10-K 1 c73547e10vk.htm FORM 10-K Digi International, Inc.
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

     
(Mark one)    
     
(X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the fiscal year ended: September 30, 2002
     
    OR
     
(   )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           .

Commission file number: 0-17972

DIGI INTERNATIONAL INC.


(Exact name of registrant as specified in its charter)
     
Delaware   41-1532464

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)

11001 Bren Road East
Minnetonka, Minnesota 55343


(Address of principal executive offices) (Zip Code)

(952) 912-3444


(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common stock, $.01 par value
(Title of each class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [   ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes [X] No [   ]

The aggregate market value of voting stock held by non-affiliates of the Registrant as of the last business day of the Registrant’s most recently completed second fiscal quarter was $120,008,000, based on a closing price of $5.45 per share as reported on the National Association of Securities Dealers Automated Quotation System National Market System.

Shares of common stock outstanding as of December 6, 2002: 22,309,283

 


PART I
ITEM 1. BUSINESS
ITEM 2. PROPERTIES
ITEM 3. LEGAL PROCEEDINGS
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDERS’ MATTERS
ITEM 6. SELECTED FINANCIAL DATA
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
PART III
ITEM 10. EXECUTIVE OFFICERS OF THE REGISTRANT
ITEM 12. EQUITY COMPENSATION PLAN INFORMATION
ITEM 14. CONTROLS AND PROCEDURES
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATIONS
EXHIBIT INDEX
EX-13 2002 Letter to Stockholders
EX-21 Subsidiaries of the Company
EX-23 Consent of Independent Accountants
EX-24 Powers of Attorney
Certification Under Section 906


Table of Contents

INDEX

DOCUMENTS INCORPORATED BY REFERENCE

The following table shows, except as otherwise noted, the location of information required in this Form 10-K, in the Registrant’s Annual Report to Stockholders for the year ended September 30, 2002 and Proxy Statement for the Registrant’s Annual Meeting of Stockholders scheduled for January 22, 2003, a definitive copy of which will be filed on or about December 23, 2002. All such information set forth below under the heading “Page/Reference” is incorporated herein by reference, or included in this Form 10-K on the pages indicated.

         
PART I.   ITEM IN FORM 10-K   PAGE/REFERENCE

 
 
ITEM 1.   Business   4
         
ITEM 2.   Properties   7
         
ITEM 3.   Legal Proceedings   8
         
ITEM 4.   Submission of Matters to a Vote of Security Holders   9
         
PART II.        

       
ITEM 5.   Market for Registrant’s Common Equity and Related Stockholder Matters   10
         
ITEM 6.   Selected Financial Data   11
         
ITEM 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   12
         
ITEM 7A.   Quantitative and Qualitative Disclosures About Market Risk   35
         
ITEM 8.   Financial Statements and Supplementary Data   36
         
ITEM 9.   Changes in and Disagreements with Accountants On Accounting and Financial Disclosure   73

2


Table of Contents

         
PART III.   ITEM IN FORM 10-K   PAGE/REFERENCE

 
 
         
ITEM 10.   Directors of the Registrant   Election of Directors, Proxy Statement
         
    Executive Officers of the Registrant   74
         
    Compliance with Section 16(a) of the Exchange Act   Section 16(a) Beneficial Ownership Reporting Compliance, Proxy Statement
         
ITEM 11.   Executive Compensation   Executive Compensation; Election of Directors; Summary Compensation Table; Aggregated Option Exercises in the Last Fiscal Year and Fiscal Year-end Option Values; Employment Contracts; Severance, Termination of Employment and Change-in-Control Arrangements; Performance Evaluation, Proxy Statement
         
ITEM 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   75
and Security Ownership of Principal Stockholders and Management, Proxy Statement
         
ITEM 13.   Certain Relationships and Related Transactions   Not Applicable
         
ITEM 14.   Controls and Procedures   76
         
PART IV.        

       
ITEM 15.   Exhibits, Financial Statement Schedules and Reports on Form 8-K   78

3


Table of Contents

PART I

ITEM 1. BUSINESS

Digi International Inc. (Digi or the Company) was formed in 1985 as a Minnesota corporation and reorganized as a Delaware corporation in 1989 in conjunction with its initial public offering. Digi, the leader in Connectware, is a worldwide provider of device networking solutions. Businesses use Digi products to create, customize and control retail operations, industrial automation and other applications.

Prior to the acquisition of NetSilicon, Inc. (NetSilicon) in February 2002, the Company operated in a single reportable business segment known as Connectivity Solutions. The Company sells its Connectivity Solutions products through a global channel of Distributors, Systems Integrators, Solution Providers, Direct Marketers and direct to strategic OEM, Government and Commercial partners.

With the acquisition of NetSilicon, the Company now operates in a second reportable segment known as Embedded Networking Solutions. Revenues are derived primarily from the sale of products to OEM customers and to a lesser extent from the sale of software licenses, fees associated with technical support, training and engineering services and royalties.

The common stock of Digi is traded on the Nasdaq National Market under the symbol DGII. The Company has its worldwide headquarters in Minnetonka, Minnesota, with regional and sales offices throughout the U.S. and worldwide, including Germany, France, Denmark, the United Kingdom, Hong Kong, China and Japan.

Products

Digi is a worldwide leader in connecting peripherals to networks. From multi-port serial control to Universal Serial Bus (USB) connectivity to embedded networking, Digi’s products enable a virtually unlimited number of devices or users to be connected locally or remotely to multi-user systems, networks, and the Internet. The Company entered the system-on-silicon and software market with its acquisition of NetSilicon, providing for a broad family of next generation solutions for connecting devices to networks. The Company’s products are compatible with all PC platforms, including Compaq, IBM, Hewlett-Packard and Sun Microsystems, as well as popular operating systems, such as Microsoft Windows NT/95/2000, Novell NetWare, Linux and UNIX.

The Company has sales offices located throughout North America, Europe and Asia. Digi products are available through 180 distributors in more than 65 countries.

The application markets where these products are most prominently used are point-of-sales systems (POS), industrial automation, medical, hospitality, building automation, network cameras, information displays, and office networking. The Company’s product lines are its multi-port serial adapters, device servers, terminal servers, USB, and embedded networking semiconductors and controller products.

Multi-Port Serial Adapters

The Company is the market leader in this product category and offers one of the most comprehensive multi-port serial adapter families of products. The Company’s products support a wide range of operating systems, port-densities, bus types, expansion options, and applications.

As Ethernet connections extend beyond current applications, the internal multi-port serial adapter products are expected to gradually transition to network-attached terminal server devices. The Company has strengthened its product offering to meet customer needs and believes that although this market is maturing, multi-port serial adapters will continue to be an important product category.

4


Table of Contents

ITEM 1. BUSINESS (CONTINUED)

Products (continued)

Terminal Server / Device Server

The Company’s terminal server and device server families offer flexible and easy solutions for providing access to serial devices over Ethernet networks. As Ethernet-based serial connections extend beyond their current applications and into new market uses such as building automation, health care, process control and console port management on servers, routers, switches, and other network equipment, the Company believes that terminal servers and device servers will continue to be a major growth area.

Universal Serial Bus

The Company expanded its product lines with its acquisition of Inside Out Networks, Inc. (Inside Out Networks) in October 2000. The acquisition gave the Company the most comprehensive and sophisticated USB product line in the industry. Furthermore, Inside Out Networks’ pioneering EPIC software provides seamless transition between legacy software/systems and next-generation USB-attached devices, supporting feature-rich hardware and software flow control signaling. This software provides ease of use and integration while protecting technology investments. In 2002, the Company introduced the industry’s first USB over IP concentrator called AnywhereUSB Remote I/O Concentrator. The AnywhereUSB Remote I/O Concentrator is the first remote networking solution to utilize USB-Over-IP™ technology, breaking the traditional five meter distance limitation of USB to connect USB devices anywhere on an existing wired or wireless LAN — without a locally attached host PC.

Embedded Semiconductor Networking and Controller Boards

With the acquisition of NetSilicon in February 2002, the Company entered the embedded system market. NetSilicon designs and manufactures integrated device networking platforms for manufacturers who want to build intelligence and network connectivity into their products. The platforms integrate high performance microprocessors and advanced networking software to provide complete networking solutions.

LAN Connectivity

On March 25, 2002, the Company sold substantially all of the assets of its former MiLAN Technology division (MiLAN), to Communications Systems, Inc. (CSI) for $8,059,000. The MiLAN product line included wireless access points and clients, managed and unmanaged switches, media converters, print servers and fault tolerant transceivers.

Distribution and Partnerships

Significant U.S. distributors include: Ingram Micro, Tech Data Corporation, Arrow Distributing, Avnet/Hallmark and Synnex.

Significant Canadian distributors include: EMJ Data Systems, Ingram Micro Canada and Tech Data Canada.

Significant European distributors include: Miel, Westbase Technology, Sphinx Computer, Mitrol, Euroline, Comstor, Stemmer, ESA Opensoft, and Dupaco.

Significant Asia Pacific distributors include: Tech Pacific, SC ComTex, Inc., T-Data, DI Systems, Sigma Infocom, Modern Tech, LDL, and SNS.

5


Table of Contents

ITEM 1. BUSINESS (CONTINUED)

Distribution and Partnerships (continued)

Significant Latin American distributors include: Ingram Micro Mexico, Ingram Micro Miami, Ingram Micro Chile, Tech Data Miami, Integral, Computacion BKO, Integrade, and Solutions Box.

Digi maintains strategic alliances with other industry leaders to develop and market technology solutions. These include most major communications software vendors, operating system suppliers, and computer hardware manufacturers. Key partners include: Microsoft, Citrix Systems, Hewlett-Packard, IBM, Intel, Lotus, Micron, Motorola, Novell, Red Hat, Santa Cruz Operation, and Sun Microsystems.

Customers

The Company’s customer base includes many of the world’s largest companies. Long-time customer IBM made the Company’s adapter boards the first integrated communications offering for the iSeries (previously named AS400) in 2000, in addition to the products currently being sold into the pSeries (previously named RS6000). The Company has strategic sales relationships with leading vendors, allowing them to ship the Company’s board and network products as component parts of their overall networking solutions. These vendors include NCR, Sun Microsystems and Hewlett Packard, among others. Many of the world’s leading telecommunications companies and Internet service providers also rely on the Company’s products, including Lucent, AT&T, Sprint, Verizon and Seimens. Through the NetSilicon acquisition, the Company now has many of the world’s largest office networking companies on its customer list, including Minolta, Ricoh, Sharp, Hitachi, Toshiba, Xerox, and Konica.

During the year ended September 30, 2002, two customers, that are distributors, comprised at least 10% of net sales each: Tech Data at 14.0% and Ingram Micro at 13.8%. During the year ended September 30, 2001, these two customers comprised at least 10% of net sales each: Tech Data at 13.9% and Ingram Micro at 11.3%. During the year ended September 30, 2000, these two customers comprised at least 10% of net sales each: Tech Data at 13.4% and Ingram Micro at 10.0%.

Competitive Conditions

The computer industry is characterized by rapid technological advances and evolving industry standards. The market can be significantly affected by new product introductions and marketing activities of industry participants. The Company competes for customers on the basis of product performance in relation to compatibility, support, quality and reliability, product development capabilities, price and availability.

The Company believes that it is a global market leader in multi-port serial adapters. As this market continues to mature, the Company will focus on key applications, customers, and markets to manage applications as they transition to other technologies such as Ethernet, USB, and wireless connectivity products. The Company also believes it is a leader in connecting peripheral devices to Ethernet LANs with its terminal server and device server product lines. The Company is an early entrant to the embedded system market, and believes that the complementary nature of the NetSilicon device connectivity products will provide an expanded range of products and technology.

Some of the Company’s competitors and potential competitors may have greater financial, technological, manufacturing, marketing and personnel resources than the Company. Present and future competitors may be able to identify new markets and develop products more quickly, which are superior to those developed by the Company. They may also adapt new technologies faster, devote greater resources to research and development, promote products more aggressively and price products more competitively than the Company. There are no

6


Table of Contents

ITEM 1. BUSINESS (CONTINUED)

Competitive Conditions (continued)

assurances that competition will not intensify or that the Company will be able to compete effectively in the markets in which the Company competes.

Operations

The Company’s manufacturing operations, excluding those of NetSilicon, procure all parts and certain services involved in production and subcontract most of its product manufacturing to outside firms that specialize in such services. The Company believes that this approach is beneficial because the Company can reduce its fixed costs, maintain production flexibility and maximize its profit margins.

