-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 TR5WZEpLK5FpYgb5R7asaSc6vChMduwO8AnxZgOmQeOMguf/QmGdrBaGF5miUEIZ
 Ur0XmxbKy3/Wvwmd3Eyc0w==

<SEC-DOCUMENT>0001067294-04-000031.txt : 20040928
<SEC-HEADER>0001067294-04-000031.hdr.sgml : 20040928
<ACCEPTANCE-DATETIME>20040928172749
ACCESSION NUMBER:		0001067294-04-000031
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		6
CONFORMED PERIOD OF REPORT:	20040730
FILED AS OF DATE:		20040928
DATE AS OF CHANGE:		20040928

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CBRL GROUP INC
		CENTRAL INDEX KEY:			0001067294
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-EATING PLACES [5812]
		IRS NUMBER:				621749513
		STATE OF INCORPORATION:			TN
		FISCAL YEAR END:			0731

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-25225
		FILM NUMBER:		041050794

	BUSINESS ADDRESS:	
		STREET 1:		PO BOX 787
		CITY:			LEBANON
		STATE:			TN
		ZIP:			370880787
		BUSINESS PHONE:		6154439217

	MAIL ADDRESS:	
		STREET 1:		PO BOX 787
		CITY:			LEBANON
		STATE:			TN
		ZIP:			37087
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>aex10k2004.txt
<DESCRIPTION>FY 04 10-K
<TEXT>


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[x]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the fiscal year ended July 30, 2004

                                       OR

[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from            to __________
                                    ----------               ----------

                             Commission file number
                                    000-25225

                                 ---------------------


                                CBRL GROUP, INC.
             (Exact name of registrant as specified in its charter)

          Tennessee                                            62-1749513
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

305 Hartmann Drive, P.O. Box 787                               37088-0787
Lebanon, Tennessee                                             (Zip code)
(Address of principal executive offices)


       Registrant's telephone number, including area code: (615) 443-9869

                                 ----------------------


           Securities registered pursuant to Section 12(b) of the Act:

                                      None


           Securities registered pursuant to Section 12(g of the Act:

                                  Common Stock
                                (Par Value $.01)

                          Common Stock Purchase Rights
                                 (No Par Value)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
                                   Yes X No _

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
<PAGE>

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2) Yes X No __

The aggregate market value of voting stock held by nonaffiliates of the
registrant, by reference to the price at which the common equity was last sold,
or the average bid and asked price of such common equity, as of the last
business day of the registrant's most recently completed second fiscal quarter
which ended January 30, 2004, was $1,855,515,626. For purposes of this
computation, all directors, executive officers and 10% beneficial owners of the
registrant are assumed to be affiliates. This assumption is not a conclusive
determination for purposes other than this calculation.

As of September 24, 2004, there were 48,859,733 shares of common stock
outstanding.


<PAGE>





                       Documents Incorporated by Reference
                       -----------------------------------

Document from which Portions                               Part of Form 10-K
are Incorporated by Reference                           into which incorporated
- -----------------------------                           -----------------------

1.   Annual Report to Shareholders                             Part II
     for the fiscal year ended
     July 30, 2004 (the "2004 Annual Report")
2.   Proxy Statement for Annual                                Part III
     Meeting of Shareholders to be held
     November 23, 2004
     (the "2004 Proxy Statement")


<PAGE>


                                     PART I
                                                                          PAGE

ITEM 1.  BUSINESS                                                            5
ITEM 2.  PROPERTIES                                                         15
ITEM 3.  LEGAL PROCEEDINGS                                                  17
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                17


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED
         STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES      20
ITEM 6.  SELECTED FINANCIAL DATA                                            20
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                          20
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK         20
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                        20
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE                                20
ITEM 9A. CONTROLS AND PROCEDURES                                            20
ITEM 9B. OTHER INFORMATION                                                  21


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                 22
ITEM 11. EXECUTIVE COMPENSATION                                             22
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT                                                     22
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                     22
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES                             22


                                     PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                         23

SIGNATURES                                                                  24


<PAGE>



     Except for specific historical  information,  the matters discussed in this
Form 10-K,  as well as the 2004  Annual  Report that is  incorporated  herein by
reference, are forward-looking  statements that involve risks, uncertainties and
other factors which may cause actual results and performance of CBRL Group, Inc.
to differ  materially from those expressed or implied by those  statements.  All
forward-looking  information  is provided  by the  Company  pursuant to the safe
harbor  established under the Private  Securities  Litigation Reform Act of 1995
and  should  be  evaluated  in the  context  of these  factors.  Forward-looking
statements generally can be identified by the use of forward-looking terminology
such as "assumptions,"  "target," "guidance,"  "outlook," "plans," "projection,"
"may," "will," "would," "expect," "intend," "estimate," "anticipate," "believe,"
"potential" or "continue" (or the negative or other derivatives of each of these
terms) or similar  terminology.  Factors  which could  materially  affect actual
results  include,  but are not  limited  to:  changes  in or  implementation  of
additional  governmental or regulatory  rules,  regulations and  interpretations
affecting  accounting  (including but not limited to, accounting for convertible
debt under Emerging  Issues Task Force ("EITF") Issue Abstract No. 04-08),  tax,
wage  and  hour  matters,  health  and  safety,  pensions,  insurance  or  other
undeterminable areas; the effects of uncertain consumer confidence or general or
regional economic weakness on sales and customer travel activity; the ability of
the  Company  to  identify,  acquire  and sell  successful  new  lines of retail
merchandise;  commodity and utility price  changes;  workers'  compensation  and
group health costs and  liabilities;  consumer  behavior  based on concerns over
nutritional  or safety aspects of the Company's  products or restaurant  food in
general; competitive marketing and operational initiatives; the effects of plans
intended to improve operational execution and performance; the actual results of
pending or threatened  litigation or governmental  investigations or charges and
the costs and effects of negative  publicity  associated with these  activities;
practical  or  psychological  effects of  terrorist  acts or war and military or
government responses;  the effects of increased competition at Company locations
on sales and on labor recruiting,  cost, and retention;  the ability of and cost
to the Company to recruit,  train,  and retain qualified  restaurant  hourly and
management  employees;  disruptions to the Company's restaurant or retail supply
chain;  changes in foreign  exchange rates affecting the Company's future retail
inventory  purchases;   the  availability  and  cost  of  acceptable  sites  for
development  and the  Company's  ability  to  identify  such  sites;  changes in
accounting  principles  generally  accepted  in the United  States of America or
changes in capital market  conditions that could affect valuations of restaurant
companies  in general or the  Company's  goodwill in  particular;  increases  in
construction costs;  changes in interest rates affecting the Company's financing
costs;  and other factors  described from time to time in the Company's  filings
with the Securities and Exchange Commission ("SEC"),  press releases,  and other
communications.  References to years (e.g.  "2004") are to the Company's  fiscal
year unless otherwise specified.


                                                               PART I

ITEM 1. BUSINESS

OVERVIEW
     CBRL Group, Inc. (the "Company") is a holding company that, through certain
subsidiaries,  is engaged in the operation and development of the Cracker Barrel
Old Country  Store(R) and Logan's  Roadhouse(R)  restaurant and retail concepts.
The Company was  organized  under the laws of the state of  Tennessee  in August
1998 and  maintains  an Internet  website at  http://www.cbrlgroup.com.  We make
available  free of charge on or through our  Internet  website our  periodic and
other  reports  filed or  furnished  pursuant  to Section  13(a) or 15(d) of the
Securities and Exchange Act of 1934 (the  "Exchange  Act") as soon as reasonably
practicable after we file such material with, or furnish it to, the SEC.

CONCEPTS

Cracker Barrel Old Country Store
- --------------------------------

     Cracker Barrel Old Country Store, Inc. ("Cracker Barrel"), headquartered in
Lebanon,  Tennessee,  through its various affiliates,  as of September 28, 2004,
operates 506 full-service  "country store" restaurants and gift shops, which are
located in 41 states.  Cracker  Barrel stores are intended to appeal to both the
<PAGE>

traveler and the local customer and consistently have been a consumer  favorite.
Cracker  Barrel  was  ranked  as the  top  family  dining  chain  for  the  14th
consecutive  year in the 2004  Restaurants &  Institutions  magazine  "Choice in
Chains" annual consumer survey.  Also, in J. D. Power and Associates'  inaugural
study of customer satisfaction in the restaurant industry, Cracker Barrel scored
the highest among family dining chains in overall  customer  satisfaction in its
core market regions and the second highest in those regions among all family and
casual dining chains. Additionally, Cracker Barrel was named "Chain of the Year"
by  Restaurant  Hospitality  magazine  in its  August  2003  issue.  Except  for
Christmas  day, when they are closed,  and Christmas Eve when they close at 2:00
p.m., Cracker Barrel restaurants serve breakfast, lunch and dinner daily between
the hours of 6:00 a.m.  and 10:00 p.m.  (closing  at 11:00 p.m.  on Fridays  and
Saturdays)  and feature home style  country  cooking  from Cracker  Barrel's own
recipes using quality ingredients and emphasizing  authenticity.  Menu items are
moderately  priced and include country ham,  chicken,  fish, roast beef,  beans,
turnip greens,  vegetable plates,  salads,  sandwiches,  pancakes,  eggs, bacon,
sausage and grits among other  items.  The  restaurants  do not serve  alcoholic
beverages. The stores are constructed in a trademarked rustic, old country store
design with a separate  retail area  offering a wide variety of  decorative  and
functional items featuring rocking chairs,  holiday and seasonal gifts and toys,
apparel, cookware and foods, including various old fashioned candies and jellies
among other  things.  Cracker  Barrel  offers items for sale in the retail store
that are also featured on, or related to, the restaurant  menu,  such as pies or
cornbread  and  pancake  mixes.   A  typical  store  will  offer   approximately
2,500-3,000  stock-keeping  units  (SKU's) for sale.  The Company  believes that
Cracker Barrel achieves high retail (over $470 of retail selling space annually)
sales per square foot both by offering  interesting  merchandise and by having a
significant  source  of retail  customers  from its high  volume  of  restaurant
customers, an average of over 8,000 per week in an average store.  Additionally,
Cracker  Barrel  offers gift cards and selected  merchandise  at an online store
accessible on the Internet at http://www.crackerbarrel.com.
     Stores primarily are located along interstate highways;  however, 65 stores
are located  near  "tourist  destinations"  or are  considered  "off-interstate"
stores.  In 2005,  Cracker  Barrel  intends  to open up to 88% of its new stores
along interstate  highways as compared to approximately 75% in 2004. The Company
believes that it should focus primarily on available  interstate locations where
Cracker Barrel generates the greatest brand awareness.  Off-interstate locations
are expected to represent a meaningful  part of Cracker  Barrel's future efforts
to expand the brand.  The Company has  identified  approximately  500  potential
trade  areas  with  characteristics  that  appear to be  consistent  with  those
believed to be necessary to support a successful Cracker Barrel unit.

Logan's Roadhouse
- -----------------

     Logan's Roadhouse, Inc. ("Logan's"), headquartered in Nashville, Tennessee,
through its various affiliates,  as of September 28, 2004, in 18 states operates
113 Logan's restaurants and franchises an additional 20 Logan's restaurants. The
Logan's  concept is designed to appeal to a broad range of customers by offering
generous  portions of  moderately-priced,  high  quality  food in a very casual,
relaxed dining environment that is lively and entertaining.  Logan's restaurants
feature steaks, ribs, chicken, seafood dishes and combinations among other items
served in a distinctive  atmosphere  reminiscent of an American roadhouse of the
1930s  and  1940s.  The  restaurants  are open  seven  days a week,  except  for
Thanksgiving  and  Christmas  days,  for lunch and  dinner,  and offer  full bar
service.  Logan's  serves  lunch and dinner  between the hours of 11:00 a.m. and
10:00 p.m. (closing at 11:00 p.m. on Fridays and Saturdays). The Logan's menu is
designed  to appeal to a wide  variety of  tastes,  and  emphasizes  extra-aged,
hand-cut  on-premises,  USDA choice steaks,  and signature  dishes such as baked
sweet potatoes and made-from-scratch yeast rolls. The fun atmosphere is enhanced
by display  cooking  of  grilled  items and  buckets  of  complimentary  roasted
in-shell  peanuts on every table,  which guests are  encouraged to enjoy and let
the shells fall on the floor.  Alcoholic  beverages  represented less than 9% of
Logan's net sales in 2004.
<PAGE>

OPERATIONS

Cracker Barrel Old Country Store
- --------------------------------

     Store Format: The format of Cracker Barrel stores consists of a trademarked
rustic, old country-store style building. All stores are freestanding buildings.
Store interiors are subdivided  into a dining room  consisting of  approximately
30% of  the  total  interior  store  space,  and a  retail  shop  consisting  of
approximately  22% of such  space,  with the  balance  primarily  consisting  of
kitchen,  storage and training areas.  All stores have stone  fireplaces,  which
burn wood except  where not  permitted.  All are  decorated  with  antique-style
furnishings and other authentic and nostalgic items,  reminiscent of and similar
to those found and sold in the past in original  old country  stores.  The front
porch of each  store  features a row of the  signature  Cracker  Barrel  rocking
chairs  that are used by guests  waiting  for a table and are sold in the retail
shop.  The  kitchens  contain  modern food  preparation  and  storage  equipment
allowing for flexibility in menu variety and development.

     Products:   Cracker  Barrel's   restaurant   operations,   which  generated
approximately  76% of Cracker  Barrel's total revenue in 2004,  offer home-style
country cooking featuring Cracker Barrel's own recipes emphasizing  authenticity
and quality. The restaurants offer breakfast, lunch and dinner from a moderately
priced menu.  Breakfast  items can be ordered at any time throughout the day and
include juices,  eggs,  pancakes,  bacon,  country ham,  sausage,  grits,  and a
variety of biscuit specialties, including gravy and biscuits and country ham and
biscuits.  Prices  for a  breakfast  meal  range  from  $2.29 to $8.29,  and the
breakfast  day-part  (until  11:00  a.m.)  accounted  for  approximately  22% of
restaurant  sales in 2004.  Lunch and dinner items include country ham,  chicken
and dumplings, chicken fried chicken, meatloaf, country fried steak, pork chops,
fish,  steak,  roast  beef,  vegetable  plates,  salads,  sandwiches,  soups and
specialty items such as pinto beans and turnip greens. Lunch (11:00 a.m. to 4:00
p.m.) and dinner (4:00 p.m. to close) day-parts reflected  approximately 36% and
42% of restaurant  sales,  respectively,  in 2004. The Company also periodically
features  new items as  off-menu  specials  to  enhance  customer  interest  and
identify  potential future  additions to the menu.  Lunches and dinners range in
price  from $3.19 to  $12.99.  In 2004,  Cracker  Barrel  introduced  a new menu
featuring several new products,  including daily dinner features that showcase a
popular dinner entree for each day of the week and a low-carbohydrate section on
both its  breakfast  and  lunch/dinner  menus.  The average  check per guest for
fiscal 2004 was $7.68.  Cracker  Barrel from time to time adjusts its prices.  A
price increase of approximately 1.7% was instituted in January 2004.

     The  retail  operations,  which  generated  approximately  24%  of  Cracker
Barrel's  total  revenue  in  2004,  offer  a wide  variety  of  decorative  and
functional items such as rocking chairs,  holiday gifts and toys, apparel,  cast
iron cookware,  old-fashioned  crockery,  handcrafted figurines, a book-on-audio
saleandexchange  program  and  various  other  gift  items,  as well as  various
candies,  preserves,  syrups  and other  food  items.  Many of the candy  items,
jellies and jams,  along with other high  quality  products,  are sold under the
"Cracker Barrel Old Country Store" brand name.  Cracker Barrel  sometimes offers
items for sale in the retail store that are also featured on, or related to, the
restaurant  menu,  such as pies or  cornbread  and  pancake  mixes.  The Company
believes that Cracker  Barrel  achieves high retail (over $470 of retail selling
space annually) sales per square foot both by offering  interesting  merchandise
and by having a significant  source of retail  customers from the high volume of
restaurant customers, an average of over 8,000 per week in a typical store. More
than 99% of sales in the retail shop are to customers who also are guests in the
restaurant.

     Product  Development and Merchandising:  Cracker Barrel maintains a product
development  department,  which develops new and improved menu items in response
either to shifts in customer preferences or to create customer interest. Cracker
Barrel merchandising specialists are involved on a continuing basis in selecting
and positioning  merchandise in the retail shop with an overall  nostalgic theme
targeted to appeal to travelers. Cracker Barrel introduced the first editions of
the  proprietary  "American  Music Legends" series of CD's featuring music stars
from Elvis, to Patsy Cline,  to Louis  Armstrong and other music  celebrities in
the spring of 2004.  This new  introduction is in addition to its existing first
editions  of  proprietary  "Heritage  Music"  CDs  featuring  various  styles of
traditional  American music from  bluegrass,  to blues,  to Cajun, to gospel and
other styles.  Management believes that Cracker Barrel has adequate  flexibility
to meet future shifts in consumer  preference on a timely basis,  although there
can be no assurance that all of its  merchandise  selections will be successful.
Coordinated seasonal promotions are used regularly in the restaurants and retail
shops.
<PAGE>

     Store  Management and Quality  Controls:  Cracker  Barrel store  management
typically  consists of a general manager,  four associate  managers and a retail
manager,  who are responsible for an average of 107 employees on two shifts. The
relative  complexity of operating a Cracker  Barrel store  requires an effective
management team at the individual store level. As a motivation to store managers
to improve sales and operational  performance,  Cracker Barrel maintains a bonus
plan designed to provide store  management  with an  opportunity to share in the
profits of their store.  Additionally,  Cracker Barrel has a supplemental  bonus
plan,  providing  managers an opportunity to earn additional bonus amounts based
on achieving specific  operational targets. To assure that individual stores are
operated at a high level of quality, Cracker Barrel emphasizes the selection and
training  of store  managers.  It also  employs  district  managers  to  support
individual  store  managers and regional vice  presidents to support  individual
district managers.  Each district manager's individual span of control typically
is seven to eight individual  restaurants,  and regional vice presidents support
eight to ten district managers.  Each store is assigned to both a restaurant and
a retail district manager and each district is assigned to both a restaurant and
a retail  regional vice  president.  The various levels of restaurant and retail
management work closely together.

     The  store  management  recruiting  and  training  program  begins  with an
evaluation  and  screening  process.  In  addition to  multiple  interviews  and
background and experience verification, Cracker Barrel conducts testing designed
to identify  those  applicants  most  likely to be best  suited to manage  store
operations.  Those candidates who successfully  pass this screening  process are
then required to complete an 11-week training program  consisting of eight weeks
of in-store  training and three weeks of training at Cracker Barrel's  corporate
facilities.  This program allows new managers the opportunity to become familiar
with Cracker Barrel operations,  culture,  management  objectives,  controls and
evaluation  criteria before assuming management  responsibility.  Cracker Barrel
provides its managers and hourly  employees  with ongoing  training  through its
various   development  courses  taught  through  a  blended  learning  approach,
including hands-on training,  written and Internet-based training.  During 2004,
the Company  completed  installing  training  computers  in all stores and fully
implemented the  Internet-based  computer-assisted  instruction  program used to
train  both  hourly  and  management   staff   consistently  at  all  locations.
Additionally,  each store has an employee training  coordinator who is dedicated
to training hourly  employees in the store through the various  training methods
mentioned above.

     Purchasing and Distribution:  Cracker Barrel negotiates  directly with food
vendors  as to  specification,  price  and  other  material  terms of most  food
purchases.  Cracker  Barrel  is a  party  to a  prime  vendor  contract  with an
unaffiliated distributor with custom distribution centers in Lebanon, Tennessee;
McKinney,  Texas;  Gainesville,  Florida;  Elkton, Maryland; and Ft. Mill, South
Carolina.  In June 2003 this vendor's  contract was renewed through 2007 with no
price  increase from 2002 pricing until 2005. The contract does provide for fuel
cost adjustments  under certain  conditions.  The contract will remain in effect
until both parties  mutually modify it in writing or until  terminated by either
Cracker  Barrel or the  distributor  upon 180 days  written  notice to the other
party. Cracker Barrel purchases the majority of its food products and restaurant
supplies  on  a  cost-plus  basis  through  its  unaffiliated  distributor.  The
distributor  is  responsible   for  placing  food  orders  and  warehousing  and
delivering food products to Cracker  Barrel's stores.  Deliveries  generally are
made once per week to the individual  stores.  Certain perishable food items are
purchased locally by Cracker Barrel stores.

     Four food  categories  (dairy,  including  eggs,  beef,  pork and  poultry)
account for the largest shares of Cracker  Barrel's food  purchasing  expense at
approximately  15%,  14%,  13% and 11%,  respectively,  but each  category  does
include several  individual  items. The single food item within these categories
accounting for the largest share of Cracker Barrel's food purchasing expense was
chicken tenderloin at approximately 7% of food purchases in 2004. Cracker Barrel
presently  purchases its beef through six vendors,  pork through eight  vendors,
and  poultry  through  eight  vendors.  Cracker  Barrel  purchases  its  chicken
tenderloin  through two vendors.  Dairy and eggs are purchased  through numerous
vendors including local vendors. Should any food items from these vendors become
unavailable,  management  believes  that these food items  could be  obtained in
sufficient quantities from other sources at competitive prices.

