward,  without a time  limit,
against future income from the same trade.

     EMCOR  adopted   Fresh-Start   Accounting   in   connection   with  EMCOR's
reorganization  in  December  1994.  As a  result,  the tax  benefit  of any net
operating loss  carryforwards  or net  deductible  temporary  differences  which
existed as of December  15,  1994 will  result in a charge to the tax  provision
(provision in lieu of income taxes) and to capital surplus.  Amounts credited to
capital surplus were $24.4 million, $15.6 million and $8.2 million for the years
ended December 31, 2000, 1999 and 1998, respectively.

     The income tax  provision in the  accompanying  Consolidated  Statements of
Operations for the years ended December 31, 2000, 1999 and 1998 consisted of the
following (in thousands):

                                                    2000       1999       1998
                                                  -------    -------    -------
Current:
  Federal ......................................  $ 1,364    $   872    $   302
  State and local ..............................    3,394      2,510      2,035
  Foreign ......................................    1,180      1,730      2,161
                                                  -------    -------    -------
                                                    5,938      5,112      4,498
                                                  -------    -------    -------
Deferred:
  Foreign ......................................    1,138      1,100         --
                                                  -------    -------    -------

Provision in lieu of income taxes ..............   24,422     15,645      8,151
                                                  -------    -------    -------
                                                  $31,498    $21,857    $12,649
                                                  =======    =======    =======

   Factors  accounting  for the variation from U.S.  statutory  income tax rates
relating to continuing  operations for the years ended  December 31, 2000,  1999
and 1998 were as follows (in thousands):

                                                    2000       1999       1998
                                                  -------    -------    -------
Federal income taxes at the statutory rate .....  $25,055    $17,387    $10,409
State and local income taxes, net of
  federal tax benefits .........................    3,894      2,990      1,058
Foreign income taxes ...........................      890        271      1,247
Non-deductible goodwill amortization ...........    1,211        843        101
Other ..........................................      448        366       (166)
                                                  -------    -------    -------
                                                  $31,498    $21,857    $12,649
                                                  =======    =======    =======

                                       27
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



NOTE G--INCOME TAXES -- (CONTINUED)

     The components of the net deferred income tax liability (asset) included in
"Other  accrued  expenses  and  liabilities"  in the  accompanying  Consolidated
Balance  Sheets for the years ended  December 31, 2000, and 1999 were as follows
(in thousands):

                                                             2000        1999
                                                           --------    --------
Deferred tax liabilities:
Costs capitalized for financial statement purposes
  and deducted for income tax purposes .................   $  7,885    $ 23,407
                                                           --------    --------
Total deferred tax liabilities .........................      7,885      23,407
                                                           --------    --------
Deferred tax assets:
Net operating loss carryforwards .......................    (16,257)    (42,166)
Excess of amounts expensed for financial statement
  purposes over amounts deducted for income
  tax purposes .........................................    (49,900)    (64,149)
Other ..................................................     (6,403)     (2,899)
                                                           --------    --------
Total deferred tax assets ..............................    (72,560)   (109,214)
Valuation allowance for deferred tax assets ............     68,787      88,781
                                                           --------    --------
Net deferred tax assets ................................     (3,773)    (20,433)
                                                           --------    --------
Net deferred tax liability .............................   $  4,112    $  2,974
                                                           ========    ========

     Income  before  income  taxes and  extraordinary  item for the years  ended
December 31, 2000, 1999, and 1998 consisted of the following (in thousands):

                                                  2000       1999        1998
                                                --------   --------    --------
United States ...............................   $ 59,105   $ 42,714    $ 27,130
Foreign .....................................     12,482      6,964       2,611
                                                --------   --------    --------
                                                $ 71,587   $ 49,678    $ 29,741
                                                ========   ========    ========

NOTE H--COMMON STOCK

     On March 18, 1998, EMCOR sold, pursuant to an underwritten public offering,
1,100,000 of its common stock at a price of $21.875 per share.

     As part of a program previously authorized by the Board of Directors, EMCOR
purchased  174,100 and 957,900  shares of its common stock during 1999 and 1998,
respectively.  The  aggregate  amount of $16.8 million paid for those shares has
been classified as "Treasury stock, at cost" in the  Consolidated  Balance Sheet
at December 31, 2000.  EMCOR  management is authorized to repurchase up to $20.0
million of EMCOR's common stock under this program.

                                       28
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE I--STOCK OPTIONS AND WARRANTS

     EMCOR has stock based  compensation  plans under  which  employees  receive
stock  options and outside  directors  receive stock options or shares of common
stock.  During 2000 and 1999, certain stock options were granted by the board of
directors  outside of  established  stock option plans. A summary of the general
terms of the stock option and stock unit plans,  plus other stock option  grants
follows:

<TABLE>
<CAPTION>
                                                   AUTHORIZED                                                     EXERCISE
                                                     SHARES               VESTING           EXPIRATION              PRICE
                                                   ----------             -------           ----------            --------
<S>                                               <C>              <C>                    <C>                <C>
1994 Management Stock Option Plan                   1,000,000           Generally,        Ten years from     Fair market value
  (the "1994 Plan")                                                   33 1/3% on each        grant date        of common stock
                                                                   anniversary of grant                         on grant date
                                                                           date

1995 Non-Employee Directors' Non-                    200,000        100% on grant date    Ten years from     Fair market value
  Qualified Stock Option Plan                                                               grant date        of common stock
  (the "1995 Plan")                                                                                             on grant date

1997 Non-Employee Directors' Non-                    300,000                (1)          Five years from     Fair market value
  Qualified Stock Option Plan                                                               grant date        of common stock
  (the "1997 Directors' Stock                                                                                 on grant date (3)
  Option Plan")

1997 Stock Plan for Directors (the                   150,000                (2)          Five years from     Fair market value
  "1997 Directors' Stock Plan")                                                             grant date         of common stock
                                                                                                              on grant date (4)

Other Stock Option Grants                        Not applicable      Generally, either    Ten years from     Fair market value
                                                                       100% on first        grant date        of common stock
                                                                   anniversary of grant                         on grant date
                                                                    date or 33 1/3% on
                                                                   each anniversary of
                                                                        grant date
</TABLE>

- ----------

(1)  At the election of an individual serving as a Director,  the individual may
     elect  to  receive  one-third,  two-thirds  or all of  his  retainer  for a
     calendar year in the form of stock options. Such options become exercisable
     quarterly over the calendar year. In addition,  the individual will receive
     additional  stock  options  equal to the product of 0.5 times the amount of
     stock options otherwise issued as a result of his election.

(2)  At the election of an individual serving as a Director,  the individual may
     elect  to  receive  one-third,  two-thirds  or all of  his  retainer  for a
     calendar  year in the form of  deferred  stock  units equal in value to the
     retainer.  In addition,  the individual  will receive  additional  deferred
     stock units equal to 0.2 times the amount of deferred stock units otherwise
     issued as a result of his election. Following termination of Board service,
     the  director  receives  shares  of  common  stock  equal to the  number of
     deferred stock units.

(3)  The grant date is the first business day of a calendar year for individuals
     who are serving as Directors as of such date, and on the date of grant.

(4)  The grant date is the first business day of a calendar year for individuals
     who are serving as Directors as of such date.

                                       29
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE I--STOCK OPTIONS AND WARRANTS -- (CONTINUED)


     The following table summarizes EMCOR's stock option activity since December
31, 1997:

<TABLE>
<CAPTION>
                                                                                  1997                                  OTHER
                                                                            DIRECTORS' STOCK     1997 DIRECTORS'     STOCK OPTION
                                          1994 PLAN         1995 PLAN         OPTION PLAN          STOCK PLAN           GRANTS
                                      ----------------   ----------------   ----------------   ------------------   ----------------
                                              WEIGHTED           WEIGHTED            WEIGHTED            WEIGHTED           WEIGHTED
                                               AVERAGE            AVERAGE            AVERAGE              AVERAGE            AVERAGE
                                      SHARES    PRICE    SHARES    PRICE    SHARES    PRICE    SHARES      PRICE    SHARES    PRICE
                                      -------   ------   -------   ------   -------   ------   ---------   ------   -------   ------
<S>                                   <C>       <C>      <C>       <C>      <C>       <C>      <C>         <C>      <C>       <C>
Balance, December 31, 1997 ........   918,377   $11.12    67,500   $11.53        --       --          --       --        --       --
  Granted .........................    90,000   $20.06    18,000   $19.63    35,785   $19.94       1,800   $20.00        --       --
  Forfeited .......................  (205,000)  $19.73        --       --        --       --          --       --        --       --
  Exercised .......................   (81,676)  $ 5.29        --       --        --       --          --       --        --       --
                                      -------            -------            -------            ---------            -------
Balance, December 31, 1998 ........   721,701   $10.44    85,500   $13.24    35,785   $19.94       1,800   $20.00        --       --
  Granted .........................        --       --    18,000   $22.13    40,968   $16.19         330   $19.63   315,000   $18.49
  Forfeited .......................        --       --        --       --        --       --          --       --        --       --
  Exercised .......................   (16,933)  $ 9.13   (10,500)  $ 6.34        --       --      (1,200)  $20.00        --       --
                                      -------            -------            -------            ---------            -------
Balance, December 31, 1999 ........   704,768   $10.47    93,000   $15.74    76,753   $17.94         930   $19.87   315,000   $18.49
  Granted .........................        --       --    18,000   $27.13    45,612   $17.56          --       --    94,000   $18.44
  Forfeited .......................        --       --        --       --        --       --          --       --        --       --
  Exercised .......................   (23,001)  $ 7.54   (10,500)  $ 6.34    (6,828)  $16.19        (600)  $20.00    (2,000)  $16.50
                                      -------            -------            -------            ---------            -------
Balance, December 31, 2000 ........   681,767   $10.57   100,500   $18.76   115,537   $17.89         330   $19.63   407,000   $18.49
                                      =======            =======            =======            =========            =======
</TABLE>

     At December 31, 2000, 1999 and 1998, approximately  1,005,000,  943,000 and
642,000 options were  exercisable,  respectively.  The weighted average exercise
price  of  exercisable   options  at  December  31,  2000,  1999  and  1998  was
approximately $12.77, $12.28 and $8.43, respectively.

     The following table summarizes  information  about EMCOR's stock options at
December 31, 2000:

                 OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
- ----------------------------------------------------      --------------------
                                           WEIGHTED-                  WEIGHTED-
                             WEIGHTED-      AVERAGE                    AVERAGE
   RANGE OF                   AVERAGE      EXERCISE                   EXERCISE
EXERCISE PRICE   NUMBER   REMAINING LIFE     PRICE        NUMBER       PRICE
- --------------   ------   --------------   ---------      ------      --------

  $4.75-$5.13    424,600    4.26 Years       $ 4.95       424,600      $ 4.95

  $9.38-$9.63     12,000    4.88 Years       $ 9.51        12,000      $ 9.51

 $14.13-$20.00   801,868    7.33 Years       $18.62       544,204      $18.55

 $20.38-$22.13    48,666    8.45 Years       $21.64        24,668      $21.66

    $27.13        18,000    9.57 Years       $27.13            --          --

     The weighted  average fair value of options  granted during 2000,  1999 and
1998 were $19.18, $18.41 and $15.18, respectively.