The Company’s products are manufactured to their designs with standard and semi-custom components. Most of these components are available from multiple vendors. The Company has several single-sourced supplier relationships, either because alternative sources are not available or because the relationship is advantageous to the Company. If these suppliers are unable to provide a timely and reliable supply of components, the Company could experience manufacturing delays that adversely affect its results of operations.

NetSilicon relies on third party foundries for its semiconductor device. Currently Atmel Corporation and Toshiba Corporation manufacture the NET + ARM semiconductor devices. Furthermore, NetSilicon contracts with a subcontractor to assemble printed circuit boards.

During fiscal years 2002, 2001 and 2000, the Company’s research and development expenditures were $19.5, $18.3 and $20.2 million, respectively.

Due to rapidly changing technology in the computer industry, the Company believes that its success depends primarily upon the engineering, marketing, manufacturing and support skills of its personnel, rather than upon patent protection. Although the Company may seek patents where appropriate and has certain patent applications pending for proprietary technology, the Company’s proprietary technology or products are generally not patented. The Company relies primarily on the copyright, trademark and trade secret laws to protect its proprietary rights in its products. The Company has established common law and registered trademark rights on a family of marks for a number of its products.

As of September 30, 2002, the Company had backlog orders which management believed to be firm in the amount of $7.2 million, of which $3.6 million related to the NetSilicon business. All of these orders are expected to be shipped in fiscal 2003. Backlog as of September 30, 2001 and September 30, 2000 was $1.4 million and $4.4 million, respectively.

The Company had 407 employees at September 30, 2002 compared to 425 at September 30, 2001. The decrease in the number of employees is the result of the acquisition of NetSilicon, which added 120 employees, the sale of MiLAN reduced headcount by 60 employees, the September 2002 restructuring plans reduced headcount by 88 employees, and a net addition of 10 employees were added during the year due to normal activity.

ITEM 2. PROPERTIES

The Company’s headquarters and research facilities are located in a 130,000 square foot office building in Minnetonka, Minnesota, which the Company acquired in August 1995 and has occupied since March 1996.

7


Table of Contents

ITEM 2. PROPERTIES (CONTINUED)

The Company’s primary manufacturing facility is located in a 58,000 square foot building in Eden Prairie, Minnesota, which the Company purchased in May 1993 and has occupied since August 1993. Additional office and research facilities include a 63,000 square foot facility in Dortmund, Germany, which the Company owns, and a leased 5,000 square foot facility in Champaign, Illinois, the lease for which expires in February 2005. In connection with the acquisition of Inside Out Networks in October 2000, the Company assumed an additional 10,465 square foot facility in Austin, Texas and a 3,655 square foot facility in Torrance, California. The leases on these facilities expire in October 2005 and September 2003, respectively. In connection with the Net Silicon acquisition in February 2002, the Company assumed the leases for an additional 21,759 square foot facility in Waltham, Massachusetts, and a 1,371 square foot facility in Tokyo, Japan. The Waltham and Tokyo leases expire on September 30, 2007 and November 30, 2003, respectively.

Management believes that the Company’s facilities are suitable and adequate for current office, research and warehouse requirements. Management believes that the Company has some excess square footage at its primary manufacturing facility in Eden Prairie, Minnesota and is currently evaluating various opportunities, one of which includes selling the facility. The Company is also attempting to sell the Dortmund, Germany facility.

ITEM 3. LEGAL PROCEEDINGS

On April 19, 2002, a consolidated amended class action complaint was filed in the United States District Court for the Southern District of New York. The complaint, which supersedes three virtually identical complaints that had been filed from August 7, 2001 to August 31, 2001, is captioned “In re NETsilicon, Inc. Initial Public Offering Securities Litigation” (21 MC 92, 01 Civ. 7281 (SAS)). The complaint names as defendants NetSilicon, certain of its officers and directors, certain underwriters involved in NetSilicon’s initial public offering (“IPO”), and the Company, and asserts, among other things, that NetSilicon’s IPO prospectus and registration statement violated federal securities laws because they contained material misrepresentations and/or omissions regarding the conduct of NetSilicon’s IPO underwriters in allocating shares in NetSilicon’s IPO to the underwriters’ customers, and that NetSilicon and the two named officers engaged in fraudulent practices with respect to this underwriter’s conduct. Pursuant to a stipulation between the parties, the two named officers were dismissed from the lawsuit, without prejudice, on October 9, 2002. The action seeks damages, fees and costs associated with the litigation, and interest. We understand that various plaintiffs have filed substantially similar lawsuits against over 300 other publicly traded companies in connection with the underwriting of their IPOs. The Company and its officers and directors believe that the allegations in the complaint are without merit and intend to contest them vigorously. On July 15, 2002, the Company, along with the other 300-plus publicly-traded companies that have been named in substantially similar lawsuits, filed a collective motion to dismiss the complaint on various legal grounds common to all or most of the issuer defendants. The Court heard oral argument on this motion on November 1, 2002. The litigation process is inherently uncertain and unpredictable, and there can be no guarantee as to the ultimate outcome of this pending lawsuit. However, the Company maintains liability insurance for such matters and the Company expects that the liability insurance will be adequate to cover any potential unfavorable outcome, less the applicable deductible amounts. In the event the Company has losses that exceed the limits of the liability insurance, such losses could have a material effect on the business, results of operations, or financial condition of the Company.

In the normal course of business, the Company is subject to various claims and litigation, including patent and intellectual property claims. Management of the Company expects that these various litigation items will not have a material adverse effect on the results of operations or financial position of the Company.

8


Table of Contents

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to the vote of security holders during the quarter ended September 30, 2002.

9


Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDERS’ MATTERS

Stock Listing

The Company’s Common Stock trades on the Nasdaq National Market tier of the Nasdaq Stock Market™ under the symbol “DGII.” On December 6, 2002, the number of holders of the Company’s Common Stock was approximately 8,875, consisting of 325 record holders and approximately 8,550 stockholders whose stock is held by a bank, broker or other nominee.

High and low sale prices for each quarter during the years ended September 30, 2002 and 2001, as reported on the Nasdaq Stock Market, were as follows:

Stock Prices

                                 
2002   first   second   third   fourth
High
  $ 6.50     $ 7.15     $ 5.95     $ 3.40  
Low
  $ 3.60     $ 5.15     $ 3.18     $ 1.88  
                                 
2001   first   second   third   fourth
High
  $ 9.25     $ 8.12     $ 10.40     $ 9.50  
Low
  $ 5.38     $ 5.41     $ 4.50     $ 4.70  

Dividend Policy

The Company has never paid cash dividends on its Common Stock. The Board of Directors presently intends to retain all earnings for use in the Company’s business and does not anticipate paying cash dividends in the foreseeable future.

The Company does not have a Dividend Reinvestment Plan or a Direct Stock Purchase Plan.

10


Table of Contents

ITEM 6. SELECTED FINANCIAL DATA

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS AND NUMBER OF EMPLOYEES)

For the fiscal years ended September 30

                                             
        2002   2001   2000   1999   1998
       
 
 
 
 
Net sales
  $ 101,536     $ 130,405     $ 132,525     $ 193,506     $ 182,932  
Impairment loss
                (26,146 )            
Restructuring
    2,696       1,121       1,382       607       1,020  
Acquired in-process research and development
    3,100                         16,065  
Loss on sale of MiLAN assets
    (3,617 )                        
Gain from forgiveness of grant payable
    1,068                          
AetherWorks Corporation gain
                            1,350  
AetherWorks Corporation note recovery
                8,000              
(Loss) income before cumulative effect of accounting change
    (12,785 )     119       (16,825 )     3,192       (71 )
Cumulative effect of accounting change
          (1,902 )                  
Net (loss) income
    (12,785 )     (1,783 )     (16,825 )     3,192       (71 )
Net (loss) income per common share — basic:
                                       
 
Before cumulative effect of accounting change
    (0.65 )           (1.12 )     0.22       (0.01 )
 
Cumulative effect of accounting change
          (0.12 )                  
Net (loss) income per common share — assuming dilution:
                                       
 
Before cumulative effect of accounting change
    (0.65 )           (1.12 )     0.22       (0.01 )
 
Cumulative effect of accounting change
          (0.12 )                  
Working capital
    62,662       74,233       78,085       59,946       37,896  
Total assets
    180,828       139,453       142,922       176,330       191,521  
Long-term debt
    4,989       5,499       7,081       9,206       11,124  
Stockholders’ equity
    151,180       112,917       113,459       127,164       121,251  
Book value per share
    6.80       7.39       7.45       8.52       8.34  
Number of employees
    407       425       525       583       703  

11


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Annual Report contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995, and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “target,” “may,” “will,” “expect,” “plan,” “project,” “should,” or “continue” or the negative thereof or other expressions, which are predictions of or indicate future events and trends and which do not relate to historical matters, identify forward-looking statements. Such statements are based on information available to management as of the time of such statements and relate to, among other things, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market and statements regarding the Company’s mission and vision. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

The future operating results and performance trends of the Company may be affected by a number of factors, including, without limitation, those described under “Risk Factors” below. Those risk factors, and other risks, uncertainties and assumptions identified from time to time in the Company’s filings with the Securities and Exchange Commission, including without limitation, its quarterly reports on Form 10-Q and its registration statements, could cause the Company’s actual future results to differ materially from those projected in the forward-looking statements as a result of the factors set forth in the Company’s various filings with the Securities and Exchange Commission and of changes in general economic conditions, changes in interest rates and/or exchange rates and changes in the assumptions used in making such forward-looking statements.

RISK FACTORS

The Company’s dependence on new product development and the rapid technological change that characterizes the Company’s industry make it susceptible to loss of market share resulting from competitors’ product introductions and similar risks.

The data communications industry is characterized by rapidly changing technologies, evolving industry standards, frequent new product introductions, short product life cycles and rapidly changing customer requirements. The introduction of products embodying new technologies and the emergence of new industry standards can render existing products obsolete and unmarketable. The Company’s future success will depend on its ability to enhance its existing products, to introduce new products to meet changing customer requirements and emerging technologies, and to demonstrate the performance advantages and cost-effectiveness of its products over competing products. Any failure by the Company to modify its products to support new alternative technologies or any failure to achieve widespread customer acceptance of such modified products could cause the Company to lose market share and cause its revenues to decline.

The Company may experience delays in developing and marketing product enhancements or new products that respond to technological change, evolving industry standards and changing customer requirements. There can be no assurance that the Company will not experience difficulties that could delay or prevent the successful development, introduction, and marketing of these products or product enhancements, or that its new products

12


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RISK FACTORS (CONTINUED)

and product enhancements will adequately meet the requirements of the marketplace and achieve any significant or sustainable degree of market acceptance in existing or additional markets. Failure by the Company, for technological or other reasons, to develop and introduce new products and product enhancements in a timely and cost-effective manner could have a material adverse effect on the Company. In addition, the future introductions or announcements of products by the Company or one of its competitors embodying new technologies or changes in industry standards or customer requirements could render the Company’s then-existing products obsolete or unmarketable. There can be no assurance that the introduction or announcement of new product offerings by the Company or one or more of its competitors will not cause customers to defer the purchase of the Company’s existing products, which could cause its revenues to decline.

The Company intends to continue to devote significant resources to its research and development, which, if not successful, could cause a decline in its revenues and harm its business.

The Company intends to continue to devote significant resources to research and development in the coming years to enhance and develop additional products. For the fiscal years ended 2002, 2001, and 2000, the Company’s research and development expenses comprised 19.2%, 14.1%, and 15.2%, respectively, of total net sales. If the Company is unable to develop new products as a result of its research and development efforts, or if the products the Company develops are not successful, its business could be harmed. Even if the Company develops new products that are accepted by its target markets, the net revenues from these products may not be sufficient to justify its investment in research and development.

Certain of the Company’s products that generate a substantial amount of its revenue are sold into mature markets, which could limit the Company’s ability to generate revenue from these products.

Certain of the Company’s products provide asynchronous and synchronous data transmissions via add-on cards. The market for add-on asynchronous and synchronous data communications cards is a mature market. These products currently generate about one-half of the Company’s revenues. As the overall market for these products decreases due to the adoption of newer technologies, the Company expects that its revenues from these products will continue to decline. As a result, the Company’s future prospects depend in large part on its ability to acquire or develop and successfully market additional products that address growth markets.

The Company’s failure to effectively manage product transitions could have a material adverse effect on the Company’s revenues and profitability.