     The  majority of retail  items  (approximately  69% in 2004) are  centrally
purchased directly by Cracker Barrel from domestic and international vendors and
warehoused at the Company's owned Lebanon distribution center. Approximately 35%
of Cracker  Barrel's  retail  purchases in 2004 were  directly from the People's
Republic of China, and the Company believes that other of its retail merchandise
vendors  may also make such  purchases  of items  sold to  Cracker  Barrel.  The
distribution  center fulfills retail item orders  generated by Cracker  Barrel's
automated replenishment system and generally ships the retail orders once a week
to the  individual  stores.  Certain retail items,  not centrally  purchased and
warehoused at the distribution  center,  are drop-shipped  directly from Cracker
Barrel's vendors to its stores. The distribution center is a 367,200 square foot
warehouse  facility  with 36  foot  ceilings  and  170  bays,  and  includes  an
additional  13,800  square feet of office and  maintenance  space.  The facility
originally was built in 1993 and expanded in 1996. On occasion, other facilities
have been used for seasonal or temporary storage.

     Cost and Inventory Controls:  Cracker Barrel's computer systems and various
analysis  tools are used to evaluate  store  operating  information  and provide
management  with reports to  determine  if any unusual  variances in food costs,
labor costs or  operating  expenses  have  occurred.  Management  also  monitors
individual  store  restaurant  and  retail  sales on a daily  basis and  closely
monitors sales mix, sales trends,  operational costs and inventory  levels.  The
information  generated by the computer  systems,  analysis  tools and monitoring
processes  are used to manage  the  operations  of the store,  replenish  retail
inventory levels and to facilitate  retail purchasing  decisions.  These systems
and processes also are used in the  development of forecasts,  budget  analyses,
and planning.

     Guest  Satisfaction:  Cracker Barrel is committed to providing its guests a
home-style,  country-cooked meal, and a variety of retail merchandise served and
sold with genuine hospitality in a comfortable environment, in a way that evokes
memories of the past.  Cracker Barrel's  commitment to offering guests a quality
experience begins with its employees. Its mission statement,  "Pleasing People",
means all people,  guests and employees alike,  and the Company's  employees are
trained and  reinforced on the importance of that mission in a culture of mutual
respect.  Cracker  Barrel  also is  committed  to  staffing  each  store with an
experienced  management  team to ensure  attentive  guest service and consistent
food  quality.  Through the regular use of guest surveys and store visits by its
district  managers and regional vice presidents,  management  receives  valuable
feedback,  which it uses in its  ongoing  efforts to  improve  the stores and to
demonstrate  Cracker  Barrel's  continuing  commitment  to pleasing  its guests.
Cracker  Barrel also has for many years had a guest  relations  call center that
takes  comments and  suggestions  from guests and forwards them to operations or
other  management  for  information  and  follow up.  Cracker  Barrel has public
notices in its menus,  on its  website and posted in its  restaurants  informing
customers  and  employees  about how to contact  Cracker  Barrel by  Internet or
toll-free  telephone  number with  questions,  complaints or concerns  regarding
services  or  products.  Cracker  Barrel  conducts  training  in how  to  gather
information  and  investigate  and  resolve  all  customer  concerns.   This  is
accompanied  by  comprehensive  training  for all  store  employees  on  Cracker
Barrel's public  accommodations  policy and its commitment to "pleasing people."
In fiscal year 2005,  the Company  will  implement  an  anonymous,  unannounced,
third-party  store  testing  program,   to  ensure  compliance  with  its  guest
satisfaction  policies  and  commitments.  In 2005,  Cracker  Barrel  intends to
introduce an improved  interactive  voice response ("IVR") system to monitor all
stores on a monthly basis.  Cracker Barrel has used an IVR system in the past to
monitor the  performance  of new  restaurants  and to provide  insight  into the
performance  of poorer  performing  stores.  The use of the IVR  system  will be
extended to provide  information in a highly objective and consistent  manner in
order for management to take appropriate action.

     Marketing:  Outdoor  advertising (i.e.,  billboards and state department of
transportation  signs)  is the  primary  advertising  medium  utilized  to reach
consumers in the primary  trade area for each  Cracker  Barrel store and also to
reach  interstate  travelers and  tourists.  Outdoor  advertising  accounted for
approximately  60%  of  advertising   expenditures,   with  approximately  1,730
billboards  as of the end of 2004, of which 230  billboards  were gratis to help
celebrate the Company's  35th  anniversary.  In recent years Cracker  Barrel has
utilized other types of media,  such as radio and print,  in its core markets to
maintain  customer  awareness,  and outside of its core markets to increase name
awareness and to build brand  loyalty.  Cracker  Barrel defines its core markets
based on geographic location, longevity in the market and name awareness in each
<PAGE>

market.  Cracker  Barrel plans to maintain its overall  advertising  spending at
approximately  2% of Cracker  Barrel's  revenues in 2005,  as it has since 2000.
Outdoor   advertising   should  continue  to  represent   approximately  60%  of
advertising  expenditures  in  2005.  New  store  locations  generally  are  not
advertised in the media until several weeks after they have been opened in order
to give the staff time to adjust to local  customer  habits and traffic  volume,
after which time a full marketing plan may be implemented.

Logan's Roadhouse
- -----------------

     Store Format:  Logan's restaurants  generally are constructed of rough-hewn
cedar siding in combination with bands of corrugated metal outlined in red neon.
Interiors  are decorated  with murals and other  artifacts  depicting  scenes or
billboard  advertisements  reminiscent  of American  roadhouses of the 1930s and
1940s,  concrete and wooden planked floors and neon signs.  The lively,  upbeat,
friendly, relaxed atmosphere seeks to appeal to families, couples, single adults
and  business   persons.   The  restaurants   feature  display  cooking  and  an
old-fashioned  meat counter displaying ribs and hand-cut USDA choice steaks, and
also  include a spacious,  comfortable  bar area.  While dining or waiting for a
table, guests may eat complimentary roasted in-shell peanuts and toss the shells
on the floor.  In the waiting area they also may watch as cooks  prepare  steaks
and other entrees on gas-fired mesquite grills.  Many of the restaurants feature
a  complimentary  Wurlitzer(R)  jukebox in the waiting or bar area. All of these
features  are  intended  to  emphasize  a relaxed,  roadhouse-type  environment.
Logan's is in the process of developing and designing a new prototype restaurant
that it expects to test with an opening in late 2005 or early 2006 and regularly
sometime thereafter.

     Products:  Logan's  restaurants  offer a wide variety of items  designed to
appeal to a broad range of consumer  tastes.  Specialty  appetizers  include hot
wings  "Roadhouse-style",  baby back rib baskets  and  "Roadhouse"  nachos.  The
Logan's  dinner menu features an  assortment  of specially  seasoned USDA choice
steaks,  extra-aged,  and cut by hand on  premises.  Guests also may choose from
slow-cooked baby back ribs, seafood,  mesquite-grilled shrimp,  mesquite-grilled
pork  chops,  grilled  chicken  and an  assortment  of  hamburgers,  salads  and
sandwiches.  All dinner entrees  include dinner salad,  made-from-scratch  yeast
rolls and a choice of brown  sugar and  cinnamon  sweet  potato,  baked  potato,
mashed potatoes, steamed vegetables,  fries or other side items at no additional
cost.  Less than 9% of Logan's net sales in 2004 were from alcoholic  beverages.
In 2004,  Logan's introduced a happy hour in most of its restaurants to increase
the incidence of alcohol  sales.  The happy hour was  introduced  with continued
emphasis  on  responsible  alcohol  service  through  training  and  operational
standards.  Logan's  express  lunch menu provides  specially  priced items to be
served  in  less  than  15   minutes.   All  lunch   salads  are   served   with
made-from-scratch  yeast  rolls,  and  all  lunch  sandwiches  are  served  with
home-style  potato  chips at no  additional  cost.  In 2004,  lunch  and  dinner
accounted for approximately 35% and 65% of Logan's sales,  respectively.  Prices
range  from  $4.99 to $8.99 for lunch  items and from $5.59 to $18.99 for dinner
entrees. Logan's generally targets to achieve value parity or advantage relative
to key  competitors,  especially on comparable menu items. The average check per
customer for 2004 was $11.85, including alcoholic beverages. A price increase of
0.2% was instituted on September 15, 2003,  which affected only soft drinks.  An
increase of 0.5% was  instituted on October 27, 2003 and an increase of 2.3% was
also instituted on May 3, 2004.

     Product  Development:  In 2004,  Logan's hired its first  full-time  senior
director of food and beverage development to increase its focus on enhancing and
developing the brand through improved and appealing product  offerings.  Logan's
tests various new products in an effort to obtain the highest  quality  products
possible and to be responsive to changing  customer tastes. In order to maximize
operating  efficiencies  and  provide  the  freshest  ingredients  for its  food
products,  purchasing  decisions  are  made  by  Logan's  corporate  management.
Management believes that Logan's has adequate  flexibility to meet future shifts
in consumer preference on a timely basis.

     Restaurant  Management and Quality Controls:  Logan's restaurant management
typically  consists of a general manager,  one kitchen manager and three to four
assistant  managers who are responsible for  approximately 78 hourly  employees.
Each  restaurant  employs a skilled  meat-cutter  to cut steaks from USDA choice
<PAGE>

beef. The general  manager of each  restaurant is responsible for the day-to-day
operations of the restaurant,  including  maintaining  high standards of quality
and  performance  established  by Logan's  corporate  management.  The  relative
complexity of operating a Logan's  restaurant  requires an effective  management
team at the individual  restaurant level. As a motivation to restaurant managers
to increase revenues and operational performance, Logan's maintains a bonus plan
that rewards  managers  for  achieving  sales and profit  targets as well as key
operating  cost  measures.  Logan's  expects to increase the emphasis on overall
financial  performance for its managers in 2005. Logan's  restaurant  management
teams  typically  are  comprised  of one to two persons who were  promoted  into
management  positions  from  non-management  positions and two to three managers
with previous management  experience.  To assure that individual restaurants are
operated at high standards of quality,  Logan's has regional managers to support
individual  restaurant  managers and three regional vice presidents and a senior
vice  president of  operations to support  individual  regional  managers.  Each
regional manager supports 4 to 6 individual restaurants,  and each regional vice
president  supports  7 to 8 regional  managers.  Through  regular  visits to the
restaurants,  the  senior  vice  president  of  operations,  the  regional  vice
presidents,  the regional  managers and other senior  management ensure that the
Logan's  concept,  strategy and standards of quality are being adhered to in all
aspects of restaurant operations.

     Logan's requires that its restaurant  managers have significant  experience
in the  full-service  restaurant  industry.  All new  managers  are  required to
complete a comprehensive  ten-week training course.  This course is comprised of
eight  weeks of  training  at a Logan's  restaurant  and two weeks of  classroom
training  conducted at the Logan's  training  facility in Nashville.  The entire
course  emphasizes  the Logan's  operating  strategy,  procedures and standards.
Logan's also has a specialized training program required for managers and hourly
service employees on responsible alcohol service.

     Purchasing and Distribution:  Logan's strives to obtain consistent  quality
items at competitive prices from reliable sources.  Logan's negotiates  directly
with food vendors as to  specifications,  price and other material terms of most
food purchases. Where applicable,  Logan's works with the purchasing function at
Cracker  Barrel to seek possible  synergies  from combined  activities.  Logan's
purchases  the  majority  of its food  products  and  restaurant  supplies  on a
cost-plus  basis  through  the  same  unaffiliated  distributor  that is used by
Cracker  Barrel.  The  distributor  is  responsible  for placing food orders and
warehousing  and  delivering  food  products  for Logan's  restaurants.  Certain
perishable food items are purchased locally by the restaurants.

     The single food item accounting for the largest share  (approximately  35%)
of Logan's food cost is beef.  Steaks are hand-cut on the premises,  in contrast
to many in the restaurant industry that purchase  pre-portioned steaks.  Logan's
presently purchases its beef through one supply contract.  Should any beef items
from this supplier become unavailable for any reason,  management  believes that
such items could be  obtained in  sufficient  quantities  from other  sources at
competitive prices.

     Cost and Inventory  Controls:  Management  closely monitors sales,  product
costs and labor at each of its  restaurants.  Daily sales and weekly  restaurant
operating  results are analyzed by management to detect trends at each location,
and negative trends are addressed  promptly.  Financial  controls are maintained
through  management of an accounting and information  management  system that is
implemented  at  the  restaurant  level.  Administrative  and  management  staff
prepares daily reports of sales,  labor and customer counts.  On a weekly basis,
condensed  operating  statements are compiled by the  accounting  department and
provide management a detailed analysis of sales, product and labor costs, with a
comparison to budget and prior year performance.  These systems also are used in
the development of budget analyses and planning.

     Guest  Satisfaction:  Logan's is committed to providing its guests  prompt,
friendly,  efficient service,  keeping  table-to-server  ratios low and staffing
each  restaurant with an experienced  management team to ensure  attentive guest
service and  consistent  food  quality.  Through  the  regular use of  marketing
research,  guest  feedback  to  the  managers  while  in the  restaurant  and an
outsourced  "secret shoppers"  program,  management  receives valuable feedback,
which it uses to improve  restaurants and  demonstrate a continuing  interest in
guest satisfaction.  Management frequently evaluates new technology and advanced
methods of studying and enhancing guest satisfaction on an ongoing basis.
<PAGE>

     Marketing:  Logan's employs an advertising and marketing  strategy designed
to establish  and maintain a high level of name  recognition  and to attract new
customers.  Logan's  primarily  uses  radio  advertising  in  selected  markets.
Management's  goal is to  develop a greater  number of  restaurants  in  certain
markets to support and enhance the cost-efficient  use of television,  radio and
outdoor advertising.  In past years Logan's has spent approximately 1.3% to 1.4%
of  revenues  on  advertising  and  expects to do so in 2005 even though it only
spent  0.5% in 2004.  With  changes in Logan's  management  during  2004 and the
resulting refocus of management priorities on improving the brand and clarifying
the media message, Logan's accordingly reduced its advertising spending. Logan's
also engages in a variety of promotional activities,  such as contributing time,
money and complimentary  meals to charitable,  civic and cultural  programs,  in
order to increase  public  awareness  of Logan's  restaurants.  Logan's also has
certain  relationships  with the National  Football  League's  Tennessee Titans,
including  two  concession  facilities  (named  "Logan's  Landing")  inside  the
Nashville, Tennessee Coliseum and various promotions during and around the games
as well as  other  events,  such as home  football  games  for  Tennessee  State
University.  Additionally,  Logan's  roasted  in-shell  peanuts  are sold at the
Gaylord  Entertainment  Center,  home of the Nashville Predators of the National
Hockey League.

     Franchising:  Prior  to the  Company  acquiring  Logan's  Roadhouse,  Inc.,
Logan's  entered into  certain  area  development  agreements  and  accompanying
franchise  agreements.  Two  franchisees  operate  20 Logan's  restaurants  in 4
states,  and have rights under the existing  agreements,  subject to development
terms, conditions and timing requirements, to open up to 18 additional locations
in those same states plus parts of Oregon. Certain of the agreements provide for
the possible  acquisition of the franchise  locations by Logan's under specified
terms. Management is not currently planning any other franchising  opportunities
in the near future beyond the current development  agreements,  although Logan's
believes  additional  franchising  could  become an  opportunity  in the future.
Logan's offers no financing,  financial guarantees or other financial assistance
to its franchisees and has no ownership interest in any franchisee properties or
assets.

UNIT DEVELOPMENT

     Cracker  Barrel opened 24 new stores in 2004.  Cracker Barrel plans to open
25 new stores  during 2005,  two of which  already are open as of September  28,
2004.

     Logan's  opened 11 new  company-operated  restaurants  and four  franchised
restaurants in 2004. Logan's plans to open 18 new  company-operated  restaurants
and five franchised restaurants during 2005. Six of the planned company-operated
restaurants already are open as of September 28, 2004.

     Of the 506 Cracker Barrel stores open as of September 28, 2004, the Company
owns 365,  while the other 141 properties are either ground leases or ground and
building  leases.  The current Cracker Barrel store  prototype is  approximately
10,000  square  feet  including  approximately  2,200  square feet in the retail
selling space. The prototype has 194 seats in the restaurant.

     Of the 133  Logan's  restaurants  open as of  September  28,  2004,  20 are
franchised restaurants.  Of the remaining 113 Logan's restaurants,  58 are owned
and  55  are  ground  leases.  The  current  Logan's  restaurant   prototype  is
approximately  8,023 square feet with 286 seats,  including 24 seats at the bar.
Logan's is in the process of developing and designing a new prototype restaurant
that it expects to test with an opening in late 2005 or early 2006 and regularly
sometime thereafter.

EMPLOYEES

     As of July 30, 2004, CBRL Group,  Inc.  employed 30 people, of whom 12 were
in advisory  and  supervisory  capacities  and 7 were  officers of the  Company.
Cracker  Barrel  employed  approximately  60,000  people,  of whom  463  were in
advisory and supervisory  capacities,  3,033 were in store management  positions
and 36 were officers.  Logan's employed  approximately  9,200 people, of whom 79
<PAGE>

were in advisory and supervisory  capacities,  603 were in restaurant management
positions and 6 were officers.  Many of the restaurant personnel are employed on
a part-time  basis.  Competition for and availability of qualified new employees
has always been  difficult,  contributing  to increases in store labor expenses,
but general  economic and labor market  conditions  have been relatively soft in
recent quarters, contributing to less wage pressure than in prior years. None of
the employees of the Company or its  subsidiaries  are represented by any union,
and management considers its employee relations to be good.

COMPETITION

     The  restaurant  business  is highly  competitive  and often is affected by
changes  in the  taste  and  eating  habits of the  public,  local and  national
economic  conditions  affecting  spending  habits,  and  population  and traffic
patterns. Restaurant industry segments overlap and often provide competition for
widely  diverse  restaurant  concepts.  In  exceptionally  good economic  times,
consumers  can be expected to patronize a broader range of  restaurants  and the
breadth of competition at different  restaurant  segments is likewise increased.
The principal  basis of competition in the industry is the quality,  variety and
price of the  food  products  offered.  Site  selection,  quality  and  speed of
service, advertising and the attractiveness of facilities are also important.

     There are many restaurant  companies catering to the public,  some of which
are substantially larger and have greater financial and marketing resources than
those of either  Cracker  Barrel or  Logan's,  and which  compete  directly  and
indirectly in all areas in which either Cracker Barrel or Logan's operates.

TRADEMARKS

     Cracker  Barrel  and  Logan's  deem the  trademarks  owned by them or their
affiliates  to be of  substantial  value.  Their  policy  is to  obtain  federal
registration  of their  trademarks  and  other  intellectual  property  whenever
possible and to pursue vigorously any infringement of trademarks.

RESEARCH AND DEVELOPMENT

     While  research  and  development  are  important  to  the  Company,  these
expenditures  have not been  material  due to the nature of the  restaurant  and
retail industry.

SEASONAL ASPECTS

     Historically  the profits of the Company have been lower in the first three
fiscal quarters and highest in the fourth fiscal quarter, which includes much of
the summer vacation and travel season.  Management  attributes  these variations
primarily to the increase in interstate  tourist  traffic and propensity to dine
out during the summer  months,  whereas  after the school year begins and as the
winter months  approach,  there is a decrease in interstate  tourist traffic and
less of a tendency to dine out due to inclement  weather.  The Company's  retail
sales  historically  have been highest in the Company's  second fiscal  quarter,
which includes the Christmas holiday shopping season.

SEGMENT REPORTING

     The  Company  has  one  reportable  segment.  See  Notes  2  and  8 to  the
consolidated   financial   statements   contained  in  the  2004  Annual  Report
incorporated by reference in Part II of this Annual Report on Form 10-K for more
information on segment reporting.

WORKING CAPITAL

     In the restaurant  industry,  substantially  all sales  transactions  occur
either  in cash or by  third-party  credit  card.  Like  most  other  restaurant
companies, the Company is able to, and may often, operate with a working capital
deficit.  Restaurant  inventories purchased through the Company's principal food
distributor  now are on terms of net zero  days,  while  restaurant  inventories
purchased locally generally are financed through normal trade credit. Because of
its retail  operations,  which have a lower product turnover than the restaurant
business,  the Company carries larger  inventories  than many other companies in
the restaurant industry. Retail inventories purchased domestically generally are
financed from normal trade credit,  while imported retail inventories  generally
are purchased through letters of credit and wire transfers.  These various trade
terms are aided by rapid product turnover of the restaurant inventory.  Employee
compensation and benefits payable generally may be related to weekly,  bi-weekly
or semi-monthly pay cycles,  and many other operating expenses have normal trade
terms.


<PAGE>



ITEM 2. PROPERTIES

     The Company's corporate  headquarters are located on approximately 10 acres
of land owned by Cracker  Barrel in Lebanon,  Tennessee.  The  Company  utilizes
10,000 square feet of office space for its corporate headquarters.

     The Cracker  Barrel  corporate  headquarters  and warehouse  facilities are
located on  approximately  120 acres of land owned by Cracker Barrel in Lebanon,
Tennessee.  Cracker Barrel utilizes  approximately 110,000 square feet of office
space for its corporate headquarters and decorative fixtures warehouse.  Cracker
Barrel  also  utilizes  367,200  square  feet  of  warehouse  facilities  and an
additional  13,800  square feet of office and  maintenance  space for its retail
distribution center.

     The Logan's  corporate  headquarters  and training  facility are located in
approximately  25,000  and  6,000  square  feet,  respectively,   in  Nashville,
Tennessee, under two leases, both of which expire on April 1, 2010.

     Cracker  Barrel owns and  operates a motel in Lebanon,  Tennessee  which is
used for housing its management  trainees when they are in the classroom portion
of their training, and which also serves the general public.