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option  pricing  model with the  following  weighted-average
assumptions used for grants in 2000, 1999 and 1998:  risk-free interest rates of
4.6%  to 6.6%  (representing  the  risk-free  interest  rate at the  date of the
grant);  expected dividend yields of zero percent;  expected terms of 3.3 to 6.5
years;  and expected  volatility  of 71.2%,  73.6%,  87.3% and 79.8% for options
granted during 2000, 1999, 1998 and 1997, respectively.

                                       30
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE I--STOCK OPTIONS AND WARRANTS -- (CONTINUED)


     EMCOR  applies APB 25 and related  interpretations  in  accounting  for its
stock options.  Accordingly,  no  compensation  cost has been  recognized in the
accompanying  Consolidated Statements of Operations for the years ended December
31, 2000,  1999 and 1998 for stock  options  granted  during  those  years.  Had
compensation  cost for these options been  determined  consistent with SFAS 123,
EMCOR's net income,  Basic EPS and Diluted EPS would have been  reduced from the
following as reported  amounts to the following pro forma amounts (in thousands,
except per share amounts):

                                                2000         1999         1998
                                               -------      -------      -------
Net income:
  As reported ...........................      $40,089      $27,821      $12,315
  Pro forma .............................      $37,204      $25,597      $10,176
Basic EPS:
  As reported ...........................      $  3.84      $  2.86      $  1.20
  Pro forma .............................      $  3.56      $  2.63      $  0.99
Diluted EPS:
  As reported ...........................      $  2.95      $  2.21      $  1.11
  Pro forma .............................      $  2.76      $  2.06      $  0.75

WARRANTS

     On December 15, 1994,  EMCOR issued to the holders of $7,040,000  principal
amount of its pre-bankruptcy petition 7.75% Convertible  Subordinated Debentures
and  $9,600,000   principal  amounts  of  its   pre-bankruptcy   petition  12.0%
Subordinated  Notes,  their pro rata  share of each of two  series of  five-year
Warrants to purchase shares of Common Stock, namely Series X Warrants and Series
Y  Warrants,  with an  exercise  price of $12.55 per share and $17.55 per share,
respectively.  In addition,  approximately  28,000  Series X Warrants and 28,000
Series Y  Warrants,  were  issued to  Belmont  Capital  Partners  II, L. P. as a
portion of additional  interest under a  debtor-in-possession  credit  facility.
During 1999, 600,603 Series X and 141,944 Series Y Warrants were exercised.  All
unexercised Series X and Series Y Warrants expired on December 15, 1999.

                                       31
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE J-- RETIREMENT PLANS

     EMCOR's  United  Kingdom  subsidiary  has a defined  benefit  pension  plan
covering  substantially all eligible employees.  The benefits under the plan are
based on wages and years of service with the  subsidiary.  EMCOR's  policy is to
fund the minimum amount required by law.

     The  change in  benefit  obligation  and plan  assets  for the years  ended
December 31, 2000 and 1999 consisted of the following components (in thousands):

                                                             2000        1999
                                                           --------    --------
CHANGE IN PENSION BENEFIT OBLIGATION
Benefit obligation at beginning of year ................   $ 97,217    $ 87,574
Service cost ...........................................      6,028       6,285
Interest cost ..........................................      5,553       5,243
Changes in actuarial assumptions .......................      4,276       3,965
Benefits paid ..........................................     (4,209)     (2,881)
Foreign currency exchange rate changes .................     (7,377)     (2,969)
                                                           --------    --------
Benefit obligation at end of year ......................   $101,488    $ 97,217
                                                           --------    --------
CHANGE IN PENSION PLAN ASSETS
Fair value of plan assets at beginning of year .........   $101,247    $ 82,428
Actual return on plan assets ...........................     (1,359)     17,810
Employer contributions .................................      5,357       4,529
Plan participants' contributions .......................      2,529       2,155
Benefits paid ..........................................     (4,209)     (2,881)
Foreign currency exchange rate changes .................     (7,683)     (2,794)
                                                           --------    --------
Fair values of plan assets at end of year ..............   $ 95,882    $101,247
                                                           --------    --------

Funded status ..........................................   $ (5,606)   $  4,030
Unrecognized transition amount .........................       (278)       (383)
Unrecognized prior service cost ........................        409         518
Unrecognized losses/(gains) ............................      4,433      (6,338)
                                                           --------    --------
Net amount recognized ..................................   $ (1,042)   $ (2,173)
                                                           ========    ========
AMOUNTS RECOGNIZED IN THE CONSOLIDATED
  FINANCIAL STATEMENTS
Employer contributions .................................   $  5,357    $  4,529
Net periodic pension benefit cost ......................     (4,391)     (5,408)
Accrued pension cost brought forward ...................     (2,173)     (1,340)
Foreign currency exchange rate changes .................        165          46
                                                           --------    --------
Net amount recognized as accrued pension liability .....   $ (1,042)   $ (2,173)
                                                           ========    ========

     The assumptions  used as of December 31, 2000, 1999 and 1998 in determining
pension cost and liability shown above were as follows:

                                                  2000        1999        1998
                                                --------    --------    --------
Discount rate ...............................     6.0%        6.0%        6.0%
Annual rate of salary provision .............     4.0%        4.0%        6.5%
Annual rate of return on plan assets ........     7.0%        7.5%       10.0%

   For  measurement  purposes,  a 2.5% annual rate of increase in the per capita
cost of covered pension benefits was assumed for 2000 and 1999.

   The  components  of net  periodic  pension  benefit  cost for the years ended
December 31, 2000, 1999 and 1998 were as follows (in thousands):

                                              -   2000        1999        1998
                                                -------    --------    --------
Service cost ................................   $ 6,028    $  6,285    $  4,994
Interest cost ...............................     5,553       5,243       5,554
Expected return on plan assets ..............     1,359     (17,810)     (9,666)
Net amortization of prior service cost
  and actuarial (gain)/loss .................    (8,549)     11,690       2,436
                                                -------    --------    --------
Net periodic pension benefit cost ...........   $ 4,391    $  5,408    $  3,318
                                                =======    ========    ========

                                       32
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE J-- RETIREMENT PLANS -- (CONTINUED)

     EMCOR  contributes  to various union pension funds based upon wages paid to
union employees of EMCOR. Such contributions  approximated $88.9 million,  $71.1
million and $57.4 million for the years ended December 31, 2000,  1999 and 1998,
respectively.

     EMCOR has a defined  contribution  retirement  plan  that  covers  its U.S.
non-union  eligible  employees.  Contributions  to  this  plan  are  based  on a
percentage of the employee's base  compensation.  The expense recognized for the
years ended December 31, 2000, 1999 and 1998, for the defined  contribution plan
was $2.9 million, $2.2 million and $1.9 million, respectively.

NOTE K--COMMITMENTS AND CONTINGENCIES

     EMCOR and its  subsidiaries  lease  land,  buildings  and  equipment  under
various leases.  The leases frequently include renewal options and require EMCOR
to pay for utilities, taxes, insurance and maintenance expenses.

     Future  minimum  payments,  by year  and in the  aggregate,  under  capital
leases,  non-cancelable  operating leases and related sub-leases with initial or
remaining  terms of one or more years at  December  31, 2000 were as follows (in
thousands):

                                                CAPITAL   OPERATING    SUBLEASE
                                                 LEASE      LEASE       INCOME
                                                -------   ---------    --------
2001 .........................................   $ 366     $23,807      $  358
2002 .........................................     117      19,783         366
2003 .........................................      81      15,095         355
2004 .........................................      19      10,973         253
2005 .........................................      --       7,301          54
Thereafter ...................................      --      12,053          --
                                                 -----     -------      ------
Total minimum lease payment ..................     583     $89,012      $1,386
                                                           =======      ======
Amounts representing interest ................     (10)
                                                 -----
Present value of net minimum lease payments ..   $ 573
                                                 =====

     Rent expense for the years ended December 31, 2000, 1999 and 1998 was $25.4
million,  $15.1 million and $12.1  million,  respectively.  Rent expense for the
years ended December 31, 2000, 1999 and 1998 included  sublease rental income of
$0.6 million, $0.7 million and $0.1 million, respectively.

     EMCOR has employment  agreements with certain of its executive officers and
management  personnel.  These agreements  generally continue until terminated by
the executive or EMCOR and provide for severance benefits if terminated. Certain
of the  agreements  provide the employees  with certain  additional  rights if a
change of control (as defined) of EMCOR occurs.

     EMCOR is  contingently  liable to  sureties in respect of  performance  and
payment  bonds  issued by the  sureties in  connection  with  certain  contracts
entered into by EMCOR's  subsidiaries  in the normal  course of their  business.
EMCOR has agreed to indemnify  the  sureties  for any  payments  made by them in
respect of such bonds.

     EMCOR is subject to  regulation  with  respect to the  handling  of certain
materials  used in  construction  which are  classified as hazardous or toxic by
Federal, State and local agencies. EMCOR's practice is to avoid participation in
projects  principally  involving the  remediation or removal of such  materials.
However,  where  remediation is a required part of contract  performance,  EMCOR
believes it complies with all applicable  regulations governing the discharge of
material into the  environment  or otherwise  relating to the  protection of the
environment.

NOTE L--ADDITIONAL CASH FLOW INFORMATION

     The following presents  information about cash paid for interest and income
taxes for the years ended December 31, 2000, 1999 and 1998 (in thousands):

                                                  2000        1999         1998
                                                 ------      ------      -------
Cash paid during the year for:
  Interest ...................................   $8,290      $9,018      $10,849
  Income taxes ...............................   $4,039      $5,418      $ 1,480

                                       33
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE M--SEGMENT INFORMATION

     EMCOR has the  following  reportable  segments:  United  States  electrical
construction and facilities services,  United States mechanical construction and
facilities  services,  Canada  construction  and facilities  services and United
Kingdom  construction  and  facilities  services.  United States other  services
primarily  represents those operations which principally  provide consulting and
maintenance services.  Other international  construction and facilities services
represents  EMCOR's  operations  outside of the United States,  Canada,  and the
United  Kingdom,  primarily  in South  Africa  and the Middle  East,  performing
electrical  construction,   mechanical  construction  and  facilities  services.
Extraordinary item - loss on early  extinguishment of debt, net of income taxes,
of $4.8 million for the year ended December 31, 1998 is related to the Corporate
Administration of EMCOR.