From time to time, the Company or its competitors may announce new products, capabilities, or technologies that may replace or shorten the life cycles of the Company’s existing products. Announcements of currently planned or other new products may cause customers to defer or stop purchasing the Company’s products until new products become available. Furthermore, the introduction of new or enhanced products requires the Company to manage the transition from older product inventories and ensure that adequate supplies of new products can be delivered to meet customer demand. The Company’s failure to effectively manage transitions from older products could have a material adverse effect on the Company’s revenues and profitability.

13


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RISK FACTORS (CONTINUED)

The Company’s failure to compete successfully in its highly competitive market could result in reduced prices and loss of market share.

The market in which the Company operates is characterized by rapid technological advances and evolving industry standards. The market can be significantly affected by new product introductions and marketing activities of industry participants. The Company competes for customers on the basis of product performance in relation to compatibility, support, quality and reliability, product development capabilities, price, and availability. Certain of the Company’s competitors and potential competitors may have greater financial, technological, manufacturing, marketing, and personnel resources than the Company. Present and future competitors may be able to identify new markets and develop products more quickly, which are superior to those developed by the Company. They may also adapt new technologies faster, devote greater resources to research and development, promote products more aggressively, and price products more competitively than the Company. There are no assurances that competition will not intensify or that the Company will be able to compete effectively in the markets in which the Company competes.

The Company’s concentrated customer base increases the potential adverse effect on the Company from the loss of one or more customers.

The Company’s products have historically been sold into highly concentrated customer markets. Two customers comprised more than 10% of net sales each during the fiscal years ended 2002, 2001, and 2000: Tech Data at 14.0%, 13.9%, and 13.4%, respectively, and Ingram Micro at 13.8%, 11.3%, and 10.0%, respectively. The Company’s sales are primarily made on the basis of purchase orders rather than under long-term agreements, and therefore, any customer could cease purchasing the Company’s products at any time without penalty. The decision of any key customer to cease using the Company’s products or a material decline in the number of units purchased by a significant customer could have a material adverse effect on the Company’s revenues.

The long and variable sales cycle for certain of the Company’s products makes it more difficult for the Company to predict its operating results and manage its business.

The sale of the Company’s products typically involves a significant technical evaluation and commitment of capital and other resources by potential customers and end users, as well as delays frequently associated with end users’ internal procedures to deploy new technologies within their products and to test and accept new technologies. For these and other reasons, the sales cycle associated with certain of the Company’s products is typically lengthy and is subject to a number of significant risks, including end users’ internal purchasing reviews, that are beyond the Company’s control. Because of the lengthy sales cycle and the large size of customer orders, if orders forecasted for a specific customer for a particular quarter are not realized in that quarter, the Company’s operating results for that quarter could be materially adversely affected.

The Company depends on manufacturing relationships and on limited-source suppliers, and any disruptions in these relationships may cause damage to the Company’s customer relationships.

The Company procures all parts and certain services involved in the production of its products and subcontracts most of its product manufacturing to outside firms that specialize in such services. Although most of the components of the Company’s products are available from multiple vendors, the Company has several single-source supplier relationships, either because alternative sources are not available or because the relationship is

14


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RISK FACTORS (CONTINUED)

advantageous to the Company. There can be no assurance that the Company’s suppliers will be able to meet the Company’s future requirements for products and components in a timely fashion. In addition, the availability of many of these components to the Company is dependent in part on the Company’s ability to provide its suppliers with accurate forecasts of its future requirements. Delays or lost sales could be caused by other factors beyond the Company’s control, including late deliveries by vendors of components. If the Company is required to identify alternative suppliers for any of its required components, qualification and pre-production periods could be lengthy and may cause an increase in component costs and delays in providing products to customers. Any extended interruption in the supply of any of the key components currently obtained from limited sources could disrupt the Company’s operations and have a material adverse effect on the Company’s customer relationships and profitability.

The Company’s ability to compete could be jeopardized if the Company is unable to protect its intellectual property rights.

The Company’s ability to compete depends in part on its proprietary rights and technology. Although the Company has certain patents and patent applications and may seek additional patents where appropriate for proprietary technology, the Company’s proprietary technology and products are generally not patented. The Company relies primarily on the copyright, trademark, and trade secret laws to protect its proprietary rights in its products.

The Company generally enters into confidentiality agreements with its employees, and sometimes with its customers and potential customers, and limits access to the distribution of its proprietary information. There can be no assurance that the steps taken by the Company in this regard will be adequate to prevent the misappropriation of its technology. The Company’s pending patent applications may be denied and any patents, once issued, may be circumvented by the Company’s competitors. Furthermore, there can be no assurance that others will not develop technologies that are superior to the Company’s technologies. Despite the Company’s efforts to protect its proprietary rights, unauthorized parties may attempt to copy aspects of its products or to obtain and use information that the Company regards as proprietary. In addition, the laws of some foreign countries do not protect the Company’s proprietary rights as fully as do the laws of the United States. There can be no assurance that the Company’s means of protecting its proprietary rights in the United States or abroad will be adequate or that competing companies will not independently develop similar technology. The Company’s failure to adequately protect its proprietary rights could have a material adverse effect on the Company’s competitive position and result in loss of revenue.

From time to time, the Company is subject to claims and litigation regarding intellectual property rights, which could seriously harm the Company and require the Company to incur significant costs.

The data communications industry is characterized by frequent litigation regarding patent and other intellectual property rights. From time to time, the Company receives notification of a third-party claim that its products infringe other intellectual property rights. Any litigation to determine the validity of third-party infringement claims, whether or not determined in the Company’s favor or settled by the Company, may be costly and divert the efforts and attention of the Company’s management and technical personnel from productive tasks, which could have a material adverse effect on the Company’s ability to operate its business and service the needs of its customers. There can be no assurance that any infringement claims by third parties, if proven to have merit, will not materially adversely affect the Company’s business or financial condition. In the event of an adverse ruling in any such matter, the Company may be required to pay substantial damages,

15


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RISK FACTORS (CONTINUED)

cease the manufacture, use and sale of infringing products, discontinue the use of certain processes or be required to obtain a license under the intellectual property rights of the third party claiming infringement. There can be no assurance that a license would be available on reasonable terms or at all. Any limitations on the Company’s ability to market its products, or delays and costs associated with redesigning its products or payments of license fees to third parties, or any failure by the Company to develop or license a substitute technology on commercially reasonable terms could have a material adverse effect on its business and financial condition.

The Company faces risks associated with its international operations and expansion that could impair its ability to grow its revenues abroad.

In the fiscal years ended September 30, 2002, 2001, and 2000, net sales to customers outside the United States, primarily in Europe, were approximately 31.4%, 33.0%, and 34.8%, respectively, of total net sales.

The Company believes that its future growth is dependent in part upon its ability to increase sales in international markets. These sales are subject to a variety of risks, including fluctuations in currency exchange rates, tariffs, import restrictions and other trade barriers, unexpected changes in regulatory requirements, longer accounts receivable payment cycles and potentially adverse tax consequences, and export license requirements. In addition, the Company is subject to the risks inherent in conducting business internationally, including political and economic instability and unexpected changes in diplomatic and trade relationships. There can be no assurance that one or more of these factors will not have a material adverse effect on the Company’s business strategy and financial condition.

If the Company loses key personnel it could prevent the Company from executing its business strategy.

The Company’s business and prospects depend to a significant degree upon the continuing contributions of its executive officers and its key technical personnel. Competition for such personnel is intense, and there can be no assurance that the Company will be successful in attracting and retaining qualified personnel. Failure to attract and retain key personnel could result in the Company’s failure to execute its business strategy.

Any acquisitions the Company has made or will make could disrupt its business and seriously harm its financial condition.

The Company will continue to consider acquisitions of complementary businesses, products or technologies. In the event of any future purchases, the Company could:

  issue stock that would dilute the Company’s current stockholders’ percentage ownership;
 
  incur debt;
 
  assume liabilities; or
 
  incur large and immediate write-offs.

The Company’s operation of any acquired business will also involve numerous risks, including:

  problems combining the purchased operations, technologies, or products;
 
  unanticipated costs;
 
  diversion of management’s attention from the Company’s core business;

16


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RISK FACTORS (CONTINUED)

  difficulties integrating businesses in different countries and cultures;
 
  adverse effects on existing business relationships with suppliers and customers;
 
  risks associated with entering markets in which the Company has no or limited prior experience; and
 
  potential loss of key employees, particularly those of the purchased organization.

The Company cannot assure that it will be able to successfully integrate any businesses, products, technologies, or personnel that the Company has acquired or that the Company might acquire in the future and any failure to do so could disrupt its business and have a material adverse effect on its financial condition and results of operations. Moreover, from time to time the Company may enter into negotiations for a proposed acquisition, but be unable or unwilling to consummate the acquisition under consideration. This could cause significant diversion of management’s attention and out-of-pocket expenses to the Company. The Company could also be exposed to litigation as a result of an unconsummated acquisition, including claims that it failed to negotiate in good faith or misappropriated confidential information.

17


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table sets forth selected information from the Company’s Consolidated Statements of Operations, expressed as a percentage of net sales and as a percentage of change from year-to-year for the years indicated.

                                             
        Year ended September 30,   Increase / (Decrease)
       
 
                                2002 Compared   2001 Compared
        2002   2001   2000   to 2001   to 2000
       
 
 
 
 
Net sales
    100.0 %     100.0 %     100.0 %     (22.2 )%     (1.6 )%
Cost of sales
    45.3       50.8       47.4       (30.6 )     5.3  
 
   
     
     
     
     
 
Gross margin
    54.7       49.2       52.6       (13.5 )     (7.8 )
Operating expenses:
                                       
 
Sales and marketing
    28.3       23.5       26.0       (6.2 )     (10.8 )
 
Research and development
    19.2       14.1       15.2       6.5       (9.1 )
 
General and administrative
    19.3       12.4       14.6       20.3       (16.0 )
 
Impairment loss
                19.7             (100 )
 
Restructuring
    2.6       0.9       1.1       182.4       (18.9 )
 
In-process research & development
    3.1                   100.0        
 
Loss on sale of MiLAN assets
    3.6                   100.0        
 
   
     
     
     
     
 
   
Total operating expenses
    76.1       50.9       76.6       17.1       (34.5 )
 
   
     
     
     
     
 
 
Gain from forgiveness of grant payable
    1.1                   100.0        
 
   
     
     
     
     
 
Operating loss
    (20.4 )     (1.7 )     (24.0 )     855.5       93.1  
Other income (expense), net
    1.2       1.8       2.0       (47.6 )     (10.2 )
AetherWorks Corporation note recovery
                6.0                
 
   
     
     
     
     
 
(Loss) income before income taxes and cumulative effect of accounting change
    (19.2 )     0.1       (16.0 )     (10,882.2 )     100.9  
Income tax (benefit) provision
    (6.6 )           (3.3 )     (10,459.5 )     101.5  
 
   
     
     
     
     
 
(Loss) income before cumulative effect of accounting change
    (12.6 )     0.1       (12.7 )     (11,116.8 )     100.7  
 
   
     
     
     
     
 
Cumulative effect of accounting change, net of taxes
          (1.5 )           (100 )      
 
   
     
     
     
     
 
Net loss
    (12.6 )%     (1.4 )%     (12.7 )%     632.4 %     89.4 %
 
   
     
     
     
     
 

NET SALES

Net sales were $101.5 million in fiscal 2002 compared to $130.4 million in fiscal 2001. The $28.9 million or 22.2% decrease in net sales from 2001 to 2002 and the $2.1 million or 1.6% decrease in net sales from 2000 to 2001 occurred within the Company’s principal product groups as follows:

                                                 
(in $ millions)                           % of Sales
                           
    2002   2001   2000   2002   2001   2000
   
 
 
 
 
 
Connectivity Solutions(1)
  $ 86.8     $ 130.4     $ 132.5       85.5 %     100.0 %     100.0 %
Embedded Networking Solutions
  $ 14.7     $     $       14.5 %     0.0 %     0.0 %
 
   
     
     
     
     
     
 
Total
  $ 101.5     $ 130.4     $ 132.5       100.0 %     100.0 %     100.0 %

18


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

NET SALES (CONTINUED)

(1)   The Company sold its MiLAN Technology division on March 25, 2002. MiLAN sales included in connectivity solutions were $5.8 million, $22.6 million, and $13.4 million for the fiscal years ended September 30, 2002, 2001, and 2000, respectively.