<PAGE>



     In addition to the various  corporate  facilities,  33 properties  owned or
leased for future development,  motel, and 6 parcels of excess real property and
improvements including one leased property, which the Company intends to dispose
of, Cracker Barrel and Logan's own or lease the following store properties as of
September 28, 2004:


State                       Cracker Barrel        Logan's         Combined
- -----                       --------------     -------------    -------------
                             Owned  Leased     Owned  Leased    Owned  Leased
                             -----  ------     -----  ------    -----  ------

Tennessee                      33     12         12      4        45     16
Florida                        39     11          4      2        43     13
Texas                          23      4          9     11        32     15
Georgia                        26      8          7      3        33     11
Indiana                        20      5          6      4        26      9
Ohio                           22      9          1      2        23     11
Alabama                        14      8          6      5        20     13
Kentucky                       17      9          -      5        17     14
Michigan                       14      3          2     10        16     13
North Carolina                 20      7          -      -        20      7
Virginia                       15      3          6      1        21      4
Illinois                       21      1          -      -        21      1
Pennsylvania                    8     10          -      -         8     10
South Carolina                 11      6          -      -        11      6
Missouri                       12      3          -      1        12      4
Mississippi                     8      3          1      3         9      6
Louisiana                       7      2          3      2        10      4
Arkansas                        4      6          1      1         5      7
Arizona                         2      7          -      -         2      7
West Virginia                   3      5          -      1         3      6
New York                        7      1          -      -         7      1
New Jersey                      2      4          -      -         2      4
Oklahoma                        4      2          -      -         4      2
Kansas                          4      1          -      -         4      1
Wisconsin                       5      -          -      -         5      -
Colorado                        3      1          -      -         3      1
Massachusetts                   -      4          -      -         -      4
Maryland                        3      1          -      -         3      1
Iowa                            3      -          -      -         3      -
New Mexico                      2      1          -      -         2      1
Utah                            3      -          -      -         3      -
Connecticut                     1      1          -      -         1      1
Minnesota                       2      -          -      -         2      -
Montana                         2      -          -      -         2      -
Nebraska                        1      1          -      -         1      1
Delaware                        -      1          -      -         -      1
Idaho                           1      -          -      -         1      -
New Hampshire                   1      -          -      -         1      -
North Dakota                    1      -          -      -         1      -
Rhode Island                    -      1          -      -         -      1
South Dakota                    1      -          -      -         1      -

Total                         365    141         58     55       423    196

     See "Business-Operations" and "Business-Expansion" in Item I of this Annual
Report  on  Form  10-K  for  additional  information  on the  Company's  and its
subsidiaries' properties.


<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

     Part I,  Item 3 of the  2003  Form  10-K  is  incorporated  herein  by this
reference.

     Part II,  Item 1 of the  Company's  Quarterly  Report  on Form 10-Q for the
quarter  ended  October  31,  2003 and filed with the SEC on December 5, 2003 is
incorporated herein by this reference.

     Part II,  Item 1 of the  Company's  Quarterly  Report  on Form 10-Q for the
quarter  ended  January  30,  2004 and  filed  with the SEC on March 5,  2004 is
incorporated herein by this reference.

     Part II,  Item 1 of the  Company's  Quarterly  Report  on Form 10-Q for the
quarter  ended  April  30,  2004  and  filed  with  the SEC on  June 2,  2004 is
incorporated herein by this reference.

     Item  7.01 of the  Company's  Current  Report  on Form 8-K  filed  with the
Commission on September 9, 2004 is incorporated herein by this reference.

     See also Note 9 to the Company's Consolidated Financial Statements filed or
incorporated  by reference into in Part II, Item 8 of this Annual Report on Form
10-K, which also is incorporated herein by this reference.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

<PAGE>



     Pursuant  to  Instruction  3 to Item 401(b) of  Regulation  S-K and General
Instruction  G(3) to Form 10-K, the following  information is included in Part I
of this Form 10-K.

Executive Officers of the Registrant

     The following table sets forth certain information concerning the executive
officers of the Company, as of September 28, 2004:

Name                            Age         Position with Registrant
- ----                            ---         ------------------------

Dan W. Evins                     69         Chairman of the Board

Michael A. Woodhouse             59         President & Chief Executive Officer

Lawrence E. White                54         Senior Vice President, Finance
                                            & Chief Financial Officer

James F. Blackstock              57         Senior Vice President,
                                            General Counsel and Secretary

Norman J. Hill                   62         Senior Vice President, Human
                                            Resources

Patrick A. Scruggs               40         Vice President, Accounting and Tax,
                                            & Chief Accounting Officer

Donald M. Turner                 56         President and Chief Operating
                                            Officer of Cracker Barrel Old
                                            Country Store, Inc.

Cyril J. Taylor                  50         Executive Vice President of Cracker
                                            Barrel Old Country Store, Inc.

David L. Gilbert                 47         Chief Administrative Officer of
                                            Cracker Barrel Old Country
                                            Store, Inc.

G. Thomas Vogel                  40         President and Chief Operating
                                            Officer of Logan's Roadhouse, Inc.

     The  following  information  summarizes  the  business  experience  of each
executive officer of the Company for at least the past five years:

     Prior to his  employment  with the Company in January  1999,  Mr. Evins was
Chairman  of the Board and Chief  Executive  Officer  ("CEO") of Cracker  Barrel
since its founding in 1969. He continued to serve as CEO of Cracker Barrel until
August 2001.  Mr. Evins has 35 years of experience in the  restaurant and retail
industries.

     Prior to his employment with the Company in January 1999, Mr. Woodhouse was
Senior Vice President of Finance and Chief Financial  Officer ("CFO") of Cracker
Barrel since  December  1995.  Mr.  Woodhouse  served the Company as Senior Vice
President of Finance and CFO from January 1999 to July 1999,  as Executive  Vice
President and Chief  Operating  Officer ("COO") from August 1999 until July 2000
and then as  President  and COO from August 2000 until July 2001 when he assumed
his  current  positions.  Mr.  Woodhouse  has  20  years  of  experience  in the
restaurant industry and 12 years of experience in the retail industry.

     Prior to his employment  with the Company in September  1999, Mr. White was
Executive Vice President and Chief  Financial  Officer of Boston  Chicken,  Inc.
from 1998 to 1999,  where he was part of a new management team brought in for an
operational  and financial  turnaround.  Mr. White has 17 years of experience in
the restaurant industry and 5 years of experience in the retail industry.

     Mr.  Blackstock  served the Company as Vice President,  General Counsel and
Secretary from January 1999 to February 2000 when he was promoted to Senior Vice
President.  Prior to his  employment  with the  Company  in  January  1999,  Mr.
Blackstock was Vice  President,  General Counsel and Secretary of Cracker Barrel
from June 1997 until January 1999. Mr.  Blackstock has 11 years of experience in
the restaurant and retail industries.
<PAGE>

     Prior to his  employment  with the  Company in January  2002,  Mr. Hill was
Senior Vice  President of Human  Resources for Cracker Barrel from October 1996.
Mr. Hill has 25 years of  experience in the  restaurant  industry and 8 years of
experience in the retail industry.

     Prior to his  employment  with the Company in January 1999, Mr. Scruggs was
employed by Cracker Barrel since April 1989. Mr. Scruggs has served as Assistant
Treasurer  of Cracker  Barrel since  August  1993.  Mr.  Scruggs has 15 years of
experience in the restaurant and retail industries.

     Mr.  Turner  returned  to  Cracker  Barrel in  December  1999,  serving  as
Executive  Vice  President and Chief  Operations  Officer until his promotion to
President  and Chief  Operating  Officer in August 2001.  Prior to his return to
Cracker Barrel in November 1999, Mr. Turner was retired. Mr. Turner retired from
Cracker  Barrel as Senior Vice President and Chief  Operations  Officer in 1993,
prior to which he served in various  capacities  since 1976.  Mr.  Turner has 23
years of experience in the restaurant industry and 25 years of experience in the
retail industry.

     Mr. Taylor  started his career with Cracker  Barrel in 1978 as a Restaurant
Management  Trainee and has  regularly  been promoted to positions of increasing
responsibility  and authority,  becoming  Senior Vice President of Operations in
July of 2003. Prior to becoming Senior Vice President of Operations,  Mr. Taylor
was Senior Vice President of Restaurant  Operations  from August of 2002 to July
of 2003,  Divisional Vice President of Restaurant Operations from August of 2000
to July of 2002 and Vice President of Operations Administration from August 1999
to July 2000. Mr. Taylor has 26 years of experience in the restaurant and retail
industries.

     Prior to his  employment  with Cracker Barrel in July 2001, Mr. Gilbert was
employed  by  Shoney's   Inc.  as  its  Executive   Vice   President  and  Chief
Administrative  Officer  from  January  1999 to July  2001 and its  Senior  Vice
President of Real Estate from January 1998 to January 1999.  Mr.  Gilbert has 26
years of experience in the restaurant  industry and 3 years of experience in the
retail industry.

     Prior to his  employment  with Logan's in August  2003,  Mr. Vogel was with
Darden Restaurants Inc., since August 1991 serving in various capacities for its
Red  Lobster   concept,   including   Senior  Vice   President  of   Operations,
West/Southeast  Divisions from June 1999 to August 2003,  Vice President of Food
and Beverage from November 1997 to June 1999, and Concept  Development  Director
from March 1995 to November  1997.  Mr. Vogel has 18 years of  experience in the
restaurant industry.


<PAGE>


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
         ISSUER PURCHASES OF EQUITY SECURITIES

     The Company's  Common Stock is traded on The Nasdaq Stock Market  (National
Market System) ("Nasdaq") under the symbol CBRL. There were 14,128  shareholders
of record as of September 24, 2004.

     The table  "Market  Price and Dividend  Information"  contained in the 2004
Annual Report is incorporated  herein by this reference.  Item 12 of this Annual
Report  on  Form  10-K is  incorporated  in this  Item  of this  Report  by this
reference.

     During the fourth  quarter of the year ended July 30, 2004, the Company did
not acquire any of its own equity securities.

     On May 28,  2004,  the Company  announced a 2,000,000  share  common  stock
repurchase  program with no expiration date. As of July 30, 2004 the Company had
open authorizations to repurchase 2,892,000 shares.


ITEM 6.  SELECTED FINANCIAL DATA

     The table "Selected  Financial Data" contained in the 2004 Annual Report is
incorporated into this Item of this Report by this reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations," contained in the 2004 Annual Report, is incorporated into this Item
of this Report by this reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations," contained in the 2004 Annual Report, is incorporated into this Item
of this Report by this reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Consolidated Financial Statements (and related footnotes) and Report of
Independent  Registered  Public  Accounting  Firm,  contained in the 2004 Annual
Report, are incorporated into this Item of this Report by this reference.

     See Quarterly  Financial Data  (Unaudited)  in Note 12 to the  Consolidated
Financial Statements.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.

ITEM 9A.  CONTROLS AND PROCEDURES

     The Company's management, with the participation of its principal executive
and  financial  officers,  including the Chief  Executive  Officer and the Chief
Financial  Officer,  evaluated the  effectiveness  of the  Company's  disclosure
controls and  procedures  (as defined in Rule  13a-15(e)  promulgated  under the
Exchange Act). Based upon this evaluation,  the Chief Executive  Officer and the
Chief  Financial  Officer  concluded  that as of July 30,  2004,  the  Company's
disclosure  controls and procedures were effective for the purposes set forth in
the definition thereof in Exchange Act Rule 13a-15(e).

     There have been no significant  changes (including  corrective actions with
regard to significant  deficiencies and material  weaknesses) during the quarter
<PAGE>

ended July 30, 2004 in the Company's internal controls over financial  reporting
(as defined in Exchange Act Rule 13a-15(f)) that have  materially  affected,  or
are reasonably likely to materially affect, the Company's internal controls over
financial reporting.

ITEM 9B. OTHER INFORMATION

      None.


<PAGE>




                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  required by this Item with  respect to  directors  of the
Company is  incorporated  into this Item of this Report by this reference to the
section  entitled  "Proposal  1:  Election  of  Directors"  in  the  2004  Proxy
Statement.  The  information  required  by this Item with  respect to  executive
officers  of the  Company is set forth in Part I of this  Annual  Report on Form
10-K.

ITEM 11.  EXECUTIVE COMPENSATION

     The  information  required by this Item is  incorporated  into this Item of
this Report by this reference to the sections  entitled  "Board of Directors and
Committees"  and  "Executive  Compensation"  in the 2004  Proxy  Statement.  The
matters  labeled  "Report of the  Compensation  and Stock Option  Committee" and
"Shareholder  Return  Performance Graph" are not, and shall not be deemed to be,
incorporated by reference into this Annual Report on Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  required by this Item is  incorporated  into this Item of
this Report by this  reference  to the  sections  entitled  "Stock  Ownership of
Management  and  Certain  Beneficial  Owners"  and  "Equity   Compensation  Plan
Information" in the 2004 Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  required by this Item is  incorporated  into this Item of
this Report by this reference to the section entitled "Certain  Transactions" in
the 2004 Proxy Statement.

ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES

     The  information  required by this Item is  incorporated  into this Item of
this Report by this  reference to the sections  entitled "Fees Paid to Auditors"
and  "What is the Audit  Committee's  pre-approval  policy  and  procedure  with
respect to audit and non-audit  services  provided by our auditors?" in the 2004
Proxy Statement.  The remainder of the section entitled "Audit Committee Report"
is not,  and  shall not be deemed to be,  incorporated  by  reference  into this
Annual Report on Form 10-K.


<PAGE>



                                     PART IV

ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a) List of documents filed as part of this report:

             1.     The following Consolidated Financial Statements and
                    the Report of Independent Registered Public
                    Accounting Firm of Deloitte & Touche LLP of the 2004
                    Annual Report are included within Exhibit 13 to this
                    Annual Report on Form 10-K and are incorporated into
                    this Item of this Report by this reference:

                    Report of Independent Registered Public Accounting Firm
                    dated September 23, 2004

                    Consolidated Balance Sheet as of July 30, 2004 and
                    August 1, 2003

                    Consolidated Statement of Income for each of the
                    three fiscal years ended July 30, 2004, August 1, 2003
                    and August 2, 2002

                    Consolidated Statement of Changes in Shareholders'
                    Equity for each of the three fiscal years ended
                    July 30, 2004, August 1, 2003 and August 2, 2002

                    Consolidated Statement of Cash Flows for each of the
                    three fiscal years ended July 30, 2004, August 1, 2003
                    and August 2, 2002

                    Notes to Consolidated Financial Statements

             2.     All schedules have been omitted since they are either
                    not required or not applicable, or the required
                    information is included in the consolidated financial
                    statements or notes thereto.

             3.     The exhibits listed in the accompanying Index to Exhibits
                    are filed as part of this Report


<PAGE>


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                CBRL GROUP, INC.

                                     By:  /s/Michael A. Woodhouse
                                          -----------------------
                                          Michael A. Woodhouse
                                          President and Chief Executive Officer

                                          September 28, 2004

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

Name                                          Title                                    Date
- ----                                          -----                                    ----
<S>                              <C>                                             <C>
/s/Dan W. Evins
- ---------------
Dan W. Evins                     Chairman of the Board and Director              September 28, 2004

/s/Michael A. Woodhouse
- -----------------------
Michael A. Woodhouse             President, Chief Executive Officer              September 28, 2004
                                 and Director

/s/Lawrence E. White
- --------------------
Lawrence E. White                Senior Vice President, Finance                  September 28, 2004
                                 and Chief Financial Officer
                                (Principal Financial Officer)

/s/James F. Blackstock
- ----------------------
James F. Blackstock              Senior Vice President, General                  September 28, 2004
                                 Counsel and Secretary

/s/Patrick A. Scruggs
- ---------------------
Patrick A. Scruggs               Chief Accounting Officer                        September 28, 2004
                                 (Principal Accounting Officer)

/s/James D. Carreker
- --------------------
James D. Carreker                Director                                        September 28, 2004

/s/Robert V. Dale
- -----------------
Robert V. Dale                   Director                                        September 28, 2004

/s/Robert C. Hilton
- -------------------
Robert C. Hilton                 Director                                        September 28, 2004

/s/Charles E. Jones, Jr.
- ------------------------
Charles E. Jones, Jr.            Director                                        September 28, 2004

/s/B.F. Lowery
- --------------
B.F. Lowery                      Director                                        September 28, 2004

/s/Martha M. Mitchell
- ---------------------
Martha M. Mitchell               Director                                        September 28, 2004


- ----------------
Andrea M. Weiss                  Director                                        September 28, 2004

/s/Jimmie D. White
- -------------------
Jimmie D. White                  Director                                        September 28, 2004

</TABLE>




<PAGE>




                                INDEX TO EXHIBITS

Exhibit

3(I), 4(a)        Charter (1)

3(II), 4(b)       Bylaws (1)

4(c)              Shareholder Rights Agreement dated 9/7/1999 (2)

4(d)              Indenture, dated as of April 3, 2002, among the Company, the
                  Guarantors (as defined therein) and Wachovia Bank, National
                  Association, as trustee, relating to the Company's zero-coupon
                  convertible senior notes (3)

4(e)              Form of Certificate for the Company's zero-coupon convertible
                  senior notes (included in the Indenture filed as Exhibit 4(e)
                  hereof) (3)

4(f)              Form of Guarantee of the Company's zero-coupon convertible
                  senior notes (included in the Indenture filed as Exhibit 4(e)
                  hereof) (3)

4(g),10(a)        Credit Agreement dated 2/21/2003, relating to the $300,000,000
                  Revolving Credit Facility (4)

10(b)             Lease dated 8/27/1981 for lease of Macon,  Georgia store
                  between Cracker Barrel Old Country Store, Inc. and
                  B. F. Lowery, a director of the Company (5)

10(c)             The Company's 1987 Stock Option Plan, as amended (6)

10(d)             The Company's Amended and Restated Stock Option Plan, as
                  amended (7)

10(e)             The Company's 2000 Non-Executive Stock Option Plan (8)

10(f)             The Company's 1989 Non-Employee Director's Stock Option Plan,
                  as amended (9)

10(g)             The Company's Non-Qualified Savings Plan, effective 1/1/1996,
                  as amended (6)

10(h)             The Company's Deferred Compensation Plan, effective 1/1/1994
                  (5)

10(i)             The Company's 2002 Omnibus Incentive Compensation Plan (10)

10(j)             Executive Employment Agreement executed January 15, 2002
                  between Dan W. Evins and the Company (3)

10(k)             Executive Employment Agreement executed July 25, 2002 between
                  Michael A. Woodhouse and the Company (8)

10(l)             Change-in-control Agreement for Dan W. Evins dated 10/8/1999
                  (7)

10(m)             Change-in-control Agreement for Michael A. Woodhouse dated
                  10/8/1999 (7)

10(n)             Change-in-control Agreement for Lawrence E. White dated
                  10/8/1999 (7)

10(o)             Change-in-control Agreement for James F. Blackstock dated
                  10/8/1999 (7)

10(p)             Change-in-control Agreement for Norman J. Hill dated
                  10/13/1999 (8)

10(q)             Change-in-control Agreement for Donald M. Turner dated
                  12/6/1999 (11)

10(r)             Change-in-control Agreement for David L. Gilbert dated
                  10/3/2001 (8)
<PAGE>

10(s)             Change-in-control Agreement for George T. Vogel dated
                  October 3, 2003 (10)

10(t)             Change-in-control Agreement for Patrick A. Scruggs dated
                  October 13, 1999 (10)

10(u)             Master Lease dated July 31, 2000 between Country Stores
                  Property I, LLC ("Lessor") and Cracker Barrel Old Country
                  Store, Inc. ("Lessee") for lease of 21 Cracker Barrel Old
                  Country Store(R) sites (12)

10(v)             Master Lease dated July 31, 2000 between Country Stores
                  Property I, LLC ("Lessor") and Cracker Barrel Old
                  Country  Store, Inc. ("Lessee") for lease of 9 Cracker Barrel
                  Old Country Store(R) sites*

10(w)             Master Lease dated July 31, 2000 between Country Stores
                  Property II, LLC ("Lessor") and Cracker Barrel Old
                  Country Store, Inc. ("Lessee") for lease of 23 Cracker Barrel
                  Old Country Store(R) sites*

10(x)             Master Lease dated July 31, 2000 between Country Stores
                  Property III, LLC  ("Lessor") and Cracker Barrel
                  Old Country Store, Inc. ("Lessee") for lease of 12 Cracker
                  Barrel Old Country Store(R) sites*

10(y)             CBRL Group, Inc. Long-Term Incentive Plan Cover Letter (3)

10(z)             CBRL Group, Inc. Long-Term Incentive Plan (3)

10(aa)            CBRL Group, Inc. Long-Term Incentive Summary Plan Description
                  (3)

13                Pertinent  portions of the Company's 2004 Annual Report to
                  Shareholders  that are  incorporated  into this
                  Annual Report on Form 10-K.

21                Subsidiaries of the Registrant

23                Consent of Deloitte & Touche LLP

31                Rule 13a-14(a)/15d-14(a) Certifications

32                Section 1350 Certifications

*Document not filed because essentially identical in terms and conditions to
Exhibit 10(u).

(1)      Incorporated  by reference to the Company's Registration Statement on
         Form S-4/A under the Securities Act of 1933 (File No. 333-62469).

(2)      Incorporated by reference to the Company's Forms 8-K and 8-A under the
         Securities Exchange Act of 1934, filed September 21, 1999 (File No.
         000-25225).