     The following  presents  information about industry segments and geographic
areas for the years ended December 31, 2000, 1999 and 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                                   2000                 1999                1998
                                                                                -----------         -----------         -----------
<S>                                                                               <C>                <C>                <C>
Revenues from unrelated entities:
  United States electrical construction and facilities services ..............  $ 1,350,716         $   993,073         $   888,594
  United States mechanical construction and facilities services ..............    1,253,663           1,053,727             599,616
  United States other services ...............................................      172,279              96,150              14,392
                                                                                -----------         -----------         -----------
  Total United States operations .............................................    2,776,658           2,142,950           1,502,602
  Canada construction and facilities services ................................      236,961             196,694             201,918
  United Kingdom construction and facilities services ........................      446,251             553,654             493,278
  Other international construction and facilities services ...................          334                 664              12,576
                                                                                -----------         -----------         -----------
  Total worldwide operations .................................................  $ 3,460,204         $ 2,893,962         $ 2,210,374
                                                                                ===========         ===========         ===========
Total revenues:
  United States electrical construction and facilities services ..............  $ 1,373,977         $ 1,000,234         $   892,090
  United States mechanical construction and facilities services ..............    1,275,253           1,061,326             601,975
  United States other services ...............................................      175,246              96,843              14,449
  Less intersegment revenues .................................................      (47,818)            (15,453)             (5,912)
                                                                                -----------         -----------         -----------
  Total United States operations .............................................    2,776,658           2,142,950           1,502,602
  Canada construction and facilities services ................................      236,961             196,694             201,918
  United Kingdom construction and facilities services ........................      446,251             553,654             493,278
  Other international construction and facilities services ...................          334                 664              12,576
                                                                                -----------         -----------         -----------
  Total worldwide operations .................................................  $ 3,460,204         $ 2,893,962         $ 2,210,374
                                                                                ===========         ===========         ===========
Operating income (loss):
  United States electrical construction and facilities services ..............  $    58,644         $    38,485         $    36,315
  United States mechanical construction and facilities services ..............       36,345              37,815              20,955
  United States other services ...............................................       (5,989)             (4,390)             (4,783)
                                                                                -----------         -----------         -----------
  Total United States operations .............................................       89,000              71,910              52,487
  Canada construction and facilities services ................................        5,160               3,991               5,000
  United Kingdom construction and facilities services ........................        6,026               3,208                (876)
  Other international construction and facilities services ...................          551                (355)             (1,260)
  Corporate administration ...................................................      (21,812)            (20,663)            (18,127)
                                                                                -----------         -----------         -----------
  Total worldwide operations .................................................       78,925              58,091              37,224
Other corporate items:
  Interest expense ...........................................................       (9,705)            (10,520)            (11,041)
  Interest income ............................................................        2,367               2,107               3,558
                                                                                -----------         -----------         -----------
  Income before taxes and extraordinary item .................................  $    71,587         $    49,678         $    29,741
                                                                                ===========         ===========         ===========
Capital expenditures:
  United States electrical construction and facilities services ..............  $     3,495         $     3,689         $     2,928
  United States mechanical construction and facilities services ..............        5,938               3,012               2,473
  United States other services ...............................................        2,000                 655                 116
                                                                                -----------         -----------         -----------
  Total United States operations .............................................       11,433               7,356               5,517
  Canada construction and facilities services ................................        1,520                 804                 990
  United Kingdom construction and facilities services ........................        3,470               2,226               3,928
  Other international construction and facilities services ...................           --                 113                  48
  Corporate administration ...................................................          275                 238                 463
                                                                                -----------         -----------         -----------
  Total worldwide operations .................................................  $    16,698         $    10,737         $    10,946
                                                                                ===========         ===========         ===========
</TABLE>

                                       34
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE M--SEGMENT INFORMATION -- (CONTINUED)


<TABLE>
<CAPTION>
                                                                                            2000             1999             1998
                                                                                           -------          -------          -------
<S>                                                                                        <C>              <C>              <C>
Depreciation and amortization:
  United States electrical construction and facilities services ...................        $ 3,485          $ 3,284          $ 3,315
  United States mechanical construction and facilities services ...................          5,787            5,083            2,664
  United States other services ....................................................          3,067            2,329              526
                                                                                           -------          -------          -------
  Total United States operations ..................................................         12,339           10,696            6,505
  Canada construction and facilities services .....................................            836              680              651
  United Kingdom construction and facilities services .............................          2,858            2,550            3,072
  Other international construction and facilities services ........................             --               60              207
  Corporate administration ........................................................             68              107              145
                                                                                           -------          -------          -------
  Total worldwide operations ......................................................        $16,101          $14,093          $10,580
                                                                                           =======          =======          =======

<CAPTION>
                                                                                                            2000             1999
                                                                                                         ----------       ----------
<S>                                                                                                      <C>              <C>
Costs and estimated earnings in excess of billings on uncompleted contracts:
United States electrical construction and facilities services .......................................    $   46,323       $   38,889
United States mechanical construction and facilities services .......................................        91,741           83,044
United States other services ........................................................................         2,776            3,417
                                                                                                         ----------       ----------
Total United States operations ......................................................................       140,840          125,350
Canada construction and facilities services .........................................................         9,087            7,949
United Kingdom construction and facilities services .................................................         8,146            8,675
Other international construction and facilities services ............................................            --               26
                                                                                                         ----------       ----------
Total worldwide operations ..........................................................................    $  158,073       $  142,000
                                                                                                         ==========       ==========
Billings in excess of costs and estimated earnings on uncompleted contracts:
United States electrical construction and facilities services .......................................    $  190,276       $  103,278
United States mechanical construction and facilities services .......................................        93,477           79,535
United States other services ........................................................................         2,205            1,786
                                                                                                         ----------       ----------
Total United States operations ......................................................................       285,958          184,599
Canada construction and facilities services .........................................................         5,835            8,252
United Kingdom construction and facilities services .................................................        23,136           18,494
Other international construction and facilities services ............................................            --            4,807
                                                                                                         ----------       ----------
Total worldwide operations ..........................................................................    $  314,929       $  216,152
                                                                                                         ==========       ==========
Total assets:
United States electrical construction and facilities services .......................................    $  422,552       $  343,309
United States mechanical construction and facilities services .......................................       445,003          378,813
United States other services ........................................................................        85,099           58,950
                                                                                                         ----------       ----------
Total United States operations ......................................................................       952,654          781,072
Canada construction and facilities services .........................................................        60,122           62,141
United Kingdom construction and facilities services .................................................       136,645          151,414
Other international construction and facilities services ............................................        14,181           18,295
Corporate administration ............................................................................        98,262           39,324
                                                                                                         ----------       ----------
Total worldwide operations ..........................................................................    $1,261,864       $1,052,246
                                                                                                         ==========       ==========
</TABLE>

                                       35
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


NOTE N--SELECTED UNAUDITED QUARTERLY INFORMATION
(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                    MARCH 31    JUNE 30     SEPT. 30     DEC. 31
                                    --------    --------    --------    --------
2000 QUARTERLY RESULTS
Revenues ........................   $741,522    $866,850    $921,568    $930,264
Gross profit ....................   $ 72,545    $ 85,343    $ 88,469    $111,460
Net income ......................   $  4,930    $  9,158    $ 11,479    $ 14,522
Basic EPS .......................   $   0.47    $   0.88    $   1.10    $   1.39
                                    ========    ========    ========    ========
Diluted EPS .....................   $   0.40    $   0.68    $   0.83    $   1.03
                                    ========    ========    ========    ========

1999 QUARTERLY RESULTS
Revenues ........................   $539,983    $696,489    $810,749    $846,741
Gross profit ....................   $ 51,955    $ 66,628    $ 78,017    $ 99,307
Net income ......................   $  2,051    $  5,427    $  8,639    $ 11,704
Basic EPS .......................   $   0.21    $   0.56    $   0.89    $   1.19
                                    ========    ========    ========    ========
Diluted EPS .....................   $   0.20    $   0.45    $   0.66    $   0.88
                                    ========    ========    ========    ========

NOTE O--LEGAL PROCEEDINGS

     In  February  1995,  as part of an  investigation  by the New  York  County
District  Attorney's  office into the business  affairs of a general  contractor
that did business with EMCOR's subsidiary,  Forest Electric Corp. ("Forest"),  a
search  warrant was executed at Forest's  executive  offices.  On July 12, 2000,
Forest was served with a Subpoena  Duces Tecum to produce  certain  documents as
part of a  broader  investigation  by the New York  County  District  Attorney's
office  into  illegal  business  practices  in the New  York  City  construction
industry.  Forest has been informed by the New York County  District  Attorney's
office that it and  certain of its  officers  are targets of the  investigation.
Forest intends to produce documents in response to the subpoena and to cooperate
fully with the District Attorney's office investigation as it proceeds.

     On July 31,  1998,  a former  employee  of a  subsidiary  of EMCOR  filed a
class-action  complaint on behalf of the  participants  in two employee  benefit
plans  sponsored  by EMCOR  against  EMCOR and other  defendants  for  breach of
fiduciary  duty under the Employee  Retirement  Income  Security Act. All of the
claims relate to alleged acts or omissions  which occurred during the period May
1991 to December 1994.  The principal  allegations of the complaint are that the
defendants  breached their fiduciary duties by causing the plans to purchase and
hold stock of EMCOR when it was then known as JWP, Inc. and when the  defendants
knew or should have known it was  imprudent to do so. The plaintiff has not made
claim for a specific dollar amount of damages but generally seeks to recover for
the benefit  plans the loss in the value of JWP,  Inc.  stock held by the plans.
EMCOR and the other defendants intend to vigorously  defend the case.  Insurance
coverage may be  applicable  under an EMCOR pension  trust  liability  insurance
policy  for  EMCOR and  those  present  and  former  employees  of EMCOR who are
defendants in the action.

     Substantial  settlements or damage judgements  against EMCOR arising out of
these  matters  could  have a  material  adverse  effect  on  EMCOR's  business,
operating results and financial condition.

     In addition to the above,  EMCOR is involved in other legal proceedings and
claims,  asserted by and against EMCOR, which have arisen in the ordinary course
of business.  EMCOR  believes it has a number of valid defenses to these actions
and EMCOR  intends  to  vigorously  defend or assert  these  claims and does not
believe that a significant liability will result.  However, EMCOR cannot predict
the  outcome  thereof  or the  impact  that an  adverse  result  of the  matters
discussed  above  will  have upon  EMCOR's  financial  position  or  results  of
operations.