In addition to the discussion below, the industry-wide decline in demand, as a result of the continued economic downturn, again impacted the Company’s net sales in 2002. Connectivity solution sales for fiscal 2002 were $86.8 million compared to $130.4 million in fiscal 2001. Sales by the MiLAN business, which the Company sold on March 25, 2002, were $16.8 million lower in 2002 relative to 2001. Sales of the Company’s Integrated Services Digital Network (ISDN), Remote Access Server (RAS), and synchronous products declined $11.5 million in 2002 relative to 2001 as the Company phased these products out. Continued erosion of the asynchronous product market accounted for $16.8 million of the decline in 2002 net sales relative to 2001. Net sales of the Company’s terminal server, USB, and device server products increased $1.5 million in 2002 relative to 2001. The acquisition of NetSilicon in February 2002 allowed the Company to enter into the embedded networking market, contributing $14.7 million to net sales.

In addition to the factors discussed below, the Company’s net sales in 2001 were lower than fiscal year 2000 net sales, partially due to an industry-wide decline in demand associated with the economic downturn. Connectivity solution sales for fiscal 2001 were $130.4 million compared to $132.5 million in fiscal year 2000. Due to erosion of the asynchronous product market, offset partially by market share gain, asynchronous sales declined by $10.5 million in fiscal 2001. Sales of the Company’s synchronous and RAS products declined $4.1 million in 2001 relative to 2000. The Company phased out its ISDN product line from which revenues declined $5.0 million relative to 2000. Repositioning of the Company’s product lines and acquired expertise in USB and device server connectivity solutions added to fiscal year 2001 net sales. Net sales of the terminal server, USB, and device server product lines increased by $8.3 million. Net sales from the Company’s MiLAN product line also increased. The MiLAN increase of $9.2 million in fiscal 2001 relative to 2000 was primarily due to increases in volumes of media conversion products that were delivered to the education market.

19


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

NET SALES (CONTINUED)

The Company’s revenue is generated from these distribution channels; OEM, distributors, and direct. The following tables present the Company’s revenue, by reporting segments, by channel and by geographic location of the customers:

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
International OEM Channel   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    4.9       9.3       12.0       4.8 %     7.1 %     9.1 %
Embedded Networking Solutions
    4.0                   3.9              
 
   
     
     
     
     
     
 
Total
    8.9       9.3       12.0       8.8 %     7.1 %     9.1 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Domestic OEM Channel   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    12.0       18.0       26.8       11.8 %     13.8 %     20.2 %
Embedded Networking Solutions
    10.7                   10.5              
 
   
     
     
     
     
     
 
Total
    22.7       18.0       26.8       22.4 %     13.8 %     20.2 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total OEM Channel   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    16.9       27.3       38.8       16.6 %     20.9 %     29.3 %
Embedded Networking Solutions
    14.7                   14.5              
 
   
     
     
     
     
     
 
Total
    31.6       27.3       38.8       31.1 %     20.9 %     29.3 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
International Distribution Channel                          
    2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    23.0       33.7       34.0       22.7 %     25.8 %     25.7 %
Embedded Networking Solutions
                                   
 
   
     
     
     
     
     
 
Total
    23.0       33.7       34.0       22.7 %     25.8 %     25.7 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Domestic Distribution Channel   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    34.9       45.7       50.0       34.4 %     35.0 %     37.7 %
Embedded Networking Solutions
                                   
 
   
     
     
     
     
     
 
Total
    34.9       45.7       50.0       34.4 %     35.0 %     37.7 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total Distribution Channel   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    57.9       79.4       84.0       57.0 %     60.9 %     63.4 %
Embedded Networking Solutions
                                   
 
   
     
     
     
     
     
 
Total
    57.9       79.4       84.0       57.0 %     60.9 %     63.4 %

20


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

NET SALES (CONTINUED)

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total Direct (all Domestic)   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    12.0       23.7       9.7       11.8 %     18.2 %     7.3 %
Embedded Networking Solutions
                                   
 
   
     
     
     
     
     
 
Total
    12.0       23.7       9.7       11.8 %     18.2 %     7.3 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total Company   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    86.8       130.4       132.5       85.5 %     100.0 %     100.0 %
Embedded Networking Solutions
    14.7                   14.5              
 
   
     
     
     
     
     
 
Total
    101.5       130.4       132.5       100.0 %     100.0 %     100.0 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total International   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    27.9       43.0       46.0       27.5 %     33.0 %     34.7 %
Embedded Networking Solutions
    4.0                   3.9              
 
   
     
     
     
     
     
 
Total
    31.9       43.0       46.0       31.4 %     33.0 %     34.7 %

 

                                                 
(in $ millions)                           Percentage of Net Sales
                           
Total Domestic   2002   2001   2000   2002   2001   2000

 
 
 
 
 
 
Connectivity Solutions
    58.9       87.4       86.5       58.0 %     67.0 %     65.3 %
Embedded Networking Solutions
    10.7                   10.5              
 
   
     
     
     
     
     
 
Total
    69.6       87.4       86.4       68.6 %     67.0 %     65.3 %

The increase in the OEM channel net revenue is primarily due to the acquisition of Net Silicon (Embedded Networking Solutions). The decline in Connectivity Solutions net revenue was related to the decline in demand in the communications networking industry associated with the continued economic downturn.

The Company generally recognizes product revenue at the date that products are shipped to distributors or original equipment manufacturers. Upon adoption of SAB 101 in the fourth quarter of fiscal 2001, the Company changed its revenue recognition policy with regard to certain product sales. Essentially, the new policy recognizes that the risks and rewards of ownership in certain transactions do not substantively transfer to customers upon shipment of the products. These new policies are consistent with the guidance contained in SAB 101. The effect of this change in revenue recognition policy, as of October 1, 2000, was reported as the cumulative effect of an accounting change in the first quarter of fiscal 2001 of $1.9 million, net of taxes, which includes revenue of approximately $6.3 million, less cost of sales and certain direct selling expenses. (See Note 19 to the Company’s Consolidated Financial Statements.)

21


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

NET SALES (CONTINUED)

The following table presents the estimated consolidated results of operations of the Company on an unaudited pro forma basis if SAB 101 guidance had been effective in fiscal 2000.

         
    2000
   
Net sales
  $ 135,411,197  
Net loss
  $ (15,828,728 )
Net loss per share
  $ (1.05 )

GROSS MARGIN

Gross margin in 2002 was 54.7%, compared to 49.2% in 2001. The increase in gross margin was primarily due to improved operating efficiencies in the Company’s manufacturing operations and increased sales of higher margin products. The acquisition of NetSilicon and sale of the MiLAN business also contributed to the increase in gross margin because embedded networking solution products generally have higher gross margins than LAN connectivity products.

Gross margin in 2001 was 49.2%, compared to 52.6% in 2000. The decrease in gross margin is primarily due to sales volume declines in 2001 and the mix of lower margin MiLAN products. A $3.0 million charge associated with the write down of RAS inventories negatively impacted the gross margin in 2001 by 2.3%.

OPERATING EXPENSES

Operating expenses were $77.3 million in 2002, an increase of $10.9 million, or 16.4%, compared to operating expenses of $66.4 million in 2001. The Company incurred a one time loss on sale of $3.6 million in 2002 as a result of the sale of all of the assets of its former MiLAN Technology division. A one-time charge for in-process research and development costs of $3.1 million was also recorded in connection with the acquisition of NetSilicon, Inc. during fiscal 2002. Excluding the one-time charge for the sale of the MiLAN assets and the in-process research and development charge associated with the acquisition of NetSilicon, operating expenses would have increased $4.2 million compared to 2001. NetSilicon, acquired in February 2002, added incremental operating expenses of $16.5 million, of which $1.7 million is amortization of identifiable intangibles. Operating expenses decreased by $5.2 million as a result of the sale of MiLAN in March 2002. Incremental expenses for INXTECH, were $2.2 million, of which $0.7 million is amortization of goodwill and identifiable intangible assets. INXTECH is the parent company of Decision Europe, a French designer and manufacturer of data communications systems sold under the Xcell Technology brand (INXTECH), and was acquired in June 2001. Incremental expenses for Dortmund, Germany were $0.8 million and occurred in the sales and marketing area. Increased investment in the USB business created an increase in expenses at Inside Out Networks of $1.0 million, of which $0.4 million related to increased amortization of identifiable intangibles associated with the earn-out payments for fiscal 2001. The impact of the restructuring and related workforce reduction at the end of fiscal 2001, along with expense control measures, drove a reduction in expenses of $11.1 million in the Minnetonka location, primarily in sales and marketing and research and development expenses.

22


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

OPERATING EXPENSES (CONTINUED)

Selling and marketing expenses decreased $1.9 million due to a decrease in MiLAN related expenses of $2.3 million along with $2.1 million of additional decreases in marketing related activities including cooperative advertising, ad placements, tradeshows, and promotional items. Also, there was a $2.3 million decrease as a result of the workforce reductions made by the Company in September 2001, along with a decrease in selling commissions commensurate with the decrease in revenues. These decreases were partially offset by the incremental expenses from NetSilicon and INXTECH, which were acquired in 2002 and 2001, respectively, of $4.8 million.

Research and development expenses increased $1.2 million due to an increase of $8.3 million resulting from research and development activities associated with the recently-acquired NetSilicon, INXTECH and Inside Out Networks, which were partially offset by decreases in MiLAN related expenses of $2.0 million, and headcount reductions that resulted in a decrease in research and development expenses of $5.1 million.

General and administrative expenses increased $3.3 million, primarily due to the incremental expenses of $4.6 million relating to the recently-acquired NetSilicon and INXTECH, of which $2.4 million is incremental amortization expense. General and administrative expenses related to MiLAN decreased $0.6 million. Savings of $0.3 million were generated in general and administrative expenses for the Pacific Rim due to the closing of the Singapore and Australian offices in fiscal 2001.

Operating expenses were $66.4 million in 2001, a decrease of $35.1 million, or 34.6%, compared to operating expenses of $101.5 million in 2000. The Company recorded an impairment charge of $26.1 million in 2000 relating to the July 1998 purchase of ITK. Operating expenses in 2001, excluding asset impairment charges, decreased $8.9 million or 11.8% compared to operating expenses for 2000. Operating expenses in 2001, excluding asset impairment charges, were 50.9% of net sales compared to 56.8% of net sales in 2000. All operating expense categories, including sales and marketing, research and development, and general and administrative, were less in 2001 than in 2000 in terms of both total dollars and as a percentage of net sales. The savings were a result of several factors, including controls placed on discretionary spending throughout the fiscal year, the closure of foreign locations during fiscal 2001, and savings realized as a result of prior year restructuring decisions.

Sales and marketing expenses declined by $3.7 million primarily as a result of cost control initiatives which the Company implemented early in 2001. The Company took actions to hold most discretionary expenses below the prior year levels in response to the lower sales volumes in 2001. The Company generated savings of $3.8 million primarily by reducing spending for compensation and employee related costs $0.8 million, advertising spending $0.5 million, discretionary marketing expenses $1.7 million and other expenses $0.8 million. The technical support function was eliminated in Europe and moved to the corporate location in Minnetonka as a

23


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

OPERATING EXPENSES (CONTINUED)

result of the European restructuring which took place in 2000, creating a savings of $0.6 million in technical support costs in 2001. In fiscal 2001, the Company also closed its Australia and Singapore foreign sales offices resulting in sales and marketing savings of $0.4 million compared to 2000. Incremental sales and marketing expenses related to the operations of Inside Out Networks and INXTECH, which were acquired in 2001, totaled $1.2 million.

Research and development expenses decreased by $1.8 million relative to 2000, largely due to compensation and other employee-related cost savings of $1.1 million associated with a reduction in the engineering staff. As a result of the 2000 restructuring in Europe, research and development costs decreased by $2.0 million, partially offset by incremental research and development costs of $1.3 million related to the operations of Inside Out Networks and INXTECH during 2001.

General and administrative expenses in 2001 decreased by $3.1 million relative to 2000, of which $2.1 million resulted from a decrease in amortization associated with the write-off of the VoIP and ISDN identifiable intangibles and goodwill of $3.8 million, partially offset by $1.7 million in amortization associated with Inside Out Networks and INXTECH which were acquired in 2001. An additional $1.6 million in savings were realized due to a reduction in employees and the cost containment measures implemented throughout the Company. The Company realized another $0.2 million of cost reductions as a result of the 2000 restructuring of European operations. The Company incurred $0.8 million of incremental general and administrative costs related to the operations of Inside Out Networks and INXTECH.