(3)      Incorporated by reference to the Company's Quarterly Report on Form
         10-Q under the Securities  Exchange Act of 1934 for the quarterly
         period ended May 3, 2002 (File No. 000-25225).

(4)      Incorporated by reference to the Company's  Quarterly Report on Form
         10-Q under the Securities Exchange Act of 1934 for the quarterly period
         ended January 31, 2003 (File No. 000-25225).

(5)      Incorporated by reference to the Company's Registration Statement on
         Form S-7 under the Securities Act of 1933 (File No. 2-74266).

(6)      Incorporated by reference to the Company's Registration Statement on
         Form S-8 under the  Securities  Act of 1933 (File No. 33-45482).

(7)      Incorporated by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         July 30, 1999 (File No. 000-25225).
<PAGE>

(8)      Incorporated  by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         August 2, 2002 (File No. 000-25225).

(9)      Incorporated by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         August 2, 1991 (File No. 0-7536).

(10)     Incorporated by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         August 1, 2003 (File No. 000-25225).

(11)     Incorporated by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         August 3, 2001 (File No. 000-25225).

(12)     Incorporated by reference to the Company's Annual Report on Form 10-K
         under the Securities Exchange Act of 1934 for the fiscal year ended
         July 28, 2000 (File No. 000-25225).

<PAGE>



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-13
<SEQUENCE>2
<FILENAME>aex13fy04.txt
<DESCRIPTION>ANNUAL REPORT ON FORM 10-K
<TEXT>
                                              CBRL Group, Inc.
                                           Selected Financial Data
<TABLE>
<CAPTION>

                                                                     (Dollars in thousands except per share data)
                                                                          For each of the fiscal years ended

                                                   July 30,           August 1,        August 2,         August 3,        July 28,
                                                   2004(c)              2003             2002          2001(d)(e)(f)      2000(g)
      Selected Income Statement Data:
<S>                                              <C>                 <C>              <C>               <C>              <C>
      Total revenue                              $2,380,947          $2,198,182       $2,071,784        $1,967,998      $1,777,119
      Net income
                                                    113,262             106,529           91,789            49,181          58,998
      Net income per share:
          Basic                                        2.32                2.16             1.69              0.88            1.02
          Diluted                                      2.25                2.09             1.64              0.87            1.02
      Dividends paid per share(a)                $     0.33          $     0.02       $     0.02        $     0.02      $     0.01

      As Percent of Revenues:
      Cost of goods sold                               33.0%               32.0%            32.7%             33.8%           34.6%
      Labor and related expenses
                                                       37.0                37.3             37.5              37.2            36.3
      Other store operating expenses
                                                       16.9                17.2             17.0              18.2            16.8
      Store operating income
                                                       13.1                13.5             12.8              10.8            12.3
      General and administrative expenses
                                                        5.3                 5.6              5.6               5.2             5.4
      Operating Income
                                                        7.8                 7.9              7.2               4.9             6.7
      Income before income taxes
                                                        7.4                 7.5              6.9               4.3             5.3
      Memo:  Depreciation and amortization
                                                        2.7                 2.9              3.0               3.3             3.7

      Selected Balance Sheet Data:
      Working capital                            $  (43,742)         $  (70,665)      $  (54,245)       $  (37,049)    $  (25,079)
      Total assets                                1,434,862           1,326,323        1,263,831         1,212,955       1,335,101
      Long-term debt                                185,138             186,730          194,476           125,000         292,000
      Other Long-term obligations                    23,925              20,303           18,044            13,839           6,226
      Shareholders' equity                          880,247             794,896          782,994           846,108         828,970

      Selected Cash Flow Data:
      Cash provided by operations                $   200,365         $  240,586       $  196,277        $  147,859      $  160,247
      Purchase of property and equipment             144,611            120,921           96,692            91,439         138,032
      Share repurchases
                                                      69,206            166,632          216,834            36,444          21,104

      Selected Other Data:
      Common Shares outstanding at end of
      year                                        48,769,368         47,872,542       50,272,459        55,026,846      56,668,349
      Stores Open at End of Year:
           Cracker Barrel                                504                480              457               437             426
           Logan's company-operated                      107                 96               84                75              65
           Logan's franchised                             20                 16               12                 8               7
           Carmine Giardini's                              -                  -                -                 -               3

      Comparable Store Sales(b):
      Average Unit Annual Sales:
           Cracker Barrel restaurant             $     3,217         $    3,157       $    3,150        $    3,082       $   2,922
           Cracker Barrel retail                 $       988         $      939       $      945        $      946       $     930
           Memo: Cracker Barrel number
           of stores in comparable base                  445                430              414               376             326
           Logan's company-operated              $     3,040         $    2,915       $    2,959        $    3,041       $   3,157
           Memo: Logan's number of
           restaurants in comparable base
                                                          83                 71               59                40              25
      Period to period increase (decrease)
      in comparable store sales:
         Cracker Barrel restaurant                       2.0%               0.5 %            5.3%              4.6 %          0.6 %
         Cracker Barrel retail                           5.3%              (0.4)%            2.3%              1.1 %         (2.3)%
         Logan's company-operated                        4.8%               0.0 %            2.4%             (1.1)%          3.2 %
</TABLE>
<PAGE>



(a)On September 25, 2003, the Company's Board of Directors (the "Board") adopted
a new policy to consider and pay dividends,  if declared,  on a quarterly basis,
initially declared at $0.11 per share per quarter (an annual equivalent of $0.44
per share).  During  2004,  the Company  paid such  dividends of $0.11 per share
during the second,  third and fourth  quarters of 2004.  On July 29,  2004,  the
Board declared  another dividend of $0.11 per share payable on September 1, 2004
to  shareholders  of record on August 9, 2004.  Additionally,  on September  23,
2004,  the Board  declared a dividend of $0.12 per share  payable on November 1,
2004 to shareholders of record on October 8, 2004. This dividend reflects a 9.1%
increase from the previous quarterly dividend.
(b)Comparable  store sales  consist of sales of units open six full  quarters at
the beginning of the year; and are measured on calendar weeks.
(c)Includes charges of $5,210 before taxes, as a result of settlement of certain
lawsuits  against  the  Company's  Cracker  Barrel Old  Country  Store(R),  Inc.
("Cracker  Barrel")  subsidiary  (see  Note  9  to  the  Company's  Consolidated
Financial Statements).
(d)Includes charges of $33,063 before taxes,  principally as a result of exiting
the Carmine  Giardini's  Gourmet  Market(TM)  business  and closing four Cracker
Barrel units and three Logan's Roadhouse(R)  restaurants,  as well as an accrual
for a settlement proposal for a collective action under the Fair Labor Standards
Act, which was later settled as noted in (b) above.
(e)The  Company's  fiscal year ended August 3, 2001 consisted of 53 weeks.  As a
result,  comparisons  to fiscal 2002 and fiscal 2000 also  reflect the impact of
having one more week in fiscal 2001 than in fiscal 2002 and fiscal 2000.
(f)Includes a sale-leaseback  transaction under which $138,300 of long-term debt
was paid down.  (g)Includes  charges of $8,592  before taxes,  principally  as a
result of management changes and the resulting refocused operating priorities.






<PAGE>







                      MARKET PRICE AND DIVIDEND INFORMATION

     The  following  table  indicates  the  high  and low  sales  prices  of the
Company's  common  stock,  as  reported  by The Nasdaq  Stock  Market  (National
Market), and dividends paid.

                         Fiscal Year 2004                  Fiscal Year 2003
                         ----------------                  ----------------
                        Prices                            Prices
                   ----------------   Dividends      ---------------  Dividends
Quarter            High         Low      Paid        High        Low    Paid
- -------------------------------------------------------------------------------
First             $39.02      $32.25       --      $27.95      $19.54       --
Second             42.07       36.61     $.11       32.85       22.35     $.02
Third              41.24       37.09      .11       32.99       24.86       --
Fourth             38.11       30.55      .11       39.95       31.31       --
- -------------------------------------------------------------------------------



<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The following discussion and analysis provides information which management
believes  is  relevant  to an  assessment  and  understanding  of the  Company's
consolidated  results of operations  and  financial  condition.  The  discussion
should be read in conjunction  with the  Consolidated  Financial  Statements and
notes thereto. Except for specific historical information, the matters discussed
in this Annual Report to Shareholders, as well as the Company's Annual Report on
Form 10-K filed with the Securities and Exchange Commission ("SEC") for the year
ended July 30, 2004,  contain  forward-looking  statements  that involve  risks,
uncertainties  and other factors which may cause actual results and  performance
of the Company to differ  materially  from those  expressed  or implied by these
statements. All forward-looking  information is provided by the Company pursuant
to the safe harbor  established under the Private  Securities  Litigation Reform
Act  of  1995  and  should  be  evaluated  in  the  context  of  these  factors.
Forward-looking   statements   generally   can  be  identified  by  the  use  of
forward-looking   terminology  such  as  "assumptions,"   "target,"  "guidance,"
"outlook,"  "plans,"  "projection,"  "may," "will," "would," "expect," "intend,"
"estimate,"  "anticipate," "believe," "potential" or "continue" (or the negative
or other  derivatives  of each of these terms) or similar  terminology.  Factors
which could materially  affect actual results  include,  but are not limited to:
changes in or  implementation  of additional  governmental or regulatory  rules,
regulations and interpretations  affecting accounting (including but not limited
to,  accounting for  convertible  debt under Emerging Issues Task Force ("EITF")
Issue Abstract No. 04-08 of the Financial  Accounting Standards Board ("FASB")),
tax,  wage and hour  matters,  health and safety,  pensions,  insurance or other
undeterminable areas; the effects of uncertain consumer confidence or general or
regional economic weakness on sales and customer travel activity; the ability of
the  Company  to  identify,  acquire  and sell  successful  new  lines of retail
merchandise;  commodity,  workers' compensation,  group health and utility price
changes;  consumer behavior based on concerns over nutritional or safety aspects
of the Company's products or restaurant food in general;  competitive  marketing
and  operational   initiatives;   the  effects  of  plans  intended  to  improve
operational  execution  and  performance;  the  actual  results  of  pending  or
threatened  litigation or governmental  investigations  or charges and the costs
and effects of negative publicity associated with these activities; practical or
psychological  effects  of  terrorist  acts or war and  military  or  government
responses;  the effects of increased  competition at Company  locations on sales
and on labor  recruiting,  cost, and  retention;  the ability of and cost to the
Company to recruit, train, and retain qualified restaurant hourly and management
employees;  disruptions  to the  Company's  restaurant  or retail  supply chain;
changes  in  foreign  exchange  rates  affecting  the  Company's  future  retail
inventory  purchases;   the  availability  and  cost  of  acceptable  sites  for
development  and the  Company's  ability  to  identify  such  sites;  changes in
generally  accepted  accounting  principles  in the  United  States  of  America
("GAAP") or changes in capital market conditions that could affect valuations of
restaurant  companies  in  general  or the  Company's  goodwill  in  particular;
increases  in  construction  costs;  changes in  interest  rates  affecting  the
Company's  financing costs; and other factors described from time to time in the
Company's filings with the SEC, press releases, and other communications.
     All dollar  amounts  reported or discussed in  Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  are  shown  in
thousands.  References  in  Management's  Discussion  and  Analysis of Financial
Condition  and Results of  Operations  to a year or quarter are to the Company's
fiscal year or quarter unless otherwise noted.

EXECUTIVE OVERVIEW
- ------------------

     CBRL  Group,  Inc.  (the  "Company,"  "our" or "we") is a  publicly  traded
(Nasdaq: CBRL) holding company that, through certain subsidiaries, is engaged in
the  operation  and  development  of the  Cracker  Barrel Old  Country  Store(R)
("Cracker Barrel") and Logan's  Roadhouse(R)  ("Logan's")  restaurant and retail
concepts.  The Company was organized under the laws of the state of Tennessee in
August 1998 and maintains an Internet website at http://www.cbrlgroup.com.

     We are in the business of delivering  excellent  guest dining  experiences,
and we strive to do that in 41 states at a collective total of 611 company-owned
units and an  additional  20  franchised  units as of July 30, 2004.  While each
restaurant  concept  offers its own unique  atmosphere  and an array of distinct
menu items,  both are equally  committed to executing  outstanding guest service
<PAGE>

while focusing on delivery of high quality products at affordable prices. During
2004  we  served   approximately   206  million  meals  in  Cracker  Barrel  and
approximately 27 million meals in Logan's.

Restaurant Industry
- -------------------

     Our  businesses  operate  in the  full-service  segment  of the  restaurant
industry in the United  States.  The restaurant  business is highly  competitive
with respect to quality,  variety and price of the food  products  offered.  The
industry  is often  affected  by changes  in the taste and eating  habits of the
public,  local and national economic  conditions  affecting spending habits, and
population and traffic  patterns.  There are many segments within the restaurant
industry,  which  overlap  and often  provide  competition  for  widely  diverse
restaurant  concepts.  Competition  also  exists in  securing  prime real estate
locations for new restaurants, in hiring qualified employees, in advertising, in
the  attractiveness  of  facilities  and among  competitors  with  similar  menu
offerings or convenience.

     The restaurant  industry has  experienced  sharp increases in the prices of
many key  commodities  over the last year,  and  commodity  price  pressures are
expected to continue for various beef, pork, poultry, dairy and egg products. We
have developed various  initiatives to focus on purchasing of the same or higher
quality  products more  efficiently  and at lower costs or to mitigate or manage
cost pressures.

     Additionally,   seasonal  aspects  also  affect  the  restaurant  business.
Historically,  interstate  tourist traffic and the propensity to dine out during
the summer months have been much higher,  thereby  attributing to higher profits
in our  fourth  quarter.  While  retail  sales  in  Cracker  Barrel  are  almost
exclusively  to  restaurant  customers,  such sales are  strongest in the second
quarter, which includes the Christmas holiday shopping season.

Key Performance Indicators
- --------------------------

     Management  uses a number  of key  performance  measures  to  evaluate  the
Company's operational and financial performance, including the following:

     Comparable  store sales and traffic  consist of sales and number of guests,
respectively,  of units open six full quarters at the beginning of the year; and
are measured on comparable  calendar weeks. This measure highlights  performance
of existing stores as the impact of new stores openings are excluded.
     Percentage  of  restaurant   sales  by  day-part   assists   management  in
identifying the breakdown of sales provided by meals served for breakfast, lunch
or dinner.  This  measure not only  provides a financial  measure of revenues by
type of meal,  but also assists  operational  management  in analyzing  staffing
levels needed throughout the day.
     Average check per person is an indicator  which  management uses to analyze
the dollars  spent in our stores per guest.  This  measure  aids  management  in
identifying  trends in guest  preferences as well as the  effectiveness  of menu
price increases and other menu changes.
     Turnover  rates are  considered  separately  for both hourly  turnover  and
managerial  turnover.  These  indicators  help  management to anticipate  future
training needs and costs, as well as helping  management to recognize  trends in
staffing levels that would potentially affect operating performance.
     Store  Operating  Margins are defined as total  revenue  less cost of goods
sold,  labor and other  related  expenses  and other store  operating  expenses.
Management uses this indicator as a primary measure of operating profitability.
<PAGE>

Results of Operations

     The following table highlights operating results over the past three years:

<TABLE>
<CAPTION>


                                   Relationship                 Period to Period
                                 to Total Revenue              Increase(Decrease)
                              2004     2003     2002      2004 vs 2003   2003 vs 2002
- -------------------------------------------------------------------------------------
<S>                          <C>      <C>      <C>               <C>           <C>
Total revenue:               100.0%   100.0%   100.0%            8%            6%
Cost of goods sold            33.0     32.0     32.7            12             4
Gross profit                  67.0     68.0     67.3             7             7
Labor and other related
  expenses                    37.0     37.3     37.5             7             5
Other store operating
  expenses                    16.9     17.2     17.0             7             7
Store operating income        13.1     13.5     12.8             5            12
General and administrative     5.3      5.6      5.6             4             6
Operating income               7.8      7.9      7.2             6            17
Interest expense               0.4      0.4      0.3            (5)           31
Interest income                 --       --       --            --            --
Income before income taxes     7.4      7.5      6.9             7            16
Provision for income taxes     2.6      2.7      2.5             8            16
Net income                     4.8      4.8      4.4             6            16
=================================================================================
</TABLE>

     The Company  recorded  charges of $5,210 before  taxes,  during the quarter
ended  July 30,  2004,  as a result of a  settlement  in  principle  of  certain
previously  reported  lawsuits against its Cracker Barrel subsidiary (see Note 9
to the  Company's  Consolidated  Financial  Statements).  The  charge  increased
general and administrative  expense in the Company's  Consolidated  Statement of
Income in both dollars and as a percent of total revenue for the year ended July
30, 2004 by $5,210 and 0.2%, respectively.

Total Revenue

     The  following  table   highlights  the  components  of  total  revenue  by
percentage relationships to total revenue for the past three years:

                                                        2004     2003     2002
                                                        ----------------------
Net sales:
    Cracker Barrel restaurant                           66.1%    67.3%    67.8%
    Logan's company-operated                            13.4     12.4     11.6
                                                        ----     ----     ----
       Total restaurant                                 79.5     79.7     79.4
    Cracker Barrel retail                               20.4     20.2     20.5
    --------------------------------------------------------------------------
       Total net sales                                  99.9     99.9     99.9
Franchise fees and royalties                             0.1      0.1      0.1
- ------------------------------------------------------------------------------
  Total revenue                                        100.0%   100.0%   100.0%
===============================================================================

     The following  table  highlights  comparable  store sales* results over the
past two years:

                           Cracker Barrel                      Logan's
                          Period to Period                 Period to Period
                         Increase(Decrease)                   Increase
                         ------------------                   --------
                   2004 vs 2003     2003 vs 2002     2004 vs 2003  2003 vs 2002
                   (445 Stores)     (430 Stores)     (83 Stores)    (71 Stores)
- -------------------------------------------------------------------------------
Restaurant              2.0%            0.5%             4.8%          0.0%
Retail                  5.3            (0.4)              --            --
Restaurant & retail     2.8             0.3              4.8           0.0
===============================================================================
     *Comparable store sales consist of sales of units open six full quarters at
the beginning of the year; and are measured on calendar weeks.

     Cracker Barrel  comparable  store  restaurant sales increased 2.0% for 2004
versus 2003.  Comparable  store  restaurant  sales increased 0.5% in 2003 versus
2002. The increase in comparable  store  restaurant  sales from 2003 to 2004 was
due to an increase in average check of 1.7%,  including 1.0% of menu pricing and
0.7% of product mix changes, and an increase in guest traffic of 0.3%.

     Cracker Barrel comparable store retail sales increased 5.3% for 2004 versus
2003.  Comparable  store retail sales  decreased  0.4% in 2003 versus 2002.  The
comparable  store  retail sales  increase  from 2003 to 2004 was due to improved
merchandise  selection  with broader  appeal and greater  variety at lower price
points,  improved merchandise planning,  and retail staff sales training as well
as the restaurant guest traffic increase.

     In 2004 total net sales  (restaurant  and retail) in the 445 Cracker Barrel
comparable  stores  averaged  $4,206.  Restaurant  sales were 76.5% of total net
sales in the comparable 445 stores in 2004 and 77.1% in 2003.
<PAGE>

     Logan's  comparable  store sales  increased 4.8% for 2004 versus 2003 at an
average  of $3,040  per  restaurant.  Comparable  store  sales were flat in 2003
versus 2002. The increase in comparable store sales from 2003 to 2004 was due to
an increase in guest  traffic of 3.1% and an increase in average  check of 1.7%.
The higher check  included 1.1% of menu pricing and 0.6% lower sales  deductions
for  complimentary  meals  (resulting  from focus on execution  and less need to
resolve guest product and service issues).

     Total   revenue,   which   increased  8.3%  and  6.1%  in  2004  and  2003,
respectively,  benefited from the opening of 24, 23 and 20 Cracker Barrel stores
in  2004,  2003  and  2002,  respectively,  and  the  opening  of  11,  12 and 9
company-operated and 4, 4 and 4 franchised Logan's restaurants in 2004, 2003 and
2002,  respectively.  Average unit volumes,  based on weeks of  operation,  were
approximately  $61.7 per week for Cracker  Barrel  restaurants in 2004 (compared
with $60.9 in 2003 and $60.6 in 2002), $19.1 for Cracker Barrel retail (compared
with $18.2 for 2003 and $18.3 for 2002),  and $59.5 for Logan's  (compared  with
$57.0 for 2003 and $56.6 for 2002).

Cost of Goods Sold

     Cost of goods sold as a percentage  of total  revenue  increased in 2004 to
33.0% from 32.0% in 2003.  This increase was due to higher  commodity  costs for
beef,  butter,  bacon and other  dairy,  including  eggs,  all of which had high
single-digit  percentage  increases due to unfavorable market  conditions.  Also
affecting  cost of  goods  sold in 2004 was a higher  mix of  retail  sales as a
percent of total revenue (retail has a higher product cost than  restaurant) and
higher  markdowns  of  retail  merchandise  versus  the prior  year.  Management
believes that  increases in 2004 were unusual in both  magnitude and the breadth
of commodities  affected.  These increases were partially  offset by higher menu
pricing and higher initial mark-ons of retail merchandise.