                                       36
<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders of EMCOR Group, Inc.:

     We have  audited  the  accompanying  consolidated  balance  sheets of EMCOR
Group,  Inc. (a Delaware  corporation)  and  subsidiaries  (the "Company") as of
December  31,  2000  and  1999,  and  the  related  consolidated  statements  of
operations,  cash flows and stockholders'  equity and  comprehensive  income for
each  of  the  three  years  in  the  period  ended  December  31,  2000.  These
consolidated  financial  statements  and the schedule  referred to below are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and schedule based on our
audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of the Company as of December
31, 2000 and 1999, and the results of their  operations and their cash flows for
each of the three years in the period ended  December 31,  2000,  in  conformity
with accounting principles generally accepted in the United States.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements taken as a whole. The schedule of Valuation and Qualifying
Accounts is presented for purposes of complying with the Securities and Exchange
Commission  rules  and is not  part  of the  basic  financial  statements.  This
schedule has been subjected to the auditing  procedures applied in the audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.

ARTHUR ANDERSEN LLP


Stamford, Connecticut
February 16, 2001

                                       37
<PAGE>


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE

     Not Applicable

                                    PART III

     The Items  comprising Part III information will be filed as an amendment to
this  Form 10-K no later  than 120 days  after  December  31,  2000,  the end of
EMCOR's fiscal year covered by this Form 10-K.

                                       38
<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

  (a)(1)  The following  consolidated  financial statements of EMCOR Group, Inc.
          and   Subsidiaries   are  included  in  Part  II,  Item  8:

          Financial Statements:

          Consolidated  Balance  Sheets--December 31, 2000 and 1999

          Consolidated  Statements of Operations--Years Ended December 31, 2000,
            1999 and 1998

          Consolidated  Statements of Cash Flows--Years Ended December 31, 2000,
            1999 and 1998

          Consolidated  Statements  of  Stockholders'  Equity and  Comprehensive
            Income--Years Ended December 31, 2000, 1999 and 1998

          Notes to  Consolidated  Financial  Statements

          Report of Independent Public Accountants

  (a)(2)  The following  financial statement schedules are included in this Form
          10-K report:

          Schedule II - Valuation And Qualifying Accounts

          All other  schedules are omitted  because they are not  required,  are
          inapplicable,   or  the   information   is  otherwise   shown  in  the
          consolidated financial statements or notes thereto.

  (a)(3)  The exhibits  listed on the Exhibit Index  following the  consolidated
          financial  statements  hereof are filed  herewith  in response to this
          Item.

                                       39
<PAGE>


                                   SCHEDULE II

                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         BALANCE AT                     ADDITIONS
                                                         BEGINNING     COSTS AND      CHARGED TO                       BALANCE AT
                    DESCRIPTION                           OF YEAR       EXPENSES    OTHER ACCOUNTS    DEDUCTIONS (1)   END OF YEAR
- -----------------------------------------                ----------     ---------    --------------    --------------   -----------

          ALLOWANCE FOR DOUBTFUL ACCOUNTS
<S>                                                       <C>             <C>            <C>                <C>          <C>
Year Ended December 31, 2000 .........................    $31,083         6,419             --              (585)        $36,917
Year Ended December 31, 1999 .........................    $24,006         5,967          5,094            (3,984)        $31,083
Year Ended December 31, 1998 .........................    $20,456         3,508            475              (433)        $24,006
</TABLE>

- ----------
(1)  Deductions represent  uncollectible balances of accounts receivable written
     off, net of recoveries.

                                       40
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                                  EXHIBIT INDEX

                                                               INCORPORATED
EXHIBIT                                                    BY REFERENCE TO, OR
  NO.                       DESCRIPTION                        PAGE NUMBER
 ----                       -----------                    -------------------

  2(a)   -   Disclosure Statement and Third Amended       Exhibit 2(a) to
             Joint Plan of Reorganization (the "Plan      EMCOR's Registration
             of Reorganization") proposed by EMCOR        Statement on Form 10
             Group, Inc. (formerly JWP INC.) (the         as originally filed
             "Company" or "EMCOR") and its subsidiary     March 17, 1995
             SellCo Corporation ("SellCo"), as            (the "Form 10")
             approved for dissemination by the United
             States Bankruptcy Court, Southern
             District of New York (the "Bankruptcy
             Court"), on August 22, 1994.

  2(b)   -   Modification to the Plan of Reorganization   Exhibit 2(b) to
             dated September 29, 1994                     Form 10

  2(c)   -   Second Modification to the Plan of           Exhibit 2(c) to
             Reorganization dated September 30, 1994      Form 10

  2(d)   -   Confirmation Order of the Bankruptcy Court   Exhibit 2(d) to
             dated September 30, 1994 (the                Form 10
             "Confirmation Order") confirming the Plan
             of Reorganization, as amended

  2(e)   -   Amendment to the Confirmation Order          Exhibit 2(e) to
             dated December 8, 1994                       Form 10

  2(f)   -   Post-confirmation modification to the Plan   Exhibit 2(f) to
             of Reorganization entered on                 Form 10
             December 13, 1994

3(a-1)   -   Restated Certificate of Incorporation of     Exhibit 3(a-5) to
             EMCOR filed December 15, 1994                Form 10

3(a-2)   -   Amendment dated November 28, 1995 to the     Exhibit 3(a-2) to
             Restated Certificate of Incorporation of     EMCOR's Annual
             EMCOR                                        Report on Form 10-K
                                                          for the year ended
                                                          December 31, 1995
                                                          (the "1995
                                                          Form 10-K")

3(a-3)   -   Amendment dated February 12, 1998 to the     Exhibit 3(a-3) to
             Restated Certificate of Incorporation        EMCOR's Annual Report
                                                          on Form 10-K for
                                                          the year ended
                                                          December 31, 1997
                                                          (the "1997 Form 10-K")

  3(b)   -   Amended and Restated By-Laws                 Exhibit 3(b) to
                                                          EMCOR's Annual Report
                                                          on Form 10-K for
                                                          the year ended
                                                          December 31, 1998
                                                          (the "1998 Form 10-K")


  3(c)   -   Rights Agreement dated March 3, 1997         Exhibit 1 to EMCOR's
             between EMCOR and the Bank of New York       Report on Form 8-K
                                                          dated March 3, 1997


   4.1   -   Amendment and Restatement of Credit          Exhibit 4.1 to 1998
             Agreement (the "Credit Agreement") dated     Form 10-K
             as of December 22, 1998 among EMCOR,
             certain of its subsidiaries and Harris
             Trust and Savings Bank, individually and
             as agent, and the Lenders which are or
             become Parties thereto*

   4.2       Subordinated Indenture dated as of March     Exhibit 4(b) to
             18, 1998 ("Indentured") between EMCOR and    EMCOR's Quarterly
             State Street Bank and Trust Company, as      Report on Form 10-Q
             Trustee ("State Street Bank")                for the quarter
                                                          ended March 31, 1998
                                                          ("March 1998
                                                          Form 10-Q")

   4.3       First Supplemental Indenture dated as of     Exhibit 4(c) to
             March 18, 1998 to Indenture between EMCOR    March 1998 Form 10-Q
             and State Street Bank

                           41
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                          EXHIBIT INDEX -- (CONTINUED)

                                                               INCORPORATED
EXHIBIT                                                    BY REFERENCE TO, OR
  NO.                       DESCRIPTION                        PAGE NUMBER
 ----                       -----------                    -------------------

 4.4         Indenture dated as of December 15, 1994,     Exhibit 4.4 to
             between SellCo and Fleet National Bank of    Form 10
             Connecticut, as trustee, in respect of
             SellCo's 12% Subordinated Contingent
             Payment Notes, Due 2004

10(a)        Amended and Restated Employment Agreement    Exhibit 10(a) to
             made as of May 4, 1999 between EMCOR and     EMCOR's Quarterly
             Frank T. MacInnis                            Report on Form 10-Q
                                                          for the quarter
                                                          ended June 30, 1999
                                                          ("June 1999
                                                          Form 10-Q")

10(b)        Amended and Restated Employment Agreement    Exhibit 10(b) to
             made as of May 4, 1999 between EMCOR and     June 1999 Form 10-Q
             Sheldon I. Cammaker

10(c)        Amended and Restated Employment Agreement    Exhibit 10(b) to
             made as of May 4, 1999 between EMCOR and     June 1999 Form 10-Q
             Leicle E. Chesser

10(d)        Amended and Restated Employment Agreement    Exhibit 10(e) to
             made as of May 4, 1999 between EMCOR and     June 1999 Form 10-Q
             Jeffrey M. Levy

10(e)        Amended and Restated Employment Agreement    Exhibit 10(f) to
             made as of May 4, 1999 between EMCOR and R.  June 1999 Form 10-Q
             Kevin Matz

10(f)        Amended and Restated Employment Agreement    Exhibit 10(g) to
             made as of May 4, 1999 between EMCOR and     June 1999 Form 10-Q
             Mark A. Pompa

10(g-1)      1994 Management Stock Option Plan ("1994     Exhibit 10(o) to
             Option Plan")                                Form 10

10(g-2)      Amendment to Section 12 of the 1994 Option   Page
             Plan*

10(g-3)      Amendment to Section 13 of the 1994 Option   Page
             Plan*

10(h-1)      1995 Non-Employee Directors' Non-Qualified   Exhibit 10(p) to
             Stock Option Plan ("1995 Option Plan")       Form 10

10(h-2)      Amendment to Section 10 of the 1995 Option   Page
             Plan*

10(i-1)      1997 Non-Employee Directors' Non-Qualified   Exhibit 10(k) to
             Stock Option Plan ("1997 Option Plan")       1999 Form 10-K

10(i-2)      Amendment to Section 9 of the 1997 Option    Page
             Plan*

 10(j)       1997 Stock Plan for Directors                Exhibit 10(l) to
                                                          1999 Form 10-K

10(k-1)      Continuity Agreement dated as of June 22,    Exhibit 10(a) to
             1998 between Frank T. MacInnis and EMCOR     EMCOR's Quarterly
             ("MacInnis Continuity Agreement")            Report on Form 10-Q
                                                          for the quarter ended
                                                          June 30, 1998 ("June
                                                          1998 Form 10-Q")

10(k-2)      Amendment dated as of May 4, 1999 to         Exhibit 10(h) to
             MacInnis Continuity Agreement                June 1999 Form 10-Q


10(l-1)      Continuity Agreement dated as of June 22,    Exhibit 10(c) to the
             1998 between Sheldon I. Cammaker and EMCOR   June 1998 Form 10-Q
             ("Cammaker Continuity Agreement")

10(l-2)      Amendment dated as of May 4, 1999 to         Exhibit 10(i) to
             Cammaker Continuity Agreement                June 1999 Form 10-Q

10(m-1)      Continuity Agreement dated as of June 22,    Exhibit 10(d) to the
             1998 between Leicle E. Chesser and EMCOR     June 1998 Form 10-Q
             ("Chesser Continuity Agreement")