IMPAIRMENT LOSS

In the second quarter of fiscal 2000, the Company recorded an $18.1 million charge reflecting the write-down of the carrying value of all of the intangible assets associated with the NetBlazer technology and some of the goodwill acquired in the Company’s July 1998 purchase of ITK. The write-down resulted from the Company’s March 2000 decision to discontinue development of the NetBlazer technology when the key technical members of the NetBlazer technology team elected to leave the Company and the Company concluded that it would not be able to successfully develop a competitive product from the technology. Accordingly, the Company determined that future undiscounted cash flows from the acquired ITK assets would be substantially reduced, and therefore, the carrying value of the acquired ITK assets would be impaired. (See Note 5 to the Company’s consolidated financial statements.)

The Company utilized a discounted cash flows valuation method as described in Statement of Financial Accounting Standards Board No. 121 “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of” (FAS 121), to measure the March 2000 adjustment to the carrying value of the acquired ITK intangible assets.

In September 2000, the Company recorded a charge of $5.8 million reflecting a write-down of the remaining carrying value of identifiable intangible assets and goodwill associated with the ISDN technology and some of the other long-lived assets acquired in the Company’s July 1998 purchase of ITK. The write-down resulted from the Company’s September 2000 decision to discontinue all business activities in the ISDN market. The Company determined that it did not have the capability to invest at the levels necessary to achieve significant market share in the ISDN market and, therefore, has discontinued development activities associated with the

24


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

IMPAIRMENT LOSS (CONTINUED)

ISDN product lines. Accordingly, the Company determined that future undiscounted cash flows from the remaining acquired ITK intangible assets would be reduced and, therefore, the carrying value of the remaining acquired ITK intangible assets would be impaired.

The Company will adopt the provisions of Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (FAS 142) in the first quarter of fiscal 2003. As part of the adoption of FAS 142, the Company engaged an independent valuation service firm to perform a valuation of the Company as of October 1, 2002. Based on the independent valuation, which utilized a discounted cash flow valuation technique, the Company will record a goodwill impairment charge of approximately $44 to $46 million, attributable primarily to an impairment of the carrying value of goodwill related to the acquisition of NetSilicon and goodwill related to the CDC and INXTECH acquisitions. The charge will be reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2003.

RESTRUCTURING

The $2.7 million restructuring charge recorded in fiscal 2002 was the result of a board-approved workforce reduction of 20% or 88 employees. The restructuring charge consists of severance and termination costs, lease cancellation fees, and office closing expenses. The Company anticipates annual cost savings of approximately $7.2 million to result from this restructuring. The restructuring will be completed in the second quarter of fiscal 2003. (See Note 6 to the Company’s consolidated financial statements.)

The $1.4 million restructuring charge recorded in fiscal 2001 was the result of a board-approved workforce reduction of approximately 13% or 61 employees. The restructuring charge consists entirely of severance and termination costs for the 61 positions affected by the restructuring. Restructuring activities were completed at the end of the fourth quarter of fiscal 2001. In 2002, the Company realized annual cost savings of approximately $5.6 million from this restructuring.

The $1.5 million restructuring charge recorded in fiscal 2000 was associated with the board-approved plan to restructure the European organizations located in Dortmund, Germany and Bagshot, England, by transitioning all product development, technical support and manufacturing functions to the Company’s corporate headquarters located in Minnetonka, Minnesota. The restructuring charge consists principally of severance and termination costs for the 75 positions affected by the restructuring. Restructuring activities were completed by the end of the second quarter of fiscal 2001. The Company realized cost savings of approximately $3.6 million in fiscal year 2001 from these restructurings. (See Note 6 to the Company’s consolidated financial statements.)

ACQUIRED IN-PROCESS RESEARCH AND DEVELOPMENT

On February 13, 2002, the Company acquired NetSilicon, Inc. (NetSilicon), a provider of Ethernet micro-processing solutions for intelligent, networked devices for a purchase price of $67.2 million. The transaction was accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to the estimated fair value of assets acquired and liabilities assumed. Included in the purchase price allocation was a $3.1 million charge to acquired in-process research and development.

25


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

ACQUIRED IN-PROCESS RESEARCH AND DEVELOPMENT (CONTINUED)

At the time of acquisition, NetSilicon had two development projects in process, the Net + 20 microprocessor (subsequently renamed the 7520 microprocessor) and the Net + OS v. 5.0. The 7520 project involved the design and development of a low cost, high performance networking microprocessor. The Net + OS v. 5.0 project included significant and innovative advancements to the NetSilicon operating system in the areas of security and management. The design, verification and other processes involved in the 7520 project required tools and skills that were new to NetSilicon. Similarly, the advanced and innovative features being developed for inclusion in the Net + OS v. 5.0 operating system differed from existing Net + OS features.

Accordingly, the Company was uncertain whether the technology being developed could become commercially viable. If these products were not successfully developed, the sales and profitability of the Company would be adversely affected in future periods. Additionally, the value of other identifiable intangible assets and goodwill acquired may become impaired.

Management estimates that $3.1 million of the purchase price represents the fair value of purchased in-process research and development related to the 7520 chip and the Net + OS v. 5.0 operating system referred to above, that had not yet reached technological feasibility and had no alternative future uses.

This amount was expensed as a non-recurring, non-tax-deductible charge upon consummation of the acquisition.

The Company utilized the income valuation approach to determine the estimated fair value of the purchased in-process research and development. These estimates are based on the following assumptions:

    The estimated revenues are based upon NetSilicon’s estimate of revenue growth over the next four fiscal years from the revenue growth of the Net + OS v. 5.0 and the 7520 chips.
 
    The estimated gross margin is based upon historical gross margin for NetSilicon’s products, which include chips, boards, and development kits. Average gross margin is approximately 57.5%.
 
    The estimated selling, general and administrative expenses is based on consideration of historical operating expenses as a percentage of sales and NetSilicon’s projected operating expenses.
 
    Cost to complete each project was based on estimated remaining labor hours and a fully burdened labor cost, and other direct project expenses.
 
    The discount rate used in the alternative income valuation approach is based on the weighted average cost of capital (WACC.) The WACC calculation produces the average required rate of return of an investment in an operating enterprise, based on various required rates of return from investments in various areas of that enterprise. The discount rate used in the alternative valuation approach was 18.0%. Premiums were added to the WACC to account for the inherent risks in the development of the products, the risks of the products being completed on schedule, and the risk of the eventual sales of the product meeting the expectations of the Company. The following rates of return were used for the in-process research and development products:

         
7520     35 %
Net + OS v. 5.0     30 %

     Management estimates that there are 20 man months required to complete the 7520 project. A derivative product named the 20XM, capturing the price target and some of the technology contemplated in the 7520, will

26


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

ACQUIRED IN-PROCESS RESEARCH AND DEVELOPMENT (CONTINUED)

be sampled by customers in December 2002 and is expected to be released to production in February 2003. The estimated remaining completion costs are approximately $335,000.

The Net + OS v. 5.0 was released to production in November 2002. The Company anticipates that the projected revenues for the Net + OS v. 5.0 will be in line with original projections.

This estimate is subject to change, given the uncertainties of the development process, and no assurance can be given that deviations from these estimates will not occur.

LOSS ON SALE OF MiLAN ASSETS

On March 25, 2002, the Company sold substantially all of the assets of its former MiLAN Technology division to Communications Systems, Inc. for $8.1 million, resulting in a pre tax loss of $3.6 million ($3.1 million net of taxes). Included in the net loss on this transaction is $0.9 million of severance costs related to certain former employees of MiLAN.

GAIN FROM FORGIVENESS OF GRANT PAYABLE

In connection with the acquisition of ITK International, Inc. (ITK) in July 1998, the Company assumed a liability for an investment grant payable of $1,525,410 to the German government relating to construction of the ITK facility in Dortmund, Germany. The investment grant contained a provision that the grant would be forgiven if ITK retained a specified number of employees in the facility for a five-year period. Because ITK was not in compliance with the minimum employment requirements of the grant at the time of the acquisition or subsequent to the acquisition, the Company continued to reflect the grant payable as a liability and to accrue interest on the principal balance of the grant. The Company had recorded $462,962 of accrued interest through May 2002.

During 2000, the Company applied for a waiver of the employment provision in the investment grant based on unforeseeable developments in the European market that resulted in a smaller workforce. The waiver of the investment grant payable was approved in May 2002 by the German government. Accordingly, the Company reversed the investment grant payable and the related accrued interest payable of $1,067,767 and $456,859, respectively. The principal portion of the forgiveness of the investment grant was recorded as a component of operating loss for fiscal 2002, and the reversal of the accrued interest payable was recorded as a component of other income. The Company’s consolidated balance sheet as of September 30, 2002 still reflects an investment grant payable and accrued interest payable of $457,643 and $6,103, respectively. If the Company remains in the building until August 2003, these amounts will also be forgiven. However, management is presently attempting to sell this facility and therefore may not remain in this building through August 2003.

OTHER INCOME (EXPENSE)

Other income of $1.3 million in 2002 consisted primarily of interest income on short-term investments of $1.4 million and $0.3 million of miscellaneous other income, partially offset by $0.4 million of interest expense on the Company’s borrowings. Other income of $2.4 million in 2001 consisted primarily of interest income on

27


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

OTHER INCOME (EXPENSE) (CONTINUED)

short-term investments of $2.7 million and $0.3 million of miscellaneous other income, partially offset by $0.6 million of interest expense on the Company’s borrowings. Other income of $2.7 million in 2000 consisted primarily of interest income on short-term investments of $2.7 million and $0.7 million of miscellaneous other income. These items were partially offset by $0.8 million of interest expense on the Company’s borrowings.

AETHERWORKS CORPORATION NOTE RECOVERY

In March 2000, the Company received a payment of $8.0 million on a non-convertible note receivable from AetherWorks Corporation, at which time an $8.0 million gain was recognized. The note had been recorded as having no carrying value in 1998 due to significant uncertainty as to its collectibility. The note was subsequently paid in connection with the acquisition of AetherWorks Corporation by Nx Networks, Inc.

INCOME TAXES

The Company recorded a $6.7 million income tax benefit in 2002, on a loss before income tax benefit of $19.5 million. A $0.1 million tax provision was recorded in 2001, before cumulative effect of accounting change. For 2000 the Company recorded a tax benefit of $4.3 million. The tax benefit for 2002 is recorded at a rate approximately equal to the U.S. statutory rate. This rate was increased, as a result of non-deductible goodwill associated with the loss on sale of the MiLAN assets and non-deductible in-process research and development associated with the acquisition of NetSilicon. The rate was reduced by the exclusion of non-taxable foreign source income.

The tax provision for 2001 is recorded at a rate slightly greater than the U.S. statutory rate primarily due to non-deductible amortization of goodwill acquired in the purchase of CDC, Inside Out Networks and INXTECH, partially offset by the exclusion of non-taxable foreign source income.

The tax benefit in 2000 is recorded at a rate less than the U.S. statutory rate primarily due to non-deductible charges and amortization of goodwill acquired in the purchase of CDC and Inside Out Networks, partially offset by the non-taxable gain recognized upon recovery of the AetherWorks Corporation note.

As of September 30, 2002, the Company had federal net operating loss carryforwards and tax credit carryforwards of approximately $23.0 million and $0.7 million, respectively. The Company had federal net operating loss carryforwards of approximately $8.0 million and $7.6 million as of September 30, 2001 and 2000. The Company is required to assess the realizability of deferred tax assets and the need for a valuation allowance against those assets based on Statement of Financial Accounting Standards No. 109. Although realization of the associated deferred tax assets is not assured, the Company has concluded that it is more likely than not that the remaining deferred tax assets will be realized based on future projected taxable income and the future reversal of deferred tax liabilities, and therefore, no valuation allowance is required at September 30, 2002. The amount of the net deferred tax assets actually realized, however, could vary if there are differences in the timing or amount of future reversals of existing deferred tax liabilities or changes in the amounts of future taxable income. If future taxable income projections are not realized, a valuation allowance would be required, and would be reflected as an increase in income tax expense at that time.

28


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

INFLATION

The Company believes inflation has not had a material effect on its operations or its financial condition.

LIQUIDITY AND CAPITAL RESOURCES

The Company has financed its operations principally with funds generated from operations, and, in prior years, with proceeds from earlier public offerings.

At September 30, 2002, the Company had cash, cash equivalents and marketable securities of $58.2 million compared to $56.2 million at September 30, 2001.

The Company’s working capital decreased $11.5 million to $62.7 million at September 30, 2002, compared to $74.2 million at September 30, 2001. Working capital decreased $3.9 million in the prior fiscal year from $78.1 million at September 30, 2000 to $74.2 million at September 30, 2001. The Company maintains a line of credit in Europe with Deutsche Bank. Available borrowing is determined by the amount maintained as collateral at a New York Deutsche Bank account, and was $2.0 million at September 30, 2002. At September 30, 2002, there was no outstanding balance on the line of credit. As of September 30, 2001, $0.9 million had been borrowed under this line of credit.