     Cost of goods sold as a percentage  of total  revenue  decreased in 2003 to
32.0% from 32.7% in 2002.  Cracker  Barrel has had various  focused  initiatives
aimed at improving cost of product from vendors.  This decrease was due to lower
commodity  costs for orange juice and certain pork and dairy products versus the
prior year, higher menu pricing,  higher initial mark-ons of retail merchandise,
lower  retail  shrink and  in-store  damages,  a lower mix of retail  sales as a
percent of total revenues (retail has a higher product cost than restaurant) and
improvements  in  restaurant-level   execution.   These  decreases  were  offset
partially by higher  markdowns of retail  merchandise and higher commodity costs
for beef, eggs and butter versus the prior year.

Labor and Related Expenses

     Labor and other related  expenses include all direct and indirect labor and
related costs  incurred in store  operations.  Labor expenses as a percentage of
total revenue were 37.0%, 37.3% and 37.5% in 2004, 2003 and 2002,  respectively.
The year to year  decrease  from  2003 to 2004 was due to higher  menu  pricing,
lower hourly labor,  including wage rates, and decreased  workers'  compensation
and group  health costs  offset  partially  by  increases  in manager  wages and
bonuses  versus the prior year.  The year to year decrease from 2002 to 2003 was
due to higher menu pricing,  lower hourly labor, including wage rates, decreased
compensation under unit-level bonus programs and decreased workers' compensation
costs offset  partially by increases in manager wages and increased group health
costs versus the prior year.

Other Store Operating Expenses

     Other store operating expenses include all unit-level  operating costs, the
major  components  of which  are  operating  supplies,  utilities,  repairs  and
maintenance,  advertising,  rent,  depreciation  and  amortization.  Other store
operating  expenses as a percentage of total revenue were 16.9%, 17.2% and 17.0%
in 2004,  2003 and 2002,  respectively.  The year to year  decrease from 2003 to
2004 was due to lower  advertising  and  depreciation  and higher  menu  pricing
versus  the prior year  offset  partially  by higher  losses on  disposition  of
property and equipment versus the prior year. The increase from 2002 to 2003 was
due to higher  maintenance versus the prior year offset partially by higher menu
pricing versus the prior year.
<PAGE>

General and Administrative Expenses

     General and  administrative  expenses as a percentage of total revenue were
5.3%,  5.6% and 5.6% in 2004,  2003  and  2002,  respectively.  The year to year
decrease from 2003 to 2004 was due to lower  professional  fees and the decrease
in bonus accruals reflective of lower performance  against financial  objectives
versus  the  prior  year  offset  partially  by the legal  settlement  discussed
earlier.  Higher  professional fees, higher costs for store manager  conferences
and higher  corporate  bonuses  reflective of performance  improvements  in 2003
versus 2002 were offset by higher  revenues  from menu pricing and new stores in
2003 versus 2002.

Interest Expense

     Interest  expense  decreased  to $8,444 in 2004 from $8,892 in 2003,  which
represented an increase from $6,769 in 2002. The year to year decrease from 2003
to 2004 was due to lower  average  outstanding  debt versus the prior year.  The
increase  from 2002 to 2003  resulted from higher  average  outstanding  debt as
compared to the prior year offset  partially by lower average  interest rates as
compared to the prior year.

Provision for Income Taxes

     Provision  for income taxes as a percent of income  before income taxes was
35.9% for 2004,  35.5% for 2003 and 35.6% for 2002.  The reason for the increase
in the tax rate from 2003 to 2004 was the  expiration  of  certain  federal  tax
credit  legislation  on January 1, 2004.  The reason for the decrease in the tax
rate from 2002 to 2003 was a decrease in effective state tax rates.

Quantitative and Qualitative Disclosures about Market Risk

     Interest Rate Risk.  With certain  instruments  entered into for other than
trading  purposes,  the  Company is subject to market risk  exposure  related to
changes in interest  rates. As of September 28, 2004, the Company has in place a
$300,000  revolving  credit  facility,  which  matures  February 21,  2008.  The
facility bears interest, at the Company's election,  either at the prime rate or
a percentage point spread from LIBOR based on certain financial ratios set forth
in the  loan  agreement.  At July  30,  2004,  the  Company  had no  outstanding
borrowings  under the Revolving Credit  Facility,  and the Company's  percentage
point spread from LIBOR was 1.25%, as it was through all of 2004. The percentage
point spread will  decrease to 1.0% for the first  quarter of 2005 then increase
to 1.25% in the second quarter of 2005.  The percentage  point spread from LIBOR
for the third and  fourth  quarters  of 2005  remains  to be  determined.  While
changes in the prime rate or LIBOR  would  affect the cost of funds  borrowed in
the future, the Company believes that the effect, if any, of reasonably possible
near-term  changes in interest  rates on the  Company's  consolidated  financial
position, results of operations or cash flows would not be material.
     Commodity  Price Risk.  Many of the food products  purchased by the Company
are  affected  by  commodity  pricing  and  are,  therefore,  subject  to  price
volatility caused by weather,  production  problems,  delivery  difficulties and
other  factors  which are  outside  the  control  of the  Company  and which are
generally unpredictable. Four food categories (beef, dairy, including eggs, pork
and poultry)  account for the largest  shares of the Company's food purchases at
approximately 18%, 13%, 11% and 10%, respectively.  Other categories affected by
the commodities markets,  such as produce,  seafood and coffee, may each account
for as much as 9% of the Company's food purchases. While the Company has some of
its food items  prepared to its  specifications,  the  Company's  food items are
based on generally  available  products,  and if any existing suppliers fail, or
are  unable to  deliver in  quantities  required  by the  Company,  the  Company
believes that there are sufficient  other quality  suppliers in the  marketplace
that its  sources of supply can be  replaced  as  necessary.  The  Company  also
recognizes, however, that commodity pricing is extremely volatile and can change
unpredictably and over short periods of time.  Changes in commodity prices would
affect the Company and its competitors generally, and depending on the terms and
duration of supply contracts, sometimes simultaneously.  The Company also enters
into  supply  contracts  for  certain of its  products  in an effort to minimize
volatility of supply and pricing.  In many cases,  or over the longer term,  the
Company  believes it will be able to pass through some or much of the  increased
commodity  costs by adjusting its menu pricing.  From time to time,  competitive
circumstances,  or judgments about consumer  acceptance of price increases,  may
limit menu price flexibility,  and in those circumstances increases in commodity
prices can result in lower margins for the Company, as happened in 2004. Some of
<PAGE>

the  Company's  purchase  contracts are used to hedge  commodity  prices and may
contain  features that could be classified as derivative  financial  instruments
under Statement of Financial Accounting Standards ("SFAS") Nos. 133, "Accounting
for  Derivative  Investments  and  Hedging  Activities,"  137,  "Accounting  for
Derivative  Investments and Hedging  Activities - Deferral of the Effective Date
of FASB Statement No. 133," 138, "Accounting for Certain Derivative  Instruments
and Certain  Hedging  Activities,  an Amendment of FASB  Statement No. 133," and
149,  "Amendments  of  Statement  133  on  Derivative  Instruments  and  Hedging
Activities."  However,  these  features  that could be  classified as derivative
financial  instruments are exempt from fair value accounting based on the normal
purchases exemption.

Liquidity and Capital Resources

     The following  table presents a summary of the Company's cash flows for the
last three years:

                                                2004         2003       2002
- -------------------------------------------------------------------------------
Net cash provided by operating activities     $200,365     $240,586   $196,277
Net cash used in investing activities         (143,666)    (118,953)   (90,879)
Net cash used in financing activities          (42,313)    (122,318)  (102,131)
- -------------------------------------------------------------------------------

Net increase (decrease) in cash
 and cash equivalents                         $ 14,386     $   (685)  $  3,267
===============================================================================

     The Company's  cash  generated  from  operating  activities was $200,365 in
2004. Most of this cash was provided by net income adjusted by depreciation  and
amortization, the tax benefit realized upon exercise of stock options, accretion
on zero coupon contingently  convertible senior notes and loss on disposition of
property.  Increases  in deferred  income  taxes,  income taxes  payable,  other
accrued expenses, deferred revenues, other long-term obligations, taxes withheld
and accrued and accrued employee benefits and decreases in prepaid expenses were
partially   offset  by  decreases  in  accounts  payable  and  accrued  employee
compensation and increases in inventories, other assets and receivables.

     The Company had negative working capital of $43,742 at July 30, 2004 versus
negative  working  capital  of  $70,655  at August 1,  2003.  In the  restaurant
industry,  substantially  all sales are  either for cash or  third-party  credit
card. Like many other restaurant companies, the Company is able to, and may from
time to time,  operate with negative  working  capital.  Restaurant  inventories
purchased  through the Company's  principal food distributor are on terms of net
zero days, while restaurant inventories purchased locally generally are financed
from normal trade credit.  Retail inventories purchased  domestically  generally
are  financed  from normal  trade  credit,  while  imported  retail  inventories
generally  are purchased  through  letters of credit and wire  transfers.  These
various  trade terms are aided by rapid  turnover of the  restaurant  inventory.
Employees generally are paid on weekly,  bi-weekly or semi-monthly  schedules in
arrears for hours  worked,  and certain  expenses such as certain taxes and some
benefits are deferred for longer periods of time.

     Capital  expenditures  (purchase of property and equipment)  were $144,611,
$120,921  and  $96,692  in  2004,  2003  and  2002,  respectively.  Costs of new
locations accounted for the majority of these expenditures.

     The Company's internally generated cash, along with cash at August 1, 2003,
the Company's new operating  leases,  proceeds from stock option  exercises and,
for interim periods of time, the Company's available  revolver,  were sufficient
to  finance  all of  its  growth,  share  repurchases  and  other  cash  payment
obligations in 2004.

     In 2002,  the Company  issued  $422,050  (face value at maturity) of Notes,
maturing on April 2, 2032, and received proceeds totaling approximately $172,756
prior to debt issuance  costs.  The Notes require no cash interest  payments and
were issued at a discount  representing  a yield to maturity of 3.00% per annum.
The Notes are redeemable at the Company's  option on or after April 3, 2007, and
the holders of the Notes may require the Company to redeem the Notes on April 3,
2005,  2007, 2012,  2017, 2022 or 2027, and in certain other  circumstances.  In
addition,  each $1 (face value at  maturity)  Note is  convertible  into 10.8584
shares of the Company's  common stock  (approximately  4.6 million shares in the
aggregate) if any of the following conditions occur: 1) the closing price of the
Company's  common  stock  exceeds  a  specified  price  (initially,  120% of the
accreted  conversion  price,  and  declining  .08474% per quarter  thereafter to
approximately  110% of the  accreted  conversion  price  on the  last day of the
quarter  ending January 30, 2032,  with a specified  price of $48.21 at July 30,
2004);  2) the Company  exercises its option to redeem the Notes;  3) the credit
<PAGE>

rating of the Notes is reduced by Moody's  and  Standard  and Poor's to or below
both Ba3 and BB-,  respectively;  or 4) certain specified  corporate events. The
accreted  conversion  price is equal to the issue price of the Note plus accrued
original issue discount  divided by 10.8584 shares,  and was $40.40 per share at
July 30, 2004. The Company's closing share price, as reported by Nasdaq, on July
30,  2004 was  $33.22.  Although  the  holders of the Notes have the  ability to
require the Company to  repurchase  the Notes on April 3, 2005,  the Company has
classified this debt as long-term due to its intent and ability, in the event of
a  requirement  to  repurchase  any  portion  of the  Notes by the  holders,  to
refinance this  indebtedness on a long-term basis through  borrowings  under the
Revolving  Credit  Facility.  In  addition  to the many risks and  uncertainties
listed  above,  the  Company  notes a certain  specific  risk that  would have a
material  impact on future  results if it occurred.  This risk is the  potential
effect of a change in accounting rules for convertible debt proposed by the EITF
Issue  Abstract  No.  04-08,  that  would  require  the  use  of  "if-converted"
accounting  for   contingently   convertible  debt  regardless  of  whether  the
contingency  allowing debt holders to convert is met.  Under current rules (SFAS
No. 128, "Earnings Per Share"),  contingently issuable shares should be included
as diluted shares  outstanding only when the contingency  (i.e., when the common
stock trades for a specified period of time at or above the specified contingent
conversion price,  $48.21 as of July 30, 2004) is met. Should the rule change be
adopted,  the  Company  would  be  required,  among  other  things,  to  include
approximately  4.6 million shares in its diluted shares  outstanding  related to
its convertible  debt. The likelihood and timing of  implementation  of the rule
change is uncertain.  The Company noted that, if  implemented,  the change would
have no economic  effect because the terms of the Notes would be unchanged.  The
Company has not yet  determined  what  response or change in policy,  if any, it
would make if the new accounting took effect.

     On February 21, 2003,  the Company  entered into a new  five-year  $300,000
Revolving Credit Facility and terminated its previous $250,000  Revolving Credit
Facility,  which was set to expire on December  31,  2003.  The new facility has
substantially the same terms as the prior facility; however, there is a slightly
more  favorable  credit  spread  grid,  as  well  as  certain  less  restrictive
covenants.  The new $300,000  revolving  credit facility will expire on February
21, 2008. At July 30, 2004, the Company had no outstanding  borrowings under the
Revolving Credit Facility.

     During 2004, the Company's Board of Directors (the "Board")  authorized the
repurchase  of up to 4 million  shares of the  Company's  common stock under two
separate repurchase authorizations.  The repurchases are to be made from time to
time in the open market at  prevailing  market  prices.  The  Company  completed
repurchases  of 1,769,300  shares of its common stock for a net  expenditure  of
$69,206,  or approximately  $39.11 per share.  The total 2004 share  repurchases
were  made  up of  the  following:  661,300  shares  were  repurchased  under  a
repurchase  authorization  previously  in effect  at the end of fiscal  2003 and
1,108,000 shares were repurchased under the first 2004 repurchase authorization.
The Company  presently  expects to complete the remaining  892,000 shares of the
first repurchase authorization and the 2 million shares of the second repurchase
authorization  during  2005,  although  there  can  be no  assurance  that  such
repurchases  actually  will be completed in that period of time.  The  Company's
principal  criteria  for share  repurchases  are that they be  accretive  to net
income  per  share  and  that  they  do not  unfavorably  affect  the  Company's
investment grade debt rating and target capital structure.

     During 2004 the Company  received  proceeds of $50,210 from the exercise of
stock  options on  2,634,126  shares of its common  stock and tax  benefit  upon
exercise of stock options of $12,641.

     During the first quarter of 2004, the Board  approved a quarterly  dividend
policy  declaring  a  quarterly  dividend  of $0.11 per common  share (an annual
equivalent  of $0.44 per share),  an increase  from an annual  dividend of $0.02
paid in 2003.  The Company  paid such  dividends  of $0.11 per share  during the
second, third and fourth quarters of 2004.  Additionally,  on July 29, 2004, the
Board declared  another dividend of $0.11 per share payable on September 1, 2004
to  shareholders  of record on August 9, 2004.  Additionally,  on September  23,
2004,  the Board  declared a dividend of $0.12 per share  payable on November 1,
2004 to shareholders of record on October 8, 2004. This dividend reflects a 9.1%
increase from the previous quarterly dividend.
<PAGE>

     The Company estimates that its capital  expenditures  (purchase of property
and  equipment)  for 2005 will be  approximately  $160,000 to $165,000,  most of
which will be related to the  acquisition  of sites and  construction  of 25 new
Cracker  Barrel  stores and 18 new Logan's  restaurants  and openings  that will
occur after 2005.

     Management  believes that cash at July 30, 2004,  along with cash generated
from  the  Company's  operating  activities,  stock  option  exercises  and  its
available Revolving Credit Facility, will be sufficient to finance its continued
operations,   its  remaining  share  repurchase  authorization,   its  continued
expansion  plans and its dividend  payments  through 2005. At July 30, 2004, the
Company had $300,000 available under its Revolving Credit Facility.  The Company
estimates  that it  will  generate  excess  cash of  approximately  $100,000  to
$110,000,  which it defines as net cash  provided by operating  activities  less
cash used for purchase of property and equipment  (the most  comparable  measure
under  GAAP).  The Company  intends to use this excess cash along with  proceeds
from the  exercise  of stock  options  in 2005 to apply  toward  completing  its
remaining  2,892,000  share  repurchase  authorization,  possible  future  share
repurchase  authorizations  and  dividend  payments or other  general  corporate
purposes.

Material Commitments
<TABLE>
<CAPTION>

     The Company's  contractual  cash obligations and commitments as of July 30,
2004, are summarized in the tables below:

                                                            Payments due by Year
- -----------------------------------------------------------------------------------------
                                                               2006-      2008-   After
                                            Total     2005     2007       2009     2009
- -----------------------------------------------------------------------------------------
<S>                                   <C>         <C>       <C>        <C>       <C>
Convertible debt                      $  185,138       --         --        --   $185,138
Revolving credit facility                     --       --         --        --         --
- -----------------------------------------------------------------------------------------

Long-term Debt(a)                        185,138       --         --        --    185,138
Operating leases - excluding
 billboards                              442,824  $30,156    $59,610   $59,486    293,572
Operating leases for billboards           39,489   20,218     19,162       109        --
Trade letters of credit                    7,497    7,497         --        --        --
Capital leases                               637      235        359        43        --
Purchase obligations (b)                 330,271  253,268     77,003        --        --
- ----------------------------------------------------------------------------------------

Total contractual cash
 obligations                          $1,005,856 $311,374   $156,134   $59,638  $478,710
========================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                          Amount of Commitment Expirations by Year

                                                       2006-     2008-   After
                                   Total    2005       2007      2009     2009
- -------------------------------------------------------------------------------
<S>                              <C>       <C>         <C>     <C>       <C>
Revolving credit facility        $300,000       --        --   $300,000      --
Standby letters of credit          17,830  $17,830        --         --      --
Guarantees (c)                      4,473      457      $913        913  $2,190
- -------------------------------------------------------------------------------

 Total commitments               $322,303  $18,287      $913   $300,913  $2,190
===============================================================================
</TABLE>


(a)  The convertible debt was issued at a discount representing a yield to
     maturity of 3.00% per annum. The $185,138 balance is the accreted carrying
     value of the debt at July 30, 2004. The convertible debt will continue to
     accrete at 3.00% per annum and if held to maturity on April 2, 2032 the
     obligation will total $422,050.  Additionally, since the Company had no
     amounts outstanding under its variable rate Revolving Credit Facility as
     of July 30, 2004 interest is excluded from the contractual cash obligations
     table.
(b)  Purchase obligations consist of purchase orders for food and retail
     merchandise; purchase orders for capital expenditures, supplies and other
     operating needs and other services; and commitments under contracts for
     maintenance needs and other services. We excluded long-term agreements for
     services and operating needs that can be cancelled within 60 days without
     penalty.  We included long-term agreements for services and operating needs
     that can be cancelled with more than 60 days notice without penalty only
     through the term of the notice.  We included long-term agreements for
     services and operating needs that can be cancelled with a penalty through
     the entire term of the contract.  Due to uncertainties of seasonal demands
     and promotional calendar changes, our best estimate of usage for food,
     supplies and other operating needs and services is ratably over either the
     notice period or the remaining life of the contact, as applicable, unless
     we had better information available at the time related to each contract.
<PAGE>

(c)Consists solely of guarantees associated with properties that have been
     subleased or assigned. The Company is not aware of any non-performance
     under these arrangements that would result in the Company having to perform
     in accordance with the terms of those guarantees.

 Critical Accounting Policies

     The Company  prepares its Consolidated  Financial  Statements in conformity
with GAAP. The preparation of these financial statements requires the Company to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period (see Note 2 to the Company's  Consolidated Financial
Statements).   Actual  results  could  differ  from  those  estimates.  Critical
accounting  policies are those that management  believes are both most important
to the portrayal of the Company's financial condition and operating results, and
require management's most difficult, subjective or complex judgments, often as a
result of the need to make  estimates  about  the  effect  of  matters  that are
inherently uncertain.  The Company bases its estimates on historical experience,
outside  advice  from  parties  believed to be experts in such  matters,  and on
various  other  assumptions  that  are  believed  to  be  reasonable  under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying value of assets and liabilities  that are not readily apparent from
other sources.  Judgments and  uncertainties  affecting the application of those
policies  may  result in  materially  different  amounts  being  reported  under
different conditions or using different  assumptions.  The Company considers the
following  policies to be most critical in understanding  the judgments that are
involved in preparing its Consolidated Financial Statements.

Impairment of Long-Lived Assets and Provision for Asset Dispositions

     The Company assesses the impairment of identifiable intangibles, long-lived
assets and goodwill  whenever events or changes in  circumstances  indicate that
the carrying value may not be recoverable.  Recoverability of assets is measured
by comparing the carrying  value of the asset to the future cash flows  expected
to be generated by the asset.  If the total expected future cash flows were less
than the carrying  amount of the asset,  the carrying  amount is written down to
the estimated fair value,  and a loss resulting from impairment is recognized by
a charge to earnings. Judgments and estimates made by the Company related to the
expected  useful  lives of  long-lived  assets are  affected by factors  such as
changes in economic  conditions  and changes in  operating  performance.  As the
Company  assesses the ongoing  expected  cash flows and carrying  amounts of its
long-lived  assets,  these factors could cause the Company to realize a material
impairment  charge.  From time to time the  Company  has decided to exit from or
dispose of certain  operating units.  Typically such decisions are made based on
operating  performance or strategic  considerations  and must be made before the
actual costs of proceeds of  disposition  are known,  and  management  must make
estimates of these outcomes.  Such outcomes could include the sale of a property
or leasehold,  mitigating costs through a tenant or subtenant,  or negotiating a
buyout of a  remaining  lease  term.  In these  instances  management  evaluates
possible  outcomes,  frequently using outside real estate and legal advice,  and
records in the financial statements  provisions for the effect of such outcomes.
The accuracy of such provisions can vary materially from original estimates, and
management  regularly  monitors  the  adequacy  of the  provisions  until  final
disposition  occurs.  In addition,  at least annually,  the Company assesses the
recoverability of goodwill and other intangible assets related to its restaurant
concepts with assistance from an outside  expert.  The impairment  tests require
the  Company  to  estimate  fair  values of its  restaurant  concepts  by making
assumptions  regarding  future cash flows and other factors.  This valuation may
reflect,  among other things,  such external factors as capital market valuation
for public  companies  comparable  to the operating  unit. If these  assumptions
change in the future, or if operating performance  declines,  the Company may be
required to record impairment charges for these assets and such charges could be
material.