                           42
<PAGE>


                                EMCOR GROUP, INC.
                                AND SUBSIDIARIES

                          EXHIBIT INDEX -- (CONTINUED)

                                                               INCORPORATED
EXHIBIT                                                    BY REFERENCE TO, OR
  NO.                       DESCRIPTION                        PAGE NUMBER
 ----                       -----------                    -------------------

10(m-2)      Amendment dated as of May 4, 1999 to         Exhibit 10(j) to
             Chesser Continuity Agreement                 June 1999 Form 10-Q

10(n-1)      Continuity Agreement dated as of June 22,    Exhibit 10(b) to the
             1998 between Jeffrey M. Levy and EMCOR       June 1998 Form 10-Q
             ("Levy Continuity Agreement")

10(n-2)      Amendment dated as of May 4, 1999 to Levy    Exhibit 10(l) to
             Continuity Agreement                         June 1999 Form 10-Q

10(o-1)      Continuity Agreement dated as of June 22,    Exhibit 10(f) to the
             1998 between R. Kevin Matz and EMCOR ("Matz  June 1998 Form 10-Q
             Continuity Agreement")

10(o-2)      Amendment dated as of May 4, 1999 to Matz    Exhibit 10(m) to
             Continuity Agreement                         June 1999 Form 10-Q




10(p-1)      Continuity Agreement dated as of June 22,    Exhibit 10(g) to the
             1998 between Mark A. Pompa and EMCOR         June 1998 Form 10-Q
             ("Pompa Continuity Agreement")

10(p-2)      Amendment dated as of May 4, 1999 to Pompa   Exhibit 10(n) to
             Continuity Agreement                         June 1999 Form 10-Q

 10(q)       Release and Settlement Agreement dated       Exhibit 10(q) to
             December 22, 1999 between EMCOR and Thomas   EMCOR's Annual Report
             D. Cunningham                                on Form 10-K for
                                                          the year ended
                                                          December 31, 1999

 10(r)       Executive Stock Bonus Plan*                  Page

    11       Computation of Basic EPS and Diluted EPS     Page
             for the years ended December 2000 and 1999*

    21       List of Significant Subsidiaries*            Page

    23       Consent of Arthur Andersen LLP*              Page

- -------
*Filed Herewith

     Pursuant to Item  601(b)(4)(iii)  of  Regulation  S-K,  upon request of the
Securities and Exchange Commission,  the Registrant hereby undertakes to furnish
a copy of any  unfiled  instrument  which  defines  the  rights  of  holders  of
long-term debt of the Registrant's subsidiaries.

                           43
<PAGE>


                        SIGNATURES

     PURSUANT  TO THE  REQUIREMENTS  OF  SECTION  13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED.

                                        EMCOR GROUP, INC.
                                        (Registrant)

Date: February 20, 2001                 by        /s/ FRANK T. MACINNIS
                                                  ---------------------
                                                      FRANK T. MACINNIS
                                         CHAIRMAN OF THE BOARD OF DIRECTORS AND
                                                 CHIEF EXECUTIVE OFFICER

     PURSUANT TO THE  REQUIREMENTS OF THE SECURITIES  EXCHANGE ACT OF 1934, THIS
REPORT  HAS  BEEN  SIGNED  BELOW  BY THE  FOLLOWING  PERSONS  ON  BEHALF  OF THE
REGISTRANT AND IN THE CAPACITIES AND ON FEBRUARY 20, 2001.

         /s/ FRANK T. MACINNIS            Chairman of the Board of Directors and
         ---------------------                    Chief Executive Officer
           Frank T. MacInnis

        /s/ STEPHEN W. BERSHAD                           Director
        ----------------------
          Stephen W. Bershad

         /s/ DAVID A. B. BROWN                           Director
         ---------------------
           David A. B. Brown

      /s/ GEORGES L. DE BUFFEVENT                        Director
      ---------------------------
        Georges L. de Buffevent

         /s/ ALBERT FRIED, JR.                           Director
         ---------------------
           Albert Fried, Jr.

       /s/ RICHARD F. HAMM, JR.                          Director
       ------------------------
         Richard F. Hamm, Jr.

          /s/ KEVIN C. TONER                             Director
          ------------------
            Kevin C. Toner

         /s/ LEICLE E. CHESSER                 Executive Vice President and
         ---------------------                    Chief Financial Officer
           Leicle E. Chesser

           /s/ MARK A. POMPA                   Vice President and Controller
           -----------------
             Mark A. Pompa


                          44
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.(G-2)
<SEQUENCE>2
<FILENAME>0002.txt
<DESCRIPTION>SECTION 12 - MANAGEMENT STOCK OPTION PLAN
<TEXT>



                                EXHIBIT 10 (g-2)


           AMENDED SECTION 12 OF THE 1994 MANAGEMENT STOCK OPTION PLAN


     12.  (a)  NON-TRANSFERABILITY  OF  OPTIONS.  Options  and all other  rights
thereunder shall be  non-transferrable  or  non-assignable by the holder thereof
except to the extent  that the  estate of a deceased  holder of an Option may be
permitted to exercise them.  Options may be exercised or surrendered  during the
holder's lifetime only by the holder thereof.

          (b)  Notwithstanding   the   foregoing,   the  Committee  may  in  the
applicable  option  certificate  or at any  time  after  the date of grant by an
instrument  amending terms provided for in the option  certificate  provide that
Options may be transferred by a holder  without  consideration,  subject to such
rules as the Committee  may adopt  consistent  with the terms of the  applicable
option certificate to preserve the purposes of the Plan, to:

               (A)  any person who is a "family  member" of the holder,  as such
                    term is used in the instructions to Form S-8  (collectively,
                    the "Immediate Family Members");

               (B)  a trust  solely for the benefit of the holder and his or her
                    Immediate Family Members;

               (C)  a  partnership  or  limited  liability  company  whose  only
                    partners  or  shareholders  are  the  holder  and his or her
                    Immediate Family Members; or

               (D)  any other  transferee  as may be approved  either (a) by the
                    Board of Directors or the Committee in its sole  discretion,
                    or (b) as  provided  in the terms of the  applicable  option
                    certificate;

(each transferee described in clauses (A), (B), (C) and (D) above is hereinafter
referred to as a  "Permitted  Transferee");  PROVIDED  that the holder gives the
Committee  advance  written  notice  describing  the terms and conditions of the
proposed  transfer and the Committee  notifies the holder in writing that such a
transfer  would  comply with the  requirements  of the Plan and the terms of any
applicable option certificate.

          (c)  The  terms  of any  Option  transferred  in  accordance  with the
immediately  preceding sentence shall apply to the Permitted  Transferee and any
reference in the Plan or in an option certificate to a holder shall be deemed to
refer to the Permitted  Transferee,  except that (a) Permitted Transferees shall
not be  entitled  to  transfer  any  Options,  other than by will or the laws of
descent and  distribution;  (b) Permitted  Transferees  shall not be entitled to
exercise any transferred  Options unless there shall be in effect a registration
statement on an appropriate form covering the shares to be acquired  pursuant to
the exercise of such Option if the  Committee  determines,  consistent  with the
terms of any applicable option certificate,  that such a registration  statement
is  necessary or  appropriate,  (c) the  Committee  or the Company  shall not be
required to provide any notice to a  Permitted  Transferee,  whether or not such
notice is or would  otherwise have been required to be given to the holder under
the Plan or otherwise,  and (d) the  consequences of termination of the holder's
employment  by, or services to, the Company or a  Subsidiary  under the terms of
the Plan and the applicable option certificate shall continue to be applied with
respect to the holder,  following  which the Options shall be exercisable by the
Permitted  Transferee only to the extent, and for the periods,  specified in the
Plan and the terms of the applicable option certificate.


                                       45
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.(G-3)
<SEQUENCE>3
<FILENAME>0003.txt
<DESCRIPTION>SECTION 13 - MANAGEMENT STOCK OPTION PLAN
<TEXT>



                                EXHIBIT 10 (g-3)


           AMENDED SECTION 13 OF THE 1994 MANAGEMENT STOCK OPTION PLAN


     Unless the Committee determines otherwise at the time of grant of an Option
or thereafter by amendment of an Option,  all or any part of any Option,  to the
extent  unexercised,   shall  terminate  immediately,   upon  the  cessation  or
termination for any reason of the holder's  employment by the Corporation or any
Subsidiary,  except that the holder shall have until the end of the  three-month
period  following the cessation of his  employment  with the  Corporation or its
Subsidiaries,  and no longer,  to exercise any unexercised  Option that he could
have exercised on the day on which such employment  terminated;  provided,  that
such exercise must be  accomplished  prior to the expiration of the term of such
Option.  Notwithstanding the foregoing, if the cessation of employment is due to
retirement  on or  after  attaining  the age of  sixty-five  (65)  years,  or to
disability  (to an extent and in a manner as shall be determined in each case by
the  Committee  in  its  sole  discretion)  or  to  death,  the  holder  or  the
representative  of the estate of a deceased  holder shall have the  privilege of
exercising the Option which is unexercised at the time of such retirement, or of
such  disability  or  death;  provided,  however,  that such  exerciser  must be
accomplished  prior to the  expiration of the term of such Option and (a) within
three months of the holder's retirement or disability,  or (b) within six months
of the holder's  death,  as the case may be, unless the Committee at the time of
grant of such Option or  thereafter  by  amendment  of such  Option  permits its
exercise for a longer period but in no event after the expiration of the term of
such Option.


                                       46
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.(H-2)
<SEQUENCE>4
<FILENAME>0004.txt
<DESCRIPTION>SECTION 10 - STOCK OPTION PLAN
<TEXT>



                                EXHIBIT 10 (h-2)


                            AMENDED SECTION 10 OF THE

          1995 NON-EMPLOYEE DIRECTORS' NON-QUALIFIED STOCK OPTION PLAN

     10.  (a)  NON-TRANSFERABILITY  OF  OPTIONS.  Options  and all other  rights
thereunder shall be  non-transferrable  or  non-assignable by the holder thereof
otherwise than by will or the laws of descent and  distribution.  Options may be
exercised or surrendered during the holder's lifetime only by the holder thereof
or his guardian or legal representative.