Net cash provided by operating activities totaled $10.3 million during fiscal 2002 compared to $10.5 million during fiscal 2001. Cash provided by operating activities in fiscal 2002 consisted of a net loss of $12.8 million; however, included in the net loss are non-cash charges including depreciation and amortization expense of $11.6 million, loss on sale of MiLAN assets of $3.6 million, a charge for acquired in-process research and development of $3.1 million, a restructuring accrual of $2.5 million and a provision for inventory obsolescence of $1.6 million. Partially offsetting these non-cash charges is a one time, non-cash gain of $1.1 million resulting from forgiveness of the investment grant payable in the third quarter of fiscal 2002. Net cash provided by operating activities totaled $10.5 million during fiscal 2001 compared to $27.4 million during fiscal 2000. The decrease in net cash provided by operations during fiscal 2001 was primarily due to a net increase of $1.3 million in operating assets and liabilities compared to a net decrease of $6.1 million in operating assets and liabilities during fiscal 2000. The increase in net operating assets and liabilities generated in fiscal 2001 is primarily the result of a slowdown in accounts receivable collections in the last half of fiscal 2001. Net cash provided by operations was also lower in fiscal 2001 compared to fiscal 2000 since the Company received an $8.0 million cash payment for the AetherWorks note in fiscal 2000.

Investing activities in fiscal 2002 consisted of net redemptions of $1.1 million in marketable securities and purchases of $1.3 million of equipment, capital improvements and other intangible assets. The Company also used $10.4 million of cash for the acquisition of NetSilicon. (See Note 2 of the Company’s consolidated financial statement.) Proceeds from the sale of MiLAN assets were $8.1 million in fiscal 2002 (See Note 4 of the Company’s consolidated financial statement.) The Company also used $2.9 million for contingent purchase price payments related to the Inside Out Networks and INXTECH acquisitions. In 2001 investing activities included net investments of $5.7 million in marketable securities and purchases of $1.6 million of equipment capital improvements and other intangible assets. The Company also used $10.1 million of cash for the acquisitions of Inside Out Networks and INXTECH. (See Note 2 of the Company’s consolidated financial statements.) Investing activities in 2000 consisted of net investments of $6.4 million in marketable securities and purchases of $2.5 million of equipment and other intangible assets.

29


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

Financing activities consisted of payments on line of credit and debt obligations totaling $2.5 million, $2.9 million and $1.4 million for 2002, 2001 and 2000, respectively. These payments were partially offset by $0.7 million, $1.3 million and $1.5 million in 2002, 2001 and 2000, respectively, received from the exercise of employee stock options and employee stock purchase plan transactions.

The Company’s management believes that current financial resources, cash generated from operations and the Company’s potential capacity for debt and/or equity financing will be sufficient to fund current and future business operations.

The following summarizes the Company’s contractual obligations at September 30, 2002, and the effect such obligations are expected to have on liquidity and cash flow in future periods. However, this table excludes up to $7.1 million of additional purchase consideration that may be payable to the former shareholders of Inside Out Networks in the event that, in the future, these operations achieve certain development and operating milestones. The table also excludes $1.0 million of additional purchase consideration that was paid in December 2002 to the former shareholders of INXTECH. The table also excludes the $0.5 million liability that has been accrued and may be payable relating to the Dortmund investment grant.

Contractual Obligations

                                                           
      Payments due by fiscal period
     
(in thousands)   2003   2004   2005   2006   2007   Thereafter   Total

 
 
 
 
 
 
 
 
Long-term debt
  $ 891     $ 390     $ 390     $ 390     $ 389     $ 3,430     $ 5,880  
 
Operating leases
    1,385       986       772       512       481       64       4,200  
 
   
     
     
     
     
     
     
 
Total contractual cash obligations
  $ 2,276     $ 1,376     $ 1,162     $ 902     $ 870     $ 3,494     $ 10,080  
 
   
     
     
     
     
     
     
 

The Company maintains a line of credit in Europe with Deutsche Bank. Available borrowing is determined by the amount maintained as collateral at a New York Deutsche Bank account, and was $2.0 million at September 30, 2002. This collateral is included in marketable securities at September 30, 2002. There was no outstanding balance on the line of credit as of September 30, 2002.

Long-term debt consists of fixed rate, collateralized and uncollateralized notes bearing interest at rates ranging from 5.2% to 6.25%. The notes are collateralized by land, buildings and equipment with a carrying value of $5.0 million at September 30, 2002.

All of the long-term debt was incurred in connection with the construction of the Dortmund, Germany facility, which the Company is attempting to sell.

The lease obligations summarized above relate to various operating lease agreements for office space and equipment.

30


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

FOREIGN CURRENCY TRANSLATION

Effective January 1, 1999, eleven countries of the European Union converted to a common currency called the “Euro.” This action caused some of the Company’s European transactions to be negotiated, invoiced, and paid in “Euros.”

During 2002, the Company had approximately $31.9 million of net sales related to foreign customers, of which $19.1 million was denominated in U.S. dollars, $2.9 million was denominated in Deutschemarks, $9.3 million was denominated in Euros, and $.6 million was denominated in Japanese Yen. During 2002, the average monthly exchange rate for the U.S. dollar to the Euro increased by approximately 8.3% from .9060 to .9816. From the date of acquisition of NetSilicon through September 30, 2002, the average monthly exchange rate for the U.S. dollar to the Japanese Yen increased by approximately 8.2% from .007536 to .008157.

During 2001, the Company had approximately $43.0 million of net sales related to foreign customers, of which $33.6 million were denominated in U.S. dollars, $9.3 million were in Deutschemark-denominated sales, and $0.1 million were in Euro-denominated sales. During 2001, the average monthly exchange rate for the U.S. dollar to the Deutschemark increased by approximately 4.7% from .4455 to .4666.

In future periods, a significant portion of sales will continue to be made in Euros. The Company has not implemented a hedging strategy to reduce the risk of foreign currency translation exposures, as management does not believe these risks are significant at this time.

RECENT ACCOUNTING DEVELOPMENTS

In June 2001, the Financial Accounting Standards Board (FASB) issued Statements of Financial Accounting Standards No. 141, “Business Combinations” (FAS 141), and No. 142, “Goodwill and Other Intangible Assets” (FAS 142). FAS 141 eliminates the pooling-of-interests method of accounting for business combinations, requiring that all business combinations initiated after June 30, 2001 be accounted for using the purchase method. FAS 142 provides that goodwill and other intangible assets with indefinite lives are no longer amortized, but rather are reviewed for impairment at least annually and more frequently in certain circumstances using a two-step process. The first step is to identify a potential impairment and, in transition, this step must be measured as of the beginning of the fiscal year. However, a company has six months from the date of adoption to complete the first step. The second step of the goodwill impairment test measures the amount of the impairment loss (measured as of the beginning of the year of adoption), if any, and must be completed by the end of the Company’s fiscal year. In addition, FAS 142 expands the disclosure requirements about goodwill and other intangible assets in the years subsequent to their acquisition. The Company will adopt the provisions of FAS 142 at the beginning of fiscal year 2003. However, the transition provisions of FAS 142 apply to the Company’s accounting for the NetSilicon acquisition as this acquisition occurred after June 30, 2001. (See Note 2 to the Company’s Consolidated Financial Statements.)

As prescribed by FAS 142, the Company has identified its reporting units, in order to be able to assign assets and liabilities to those reporting units and test for impairment losses for goodwill that could arise due to the initial application of the standard resulting from the transitional impairment test. The Company’s Connectivity Solutions reporting segment is comprised of two operating segments. The operating segments include Inside Out Networks, and all other business units of the Company, excluding NetSilicon. NetSilicon is a separate operating and reporting segment, Embedded Networking Solutions. (See Note 7 to the Company’s Consolidated Financial Statements.) The Company has determined that its reporting units for purposes of the FAS 142

31


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

RECENT ACCOUNTING DEVELOPMENTS (CONTINUED)

transitional impairment test are Inside Out Networks, NetSilicon, and all other business units excluding Inside Out Networks and NetSilicon.

As part of the adoption of FAS 142, the Company engaged an independent valuation service firm to perform a valuation of the Company as of October 1, 2002, the date of adoption of FAS 142. Based on the independent valuation, which utilized a discounted cash flow valuation technique, the Company will record a goodwill impairment charge of approximately $44 to $46 million, attributable primarily to an impairment of the carrying value of goodwill related to the acquisition of NetSilicon and goodwill related to the CDC and INXTECH acquisitions. The charge will be reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2003. Management anticipates that as a result of the adoption of FAS 142, amortization expense will be reduced by approximately $550,000 per quarter beginning in the first quarter of fiscal 2003.

In July 2001, the FASB issued Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations(FAS 143), which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. FAS 143 requires an entity to recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred. Upon initial recognition of a liability for an asset retirement obligation, an entity shall capitalize an asset retirement cost by increasing the carrying amount of the related long-lived asset by the same amount as the liability. FAS 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company has not completed its analysis of the effects of FAS 143, but does not expect the impact of the adoption to be significant to its financial position or results of operations.

In August 2001, the FASB issued FAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets(FAS 144). This statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets, except for goodwill and indefinite-lived intangible assets, which is addressed by FAS 142. FAS 144 retains and expands upon the fundamental provisions of existing guidance related to the recognition and measurement of the impairment of long-lived assets to be held and used and the measurement of long-lived assets to be disposed of by sale. Generally, the provisions of FAS 144 are effective for financial statements issued for fiscal years beginning after December 15, 2001 (fiscal 2003 for the Company). The Company has not completed its analysis of the effects of FAS 144, but does not expect the impact of adoption to be significant to its financial position or results of operations.

In July 2002, the FASB issued FAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities(FAS 146). This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and the recognition of a liability for those related costs. The principal difference between FAS 146 and prior guidance relates to its requirements for recognition of a liability for a cost associated with an exit or disposal activity. FAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under previous rules, a liability for an exit cost was recognized at the date of an entity’s commitment to an exit plan. Generally, the provisions of FAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. The Company has not completed its analysis of the effects of FAS 146, but does not expect the impact of the adoption to be significant to its financial position or results of operations.

32


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CRITICAL ACCOUNTING POLICIES

The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, the disclosure of contingent assets and liabilities and the values of purchased assets and assumed liabilities in acquisitions. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.

REVENUE RECOGNITION

The Company’s revenues are derived primarily from the sale of products to its distributors and original equipment manufacturer (OEM) customers, and to a lesser extent from the sale of software licenses, fees associated with technical support, training and engineering services and royalties. The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, collectibility is probable and there are no post-delivery obligations. Under these criteria, product revenue is generally recognized upon shipment of product to customers, including OEMs and distributors. Sales to authorized domestic distributors and original equipment manufacturers are made with certain rights of return and price protection provisions. Estimated reserves for future returns and pricing adjustments are established by the Company based on an analysis of historical patterns of returns and price protection claims as well as an analysis of authorized returns compared to received returns, current on-hand inventory at distributors, and distribution sales for the current period. Estimated reserves for future returns and price protection are charged against revenues in the same period as the corresponding sales are recorded.

The Company offers rebates to authorized domestic and international distributors and authorized resellers. The rebates are incurred based on the level of sales to the respective distributors and resellers, and are charged to operations as a reduction in revenue in the same period as the corresponding sales.

The Company also generates revenue from the sale of software licenses, fees associated with technical support, training and engineering services and royalties. Revenue from software maintenance obligations is deferred and recognized at the time the service is provided or over the life of the underlying service or support contract, if applicable. Unearned software maintenance and unearned nonrecurring engineering services revenue is included in deferred revenue on the balance sheet. Generally, the Company recognizes revenue under agreements for nonrecurring engineering services using the percentage-of-completion method of accounting based on the ratio of actual labor hours incurred to total estimated labor hours for individual contracts. However, the Company defers revenues from non-recurring engineering services until delivery if, at the inception of the arrangement, there is uncertainty about delivery and/or the costs of delivery can not be accurately estimated.