Insurance Reserves

     The Company self-insures a significant portion of expected losses under its
workers'  compensation,  general  liability and health insurance  programs.  The
Company  has  purchased  insurance  for  individual  claims that exceed $250 for
workers'  compensation  and  general  liability  insurance  prior to  2003,  but
increased  this amount to $500 for 2003 and to $1,000 for certain  coverages for
2004 going  forward.  The Company has decided not to purchase such insurance for
<PAGE>

its primary group health  program,  but its offered  benefits are limited to not
more than $1,000 during the lifetime of any employee  (including  dependents) in
the  program.  The Company  records a liability  for workers'  compensation  and
general  liability for all unresolved  claims and for an actuarially  determined
estimate of incurred  but not  reported  claims at the  anticipated  cost to the
Company as of the end of the  Company's  third  quarter and  adjusting it by the
actuarially determined losses and actual claims payments for the fourth quarter.
Those  reserves and losses are determined  actuarially  from a range of possible
outcomes  within which no given estimate is more likely than any other estimate.
In  accordance  with SFAS No. 5,  "Accounting  for  Contingencies,"  the Company
records  the losses at the low end of that range and  discounts  them to present
value using a risk-free  interest rate based on actuarially  projected timing of
payments.  The Company  records a liability for its group health program for all
unpaid claims based  primarily  upon a loss  development  analysis  derived from
actual group health claims payment  experience  provided by the Company's  third
party  administrator.  The Company's  accounting  policies  regarding  insurance
reserves include certain actuarial assumptions or management judgments regarding
economic conditions,  the frequency and severity of claims and claim development
history and  settlement  practices.  Unanticipated  changes in these factors may
produce  materially  different  amounts of expense that would be reported  under
these insurance programs.

Tax Provision

     The Company must make  estimates of certain  items that comprise its income
tax provision.  These estimates  include  employer tax credits for items such as
FICA taxes paid on employee tip income, Work Opportunity and Welfare to Work, as
well as estimates related to certain  depreciation and capitalization  policies.
These estimates are made based on the best available  information at the time of
the  provision  and  historical  experience.  The  Company  files its income tax
returns  many months after its year end.  These  returns are subject to audit by
various  federal  and state  governments  years  after the returns are filed and
could be subject to differing  interpretations of the tax laws. The Company then
must  assess  the  likelihood  of  successful  legal   proceedings  or  reach  a
settlement,  either  of  which  could  result  in  material  adjustments  to the
Company's  Consolidated  Financial  Statements  and its  consolidated  financial
position.  The Internal Revenue Service ("IRS") completed its examination of the
Company's  federal  income tax returns for 1997 through  2001. On August 1, 2002
the Company reached a settlement with the IRS for these tax periods. Adjustments
related  primarily to temporary or timing  differences.  The  settlement  had no
material   effect   on  the   Company's   Consolidated   Financial   Statements.
Additionally, the IRS has examined the Company's federal payroll tax filings for
the  calendar  years ended  December 31, 1997  through  December 31, 2001.  This
examination  was  completed on July 21, 2003  resulting in no  adjustment to the
payroll  taxes  originally  reported by the Company (see Note 7 to the Company's
Consolidated Financial Statements).

Legal Proceedings

     As more fully discussed in Note 9 to the Consolidated Financial Statements,
the  Company's  Cracker  Barrel  subsidiary,  on  September  8, 2004,  agreed in
principle to settle  certain  litigation  alleging  violations of the Fair Labor
Standards Act as well as allegations of  discrimination in employment and public
accommodations.  The  total  payment  agreed to by  Cracker  Barrel  was  $8,720
(including  $3,500 accrued in the fourth quarter of 2001), in full  satisfaction
of all claims,  including  attorneys' fees and costs. The effects of this charge
upon net income  and  earnings  per share in both the fourth  quarter of and the
entire 2004 year are discussed above.
     The  Company  and its  subsidiaries  are party to other  legal  proceedings
incidental  to  their  business.  In  the  opinion  of  management,  based  upon
information  currently  available,  the ultimate liability with respect to these
other actions will not materially  affect the Company's  Consolidated  Financial
Statements.



<PAGE>


                           CONSOLIDATED BALANCE SHEET

                                      (In thousands except share data)
                                           July 30,       August 1,
Assets                                      2004              2003
- -------------------------------------------------------------------
Current Assets:
Cash and cash equivalents                $   28,775      $   14,389
Receivables                                   9,802           9,150
Inventories                                 141,820         136,020
Prepaid expenses                              8,369           8,932
Deferred income taxes                        14,274           7,568
- -------------------------------------------------------------------
Total current assets                        203,040         176,059
- -------------------------------------------------------------------

Property and Equipment:
Land                                        298,233         273,831
Buildings and improvements                  662,682         625,541
Buildings under capital leases                3,289           3,289
Restaurant and other equipment              315,512         331,065
Leasehold improvements                      193,859         164,937
Construction in progress                     28,739          19,268
- -------------------------------------------------------------------
Total                                     1,502,314       1,417,931
Less:  Accumulated depreciation and
       amortization of capital leases       383,741         377,616
- -------------------------------------------------------------------
Property and equipment - net              1,118,573       1,040,315
- -------------------------------------------------------------------
Goodwill                                     92,882          92,882
Other Assets                                 20,367          17,067
- -------------------------------------------------------------------
Total                                    $1,434,862      $1,326,323
===================================================================


Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable                         $   53,295      $   82,172
Current maturities of long-term debt
  and other long-term obligations               189             100
Taxes withheld and accrued                   34,539          32,103
Income taxes payable                         23,118          11,952
Accrued employee compensation                49,466          50,153
Accrued employee benefits                    39,290          38,782
Deferred revenues                            19,347          15,634
Other accrued expenses                       27,538          15,818
- -------------------------------------------------------------------
Total current liabilities                   246,782         246,714
- -------------------------------------------------------------------
Long-term Debt                              185,138         186,730
- -------------------------------------------------------------------
Other Long-term Obligations                  23,925          20,303
- -------------------------------------------------------------------
Deferred Income Taxes                        98,770          77,680
- -------------------------------------------------------------------

Commitments and Contingencies (Note 9)

Shareholders' Equity:
Preferred stock - 100,000,000 shares of
 $.01 par value authorized; no shares
 issued                                          --              --
Common stock - 400,000,000 shares of $.01
 par value authorized; 2004 - 48,769,368
 shares issued and outstanding; 2003 -
 47,872,542 shares issued and outstanding        488             479
Additional paid-in capital                    13,982              --
Retained earnings                            865,777         794,417
- --------------------------------------------------------------------

Total shareholders' equity                   880,247         794,896
- --------------------------------------------------------------------
Total                                     $1,434,862      $1,326,323
====================================================================

         See Notes to Consolidated Financial Statements.


<PAGE>



                        CONSOLIDATED STATEMENT OF INCOME

                        (In thousands except share data)
                               Fiscal years ended

                                  July 30,     August 1,      August 2,
                                    2004         2003           2002
- -----------------------------------------------------------------------
Total revenue                   $2,380,947    $2,198,182     $2,071,784
Cost of goods sold                 785,703       703,915        677,738
- -----------------------------------------------------------------------
Gross profit                     1,595,244     1,494,267      1,394,046
- -----------------------------------------------------------------------
Labor & other related expenses     880,617       819,957        777,617
Other store operating expenses     403,002       378,343        351,977
- -----------------------------------------------------------------------
Store operating income             311,625       295,967        264,452
General and administrative         126,489       121,886        115,152
- -----------------------------------------------------------------------
Operating income                   185,136       174,081        149,300
Interest expense                     8,444         8,892          6,769
Interest income                          5            73             --
- -----------------------------------------------------------------------
Income before income taxes         176,697       165,262        142,531
Provision for income taxes          63,435        58,733         50,742
- -----------------------------------------------------------------------
Net income                      $  113,262     $ 106,529     $   91,789
=======================================================================
Net income per share - basic    $     2.32    $     2.16     $     1.69
=======================================================================
Net income per share - diluted  $     2.25    $     2.09     $     1.64
=======================================================================
Basic weighted average shares
  outstanding                   48,877,306    49,274,373     54,198,845
=======================================================================
Diluted weighted average shares
  Outstanding                   50,369,845    50,998,339     56,090,940
=======================================================================




                   See Notes to Consolidated Financial Statements.


<PAGE>



            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                    (In thousands except per share data)
                                         Additional                 Total
                                Common     Paid-In    Retained   Shareholders'
                                 Stock     Capital    Earnings     Equity
- ---------------------------------------------------------------------------
Balances at August 3, 2001       $550     $149,073    $696,485    $846,108
 Cash dividends declared -
  $.020 per share                  --           --      (1,163)     (1,163)
 Exercise of stock options         29       53,074          --      53,103
 Tax benefit realized upon
  exercise of stock options        --        9,991          --       9,991
 Purchases and retirement of
  common stock                    (76)    (212,138)     (4,620)   (216,834)
 Net income                        --           --      91,789      91,789
- ---------------------------------------------------------------------------
Balances at August 2, 2002        503           --     782,491     782,994
 Cash dividends declared -
  $.020 per share                  --           --      (1,043)     (1,043)
 Exercise of stock options         29       59,620          --      59,649
 Tax benefit realized upon
  exercise of stock options        --       13,399          --      13,399
 Purchases and retirement of
  common stock                    (53)     (73,019)    (93,560)   (166,632)
 Net income                        --           --     106,529     106,529
- ---------------------------------------------------------------------------
Balances at August 1, 2003        479           --     794,417     794,896
 Cash dividends declared -
  $.11 per share                   --           --     (21,556)    (21,556)
 Exercise of stock options         27       50,183          --      50,210
 Tax benefit realized upon
  exercise of stock options        --       12,641          --      12,641
 Purchases and retirement of
  common stock                    (18)     (48,842)    (20,346)    (69,206)
 Net income                        --           --     113,262     113,262
- ---------------------------------------------------------------------------
Balances at July 30, 2004        $488     $ 13,982    $865,777     $880,247
===========================================================================

                 See Notes to Consolidated Financial Statements.




<PAGE>



                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                   (In thousands)
                                                                 Fiscal years ended

                                                         July 30,    August 1,    August 2,
                                                           2004         2003         2002
- ------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                      <C>         <C>          <C>
  Net income                                             $113,262    $106,529     $ 91,789
   Adjustments to reconcile net income to
    net cash provided by operating activities:
     Depreciation and amortization                         63,868      64,376       62,759
     Loss (gain) on disposition of property
       and equipment                                        3,334         903         (781)
     Accretion on zero-coupon contingently
       convertible senior notes                             5,408       5,254        1,720
     Tax benefit realized upon
       exercise of stock options                           12,641      13,399        9,991
   Changes in assets and liabilities:
     Receivables                                             (652)       (691)        2,281
     Inventories                                           (5,800)    (11,327)      (8,103)
     Prepaid expenses                                         563       2,792       (2,161)
     Other assets                                          (4,863)     (3,136)        (813)
     Accounts payable                                     (28,877)      8,366       17,108
     Taxes withheld and accrued                             2,436       3,422       (1,153)
     Income taxes payable                                  11,166      (6,567)      (3,146)
     Accrued employee compensation                           (687)      6,691        7,169
     Accrued employee benefits                                508       5,361        7,871
     Deferred revenues                                      3,712       2,673        3,921
     Other accrued expenses                                 6,356         928        1,848
     Other long-term obligations                            3,606       2,359        4,232
     Deferred income taxes                                 14,384      39,254        1,745
- ------------------------------------------------------------------------------------------
  Net cash provided by
    operating activities                                  200,365     240,586      196,277
- ------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Purchase of property and
    equipment                                           (144,611)    (120,921)     (96,692)
  Proceeds from sale of property and
    equipment                                                945        1,968        5,813
- ------------------------------------------------------------------------------------------
  Net cash used in investing activities                 (143,666)    (118,953)     (90,879)
- ------------------------------------------------------------------------------------------
</TABLE>




<PAGE>
<TABLE>
<CAPTION>



Cash flows from financing activities:
<S>                                                      <C>          <C>          <C>
  Proceeds from issuance of long-term debt               150,000      353,200      591,756
  Proceeds from exercise of stock options                 50,210       59,649       53,103
  Principal payments under
   long-term debt and other
   long-term obligations                                (157,125)    (366,287)    (524,140)
  Purchases and retirement of common stock               (69,206)    (166,632)    (216,834)
  Deferred financing costs                                    (1)      (1,205)      (4,853)
  Dividends on common stock                              (16,191)      (1,043)      (1,163)
- ------------------------------------------------------------------------------------------
  Net cash used in financing activities                  (42,313)    (122,318)     (102,131)
- -------------------------------------------------------------------------------------------
  Net increase (decrease) in cash
   and cash equivalents                                   14,386        (685)         3,267
  Cash and cash equivalents,
   beginning of year                                      14,389      15,074         11,807
- -------------------------------------------------------------------------------------------
  Cash and cash equivalents,
   end of year                                          $ 28,775    $ 14,389       $ 15,074
===========================================================================================

Supplemental disclosures of cash flow information:
 Cash paid during the year for:
    Interest                                            $  1,108    $  1,604       $  4,839
    Income taxes                                          26,501      15,229         43,340
</TABLE>

















                 See Notes to Consolidated Financial Statements.



<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        (In thousands except share data)

1.  Description of the Business
     CBRL  Group,  Inc.  and its  affiliates  (collectively,  in the Notes,  the
"Company")  are  principally  engaged in the  operation and  development  in the
United  States of the Cracker  Barrel Old Country  Store(R)  ("Cracker  Barrel")
restaurant  and  retail  concept  and  the  Logan's   Roadhouse(R)   ("Logan's")
restaurant concept.  Logan's has two non-affiliated area development  agreements
and accompanying franchise agreements covering development of its concept in all
or part of five states.  CBRL Group,  Inc.  Common Stock is traded on The Nasdaq
Stock Market (National Market) under the symbol CBRL.

2. Summary Of Significant Accounting Policies
     GAAP  -  The  accompanying  Consolidated  Financial  Statements  have  been
prepared in accordance  with  generally  accepted  accounting  principles in the
United States ("GAAP").
     Fiscal year - The  Company's  fiscal year ends on the Friday  nearest  July
31st and each  quarter  consists  of  thirteen  weeks  unless  noted  otherwise.
References in these Notes to a year or quarter are to the Company's  fiscal year
or quarter unless noted otherwise.
     Principles of consolidation - The Consolidated Financial Statements include
the accounts of the Company and its subsidiaries, all of which are wholly owned.
All significant intercompany transactions and balances have been eliminated.
     Financial  instruments  - The fair  values  of cash  and cash  equivalents,
accounts receivable, and accounts payable as of July 30, 2004, approximate their
carrying amounts due to their short duration.  The carrying value and fair value
of the Company's zero-coupon contingently convertible senior notes (the "Notes")
in long-term debt at July 30, 2004 were $185,138 and $194,671, respectively. The
fair value of the Notes in long-term  debt is determined  based on market prices
using the average of the bid and ask prices as of July 30, 2004.
     Cash and cash  equivalents - The Company's policy is to consider all highly
liquid  investments  purchased with an original maturity of three months or less
to be cash equivalents.
     Inventories - Inventories  are stated at the lower of cost or market.  Cost
of restaurant inventory is determined by the first-in,  first-out (FIFO) method.
Approximately  70% of retail  inventories are valued using the retail  inventory
method and the remaining 30% are valued using an average cost method.  Valuation
provisions  are  included  for  retail  inventory   obsolescence,   returns  and
amortization of certain items.
     Start-up costs - Start-up costs of a new store are expensed when incurred.
     Property and  equipment - Property and  equipment  are stated at cost.  For
financial reporting purposes,  depreciation and amortization on these assets are
computed by use of the straight-line and  double-declining  balance methods over
the estimated useful lives of the respective assets, as follows:

                                                                          Years
- -------------------------------------------------------------------------------
Buildings and improvements                                                30-45
Buildings under capital leases                                            15-25
Restaurant and other equipment                                             3-10
Leasehold improvements                                                     1-35
- -------------------------------------------------------------------------------

     Depreciation  expense was $62,304,  $62,552 and $61,883 for 2004,  2003 and
2002,  respectively.  Accelerated  depreciation  methods are generally  used for
income tax purposes.
     Capitalized  interest  was  $615,  $463 and $364 for  2004,  2003 and 2002,
respectively.
     Gain or loss is recognized upon disposal of property and equipment, and the
asset and related accumulated  depreciation and amortization amounts are removed
from the accounts.
     Maintenance  and repairs,  including the  replacement  of minor items,  are
charged  to  expense,   and  major  additions  to  property  and  equipment  are
capitalized.
     Impairment  of  long-lived  assets - The  Company  evaluates  for  possible
impairment of long-lived assets and certain identifiable  intangibles to be held
and used in the business  whenever events or changes in  circumstances  indicate
that the carrying  amount of an asset may not be  recoverable.  An impairment is
determined by comparing  estimated  undiscounted  future operating cash flows to
the carrying amounts of assets on a location by location basis. If an impairment
exists,  the  amount  of  impairment  is  measured  as the sum of the  estimated
discounted  future operating cash flows of such asset and the expected  proceeds
upon sale of the asset less its carrying amount. If applicable,  assets held for
sale are  reported at the lower of  carrying  amount or fair value less costs to
sell.
<PAGE>

     Advertising - The Company  expenses the costs of producing  advertising the
first time the advertising  takes place.  Net  advertising  expense was $38,442,
$39,782 and $37,423 for 2004, 2003 and 2002, respectively.
     Insurance  - The Company  self-insures  a  significant  portion of expected
losses under its workers'  compensation,  general liability and health insurance
programs.  The Company has purchased insurance for individual claims that exceed
$250 for workers'  compensation and general  liability  insurance prior to 2003,
but has increased this amount to $500 for 2003 and $1,000 for certain  coverages
for 2004 going  forward.  The Company has decided not to purchase such insurance
for its primary group health  program,  but its offered  benefits are limited to
not more than $1,000 during the lifetime of any employee (including  dependents)
in the program.  The Company records a liability for workers'  compensation  and
general  liability for all unresolved  claims and for an actuarially  determined
estimate of incurred  but not  reported  claims at the  anticipated  cost to the
Company as of the end of the  Company's  third  quarter and  adjusting it by the
actuarially determined losses and actual claims payments for the fourth quarter.
The  reserves  and losses are  determined  actuarially  from a range of possible
outcomes  within which no given estimate is more likely than any other estimate.
In accordance with Statement of Financial  Accounting  Standards ("SFAS") No. 5,
"Accounting for Contingencies," the Company records the losses at the low end of
that range and discounts  them to present value using a risk-free  interest rate
based on  actuarially  projected  timing  of  payments.  The  Company  records a
liability  for its group health  program for all unpaid  claims based  primarily
upon a loss development analysis derived from actual group health claims payment
experience  provided by the Company's third party  administrator.  The Company's
accounting  policies  regarding  insurance  reserves  include certain  actuarial
assumptions or management judgments regarding economic conditions, the frequency
and severity of claims and claim development  history and settlement  practices.
Unanticipated  changes in these factors may produce materially different amounts
of expense that would be reported under these insurance programs.
     Goodwill - Goodwill represents the excess of the cost over the net tangible
and  identifiable  intangible  assets from the  acquisition  of Logan's in 1999.
Effective  August 4, 2001,  the Company  elected early adoption of SFAS No. 142,
"Goodwill and Other Intangible Assets." SFAS No. 142 eliminated the amortization
for goodwill  and other  intangible  assets with  indefinite  lives.  Intangible
assets with lives restricted by contractual, legal, or other means will continue
to be amortized over their useful lives.  Goodwill and other  intangible  assets
not  subject  to  amortization  are  tested  for  impairment  annually  or  more
frequently if events or changes in  circumstances  indicate that the asset might
be impaired.  SFAS No. 142 requires a two-step  process for testing  impairment.
First,  the fair value of each  reporting unit is compared to its carrying value
to determine  whether an  indication of impairment  exists.  This  valuation may
reflect,  among other things,  such external factors as capital market valuation
for public  companies  comparable  to the  operating  unit.  If an impairment is
indicated,  then the  implied  fair value of the  reporting  unit's  goodwill is
determined  by  allocating  the unit's fair value to its assets and  liabilities
(including any unrecognized intangible assets) as if the reporting unit had been
acquired in a business  combination.  The amount of impairment  for goodwill and
other intangible assets is measured as the excess of its carrying value over its
implied fair value. The Company conducted the initial test of the carrying value
of its goodwill,  as required by SFAS No. 142, during the second quarter of 2002
and  concluded  that there was no current  indication of impairment to goodwill.
The Company  performed its annual  assessment  with  assistance  from an outside
expert in the second  quarters of 2003 and 2004, and concluded that there was no
current  indication of impairment.  This annual  assessment will be performed in
the second quarter of each year.  Additionally,  an assessment will be performed
between annual assessments if an event occurs or circumstances change that would
more  likely  than not  reduce  the fair  value of a  reporting  unit  below its
carrying amount.
     Revenue recognition - The Company records revenue from the sale of products
as they are sold.  The Company  provides for  estimated  returns based on return
history and sales levels. Initial fees received from a franchisee to establish a
new franchise are recognized as income when the Company has performed all of its
obligations  required  to assist  the  franchisee  in  opening  a new  franchise
restaurant,  which is generally upon the opening of that restaurant.  Continuing
royalties,  which are a percentage of net sales of franchised  restaurants,  are
accrued as income when earned.
     Deferred  revenue - Unredeemed  gift  certificates  and cards represent the
Company's  only liability  related to unearned  income and are recorded at their
expected  redemption value.  When gift certificates and cards are redeemed,  the
Company recognizes revenue and reduces the liability.
<PAGE>