          (b)  Notwithstanding the foregoing,  the Board of Directors may in the
applicable  option  certificate  or at any  time  after  the date of grant by an
instrument  amending terms provided for in the option  certificate  provide that
Options may be transferred by a holder  without  consideration,  subject to such
rules as the  Board of  Directors  may  adopt  consistent  with the terms of the
applicable option certificate to preserve the purposes of the Plan, to:

               (A)  any person who is a "family  member" of the holder,  as such
                    term is used in the instructions to Form S-8  (collectively,
                    the "Immediate Family Members");

               (B)  a trust  solely for the benefit of the holder and his or her
                    Immediate Family Members;

               (C)  a  partnership  or  limited  liability  company  whose  only
                    partners  or  shareholders  are  the  holder  and his or her
                    Immediate Family Members; or

               (D)  any other  transferee  as may be approved  either (a) by the
                    Board  of  Directors  in  its  sole  discretion,  or  (b) as
                    provided in the terms of the applicable option certificate;

(each transferee described in clauses (A), (B), (C) and (D) above is hereinafter
referred to as a  "Permitted  Transferee");  PROVIDED  that the holder gives the
Board of Directors advance written notice describing the terms and conditions of
the proposed transfer and the Committee notifies the holder in writing that such
a transfer would comply with the  requirements  of the Plan and the terms of any
applicable option certificate.

          (c)  The  terms  of any  Option  transferred  in  accordance  with the
mmediately  preceding  sentence shall apply to the Permitted  Transferee and any
reference in the Plan or in an option certificate to a holder shall be deemed to
refer to the Permitted  Transferee,  except that (a) Permitted Transferees shall
not be  entitled  to  transfer  any  Options,  other than by will or the laws of
descent and  distribution;  (b) Permitted  Transferees  shall not be entitled to
exercise any transferred  Options unless there shall be in effect a registration
statement on an appropriate form covering the shares to be acquired  pursuant to
the  exercise of such Option if the Board of  Directors  determines,  consistent
with the terms of any applicable  option  certificate,  that such a registration
statement is necessary or appropriate, (c) the Board of Directors or the Company
shall not be required to provide any notice to a Permitted  Transferee,  whether
or not such notice is or would  otherwise  have been required to be given to the
holder  under  the  Plan or  otherwise,  and (d) the  consequences,  if any,  of
termination of the holder's  service as a member of the Board of Directors under
the terms of the Plan and the applicable option certificate shall continue to be
applied  with  respect  to the  holder,  following  which the  Options  shall be
exercisable by the Permitted Transferee only to the extent, and for the periods,
specified in the Plan and the terms of the applicable option certificate.


                                       47
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.(I-2)
<SEQUENCE>5
<FILENAME>0005.txt
<DESCRIPTION>AMENDED SECTION 9 - STOCK OPTION PLAN
<TEXT>



                                EXHIBIT 10 (i-2)


                            AMENDED SECTION 9 OF THE

          1997 NON-EMPLOYEE DIRECTORS' NON-QUALIFIED STOCK OPTION PLAN


     9.   (a)  NON-TRANSFERABILITY  OF  OPTIONS.  Options  and all other  rights
thereunder  and  hereunder  may not be  assigned  or  transferred  by a Director
otherwise than by will or the laws of descent and distribution,  and Options may
be exercised or surrendered  during the  Director's  lifetime only by him or his
guardian or legal representative.

          (b)  Notwithstanding  the  foregoing,  the Board may in the applicable
option  certificate  or at any time  after  the  date of grant by an  instrument
amending terms provided for in the option  certificate  provide that Options may
be transferred by a Director without consideration, subject to such rules as the
Board may adopt consistent with the terms of the applicable  option  certificate
to preserve the purposes of the Plan, to:

               (A)  any person who is a "family member" of the Director, as such
                    term is used in the instructions to Form S-8  (collectively,
                    the "Immediate Family Members");

               (B)  a trust  solely for the benefit of the  Director  and his or
                    her Immediate Family Members;

               (C)  a  partnership  or  limited  liability  company  whose  only
                    partners or  shareholders  are the  Director  and his or her
                    Immediate Family Members; or

               (D)  any other  transferee  as may be approved  either (a) by the
                    Board  in its sole  discretion,  or (b) as  provided  in the
                    terms of the applicable option certificate;

(each transferee described in clauses (A), (B), (C) and (D) above is hereinafter
referred to as a "Permitted  Transferee");  PROVIDED that the Director gives the
Board advance written notice describing the terms and conditions of the proposed
transfer  and the Board  notifies  the  Director in writing that such a transfer
would comply with the  requirements  of the Plan and the terms of any applicable
option certificate.

          (c)  The  terms  of any  Option  transferred  in  accordance  with the
immediately  preceding sentence shall apply to the Permitted  Transferee and any
reference in the Plan or in an option  certificate to a Director shall be deemed
to refer to the  Permitted  Transferee,  except that (a)  Permitted  Transferees
shall not be entitled to transfer any Options, other than by will or the laws of
descent and  distribution;  (b) Permitted  Transferees  shall not be entitled to
exercise any transferred  Options unless there shall be in effect a registration
statement on an appropriate form covering the shares to be acquired  pursuant to
the exercise of such Option if the Board  determines,  consistent with the terms
of any applicable  option  certificate,  that such a  registration  statement is
necessary or appropriate,  (c) the Board or the Company shall not be required to
provide any notice to a Permitted  Transferee,  whether or not such notice is or
would otherwise have been required to be given to the Director under the Plan or
otherwise,  and (d) the  consequences,  if any, of termination of the Director's
services as a member of the Board under the terms of the Plan and the applicable
option  certificate  shall  continue to be applied with respect to the Director,
following  which the Options shall be  exercisable  by the Permitted  Transferee
only to the extent, and for the periods,  specified in the Plan and the terms of
the applicable option certificate.

                                       48
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.(R)
<SEQUENCE>6
<FILENAME>0006.txt
<DESCRIPTION>AMENDED SECTION 9 - STOCK OPTION PLAN
<TEXT>



                                 EXHIBIT 10 (r)


                                EMCOR GROUP, INC.
                           EXECUTIVE STOCK BONUS PLAN


SECTION I.  PURPOSE.

            The  purpose  of the Plan is to  encourage  stock  ownership  in the
Company by its senior  management  and to provide a vehicle  through which (i) a
portion of each annual  bonus  payable to a  Participant  will be  deferred  and
ultimately  may be paid in the form of  Company  Stock  and  (ii) an  additional
portion of each annual bonus payable to a Participant may, at such Participant's
election, be deferred and ultimately may be paid in the form of Company Stock.

SECTION 2.  DEFINITIONS.

            As used in the Plan, the following  capitalized terms shall have the
            following meanings:

            "Bonus" means the annual bonus, if any,  awarded to a Participant by
            the Committee.

            "Board" means the Board of Directors of the Company.

            "Change of Control" means when:

      (i)   any person or persons acting in concert  (excluding  Company benefit
plans) becomes the beneficial owner of securities of the Company having at least
25% of the voting power of the Company's then outstanding securities (unless the
event causing the 25% threshold to be crossed is an acquisition of voting common
securities  directly  from  the  Company,  other  than  upon the  conversion  of
convertible debt securities or other  securities  and/or the exercise of options
or warrants); or

      (ii)  the  stockholders  of the Company  shall approve any merger or other
business  combination of the Company,  sale or lease of the Company's  assets or
combination  of  the  foregoing  transactions  (a  "Transaction")  other  than a
Transaction  immediately following which the stockholders of the Company and any
trustee or fiduciary of any Company employee  benefit plan immediately  prior to
the Transaction own at least 65% of the voting power, directly or indirectly, of
(A) the surviving  corporation in any such merger or other business combination;
(B) the purchaser or lessee of the Company's  assets;  or (C) both the surviving
corporation  and the  purchaser  or lessee in the  event of any  combination  of
Transactions; or

      (iii) within  any  24  month  period,   the  persons  who  were  directors
immediately  before the  beginning  of such period (the  "Incumbent  Directors")
shall cease (for any reason other than death) to  constitute at least a majority
of the Board or the board of directors  of a successor to the Company.  For this
purpose,  any  director  who was not a director at the  beginning of such period
shall be deemed to be an Incumbent  Director if such director was elected to the
Board  by,  or on the  recommendation  of or with  the  approval  of,  at  least
two-thirds of the directors who then  qualified as Incumbent  Directors (so long
as such  director was not  nominated by a person who has  expressed an intent to
effect a Change of Control or engage in a proxy or other control contest).

      "Committee" means the Compensation and Personnel Committee of the Board.

      "Company"  means  EMCOR  Group,  Inc.,  a  Delaware  corporation,  or  any
successor corporation.

      "Company  Stock" means  common  stock of the  Company,  par value $.01 per
share.

      "Designated Beneficiary" means the beneficiary or beneficiaries designated
in accordance  with Section 8.6 to receive the shares of Company Stock,  if any,
payable to a Participant under the Plan upon the Participant's death.

                                       49
<PAGE>


            "Fair Market Value" means, as of a specified date, the closing price
at which a share of Company  Stock is traded on the stock  exchange,  if any, on
which such shares are primarily  traded or, if the shares are not then traded on
a stock  exchange,  the  closing  price of a share  as  reported  on the  NASDAQ
National  Market  System  or, if the  shares  are not then  traded on the NASDAQ
National Market System, the average of the closing bid and ask prices at which a
share is traded on the over-the-counter  market, but if no shares were traded on
such date, then on the last previous date on which a share was so traded, or, if
none of the  above are  applicable,  the  value of a share as  determined  by an
unaffiliated investment banking firm selected by the Board of Directors.

            "Financial  Hardship"  means  severe  financial  hardship  caused by
extraordinary  and  unforeseeable  circumstances  arising  as a result of events
beyond the control of the  Participant,  as  determined  by the Committee in its
sole and absolute discretion.

            "Participant"  means each person  designated to  participate  in the
Plan pursuant to Section 3.1.

            "Plan" means the EMCOR Group, Inc. Executive Stock Bonus Plan.

            "Plan Year" means the accounting fiscal year of the Company.

SECTION 3.  ELIGIBILITY AND PARTICIPATION.

            3.1   DESIGNATION.  The  Committee  shall,  in its sole  discretion,
designate by March 31 of each Plan Year which executive  officers of the Company
will  participate  in the Plan for such  Plan  Year.  Each  Participant  will be
notified  of his  selection  as soon after  such  selection  as is  practicable.
Notwithstanding  the  foregoing,  for the Plan Year 2000 the  following  persons
shall be Participants in the Plan: Frank T. MacInnis,  Jeffrey M. Levy,  Sheldon
I. Cammaker, Leicle E. Chesser, R. Kevin Matz, and Mark A. Pompa.

            3.2   NO RIGHT TO  PARTICIPATE.  No  person  has or at any time will
have any right to be selected for current or future  participation  in the Plan,
nor may any person selected for participation in the Plan decline to participate
therein.

SECTION 4.  ADMINISTRATION.