The Company’s software development tools and developments boards often include multiple elements — hardware, software, post contract customer support (“PCS”), limited training and basic hardware design review. Our customers purchase these products and services during their product development process in which they use the tools to build network connectivity into the devices they are manufacturing. The Company recognizes

33


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CRITICAL ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION (CONTINUED)

revenue related to these multiple element arrangements in accordance with Statement of Position (“SOP”) No. 97-2 “Software Revenue Recognition,” as amended by SOP 98-4, “Deferral of the Effective Date of Certain Provisions of SOP 97-2.” Revenue related to the sale of these development products is allocated to the various elements based on vendor-specific objective evidence of fair value.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

The Company maintains an allowance for doubtful accounts, which reflects the estimate of losses that may result from the inability of some of our customers to make required payments. The estimate for the allowance for doubtful accounts is based on known circumstances regarding collectibility of customer accounts and historical collections experience. If the financial condition of one or more of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

INVENTORY

The Company reduces the carrying value of its inventories for estimated excess and obsolete inventories equal to the difference between the cost of inventory and its estimated realizable value based upon assumptions about future product demand and market conditions. If actual product demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

INTANGIBLE ASSETS

Purchased proven technology, license agreements, covenants not to compete and other intangible assets are recorded at fair value when acquired in a business acquisition, or at cost when not purchased in a business combination. Goodwill represents the excess of cost over the fair value of identifiable assets acquired and, for acquisitions prior to June 30, 2001 is being amortized on a straight-line basis over estimated useful lives ranging from five to fifteen years. For goodwill resulting from the NetSilicon acquisition, which occurred after June 30, 2001, goodwill is not amortized but will be subject to an impairment assessment at least annually. Purchased in-process research and development costs (IPR&D) are expensed upon consummation of the related business acquisition. All other intangible assets are amortized on a straight-line basis over their estimated useful lives of four to ten years. Useful lives for intangible assets are estimated at the time of acquisition based on the periods of time from which the Company expects to derive benefits from the intangible assets. Methods of amortization reflect the pattern in which the asset is consumed.

Intangible assets are reviewed quarterly for impairment, or whenever events or circumstances indicate that the asset’s undiscounted expected future cash flows are not sufficient to recover the carrying value amount. The Company measures impairment loss by comparing the fair market value, calculated as the present value of expected future cash flows, to its net book value or carrying amount. Impairment losses, if any, are recorded currently. The Company will record a goodwill impairment charge of approximately $44 to $46 million, attributable primarily to an impairment of the carrying value of goodwill related to the acquisition of NetSilicon and goodwill related to the CDC and INXTECH acquisitions. The charge will be reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2003.

34


Table of Contents

     
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CRITICAL ACCOUNTING PRACTICES (CONTINUED)

INCOME TAXES

Deferred tax assets and liabilities are recorded based on Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (FAS 109). The amount of deferred tax assets and liabilities actually realized could be impacted by differences in the timing or amount of future reversals of existing deferred tax liabilities or changes in the amounts of future taxable income. If management determines that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance would be required, and would be reflected as income tax expense at that time.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company does not have material exposure to market risk from market sensitive financial instruments other than the currency risk associated with certain transactions being denominated in Euros.

The Company has some exposure to credit risk related to its accounts receivable portfolio. Exposure to credit risk is controlled through continuous monitoring procedures, credit limits and collaboration with sales management on customer contacts to facilitate payment.

35


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

DIGI INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the fiscal years ended September 30

                             
        2002   2001   2000
       
 
 
Net sales
  $ 101,535,947     $ 130,404,745     $ 132,524,630  
Cost of sales
    46,011,973       66,192,549       62,871,689  
 
   
     
     
 
Gross margin
    55,523,974       64,212,196       69,652,941  
Operating expenses:
                       
 
Sales and marketing
    28,807,998       30,715,581       34,423,150  
 
Research and development
    19,529,662       18,334,929       20,174,918  
 
General and administrative
    19,555,960       16,252,453       19,357,867  
 
Impairment loss
                26,146,300  
 
Restructuring
    2,695,980       1,121,121       1,381,642  
 
In-process research & development
    3,100,000              
 
Loss on sale of MiLAN assets
    3,616,646              
 
   
     
     
 
Total operating expenses
    77,306,246       66,424,084       101,483,877  
 
   
     
     
 
Gain from forgiveness of grant payable
    1,067,767              
 
   
     
     
 
Operating loss
    (20,714,505 )     (2,211,888 )     (31,830,936 )
Other income (expense):
                       
 
Interest expense
    (406,434 )     (616,964 )     (775,678 )
 
Interest income
    1,375,031       2,668,957       2,733,912  
 
Other income
    286,478       344,263       709,582  
 
   
     
     
 
Total other income
    1,255,075       2,396,256       2,667,816  
AetherWorks Corporation note recovery
                8,000,000  
 
   
     
     
 
(Loss) income before income taxes and cumulative effect of accounting change
    (19,459,430 )     184,368       (21,163,120 )
Income tax (benefit) provision
    (6,674,584 )     65,819       (4,338,440 )
 
   
     
     
 
(Loss) income before cumulative effect of accounting change
    (12,784,846 )     118,549       (16,824,680 )
 
   
     
     
 
Cumulative effect of accounting change (net of income tax benefit of $1,055,928)
          (1,901,853 )      
 
   
     
     
 
Net loss
  $ (12,784,846 )   $ (1,783,304 )   $ (16,824,680 )
 
   
     
     
 
Net loss per common share, basic:
                       
   
Before cumulative effect of accounting change
  $ (0.65 )   $     $ (1.12 )
   
Cumulative effect of accounting change
          (0.12 )      
 
   
     
     
 
 
  $ (0.65 )   $ (0.12 )   $ (1.12 )
 
   
     
     
 
Net loss per common share, assuming dilution:
                       
   
Before cumulative effect of accounting change
  $ (0.65 )   $     $ (1.12 )
   
Cumulative effect of accounting change
          (0.12 )      
 
   
     
     
 
 
  $ (0.65 )   $ (0.12 )   $ (1.12 )
 
   
     
     
 
Weighted average common shares, basic
    19,674,516       15,235,258       15,061,774  
 
   
     
     
 
Weighted average common shares, assuming dilution
    19,674,516       15,287,935       15,061,774  
 
   
     
     
 

The accompanying notes are an integral part of the consolidated financial statements.

36


Table of Contents

ITEM 8. FINANCIAL STATEMENTS A/ND SUPPLEMENTARY DATA (CONTINUED)

DIGI INTERNATIONAL INC.

CONSOLIDATED BALANCE SHEETS

At September 30,

                       
          2002   2001
         
 
ASSETS
               
Current assets:
               
   
Cash and cash equivalents
  $ 33,490,395     $ 30,347,253  
   
Marketable securities
    24,660,746       25,804,947  
   
Accounts receivable, net
    10,518,032       16,161,143  
   
Inventories, net
    12,490,767       16,791,851  
   
Other
    5,141,439       4,602,668  
 
   
     
 
   
Total current assets
    86,301,379       93,707,862  
Property, equipment and improvements, net
    21,538,987       22,677,155  
Goodwill, net
    45,835,631       10,521,157  
Identifiable intangible assets, net
    25,850,664       11,017,233  
Other
    1,301,034       1,529,169  
 
   
     
 
   
Total assets
  $ 180,827,695     $ 139,452,576  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Borrowings under line of credit agreements
  $     $ 938,400  
 
Current portion of long-term debt
    891,220       1,584,156  
 
Accounts payable
    6,591,235       6,012,296  
 
Income taxes payable
    3,154,359        
 
Accrued expenses:
               
   
Advertising
    572,562       856,939  
   
Compensation
    4,285,507       3,317,935  
   
Deferred Revenue
    675,730       24,728  
   
Other
    4,965,374       5,370,521  
 
Restructuring accruals
    2,503,820       1,369,799  
 
   
     
 
Total current liabilities
    23,639,807       19,474,774  
 
   
     
 
Long-term debt
    4,988,591       5,499,226  
Net deferred income taxes
    1,019,676       1,561,155  
 
   
     
 
Total liabilities
    29,648,074       26,535,155  
 
   
     
 
Commitments and contingencies
               
Stockholders’ equity:
               
   
Preferred stock, $.01 par value: 2,000,000 shares authorized; none issued and outstanding
               
   
Common stock, $.01 par value; 60,000,000 shares authorized; 23,154,081 and 16,425,606 shares issued and outstanding
    231,541       164,256  
   
Additional paid-in capital
    120,004,008       71,458,733  
   
Retained earnings
    46,841,711       59,626,557  
   
Accumulated other comprehensive (loss) income
    (70,528 )     7,969  
 
   
     
 
 
    167,006,732       131,257,515  
Unearned stock compensation
    (327,310 )      
Treasury stock, at cost, 926,210 and 1,095,881 shares
    (15,499,801 )     (18,340,094 )
 
   
     
 
   
Total stockholders’ equity
    151,179,621       112,917,421  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 180,827,695     $ 139,452,576  
 
   
     
 

The accompanying notes are an integral part of the consolidated financial statements.

37


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (CONTINUED)

DIGI INTERNATIONAL INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

For the fiscal years ended September 30,

                                 
            2002   2001   2000
           
 
 
Operating activities:
                       
 
Net loss
  $ (12,784,846 )   $ (1,783,304 )   $ (16,824,680 )
 
Adjustments to reconcile net loss to cash provided by operating activities:
                       
   
Impairment loss
                26,146,300  
   
Restructuring
    2,510,320       1,121,121       1,381,642  
   
Acquired in-process research & development
    3,100,000              
   
Depreciation of property and equipment
    3,472,489       3,905,455       4,296,143  
   
Amortization of intangibles
    8,095,663       5,992,614       8,463,573  
   
Loss on sale of MiLAN assets
    3,616,645              
   
Gain from forgiveness of grant payable
    (1,067,767 )            
   
Loss (gain) on sale of fixed assets
    53,580       (18,172 )     85,809  
   
Provision for losses on accounts receivable
    116,167       1,149,286       1,150,068  
   
Provision for inventory obsolescence
    1,607,000       3,836,989       1,632,685  
   
Deferred income taxes
    (135,804 )     (2,198,879 )     (5,234,720 )
   
Stock compensation
    117,282       76,849       164,909  
   
Changes in operating assets and liabilities:
                       
     
Accounts receivable
    4,895,130       2,047,277       12,792,380  
     
Inventories
    2,506,337       82,498       898,344  
     
Income taxes payable
    3,113,881       (1,296,674 )     (3,943,276 )
     
Other assets
    (177,180 )     235,966       3,546,641  
     
Accounts payable
    (4,021,450 )     (823,078 )     (2,829,261 )
     
Accrued expenses
    (4,683,212 )     (1,855,153 )     (4,362,890 )
 
   
     
     
 
       
Total adjustments
    23,119,081       12,256,099       44,188,347  
 
   
     
     
 
       
Net cash provided by operating activities
    10,334,235       10,472,795       27,363,667  
 
   
     
     
 
Investing activities:
                       
 
Purchase of property and equipment and certain other intangible assets
    (1,317,348 )     (1,625,576 )     (2,544,171 )
 
Proceeds from the sale of MiLAN assets
    8,058,932              
 
Proceeds from maturities of held-to-maturity marketable securities
    56,130,987       84,807,237       76,531,426  
 
Purchase of held-to-maturity marketable securities
    (54,986,786 )     (90,462,052 )     (82,967,136 )
 
Business acquisitions, net of cash acquired
    (10,418,955 )     (10,086,848 )        
 
Contingent purchase price payments related to business acquisitions
    (2,931,910 )            
 
   
     
     
 
     
Net cash used in investing activities
    (5,465,080 )     (17,367,239 )     (8,979,881 )
 
   
     
     
 
Financing activities:
                       
 
Payments on long-term debt
    (1,588,426 )     (630,596 )     (859,264 )
 
Payments on line of credit
    (940,879 )     (2,277,000 )     (508,317 )
 
Stock option transactions
    41,328       776,412       937,723  
 
Employee stock purchase plan transactions
    673,053       515,283       580,855  
 
   
     
     
 
     
Net cash (used in) provided by financing activities
    (1,814,924 )     (1,615,901 )     150,997  
 
   
     
     
 
Effect of exchange rates changes on cash and cash equivalents
    88,911       71,662       (712,454 )
Net increase (decrease) in cash and cash equivalents
    3,143,142       (8,438,683 )     17,822,329  
Cash and cash equivalents, beginning of period
    30,347,253       38,785,936       20,963,607  
 
   
     
     
 
Cash and cash equivalents, end of period
  $ 33,490,395     $ 30,347,253     $ 38,785,936  
 
   
     
     
 
Supplemental Cash Flows Information:
                       
Interest paid
  $ 471,504     $ 717,154     $ 699,228  
Income taxes (received) paid, net
  $ (9,797,383 )   $ 2,609,798     $ 4,358,892  

The accompanying notes are an integral part of the consolidated financial statements.