     Income  taxes - Employer  tax credits  for FICA taxes paid on employee  tip
income are  accounted  for by the  flow-through  method.  Deferred  income taxes
reflect  the net tax  effects of  temporary  differences  between  the  carrying
amounts of assets and  liabilities  for  financial  reporting  purposes  and the
amounts used for income tax purposes (see Note 7).
     Net income per share - Basic net income per share is  computed  by dividing
income available to common shareholders by the weighted average number of common
shares  outstanding  for the  reporting  period.  Diluted  net  income per share
reflects the potential dilution that could occur if securities, options or other
contracts to issue common stock were  exercised or converted  into common stock.
The Notes had no effect on diluted shares in 2004,  2003 or 2002,  since none of
the  contingencies  that  would  allow  conversion  had  occurred  (see Note 4).
Outstanding  employee and director stock options and restricted  stock issued by
the Company  represent the only dilutive  effects  reflected in diluted weighted
average shares.
     Comprehensive  income -  Comprehensive  income is  defined as the change in
equity of a business  enterprise  during a period  from  transactions  and other
events and circumstances from non-owner sources.  Comprehensive income for 2004,
2003 and 2002 is equal to net income as reported.
     Stock-based  compensation  - The  Company  accounts  for  its  stock  based
compensation  under the  recognition  and  measurement  principles of Accounting
Principles  Board  ("APB")  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees,"  and related  interpretations,  and has adopted the  disclosure-only
provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," (see Note
6) and below is providing  disclosures required by SFAS No. 148, "Accounting for
Stock-Based  Compensation-Transition  and Disclosure." Under APB Opinion No. 25,
no stock-based  compensation cost is reflected in net income for grants of stock
options to employees  because the Company  grants stock options with an exercise
price equal to the market value of the stock on the date of grant.  The reported
stock-based  compensation  expense,  net of related  tax  effects,  in the table
represents  the  amortization  of  restricted  stock  grants to three  executive
officers of the Company.
     Had the Company used the alternative fair value based accounting method for
stock  compensation  expense  prescribed by SFAS Nos. 123 and 148, the Company's
net  income and  earnings  per share for the past  three  years  would have been
reduced to the pro-forma amounts illustrated in the following table:
<TABLE>
<CAPTION>

                                                   2004            2003          2002
                                                   ----            ----          ----
<S>                                              <C>            <C>            <C>
     Net income - as reported                    $113,262       $106,529       $91,789
     Add:  Total stock-based employee
      compensation included in reported
      net income, net of related tax effects           74            298           397
     Deduct:  Total stock-based
      compensation expense determined under
      fair-value based method for all
      awards, net of tax effects                  (10,900)       (11,496)      (12,709)
                                                 --------       --------       --------
     Pro forma, net income                       $102,436       $ 95,331       $ 79,477
                                                 ========       ========       ========

     Net income per share:
     Basic - as reported                            $2.32          $2.16          $1.69
                                                    =====          =====          =====
     Basic - pro forma                               2.10           1.93           1.47
                                                     ====           ====           ====

     Diluted - as reported                           2.25           2.09           1.64
                                                     ====           ====           ====
     Diluted - pro forma                             2.03           1.87           1.42
                                                     ====           ====           ====
</TABLE>

     Segment Reporting - The Company accounts for its segment in accordance with
SFAS  No.  131,   "Disclosure  About  Segments  of  an  Enterprise  and  Related
Information."  SFAS No. 131 requires  that a public  company  report  annual and
interim  financial and descriptive  information  about its reportable  operating
segments.  Operating segments, as defined, are components of an enterprise about
which separate financial information is available that is evaluated regularly by
the chief operating  decision maker in deciding how to allocate resources and in
assessing  performance.  SFAS No. 131 allows  aggregation  of similar  operating
segments  into a single  operating  segment  if the  businesses  are  considered
similar  under  the  criteria  established  by SFAS  No.  131.  Utilizing  these
criteria,  the  Company  manages  its  business  on the basis of one  reportable
operating segment (see Note 8).

<PAGE>

     Derivative  instruments  and hedging  activities - The Company adopted SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities," in 2000
and its  subsequent  amendments,  SFAS  Nos.  137,  "Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  Effective  Date of FASB
Statement No. 133," and 138, "Accounting for Certain Derivative  Instruments and
Certain Hedging Activities, an Amendment of FASB Statement No. 133," in 2001 and
SFAS No. 149, "Amendments of Statement 133 on Derivative Instruments and Hedging
Activities,"  in the fourth  quarter of 2003.  These  statements  specify how to
report and display derivative  instruments and hedging activities.  The adoption
of these statements did not have a material effect on the Company's Consolidated
Financial Statements.  During 2004, 2003 and 2002, the Company had no derivative
financial instruments that required fair value accounting treatment.
     The Company is exposed to market  risk,  such as changes in interest  rates
and commodity prices. To manage the volatility relating to these exposures,  the
Company nets the exposures on a consolidated  basis to take advantage of natural
offsets. For the residual portion, the Company may enter into various derivative
financial  instruments  pursuant  to the  Company's  policies  in areas  such as
counterparty   exposure  and  hedging  practices.   The  Company  reviews  these
derivative  financial  instruments on a specific exposure basis to support hedge
accounting. The changes in fair value of these hedging instruments are offset in
part or in whole by the corresponding changes in the fair value or cash flows of
the  underlying  exposures  being  hedged.  The  Company  does  not  hold or use
derivative financial instruments for trading purposes.  The Company's historical
practice has been not to enter into derivative financial instruments.
     The Company's  policy has been to manage interest cost using a mix of fixed
and variable rate debt (see Notes 4, 9 and 11).
     Many  of the  food  products  purchased  by the  Company  are  affected  by
commodity  pricing and are,  therefore,  subject to price  volatility  caused by
weather,  production problems, delivery difficulties and other factors which are
outside the control of the Company and generally are  unpredictable.  Changes in
commodity  prices would affect the Company and its  competitors  generally  and,
depending on terms and duration of supply contracts,  sometimes  simultaneously.
In many cases, the Company believes it will be able to pass through some or much
of increased  commodity costs by adjusting its menu pricing.  From time to time,
competitive  circumstances  or  judgments  about  consumer  acceptance  of price
increases  may  limit  menu  price  flexibility,  and  in  those  circumstances,
increases  in  commodity  prices can result in lower  margins for the Company as
occurred in 2004.  Some of the  Company's  purchase  contracts are used to hedge
commodity prices and may contain features that could be classified as derivative
financial  instruments  under SFAS Nos.  133, 137, 138 and 149.  However,  these
features that could be classified as derivative financial instruments are exempt
from fair value accounting based on the normal purchases exemption.
     Use of estimates - Management of the Company has made certain estimates and
assumptions  relating  to the  reporting  of  assets  and  liabilities  and  the
disclosure of contingent  liabilities at the date of the Consolidated  Financial
Statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  periods  to  prepare  these  Consolidated   Financial  Statements  in
conformity with GAAP. Management believes that such estimates have been based on
reasonable  and  supportable  assumptions  and that the resulting  estimates are
reasonable for use in the preparation of the Consolidated  Financial Statements.
Actual results, however, could differ from those estimates.
     Reclassifications  - Certain  reclassifications  have been made in the 2002
and 2003 financial  statements to conform to the  classifications  used in 2004.
The  balance  sheet at August 1, 2003 and the cash flow  statement  for 2003 and
2002 reflect certain  reclassifications that increased receivables and decreased
prepaid expenses.

3.  Inventories
     Inventories were composed of the following at:

                                                       July 30,       August 1,
                                                        2004            2003
- -------------------------------------------------------------------------------
Retail                                                $104,148        $101,955
Restaurant                                              19,800          17,091
Supplies                                                17,872          16,974
- ------------------------------------------------------------------------------

Total                                                 $141,820        $136,020
==============================================================================
<PAGE>

4.  Debt
     Long-term debt consisted of the following at:

                                                         July 30,    August 1,
                                                           2004        2003
- -----------------------------------------------------------------------------
$300,000 Revolving Credit Facility payable on or
  before February 21, 2008 (rate at 2.36% at
  August 1, 2003)                                        $     --    $  7,000
3.0% Zero-Coupon Contingently Convertible Senior
  Notes payable on or before April 2, 2032                185,138     179,730
- -----------------------------------------------------------------------------
Long-term debt                                           $185,138    $186,730
=============================================================================

     At July 30,  2004,  the Company  had no  outstanding  borrowings  under the
Revolving  Credit  Facility,  which bears interest,  at the Company's  election,
either at the prime  rate or a  percentage  point  spread  from  LIBOR  based on
certain financial ratios set forth in the loan agreement.  At July 30, 2004, the
Company's percentage point spread from LIBOR was 1.25% and will decrease to 1.0%
for the first  quarter of 2005 then  increase to 1.25% in the second  quarter of
2005. The percentage  point spread from LIBOR for the third and fourth  quarters
of 2005 remains to be determined.
     The financial  covenants  related to the Revolving  Credit Facility require
that the  Company  maintain  an  interest  coverage  ratio  (as  defined  in the
Revolving  Credit Facility) of 2.5 to 1.0, a lease adjusted funded debt to total
capitalization ratio (as defined in the Revolving Credit Facility) not to exceed
0.5 to 1.0 and a lease adjusted funded debt to EBITDAR (earnings before interest
expense, income taxes, depreciation and amortization and rent expense) ratio (as
defined in the Revolving  Credit Facility) not to exceed 3.0 to 1.0. At July 30,
2004 and  August  1,  2003,  the  Company  was in  compliance  with all of those
covenants.
     In 2002,  the Company  issued  $422,050  (face value at maturity) of Notes,
maturing on April 2, 2032, and received proceeds totaling approximately $172,756
prior to debt issuance  costs.  The Notes require no cash interest  payments and
were issued at a discount  representing  a yield to maturity of 3.00% per annum.
The Notes are redeemable at the Company's  option on or after April 3, 2007, and
the holders of the Notes may require the Company to redeem the Notes on April 3,
2005,  2007,  2012,  2017,  2022 or 2027,  and in certain  other  circumstances.
Although  the  holders of the Notes have the  ability to require  the Company to
repurchase the Notes on April 3, 2005,  the Company has classified  this debt as
long-term  due to its  intent  and  ability,  in the event it were  required  to
repurchase  any  portion of the  Notes,  to  refinance  this  indebtedness  on a
long-term  basis through  borrowings  under the Revolving  Credit  Facility.  In
addition,  each $1 (face value at  maturity)  Note is  convertible  into 10.8584
shares of the Company's  common stock  (approximately  4.6 million shares in the
aggregate) if any of the following conditions occur: 1) the closing price of the
Company's  common  stock  exceeds  a  specified  price  (initially,  120% of the
accreted  conversion  price,  and  declining  .08474% per quarter  thereafter to
approximately  110% of the  accreted  conversion  price  on the  last day of the
quarter  ending January 30, 2032,  with a specified  price of $48.21 at July 30,
2004);  2) the Company  exercises its option to redeem the Notes;  3) the credit
rating of the Notes is reduced by Moody's  and  Standard  and Poor's to or below
both Ba3 and BB-,  respectively;  or 4) certain specified  corporate events. The
accreted  conversion  price is equal to the issue price of the Note plus accrued
original issue discount  divided by 10.8584 shares,  and was $40.40 per share at
July 30, 2004. The Company's closing share price, as reported by Nasdaq, on July
30, 2004 was $33.22.
     All subsidiaries of the Company have fully and  unconditionally  guaranteed
on a joint and several basis the obligations under the Revolving Credit Facility
and the Notes.  Each  guarantor  is,  directly  or  indirectly,  a  wholly-owned
affiliate of the parent  company,  CBRL Group,  Inc.,  which has no  independent
assets or operations.
     The aggregate  maturities of long-term debt subsequent to July 30, 2004 are
as follows:

Year
- ------------------------------------------------------------------------------
2005                                                                        --
2006                                                                        --
2007                                                                        --
2008                                                                        --
2009                                                                        --
2010 and thereafter                                                   $185,138
- ------------------------------------------------------------------------------
Total                                                                 $185,138
==============================================================================

5.  Common Stock
     During 2000 two executive officers were granted,  respectively,  20,000 and
19,000  restricted  shares of the Company's  common stock that were to vest over
five years. In 2002 one executive  officer was granted 48,000  restricted shares
of the  Company's  common stock that were to vest over three  years,  subject to
certain early vesting  provisions  which did occur and resulted in early vesting
at the end of 2003. In 2004, one executive  officer was granted 7,500 restricted
shares which will vest one-third each year starting three years from the date of
the grant. The executive  officer granted 19,000  restricted shares in 2000 left
the  company  in 2003 and  forfeited  9,500  restricted  shares.  The  Company's
compensation expense, net of forfeitures,  for these restricted shares was $116,
$462 and $616 in 2004, 2003 and 2002, respectively.
<PAGE>

6.  Stock Compensation Plans
     The  Company's   employee   compensation  plans  are  administered  by  the
Compensation  and Stock Option  Committee (the  "Committee")  of the Board.  The
Committee is authorized to determine,  at time periods within its discretion and
subject to the direction of the Board,  which  employees will be granted options
and other awards, the number of shares covered by any awards granted, and within
applicable  limits,  the terms and  provisions  relating to the  exercise of any
awards.
     On  September  26,  2002,  the Board  approved  the CBRL Group 2002 Omnibus
Incentive  Compensation Plan ("Omnibus Plan") for all employees and non-employee
directors  of the  Company.  That  Omnibus  Plan was  subsequently  approved  by
shareholders at the Company's 2002 Annual Shareholders Meeting. The Omnibus Plan
allows the Committee to grant awards for an aggregate of 2,500,000 shares of the
Company's  common stock.  The Omnibus Plan  authorizes  the  following  types of
awards to all eligible  participants  other than non-employee  directors:  stock
options,  stock appreciation  rights,  stock awards,  performance  shares,  cash
bonuses,  qualified   performance-based  awards  or  any  other  type  of  award
consistent with the Omnibus Plan's purpose. Under the Omnibus Plan, non-employee
directors are granted annually on the day of the Annual Shareholders  Meeting an
option to purchase  5,000  shares of the  Company's  common stock with an option
price  per  share of at least  100% of the fair  market  value of a share of the
Company's  common stock based on the closing  price on the day preceding the day
the option is granted.  Additionally,  non-employee  directors  newly elected or
appointed between the Annual  Shareholders  Meeting and July 31 of the next year
receive an option to purchase 5,000 shares of the Company's common stock with an
option  price per share of at least 100% of the fair market  value of a share of
the  Company's  common stock based on the closing price on the day preceding the
day the option is granted. Options granted to date under the Omnibus Plan become
exercisable each year on a cumulative basis at a rate of 33% of the total shares
covered by the option  beginning  one year from the date of grant,  expiring ten
years from the date of grant and are  non-transferable.  At July 30, 2004, there
were 2,108,515  shares of the Company's common stock reserved for issuance under
the Omnibus Plan.
     On May 25, 2000, the Board approved the CBRL Group, Inc. 2000 Non-Executive
Stock  Option  Plan  ("Employee  Plan") for  employees  who are not  officers or
directors  of the  Company.  The  Employee  Plan allows the  Committee  to grant
options to purchase an  aggregate of 4,750,000  shares of the  Company's  common
stock.  The option price per share under the Employee Plan must be at least 100%
of the fair market value of a share of the  Company's  common stock based on the
closing  price on the day  preceding  the day the  option  is  granted.  Options
granted  to date  under the  Employee  Plan  become  exercisable  each year on a
cumulative  basis at a rate of 33% of the total  shares  covered  by the  option
beginning one year from the date of grant,  to expire ten years from the date of
grant and are  non-transferable.  At July 30, 2004, there were 159,428 shares of
the Company's common stock reserved for issuance under the Employee Plan.
     The Company also has an Amended and Restated Stock Option Plan (the "Plan")
that originally  allowed the Committee to grant options to purchase an aggregate
of 17,525,702 shares of the Company's common stock. At July 30, 2004, there were
1,519,603  shares of the Company's  common stock reserved for issuance under the
Plan.  The  option  price per share  under the Plan must be at least 100% of the
fair market value of a share of the Company's  common stock based on the closing
price on the day  preceding  the day the option is granted.  Options  granted to
date under the Plan  generally have been  exercisable  each year on a cumulative
basis at a rate of 33% of the  total  number  of shares  covered  by the  option
beginning  one year from the date of grant,  expire  ten years  from the date of
grant and are  non-transferable.  Beginning in 2000, a long-term incentive award
was granted to certain  officers,  which  included  stock  options.  The options
granted  under  this award  would vest at the end of five years  after the grant
(subject  to  earlier  vesting  upon   accomplishments   of  specified   Company
performance  goals) and are  non-transferable.  As of August 1, 2003, options to
purchase  261,826 shares of the Company's  common stock vested early and options
to purchase 255,050 shares vested on July 30, 2004 under the long-term incentive
award.  The options have a six-month life following  confirmation  of vesting by
the Committee.
     In 1989, the Board adopted the Cracker Barrel Old Country Store,  Inc. 1989
Stock  Option Plan for  Non-employee  Directors  ("Directors  Plan").  The stock
options were  granted  with an exercise  price equal to the fair market value of
the Company's  common stock as of the date of grant and expire one year from the
retirement of the director from the Board.  An aggregate of 1,518,750  shares of
the Company's common stock were authorized by the Company's  shareholders  under
this plan. Due to the overall plan limit, no shares have been granted under this
plan since 1994.
<PAGE>

     A summary of the status of the Company's  stock option plans for 2004, 2003
and 2002, and changes during those years follows:

(Shares in thousands)       2004                2003              2002
 -----------------------------------------------------------------------------
                              Weighted-           Weighted-          Weighted-
                              Average             Average             Average
Fixed Options         Shares   Price      Shares   Price    Shares     Price
- ------------------------------------------------------------------------------

Outstanding at
 beginning of year     7,599   $20.73      9,504   $20.23   10,504   $19.77
Granted                1,146    38.35      1,907    23.85    2,506    20.13
Exercised             (2,634)   19.68     (2,922)   20.90   (2,869)   18.67
Forfeited or canceled   (294)   23.76       (890)   21.54     (637)   19.33
                      ------              ------            ------
Outstanding at
 end of year           5,817    24.52      7,599    20.73    9,504    20.23
                      ======               =====            ======
Options exercisable
 at year-end           3,011    20.62      3,696    20.69    5,148    22.58
Weighted-average fair
 value per share of
 options granted
 during the year               $14.14              $10.20             $ 9.46
- ------------------------------------------------------------------------------

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions used for grants in 2004, 2003 and 2002:

                                       2004            2003            2002
- -------------------------------------------------------------------------------
Dividend yield range               0.1% - 1.4%          0.1%           0.1%
Expected volatility range           22% -  42%       41% - 45%          43%
Risk-free interest rate range      1.3% - 4.0%      2.2% - 3.8%     4.0% - 4.9%
Expected lives (in years)              1-8              5-8             6
- -------------------------------------------------------------------------------

     Expected  volatility  has been  measured  based on an average of past daily
fluctuations in the share price of the Company's common stock.

     The  following  table  summarizes  information  about fixed  stock  options
outstanding at July 30, 2004:
<TABLE>
<CAPTION>

(Shares in thousands)
                           Options Outstanding                Options Exercisable
- ----------------------------------------------------------------------------------------

                 Number     Weighted-Average   Weighted-       Number     Weighted-
   Range of    Outstanding     Remaining        Average     Exercisable    Average
Exercise Prices at 7/30/04  Contractual Life Exercise Price at 7/30/04  Exercise Price
- ----------------------------------------------------------------------------------------
<C>      <C>         <C>           <C>         <C>                <C>       <C>
$ 5.09 - 10.00       38            1.93        $ 7.63             38        $ 7.63
 10.01 - 20.00    1,186            5.50         14.94          1,186         14.94
 20.01 - 30.00    3,181            6.45         22.83          1,495         23.38
 30.01 - 40.00      970            7.37         35.28            292         31.28
 40.01 - 41.25      442            9.32         40.26             --            --
                  -----                                       ------
$ 5.09 - 41.25    5,817            5.89         24.52          3,011         20.62
========================================================================================
</TABLE>

     The Company  recognizes  a tax  deduction,  subject to certain  limitations
imposed by the Internal  Revenue  Code,  upon  exercise of  non-qualified  stock
options in an amount  equal to the  difference  between the option price and the
fair market value of the common stock on the date the option is exercised. These
tax benefits, when realized, are credited to additional paid-in capital.