            4.1   AUTHORITY OF THE  COMMITTEE.  The  Committee has and will have
all the authority that may be necessary or helpful to enable it to discharge its
responsibilities  with respect to the Plan.  Without  limiting the generality of
the foregoing,  and in addition to any authority or responsibility  specifically
granted to the Committee  elsewhere in the Plan, the Committee has the exclusive
right to (a)  interpret  the Plan,  (b) decide the amount of each  Participant's
Bonus,  subject to and in  accordance  with any  employment  agreement  or other
agreement  between the Company and the  Participant,  (c) construe any ambiguous
provision of the Plan, (d) supply any omission, (e) reconcile any inconsistency,
(f) issue  administrative  guidelines as an aid to administer the Plan, (g) make
regulations,  if any,  for  carrying  out the Plan and to make  changes  in such
regulations  as they from time to time deem  proper,  and (h) decide any and all
questions arising in the  administration,  interpretation and application of the
Plan.

            4.2   DISCRETIONARY   AUTHORITY.   The  Committee  shall  have  full
discretionary  authority  in  all  matters  related  to  the  discharge  of  its
responsibilities  and the exercise of its  authority  under the Plan  including,
without limitation,  its construction of the terms of the Plan. It is the intent
of the Company in establishing  the Plan that the decisions of the Committee and
its action with respect to the Plan will be final,  binding and conclusive  upon
all  persons  having or  claiming  to have any right or interest in or under the
Plan.

SECTION 5.  BONUSES.

            5.1   ESTABLISHMENT OF AMOUNT AND COMMUNICATION TO PARTICIPANTS.  On
or before March 31 of each year,  commencing  with the year 2001,  the Committee
shall determine the Bonus, if any, payable to each Participant in respect of the
immediately  preceding  calendar  year.  Determination  of such  Bonus  shall be
subject  to and  in  accordance  with  any  employment  agreement  or any  other
agreement between the Company and the Participant.

            5.2   MANDATORY   DEFERRAL.   25%  of  each  such  Bonus   shall  be
immediately  deferred into a Mandatory Stock Unit Account in accordance with the
provisions of Section 6.2(b), unless the Committee in its discretion determines,
on or  before  March 31 of each year  (but no later  than the day on which  such
deferral  occurs),


                                       50
<PAGE>


commencing  with the year 2001,  that the  percentage of each such Bonus for the
immediately  preceding  year to be deferred into a Mandatory  Stock Unit Account
shall be a lower  percentage  but not less than 10%;  provided  further that any
such  determination  shall apply uniformly to all Participants  participating in
the Plan.

            5.3   VOLUNTARY DEFERRAL.  That portion of a Participant's Bonus (or
any part  thereof)  that is not subject to a mandatory  deferral  referred to in
Section 5.2 may be deferred  into a Voluntary  Stock Unit Account in  accordance
with the provisions of Sections 6.1 and 6.2(c).

            5.4   CASH  PAYMENT.  The balance of the  Participant's  Bonus as to
which the above-mentioned  mandatory deferral and the above-mentioned  voluntary
deferral  does not apply shall be payable in a lump sum cash payment by March 31
of each year.

            5.5   MODIFICATION OF VOLUNTARY DEFERRAL.  Notwithstanding any other
provision of the Plan,  at any time prior to the last day of any  calendar  year
the  Committee  may, in its sole  discretion,  determine to decline to implement
voluntary  deferrals  made under the Plan with  respect  to  Bonuses  payable in
respect of such year; provided that any such determination shall apply uniformly
to all Participants participating in the Plan.

SECTION 6.  DEFERRED BONUSES.

            6.1   VOLUNTARY  DEFERRAL BONUS. A Participant may elect  ("Deferred
Bonus  Election")  to defer the  payment of all or part of his Bonus that is not
mandatorily  deferred  into a  Voluntary  Stock Unit  Account (as  described  in
Section 6.2(c) below) by submitting an election form  ("Deferred  Bonus Election
Form") to the  Company  by June 30 of the Plan Year in  respect of which a Bonus
may be payable,  except with  respect to the Bonus for 2000,  in which case such
Deferred  Bonus  Election  Form shall be submitted to the Company by October 31,
2000. The Deferred Bonus Election Form shall indicate:  (i) the Elected Date (as
that term is defined in Section  6.3(b)),  and (ii) the percentage of the Bonus,
if any, to be voluntarily deferred that will not be mandatorily deferred.

            All deferral elections shall be irrevocable once made. A Participant
may  designate,  in a  Deferred  Bonus  Election  Form,  one or more  Designated
Beneficiaries to receive any distributions  under the Plan upon the death of the
Participant in accordance with Section 8.6.

            6.2   COMMON STOCK, STOCK UNIT ACCOUNTS AND DIVIDEND EQUIVALENTS.

                  (a)   COMPANY STOCK.  Subject to the following  sentence,  the
aggregate number of shares of Company Stock reserved for issuance under the Plan
shall be 220,000 shares  presently  held in the treasury of the Company.  In the
event of any merger, reorganization,  recapitalization,  consolidation,  sale or
other distribution of all or substantially all of the assets of the Company, any
stock dividend, split, spin-off, split-up, split-off, distribution of securities
or other  property by the Company,  or other change in the  Company's  corporate
structure  affecting the shares of Company Stock,  the number of shares reserved
under the Plan and the number of Stock  Units then  credited  to  Mandatory  and
Voluntary  Stock Unit  Accounts  pursuant to Section 6.3 shall be  appropriately
adjusted as  determined  by the  Committee  in its sole  discretion  in a manner
intended  to  prevent  dilution  or  enlargement  of the  intended  benefits  to
Participants under the Plan.

                  (b)   MANDATORY  STOCK UNIT ACCOUNTS.  Each portion of a Bonus
required  to  be deferred  pursuant to the Plan  ("Mandatory  Deferred  Amount")
shall be credited to a separate  account  ("Mandatory  Stock Unit  Account")  in
units,  with each unit  representing  one share of Company Stock ("Stock Units")
and the number of Stock Units  calculated in accordance with Section  6.2(d).  A
separate  Mandatory  Stock Unit Account shall be established  for the portion of
each year's Bonus required to be deferred pursuant to the Plan.

                  (c)   VOLUNTARY  STOCK UNIT ACCOUNTS.  Each portion of a Bonus
deferred  by a  Participant  pursuant  to a properly  completed  Deferred  Bonus
Election  Form under  Section 6.1 (the  "Voluntary  Deferred  Amount")  shall be
credited to a separate account  ("Voluntary  Stock Unit Account") in Stock Units
with the number of Stock Units  calculated in accordance with Section 6.2(d).  A
separate  Voluntary  Stock Unit Account shall be established  for the portion of
each year's Bonus elected to be deferred pursuant to the Plan.  (Mandatory Stock
Unit  Accounts  and  Voluntary  Stock  Unit  Accounts  are  referred  to  herein
collectively as "Stock Unit Accounts".)

                  (d)   CALCULATION  OF STOCK  UNITS.  The number of Stock Units
credited to each Stock Unit Account  shall be an amount  equal to the  Mandatory
Deferred Amount and Voluntary Deferred Amount,


                                       51
<PAGE>


respectively,  divided  by 85% of the Fair  Market  Value of a share of  Company
Stock on the day on which the Bonus to which such Mandatory Deferral Amount and/
or Voluntary Deferral Amount relates is determined.

                  (e)   DIVIDEND   EQUIVALENTS.   If  Stock  Units  exist  in  a
Participant's  Mandatory Stock Unit Account or Voluntary Stock Unit Account on a
dividend  record date for the Company  Stock,  each Stock Unit Account  shall be
credited, on the dividend payment date, with an additional number of Stock Units
equal to (i) the cash value of the dividend  paid on one share of Company  Stock
multiplied  by the  number  of Stock  Units in the  Stock  Unit  Account  on the
dividend record date and (ii) divided by 85% of the Fair Market Value of a share
of Company Stock on the trading day immediately  preceding the dividend  payment
date.

                  (f)   VESTING.  All Mandatory and Voluntary  Deferred  Amounts
allocated to Stock Unit Accounts shall be fully vested at all times and shall be
credited to the  appropriate  Stock Unit Account as of the date a  Participant's
Bonus is determined.

            6.3   DISTRIBUTIONS.

                  (a)   DISTRIBUTION DATE OF MANDATORY DEFERRED PAYMENT. Subject
to the  provisions  of  Section  6.3(d),  amounts  credited  to a  Participant's
Mandatory  Stock Unit Account  shall be paid in shares of Company Stock equal to
the  number of Stock  Units  credited  thereto  on the  earlier of (i) the first
business day of the fourth  calendar year following the year in respect of which
the Bonus was payable, (ii) the Participant's  termination of employment for any
reason  or  (iii)  immediately   prior  to  a  Change  of  Control   ("Mandatory
Distribution Date").

                  (b)   DISTRIBUTION DATE OF VOLUNTARY DEFERRED PAYMENT. Subject
to the  provisions  of  Section  6.3(d),  amounts  credited  to a  Participant's
Voluntary  Stock Unit Account  shall be paid in shares of Company Stock equal to
the number of Stock  Units  credited  thereto on the  earlier of (i) the Elected
Date, (ii) the  Participant's  termination of employment for any reason or (iii)
immediately prior to a Change of Control ("Voluntary  Distribution  Date"). Each
Participant  shall  designate  on a  Deferred  Bonus  Election  Form a date (the
"Elected  Date") on which he or she elects to have the  amounts  credited to the
Participant's  Voluntary Stock Unit Account paid;  provided that such date is no
earlier than the first  business day of the fourth  calendar year  following the
year in  respect  of which  the Bonus was  payable  and no later  than the first
business  day of the eleventh  calendar  year  following  the year in respect of
which the Bonus was  payable.  Notwithstanding  the  foregoing,  but  subject to
proviso of the immediately preceding sentence, the Participant may, at least six
months prior to the Elected Date and in the calendar year preceeding the Elected
Date,  on one or more  occasions,  defer such  Elected  Date by filing  with the
Secretary of the Company a written  extension of the Elected Date and the latest
such  extended  date shall be deemed  thereafter  to be the "Elected  Date" with
respect to such Voluntary Stock Unit Account.

                  (c)   EARLY DISTRIBUTION.  Notwithstanding  anything contained
herein to the contrary,  the Committee may permit  distribution of all or a part
of a  Participant's  Mandatory  Stock Unit Account and/or  Voluntary  Stock Unit
Account  earlier than otherwise  provided  herein if it determines,  in its sole
discretion,  following  written request  therefor by the  Participant,  that the
Participant (or his estate or beneficiary) is experiencing a Financial Hardship;
provided  that  such  distribution  may not be in an  amount  greater  than that
determined by the Committee as necessary to alleviate the Financial Hardship.