38


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (CONTINUED)

DIGI INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

For the years ended September 30, 2002, 2001 and 2000

                                         
    Common Stock   Treasury Stock   Additional
    Shares   Par Value   Shares   Value   Paid-in-Capital
   
 
 
 
 
Balances, September 30, 1999
    16,192,997     $ 161,930       1,271,612     $ (21,325,502 )   $ 71,460,612  
Employee stock purchase issuances
                    (75,149 )     1,282,555       (701,700 )
Stock compensation Issuance of stock upon exercise of stock options, net of withholding
    129,952       1,299                       936,424  
Tax benefit realized upon exercise of stock options
                                    241,751  
Forfeiture of stock options
                                    (85,159 )
Foreign currency translation adjustment Net loss
                                       
 
   
     
     
     
     
 
Balances, September 30, 2000
    16,322,949       163,229       1,196,463       (20,042,947 )     71,851,928  
Employee stock purchase issuances
                    (100,582 )     1,702,853       (1,187,570 )
Stock compensation
                                       
Issuance of stock upon exercise of stock options, net of withholding
    102,657       1,027                       775,386  
Tax benefit realized upon exercise of stock options
                                    31,758  
Forfeiture of stock options
                                    (12,769 )
Foreign currency translation adjustment Net loss
                                       
 
   
     
     
     
     
 
Balances, September 30, 2001
    16,425,606       164,256       1,095,881       (18,340,094 )     71,458,733  
Employee stock purchase issuances
                    (169,671 )     2,840,293       (2,167,240 )
Stock compensation
                                       
Issuance of stock upon exercise of stock options, net of withholding
    8,309       83                       41,245  
Forfeiture of stock options Foreign currency translation adjustment
                                    (99,227 )
Common stock issued in connection with the NetSilicon acquisition
    6,720,166       67,202                       50,770,497  
Stock options issued in connection with the NetSilicon acquisition
Net loss
                                       
 
   
     
     
     
     
 
Balances, September 30, 2002
    23,154,081     $ 231,541       926,210     $ (15,499,801 )   $ 120,004,008  
 
   
     
     
     
     
 

The accompanying notes are an integral part of the consolidated financial statements.

Continued Next Page

39


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (CONTINUED)

DIGI INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME (CONTINUED)

For the years ended September 30, 2002, 2001 and 2000

                                         
                    Accumulated                
            Unearned   Other   Total        
    Retained   Stock   Comprehensive   Stockholders'   Comprehensive
    Earnings   Compensation   Income (Loss)   Equity   Loss
   
 
 
 
 
Balances, September 30, 1999
  $ 78,234,541     $ (339,686 )   $ (1,027,533 )   $ 127,164,362     $ 2,980,009  
 
                                   
 
Employee stock purchase issuances
                            580,855          
Stock compensation
            164,909               164,909          
Issuance of stock upon exercise of stock options, net of withholding
                            937,723          
Tax benefit realized upon exercise of stock options
                            241,751          
Forfeiture of stock options
            85,159                          
Foreign currency translation adjustment
                    1,194,283       1,194,283       1,194,283  
Net loss
    (16,824,680 )                     (16,824,680 )     (16,824,680 )
 
   
     
     
     
     
 
Balances, September 30, 2000
    61,409,861       (89,618 )     166,750       113,459,203     $ (15,630,397 )
 
                                   
 
Employee stock purchase issuances
                            515,283          
Stock compensation
            76,849               76,849          
Issuance of stock upon exercise of stock options, net of withholding
                            776,413          
Tax benefit realized upon exercise of stock options
                            31,758          
Forfeiture of stock options
            12,769                          
Foreign currency translation adjustment
                    (158,781 )     (158,781 )     (158,781 )
Net loss
    (1,783,304 )                     (1,783,304 )     (1,783,304 )
 
   
     
     
     
     
 
Balances, September 30, 2001
    59,626,557             7,969       112,917,421     $ (1,942,085 )
 
                                   
 
Employee stock purchase issuances
                            673,053          
Stock compensation
            117,282               117,282          
Issuance of stock upon exercise of stock options, net of withholding
                            41,328          
Forfeiture of stock options
            99,227                          
Foreign currency translation adjustment
                    (78,497 )     (78,497 )     (78,497 )
Common stock issued in connection with the NetSilicon acquisition
                            50,837,699          
Stock options issued in connection with the NetSilicon acquisition
            (543,819 )             (543,819 )        
Net loss
    (12,784,846 )                     (12,784,846 )     (12,784,846 )
 
   
     
     
     
     
 
Balances, September 30, 2002
  $ 46,841,711     $ (327,310 )   $ (70,528 )   $ 151,179,621     $ (12,863,343 )
 
   
     
     
     
     
 

The accompanying notes are an integral part of the consolidated financial statements.

40


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS DESCRIPTION

Digi is a worldwide provider of device networking solutions. Businesses use Digi products to create, customize and control retail operations, industrial automation and other applications.

Digi’s products are marketed through a global network of distributors, systems integrators, original equipment manufacturers (OEMs), and value-added resellers (VARs).

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

CASH EQUIVALENTS AND MARKETABLE SECURITIES

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Those having original maturities in excess of three months are classified as marketable securities. Marketable securities consist of high-grade commercial paper and corporate bonds that have maturities of less than one year. All marketable securities classified as held to maturity are carried at amortized cost. Gross unrealized holding gains were $4,475 and $39,223 as of September 30, 2002 and 2001, respectively. Gross unrealized holding losses were $123,787 and $3,426 as of September 30, 2002 and 2001, respectively.

REVENUE RECOGNITION

The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, collectibility is probable and there are no post-delivery obligations. Under these criteria, product revenue is generally recognized upon shipment of product to customers, including OEMs and distributors. Sales to authorized domestic distributors and original equipment manufacturers are made with certain rights of return and price protection provisions. Estimated reserves for future returns and pricing adjustments are established by the Company based on historical experience and current business factors and are charged against revenues in the same period as the corresponding sales are recorded.

The Company offers rebates to authorized domestic and international distributors and authorized resellers. The rebates are incurred based on the level of sales to the respective distributors and resellers, and are charged to operations as a reduction in revenue in the same period as the corresponding sales.

The Company generally recognizes revenue at the date that products are shipped to distributors or original equipment manufacturers. Upon adoption of SEC Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements (SAB 101) in the fourth quarter of fiscal 2001, the Company changed its revenue recognition policy with regard to certain product sales. Essentially, the new policy recognizes that the risks and rewards of ownership in certain transactions do not substantively transfer to customers upon shipment of the products. These new policies are consistent with the guidance contained in SAB 101. The effect of this change

41


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION (CONTINUED)

in revenue recognition policy, as of October 1, 2000, was reported as the cumulative effect of an accounting change in the first quarter of fiscal 2001 of $1.9 million, net of taxes, which includes revenue of approximately $6.3 million, less cost of sales and certain related expenses such as direct selling expenses.

The Company also generates revenue from the sale of software licenses, fees associated with technical support, training and engineering services and royalties. Revenue from software maintenance obligations is deferred and recognized at the time the service is provided or over the life of the underlying service or support contract, if applicable. Unearned software maintenance and unearned nonrecurring engineering services revenue is included in deferred revenue on the balance sheet. Generally, the Company recognizes revenue under agreements for nonrecurring engineering services using the percentage-of-completion method of accounting based on the ratio of actual labor hours incurred to total estimated labor hours for individual contracts. However, the Company defers revenues from non-recurring engineering services until delivery if, at the inception of the arrangement, there is uncertainty about delivery and/or the costs of delivery can not be accurately estimated.

The Company’s software development tools and developments boards often include multiple elements — hardware, software, post contract customer support (“PCS”), limited training and basic hardware design review. Our customers purchase these products and services during their product development process in which they use the tools to build network connectivity into the devices they are manufacturing. The Company recognizes revenue related to these multiple element arrangements in accordance with Statement of Position (“SOP”) No. 97-2 “Software Revenue Recognition,” as amended by SOP 98-4, “Deferral of the Effective Date of Certain Provisions of SOP 97-2.” Revenue related to the sale of these development products is allocated to the various elements based on vendor-specific objective evidence of fair value.

INVENTORIES

Inventories are stated at the lower of cost or fair market value, with cost determined on the first-in, first-out method. Fair market value for raw materials is based on replacement cost and for other inventory classifications based on net realizable value. Appropriate consideration is given to deterioration, obsolescence and other factors in evaluating net realizable value.

PROPERTY, EQUIPMENT AND IMPROVEMENTS

Property, equipment and improvements are carried at cost. Depreciation is provided by charges to operations using the straight-line method over their estimated useful lives. Furniture and fixtures and other equipment are depreciated over a period of three to five years. Building improvements and buildings are depreciated over ten and thirty-nine years, respectively. Periodic reviews for impairment of the carrying value of property, equipment and improvements are made based on undiscounted expected future cash flows.

Expenditures for maintenance and repairs are charged to operations as incurred, while major renewals and betterments are capitalized. The assets and related accumulated depreciation accounts are adjusted for asset retirements and disposals with the resulting gain or loss included in operations.

42


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INTANGIBLE ASSETS

Purchased proven technology, license agreements, covenants not to compete and other intangible assets are recorded at fair value when acquired in a business acquisition, or at cost when not purchased in a business acquisition. Goodwill represents the excess of cost over the fair value of identifiable assets acquired and is being amortized on a straight-line basis over estimated useful lives ranging from five to fifteen years. Purchased in-process research and development costs (IPR&D) are expensed upon consummation of the related business acquisition. All other intangible assets are amortized on a straight-line basis over their estimated useful lives of four to seven years.

The carrying amount of intangible assets is periodically, at least quarterly, reviewed to assess the remaining useful lives and the recoverability based on undiscounted expected future cash flows.

In June 2001, the Financial Accounting Standards Board (FASB) issued Statements of Financial Accounting Standards No. 141, “Business Combinations” (FAS 141), and No. 142, “Goodwill and Other Intangible Assets” (FAS 142). FAS 141 eliminates the pooling-of-interests method of accounting for business combinations, requiring that all business combinations initiated after June 30, 2001 be accounted for using the purchase method. FAS 142 provides that goodwill and other intangible assets with indefinite lives are no longer amortized, but rather are reviewed for impairment at least annually and more frequently in certain circumstances using a two-step process. The first step is to identify a potential impairment and, in transition, this step must be measured as of the beginning of the fiscal year. However, a company has six months from the date of adoption to complete the first step. The second step of the goodwill impairment test measures the amount of the impairment loss (measured as of the beginning of the year of adoption), if any, and must be completed by the end of the Company’s fiscal year. In addition, FAS 142 expands the disclosure requirements about goodwill and other intangible assets in the years subsequent to their acquisition. The Company will adopt the provisions of FAS 142 at the beginning of fiscal year 2003. However, the transition provisions of FAS 142 apply to the Company’s accounting for the NetSilicon acquisition as this acquisition occurred after June 30, 2001. (See Note 2 to the Company’s Consolidated Financial Statements). Goodwill of $39,249,915 recorded in connection with the acquisition is not amortized. Goodwill of $13,441,823, related to acquisitions occurring prior to July 1, 2001, continues to be amortized in the consolidated financial statements. This amortization will cease on October 1, 2002.

As part of the adoption of FAS 142, the Company engaged an independent valuation service firm to perform a valuation of the Company as of October 1, 2002, the date of adoption of FAS 142. Based on the independent valuation, which utilized a discounted cash flow valuation technique, the Company will record a goodwill impairment charge of approximately $44 to $46 million, attributable primarily to the NetSilicon reporting unit. The charge will be reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2003. Management anticipates that as a result of the adoption of FAS 142, amortization expense will be reduced by approximately $550,000 per quarter beginning in the first quarter of fiscal 2003.

RESEARCH AND DEVELOPMENT

Research and development costs are expensed when incurred. Software development costs are expensed as incurred. Such costs are required to be expensed until the point that technological feasibility and proven marketability of the product are established. Costs otherwise capitalized after such point also are expensed because they are insignificant.

43


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

Deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Income tax expense is the tax payable for the period and the change during the period in deferred tax assets and liabilities.

Tax credits are accounted for under the flow-through method, which recognizes the benefit in the year in which the credit is utilized.

LOSS PER COMMON SHARE

Basic net loss per share is calculated based on the weighted average of common shares outstanding during the period. Net loss per share, assuming dilution, is computed by dividing net loss by the weighted average number of common and common equivalent shares outstanding. The Company’s only common equivalent shares are those that result from dilutive common stock options.

The following table is a reconciliation of the numerators and denominators in the loss per share calculations:

Years ended September 30

                           
      2002   2001   2000