7.  Income Taxes
     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.
<PAGE>

     Significant   components  of  the  Company's  net  deferred  tax  liability
consisted of the following at:
                                                        July 30,     August 1,
                                                          2004         2003
- -----------------------------------------------------------------------------
 Deferred tax assets:
    Financial accruals without
     economic performance                                $24,818      $20,252
    Other                                                  3,637        8,284
 ----------------------------------------------------------------------------
      Deferred tax assets                                 28,455       28,536
 ----------------------------------------------------------------------------

 Deferred tax liabilities:
    Excess tax depreciation over book                     89,627       72,846
    Other                                                 23,324       25,802
 ----------------------------------------------------------------------------
      Deferred tax liabilities                           112,950       98,648
 ----------------------------------------------------------------------------
 Net deferred tax liability                             $ 84,496      $70,112
 ============================================================================

     The Company  provided no valuation  allowance  against  deferred tax assets
recorded as of July 30, 2004 and August 1, 2003,  as the  "more-likely-than-not"
valuation method determined all deferred assets to be fully realizable in future
taxable periods.
     The  components  of the  provision  for income  taxes for each of the three
years were as follows:

                                              2004          2003          2002
- ------------------------------------------------------------------------------
 Current:
   Federal                                  $44,758       $17,985      $45,955
   State                                      4,293         1,494        3,042
 Deferred                                    14,384        39,254        1,745
 -----------------------------------------------------------------------------
 Total income tax provision                 $63,435       $58,733      $50,742
 =============================================================================

     A  reconciliation  of the  provision  for income  taxes as reported and the
amount  computed by multiplying the income before the provision for income taxes
by the U.S. federal statutory rate of 35% was as follows:

                                              2004          2003         2002
 ------------------------------------------------------------------------------
 Provision computed at federal
  statutory income tax rate                 $61,844       $57,842      $49,886
 State and local income taxes,
  net of federal benefit                      5,598         4,410        4,635
 Employer tax credits for FICA taxes
  paid on employee tip income                (4,781)       (4,323)      (3,875)
 Other-net                                      774           800           69
 ------------------------------------------------------------------------------
 Total income tax provision                 $63,435       $58,733      $50,742
 ==============================================================================

     The Internal  Revenue Service ("IRS") has completed its examinations of the
Company's  federal income tax returns for 1997 through 2001.  Additionally,  the
IRS has completed its examinations of the Company's  federal payroll tax filings
for the calendar years ended December 31, 1997 through December 31, 2001.

 8.  Segment Information
     Cracker  Barrel units  represent a single,  integrated  operation  with two
related and substantially  integrated  product lines. The operating  expenses of
the  restaurant and retail product lines of a Cracker Barrel unit are shared and
are indistinguishable in many respects.  Likewise,  Logan's units are restaurant
operations with investment  criteria and economic and operating  characteristics
similar  to those  of  Cracker  Barrel.  The  chief  operating  decision  makers
regularly  evaluate  the  Cracker  Barrel  and  Logan's  restaurant  and  retail
components  in   determining   how  to  allocate   resources  and  in  assessing
performance.  Accordingly,  the Company manages its business on the basis of one
reportable operating segment. All of the Company's operations are located within
the United States.  The following data are presented in accordance with SFAS No.
131 for all periods presented.
<PAGE>


                                      2004            2003            2002
- -----------------------------------------------------------------------------
Net sales in Company-Owned stores:
  Restaurant                      $1,892,487      $1,753,361       $1,645,696
  Retail                             486,433         443,397          424,949
- -----------------------------------------------------------------------------
    Total net sales                2,378,920       2,196,758        2,070,645
- -----------------------------------------------------------------------------
Franchise fees and royalties           2,027           1,424            1,139
- -----------------------------------------------------------------------------
  Total revenue                   $2,380,947      $2,198,182       $2,071,784
=============================================================================

9.  Commitments and Contingencies
     On September 8, 2004,  Cracker Barrel agreed in principle to settle certain
litigation  alleging  violations  of the  Fair  Labor  Standards  Act as well as
allegations of discrimination in employment and public accommodations. The total
payment agreed by Cracker Barrel was $8,720  (including $3,500 accrued in 2001),
in full satisfaction of all claims, including attorneys' fees and costs.
     The Company  and its  subsidiaries  are parties to other legal  proceedings
incidental to its business. In the opinion of management, based upon information
currently available,  the ultimate liability with respect to these other actions
will not materially affect the Company's Consolidated Financial Statements.
     The Company makes trade commitments in the course of its normal operations.
As of July 30, 2004 the Company was contingently liable for approximately $7,497
under  outstanding  trade letters of credit  issued in connection  with purchase
commitments.  These letters of credit have terms of three months or less and are
used to collateralize obligations to third parties for the purchase of a portion
of the Company's  imported  retail  inventories.  Additionally,  the Company was
contingently  liable pursuant to standby letters of credit as credit  guarantees
to insurers.  As of July 30, 2004, the Company had $17,830 of standby letters of
credit  related  to  workers'  compensation  and  commercial  general  liability
insurance. All standby letters of credit are renewable annually.
     The Company is secondarily  liable for lease payments under the terms of an
operating lease that has been assigned to a third party. The operating lease has
a remaining life of approximately  9.2 years with annual lease payments of $361.
The Company's  performance is required only if the assignee fails to perform the
obligations  as lessee.  At this time, the Company has no reason to believe that
the assignee will not perform and, therefore,  no provision has been made in the
accompanying  consolidated  financial  statements  for  amounts  to be paid as a
result of non-performance by the assignee.
     The Company also is  secondarily  liable for lease payments under the terms
of another  operating  lease that has been sublet to a third party more than one
year ago. The operating lease has a remaining life of  approximately  12.2 years
with annual lease payments of $96. The Company's performance is required only if
the  sublessee  fails to perform the  obligations  as lessee.  The Company has a
liability of $447 in the  accompanying  consolidated  financial  statements  for
estimated amounts to be paid in case of non-performance by the sublessee.
     The  Company  maintains  insurance  coverage  for  various  aspects  of its
business and operations.  The Company has elected,  however,  to retain all or a
portion of losses that occur through the use of various deductibles,  limits and
retentions under its insurance programs.  This situation may subject the Company
to some future liability for which it is only partially  insured,  or completely
uninsured.  The  Company  intends  to  mitigate  any such  future  liability  by
continuing to exercise  prudent  business  judgment in negotiating the terms and
conditions of its  contracts.  See Note 2 for a further  discussion of insurance
and insurance reserves.
     As of July 30, 2004, the Company  operated 141 Cracker Barrel stores and 51
Logan's  Roadhouse  restaurants  from leased  facilities and also leased certain
land and advertising billboards (see Note 11). These leases have been classified
as either  capital or operating  leases.  The interest  rates for capital leases
vary  from  5%  to  17%.   Amortization  of  capital  leases  is  included  with
depreciation  expense.  A majority of the Company's lease agreements provide for
renewal  options  and  some  of  these  options  contain   escalation   clauses.
Additionally,  certain store leases provide for percentage  lease payments based
upon sales volume in excess of specified minimum levels.
     The following is a schedule by year of future  minimum lease payments under
capital leases, together with the present value of the minimum lease payments as
of July 30, 2004:

Year
- -------------------------------------------------------------------------------
2005                                                                     $  235
2006                                                                        235
2007                                                                        124
2008                                                                         43
2009                                                                         --
- -------------------------------------------------------------------------------
Total minimum lease payments                                                637
Less amount representing interest                                            81
- -------------------------------------------------------------------------------

Present value of minimum lease payments                                     556
Less current portion                                                        189
Long-term portion of capital lease obligations                           $  367
===============================================================================
<PAGE>

     The following is a schedule by year of the future minimum  rental  payments
required under non-cancelable operating leases, excluding leases for advertising
billboards, as of July 30, 2004:

Year
- -------------------------------------------------------------------------------
2005                                                                   $ 30,156
2006                                                                     29,856
2007                                                                     29,754
2008                                                                     29,798
2009                                                                     29,688
Later years                                                             293,572
- -------------------------------------------------------------------------------
Total                                                                  $442,824
===============================================================================

     The following is a schedule by year of the future minimum  rental  payments
required under operating leases for advertising billboards as of July 30, 2004:

Year
- -------------------------------------------------------------------------------
2005                                                                    $20,218
2006                                                                     13,604
2007                                                                      5,558
2008                                                                        109
- -------------------------------------------------------------------------------
Total                                                                   $39,489

     Rent expense  under  operating  leases,  excluding  leases for  advertising
billboards, for each of the three years was:

                                            Minimum       Contingent     Total
- -------------------------------------------------------------------------------
2004                                        $30,962          $852       $31,814
2003                                         28,881           753        29,634
2002                                         26,158           776        26,934
- -------------------------------------------------------------------------------

     Rent expense under  operating  leases for  billboards for each of the three
years was:

                                            Minimum       Contingent     Total
- -------------------------------------------------------------------------------
2004                                        $23,042           --        $23,042
2003                                         22,811           --         22,811
2002                                         21,442           --         21,442
- -------------------------------------------------------------------------------


10.  Employee Savings Plans

     The  Company  sponsors a qualified  defined  contribution  retirement  plan
("Plan I") covering salaried and hourly employees who have completed one year of
service  and  have  attained  the  age of  twenty-one.  Plan I  allows  eligible
employees to defer receipt of up to 16% of their compensation, as defined in the
plan.
     The Company also sponsors a non-qualified  defined contribution  retirement
plan ("Plan II") covering highly compensated employees,  as defined in the plan.
Plan II allows  eligible  employees to defer  receipt of up to 50% of their base
compensation  and  100% of their  eligible  bonuses,  as  defined  in the  plan.
Contributions  under  both  Plan  I and  Plan  II  may be  invested  in  various
investment funds at the employee's discretion. Such contributions, including the
Company  matching  contribution  described  below,  may not be  invested  in the
Company's  common stock. The Company matches 25% of employee  contributions  for
each  participant  in  either  Plan  I or  Plan  II up to a  total  of 6% of the
employee's  compensation.  Employee contributions vest immediately while Company
contributions vest 20% annually beginning on the participant's first anniversary
of employment.  In 2004, 2003, and 2002, the Company  contributed  approximately
$1,321,  $1,524 and $1,609,  respectively,  under Plan I and approximately $345,
$280 and $203,  respectively,  under Plan II. At the  inception  of Plan II, the
Company established a Rabbi Trust to fund Plan II obligations.  The market value
of the trust assets of $12,479 is included in other assets and the  liability to
Plan II  participants  of $12,479 is  included in other  long-term  obligations.
Company  contributions  under  Plan I and Plan II are  recorded  as other  store
operating expenses.
<PAGE>

11.  Sale-Leaseback

     On July 31, 2000,  Cracker Barrel  completed a  sale-leaseback  transaction
involving 65 of its owned units. Under the transaction,  the land, buildings and
building  improvements  at the  locations  were  sold for net  consideration  of
$138,325 and were leased back for an initial term of 21 years. Equipment was not
included.  The leases include  specified renewal options for up to 20 additional
years and have certain financial  covenants related to fixed charge coverage for
the  leased  units.  At July 30,  2004 and August 1, 2003,  the  Company  was in
compliance with all those covenants. Net rent expense during the initial term is
$14,963   annually,   and  the  assets  sold  and  leased  back  previously  had
depreciation expense of approximately  $2,707 annually.  The gain on the sale is
being amortized over the initial lease term of 21 years.

12. Quarterly Financial Data (Unaudited)

     Quarterly financial data for 2004 and 2003 are summarized as follows:



                                1st          2nd         3rd        4th
                               Quarter      Quarter     Quarter    Quarter*
- ----------------------------------------------------------------------------
2004
Total revenue                 $576,365     $612,801    $584,282    $607,499
Gross profit                   390,465      399,274     393,564     411,941
Income before income
 taxes                          43,794       45,381      40,845      46,677
Net income                      28,160       29,001      26,182      29,919
Net income per
 share - basic                     .59          .59         .53         .61
Net income per
 share - diluted                   .56          .57         .52         .60
- -----------------------------------------------------------------------------
2003
Total revenue                 $527,539     $563,119    $527,189    $580,335
Gross profit                   361,574      373,007     361,811     397,875
Income before income
 taxes                          35,635       38,181      36,277      55,169
Net income                      22,985       24,626      23,399      35,519
Net income per
 share - basic                     .46          .50         .48         .74
Net income per
 share - diluted                   .45          .48         .46         .70
- -----------------------------------------------------------------------------
*The Company  recorded  charges of $5,210  before taxes during the quarter ended
July 30, 2004,  as a result of a settlement  in principle of certain  previously
reported lawsuits against its Cracker Barrel subsidiary (see Note 9).

<PAGE>




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of CBRL Group, Inc.:

We have audited the accompanying consolidated balance sheets of CBRL Group, Inc.
and subsidiaries (the "Company") as of July 30, 2004 and August 1, 2003, and the
related consolidated  statements of income, changes in shareholders' equity, and
cash flows for each of the three fiscal years in the period ended July 30, 2004.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Company at July 30, 2004 and
August 1, 2003, and the results of its operations and its cash flows for each of
the three fiscal years in the period ended July 30,  2004,  in  conformity  with
accounting principles generally accepted in the United States of America.

/s/Deloitte & Touche LLP


Nashville, Tennessee
September 23, 2004



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-21
<SEQUENCE>3
<FILENAME>aex21fy04.txt
<DESCRIPTION>SUBSIDIARY LIST
<TEXT>
                                   EXHIBIT 21



Subsidiaries of the Registrant

     The following is a list of the significant subsidiaries of the Registrant
as of July 30, 2004, all of which are wholly-owned:

                                                                State of
Parent                                                       Incorporation
- ------                                                       -------------
CBRL Group, Inc.                                               Tennessee


Subsidiaries
- ------------

Cracker Barrel Old Country Store, Inc.                         Tennessee
Logan's Roadhouse, Inc.                                        Tennessee
CBOCS Distribution, Inc.
 (dba Cracker Barrel Old Country Store)                        Tennessee
CBOCS Michigan, Inc.
 (dba Cracker Barrel Old Country Store)                        Michigan
CBOCS West, Inc.
 (dba Cracker Barrel Old Country Store)                        Nevada
Rocking Chair, Inc.                                            Nevada


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23
<SEQUENCE>4
<FILENAME>aex23fy04.txt
<DESCRIPTION>AUDITORS CONSENT
<TEXT>






CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


We consent to the  incorporation  by reference in  Registration  Statement  Nos.
2-86602,  33-15775,  33-37567,  33-45482,   333-01465,   333-63442,   333-71384,
333-81063  and  333-111364  of CBRL  Group,  Inc.  on Form S-8 and  Registration
Statement Nos. 33-59582, 333-90996-02 and 333-90996-13 on Form S-3 of our report
dated  September  23, 2004,  appearing in and  incorporated  by reference in the
Annual Report on Form 10-K of CBRL Group, Inc. for the year ended July 30, 2004.





/s/DELOITTE & TOUCHE LLP

Nashville, Tennessee
September 28, 2004


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-31
<SEQUENCE>5
<FILENAME>aex31fy04.txt
<DESCRIPTION>RULE 13A-14(A)/15D-14(A)
<TEXT>
EXHIBIT 31 A                      CERTIFICATION

         I, Michael A. Woodhouse certify that:

            1.  I have reviewed this Annual Report on Form 10-K of CBRL
                Group, Inc.;

            2.  Based on my knowledge, this report does not contain any
                untrue statement of a material fact or omit to state a
                material fact necessary to make the statements made, in
                light of the circumstances under which such statements were
                made, not misleading with respect to the period covered by
                this report;

            3.  Based on my knowledge, the financial statements, and other
                financial information included in this report, fairly
                present in all material respects the financial condition,
                results of operations and cash flows of the registrant as
                of, and for, the periods presented in this report;

            4.  The registrant's other certifying officer(s) and I are
                responsible for establishing and maintaining disclosure
                controls and procedures (as defined in Exchange Act Rules
                13a-15(e) and 15d-15(e) for the registrant and have:

                (a)   Designed such disclosure controls and procedures, or
                      caused such disclosure controls and procedures to be
                      designed under our supervision, to ensure that
                      material information relating to the registrant,
                      including its consolidated subsidiaries, is made
                      known to us by others within those entities,
                      particularly during the period in which this report
                      is being prepared;

                (b)   Evaluated the effectiveness of the registrant's
                      disclosure controls and procedures and presented in
                      this report our conclusions about the effectiveness
                      of the disclosure controls and procedures, as of the
                      end of the period covered by this report based on
                      such evaluation; and

                (c)   Disclosed in this report any change in the
                      registrant's internal control over financial
                      reporting that occurred during the registrant's most
                      recent fiscal quarter (the registrant's fourth fiscal
                      quarter in the case of an annual report) that has
                      materially affected, or is reasonably likely to
                      materially affect, the registrant's internal control
                      over financial reporting; and

            5.  The registrant's other certifying officer(s) and I have
                disclosed, based on our most recent evaluation of internal
                control over financial reporting, to the registrant's
                auditors and the audit committee of registrant's board of
                directors (or persons performing the equivalent functions):

                (a)   All significant deficiencies and material weaknesses
                      in the design or operation of internal control over
                      financial reporting which are reasonably likely to
                      adversely affect the registrant's ability to record,
                      process, summarize and report financial information;
                      and

                (b)   Any fraud, whether or not material, that involves
                      management or other employees who have a significant
                      role in the registrant's internal control over
                      financial reporting.

         Date: September 28, 2004

         /s/ Michael A. Woodhouse
         -----------------------------------
         Michael A. Woodhouse, President and
         Chief Executive Officer



<PAGE>


EXHIBIT 31 B                      CERTIFICATION

         I, Lawrence E. White certify that:

            1.  I have reviewed this Annual Report on Form 10-K of CBRL
                Group, Inc.;

            2.  Based on my knowledge, this report does not contain any
                untrue statement of a material fact or omit to state a
                material fact necessary to make the statements made, in light
                of the circumstances under which such statements were made,
                not misleading with respect to the period covered by this
                report;

            3.  Based on my knowledge, the financial statements, and other
                financial information included in this report, fairly present
                in all material respects the financial condition, results of
                operations and cash flows of the registrant as of, and for,
                the periods presented in this report;

            4.  The registrant's other certifying officer(s) and I are
                responsible for establishing and maintaining disclosure
                controls and procedures (as defined in Exchange Act Rules
                13a-15(e) and 15d-15(e) for the registrant and have:

                (a)   Designed such disclosure controls and procedures, or
                      caused such disclosure controls and procedures to be
                      designed under our supervision, to ensure that
                      material information relating to the registrant,
                      including its consolidated subsidiaries, is made
                      known to us by others within those entities,
                      particularly during the period in which this report
                      is being prepared;

                (b)   Evaluated the effectiveness of the registrant's
                      disclosure controls and procedures and presented in
                      this report our conclusions about the effectiveness
                      of the disclosure controls and procedures, as of the
                      end of the period covered by this report based on
                      such evaluation; and

                (c)   Disclosed in this report any change in the
                      registrant's internal control over financial
                      reporting that occurred during the registrant's most
                      recent fiscal quarter (the registrant's fourth fiscal
                      quarter in the case of an annual report) that has
                      materially affected, or is reasonably likely to
                      materially affect, the registrant's internal control
                      over financial reporting; and

            5.  The registrant's other certifying officer(s) and I have
                disclosed, based on our most recent evaluation of internal
                control over financial reporting, to the registrant's
                auditors and the audit committee of registrant's board of
                directors (or persons performing the equivalent functions):

                (a)   All significant deficiencies and material weaknesses
                      in the design or operation of internal control over
                      financial reporting which are reasonably likely to
                      adversely affect the registrant's ability to record,
                      process, summarize and report financial information;
                      and

                b)    Any fraud, whether or not material, that involves
                      management or other employees who have a significant
                      role in the registrant's internal control over
                      financial reporting.


         Date: September 28, 2004

         /s/ Lawrence E. White
         ---------------------------------------
         Lawrence E. White, Senior Vice President, Finance and
         Chief Financial Officer



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-32
<SEQUENCE>6
<FILENAME>aex32fy04.txt
<DESCRIPTION>SECTION 1350 CERTIFICATIONS
<TEXT>
Exhibit 32 A

                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                 PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
            PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of CBRL Group, Inc. (the "Issuer") on Form
10-K for the fiscal year ended July 30, 2004, as filed with the Securities and
Exchange Commission on the date hereof (the "Report"), I, Michael A. Woodhouse,
President and Chief Executive Officer of the Issuer, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1.   The Report fully complies with the requirements of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the Issuer.


Date: September 28, 2004              By: /s/ Michael A. Woodhouse
                                          ------------------------
                                          Michael A. Woodhouse,
                                          President and Chief Executive Officer




<PAGE>


Exhibit 32 B

                    CERTIFICATION OF CHIEF FINANCIAL OFFICER
                 PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
            PURSUANT TO SECTION 906 OF THE SARBENES-OXLEY ACT OF 2002


In connection with the Annual Report of CBRL Group, Inc. (the "Issuer") on Form
10-K for the fiscal year ended July 30, 2004, as filed with the Securities and
Exchange Commission on the date hereof (the "Report"), I, Lawrence E. White,
Senior Vice President and Chief Financial Officer of the Issuer, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:

1.   The Report fully complies with the requirements of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the Issuer.


Date: September 28, 2004                 By: /s/ Lawrence E. White
                                             ---------------------
                                             Lawrence E. White,
                                             Senior Vice President, Finance and
                                             Chief Financial Officer





</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----