                  (d)   CASH  IN  LIEU  OF   STOCK.   Notwithstanding   anything
contained herein to the contrary,  if, in the opinion of counsel to the Company,
due to the absence of  stockholder  approval of the Plan or for any other reason
(A) the issuance of shares of Company Stock to  Participants in respect of Stock
Units would  constitute a violation of law or of the rules of any stock exchange
on which the Company Stock is then listed for trading or the rules of the NASDAQ
National Market System if the Company Stock is then traded thereon or (B) shares
of Company Stock issuable to  Participants  in respect of Stock Units may not be
listed for  trading on any stock  exchange  on which the  Company  Stock is then
listed for trading or may not be traded on the NASDAQ  National Market System if
the Company Stock is then traded thereon, then each Participant shall be paid in
cash an amount  equal to the value of the  shares of  Company  Stock  that would
otherwise  have been  distributed  to him or her in respect of such Stock Units;
such shares of Company  Stock  shall be valued at their Fair Market  Value as of
the  close  of  business  on  the  Mandatory   Distribution  Date  or  Voluntary
Distribution Date, as the case may be, or in the case of distributions  pursuant
to Section 6.3(c), on the date of determination provided for therein.

      If any fractional  shares or securities would be issuable to a Participant
in respect of Stock Units, in lieu thereof such fractional  shares or securities
shall be  payable in cash based  upon the Fair  Market  Value of such  shares or

                                       52
<PAGE>


securities on the Mandatory Distribution Date or Voluntary Distribution Date, as
the case may be, or in the case of a distribution pursuant to Section 6.3(c), on
the date of determination as provided for therein.

                  (e)   DISTRIBUTION   FOR   TAXES.   Notwithstanding   anything
contained herein to the contrary, the Committee shall immediately distribute any
portion of a Participant's  Mandatory Stock Unit Account and/or  Voluntary Stock
Unit Account  which has been  determined  by the Internal  Revenue  Service or a
taxing authority of another  jurisdiction,  in a manner which cannot be appealed
or as to which the time to appeal has expired,  to be  currently  taxable to the
Participant or to have been taxable to the Participant in a prior taxable year.


SECTION 7.  TERMINATION OR AMENDMENT OF THE PLAN.

            The Board may amend,  modify,  suspend or terminate  the Plan at any
time,  except that without  stockholder  approval the Board may not increase the
maximum  number  of  shares  which may be  issued  under  the Plan  (other  than
increases  pursuant to the second sentence of Section 6.2(a)) or extend the term
of the Plan. The termination or any  modification,  suspension,  or amendment of
the Plan shall not,  without the consent of a Participant,  adversely affect the
Participant's  rights with respect to Bonuses,  Stock Units and/or Company Stock
previously  awarded to him or her or credited to his or her Stock Unit  Accounts
or  result in a  distribution  of  amounts  credited  to his or her  Stock  Unit
Accounts earlier than otherwise provided herein.


SECTION 8.  MISCELLANEOUS.

            8.1   REORGANIZATION  OR  DISCONTINUANCE.  The  obligations  of  the
Company  under the Plan  shall be  binding  upon any  successor  corporation  or
organization resulting from merger, consolidation or other reorganization of the
Company,  or upon  any  successor  corporation  or  organization  succeeding  to
substantially  all of the assets and business of the  Company.  The Company will
make appropriate  provision for the  preservation of Participants'  rights under
the Plan in any agreement or plan which it may enter into or adopt to effect any
such merger, consolidation, reorganization or transfer of assets.

            8.2   NON-ALIENATION  OF  BENEFITS.  A  Participant  may not assign,
sell,  encumber,  transfer or otherwise dispose of any rights or interests under
the  Plan  except  by  will or by the  laws of  descent  and  distribution.  Any
attempted  disposition in contravention of the preceding  sentence shall be null
and void.

            8.3   NO CLAIM OR RIGHT TO PLAN  PARTICIPATION.  Except as otherwise
specifically  provided in the Plan,  no employee or other  person shall have any
claim or right to be selected as a Participant under the Plan.  Neither the Plan
nor any  action  taken  pursuant  to the Plan shall be  construed  as giving any
employee  any  right  to be  retained  in  the  employ  of  the  Company  or any
subsidiary.

            8.4   RESTRICTIONS  ON STOCK  TRANSFERABILITY.  The Committee  shall
impose such  restrictions  on  disposition  of shares of Company Stock  acquired
under  the Plan as it may deem  advisable  to  comply  with  applicable  Federal
securities  laws, the  requirements of any stock exchange upon which the Company
Stock is then listed or the National  Association  of Securities  Dealers if the
Company  Stock is not then  listed and is traded on the NASDAQ  National  Market
System or on the over-the-counter  market, and blue sky or state securities laws
applicable to such shares.

            8.5   TAXES.  The  Company  shall  have the  power to  withhold,  or
require a Participant to remit to the Company,  an amount  sufficient to satisfy
Federal,  state and local  withholding tax  requirements on any  distribution of
shares of Company Stock or cash pursuant to this Plan. To the extent permissible
under  applicable  tax,  securities,  and other laws, the Company shall,  at the
Participant's  election,  permit the  Participant  to satisfy a tax  withholding
requirement  by directing  the Company to apply shares of Company Stock to which
the  Participant is entitled under the Plan to satisfy such  requirement,  which
shares  shall be  valued  at their  Fair  Market  Value as of the  Mandatory  or
Voluntary  Distribution  Date,  as the  case may be,  or in the case of  amounts
distributed  pursuant to Section 6.3(c),  valued as of the date of determination
provided for therein.

            8.6   DESIGNATION  AND CHANGE OF BENEFICIARY.  Each  Participant may
indicate at any time after being  notified that he or she is a  Participant  the
designation  of one or more  persons as his or her  Designated  Beneficiary  who
shall be entitled to receive the amount, if any, payable under the Plan upon the
death of the Participant. Such designation shall be in writing to the Committee,
or an officer of the Company  designated by the


                                       53
<PAGE>


Committee.  A Participant  may,  from time to time,  revoke or change his or her
Designated  Beneficiary without the consent of any prior Designated  Beneficiary
by filing a written  designation with the Committee or such designated  officer.
The last such  designation  received by the  Committee or such officer  shall be
controlling;  provided,  however,  that no designation,  or change or revocation
thereof,  shall be  effective  unless  received  by the  Committee  prior to the
Participant's death, and in no event shall it be effective as of a date prior to
such receipt. In the absence of any designation of a Designated Beneficiary, the
benefits  hereunder  unpaid  at the  Participant's  death  shall  be paid to his
estate.

            8.7   PAYMENTS  TO  PERSONS  OTHER  THAN  THE  PARTICIPANT.  If  the
Committee  shall find that any  person to whom any  amount is payable  under the
Plan is unable to care for his or her  affairs  because of illness or  accident,
then any payment  due to such person or his or her estate  (unless a prior claim
therefor has been made by a duly  appointed  legal  representative)  may, if the
Committee  so directs,  be paid to his or her spouse,  a child,  a relative,  an
institution  maintaining or having  custody of such person,  or any other person
deemed by the Committee,  in its sole  discretion,  to be a proper  recipient on
behalf of such person otherwise entitled to payment. Any such payment shall be a
complete discharge of the liability of the Company therefor.

            8.8   NO LIABILITY OF COMMITTEE MEMBERS.  No member of the Committee
shall be personally  liable by reason of any act taken  hereunder or any failure
to act  hereunder  or on his or her behalf in his or her capacity as a member of
the Committee,  and the Company shall indemnify and hold harmless each member of
the Committee and any employee,  officer, or director of the Company to whom any
duty or power relating to the  administration  or interpretation of the Plan may
be delegated,  against any cost or expense (including legal fees,  disbursements
and other related charges) or liability (including any sum paid in settlement of
a claim with the approval of the Board of  Directors)  arising out of any act or
omission to act in connection with the Plan, unless arising out of such person's
own fraud or willful misconduct.

            8.9   UNFUNDED PLAN.  Participants  shall have no right,  title,  or
interest  whatsoever in or to any investments  which the Company may make to aid
it in meeting its obligations under the Plan. Nothing contained in the Plan, and
no action  taken  pursuant to its  provisions,  shall  create or be construed to
create a trust of any kind, or a fiduciary  relationship between the Company and
any Participant,  beneficiary,  legal representative or any other person. To the
extent  that any person  acquires a right to receive  payments  from the Company
under the Plan,  such right shall be no greater  than the right of an  unsecured
general creditor of the Company. All payments to be made hereunder shall be paid
from the general  funds of the Company and no special or separate  fund shall be
established and no segregation of assets shall be made to assure payment of such
amounts except as expressly set forth in the Plan.

            The Plan is not  intended to be subject to the  Employee  Retirement
Income Security Act of 1974, as amended (ERISA").

            8.10  RIGHTS AS A STOCKHOLDER.  No Participant shall have any rights
as a stockholder  of the Company with respect to any Stock Units credited to his
Stock Unit Accounts.

            8.11  GOVERNING LAW. This Plan shall be governed by and construed in
accordance with laws of the State of Delaware  applicable to agreements made and
to be performed  entirely  within such state (without  regard to any conflict of
law provisions that might indicate the applicability of any other laws).

            8.12  EFFECTIVE DATE. This Plan shall become effective as of October
24, 2000.

            8.13  DURATION.  Subject  to the  provisions  of Section 7, the Plan
shall  remain in effect  until the  earlier of (a) all  shares of Company  Stock
subject to it shall have been  allocated  to Stock Unit  Accounts in the form of
Stock Units and paid out to Participants,  (b) the Board terminates the Plan, or
(c) 10 years from the effective date of the Plan.

                                       54
<PAGE>


EXHIBIT 11

SEE NOTE C TO THE ACCOMPANYING CONSOLIDATED FINANCIAL STATEMENTS FOR INFORMATION
RELATING TO THE CALCULATION OF BASIC EPS AND DILUTED EPS.

                                       55
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-21
<SEQUENCE>7
<FILENAME>0007.txt
<DESCRIPTION>LIST OF SIGNIFICANT SUBSIDIARIES
<TEXT>



EXHIBIT 21

LIST OF SIGNIFICANT SUBSIDIARIES

Dyn Specialty Contracting, Inc.
MES Holding Corporation
SellCo Corporation
EMCOR Construction Holdings Services Inc.
EMCOR International, Inc.
EMCOR Mechanical/Electrical Services (East), Inc.
EMCOR Mechanical/Electrical Services (Midwest), Inc.
EMCOR Mechanical/Electrical Services (West), Inc.
EMCOR Mechanical/Electrical Services (South), Inc.
EMCOR (UK) Limited
Drake & Scull Group Ltd.


                                       56
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23
<SEQUENCE>8
<FILENAME>0008.txt
<DESCRIPTION>CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
<TEXT>



EXHIBIT 23

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
reports  included  in this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement Filed Nos. 333-44369, 333-02819 and 333-75449.

Stamford, Connecticut
February 16, 2001


                                       57
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----