-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 H6ECkjts33dYlRQWb/uIqLpMDhXJRn94x+Ck7FXAvkzlxfxBGz1i6O/dmtrBdNfM
 KAO+lynX8IK9MGz8MC09FQ==

<SEC-DOCUMENT>0000950152-04-001941.txt : 20040315
<SEC-HEADER>0000950152-04-001941.hdr.sgml : 20040315
<ACCEPTANCE-DATETIME>20040315140747
ACCESSION NUMBER:		0000950152-04-001941
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		12
CONFORMED PERIOD OF REPORT:	20031231
FILED AS OF DATE:		20040315

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CAMCO FINANCIAL CORP
		CENTRAL INDEX KEY:			0000016614
		STANDARD INDUSTRIAL CLASSIFICATION:	SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED [6036]
		IRS NUMBER:				510110823
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-25196
		FILM NUMBER:		04668873

	BUSINESS ADDRESS:	
		STREET 1:		6901 GLENN HIGHWAY
		CITY:			CAMBRIDGE
		STATE:			OH
		ZIP:			43725
		BUSINESS PHONE:		7404325641
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>l05797ae10vk.txt
<DESCRIPTION>CAMCO FINANCIAL CORPORATION  10-K/FYE 12-31-2003
<TEXT>
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

      |X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2003

                                       OR

      | |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ______________________ to ______________________

                         Commission File Number: 0-25196

                           CAMCO FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

              Delaware                                 51-0110823
  (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                Identification Number)

                    6901 Glenn Highway, Cambridge, Ohio 43725
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 435-2020

           Securities registered pursuant to Section 12(b) of the Act:

             None                                          None
    (Title of Each Class)                (Name of exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                      Common Stock, $1 par value per share
                                (Title of Class)

      Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes |X|  No | |

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. | |

      Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act) Yes |X| No | |

      The aggregate market value of the voting stock held by non-affiliates of
the registrant, computed by reference to the last sale reported as of June 30,
2004, was $116.1 million. (The exclusion from such amount of the market value of
the shares owned by any person shall not be deemed an admission by the
registrant that such person is an affiliate of the registrant.)

  There were 7,351,150 shares of the registrant's common stock outstanding on
                                March 10, 2004.

                      DOCUMENTS INCORPORATED BY REFERENCE:

   Part III of Form 10-K: Portions of the Proxy Statement for the 2004 Annual
                            Meeting of Stockholders


                                       1
<PAGE>
                                     PART I

ITEM 1. BUSINESS.

GENERAL

      Camco Financial Corporation ("Camco") is a savings and loan holding
company which was organized under Delaware law in 1970. Camco is engaged in the
financial services business in Ohio, Kentucky and West Virginia, through its
wholly-owned subsidiaries, Advantage Bank ("Advantage" or the "Bank") and Camco
Title Insurance Agency, Inc. ("Camco Title"), and its second-tier subsidiary,
Camco Mortgage Corporation ("CMC"). Effective October 1, 2003, CMC was dissolved
and its operations became part of the Bank. In June 2001, Camco completed a
reorganization in which it combined its banking activities under one Ohio
savings bank charter which is now known as Advantage Bank. Prior to the
reorganization, Camco operated five separate banking subsidiaries serving
distinct geographic areas. The branch office groups in each of the regions
previously served by the five subsidiary banks now operate as divisions of
Advantage Bank utilizing the names under which their respective offices were
chartered prior to the restructuring (Cambridge Savings Bank, Marietta Savings
Bank, First Savings Bank, First Bank for Savings and Westwood Homestead Savings
Bank). Hereinafter, the terms "Advantage" or the "Bank" will be used to include
all the preexisting individual financial institutions owned by Camco.

      During the periods for which financial information is presented, Camco
completed two business combinations. During 2000, Camco completed a business
combination with Westwood Homestead Financial Corporation ("WFC") and its
wholly-owned subsidiary, Westwood Homestead Saving Bank ("Westwood Savings"). In
November 2001, Camco completed a business combination with Columbia Financial of
Kentucky, Inc. ("Columbia Financial"), and its wholly-owned subsidiary, Columbia
Federal Savings Bank ("Columbia Federal"). Both mergers were accounted for using
the purchase method of accounting and, therefore, the financial statements for
prior periods have not been restated.

      Advantage is regulated by the Ohio Division of Financial Institutions (the
"Division") and the Federal Deposit Insurance Corporation (the "FDIC"), as its
primary regulators. Advantage Bank is a member of the Federal Home Loan Bank
(the "FHLB") of Cincinnati, and its deposit accounts are insured up to
applicable limits by the Savings Association Insurance Fund (the "SAIF")
administered by the FDIC. Camco is regulated by the Office of Thrift Supervision
(the "OTS") as a savings and loan holding company.

      Camco's primary lending activities include the origination of conventional
fixed-rate and variable-rate mortgage loans for the acquisition, construction or
refinancing of single-family homes located in Camco's primary market areas.
Camco also originates construction and permanent mortgage loans on condominiums,
two- to four-family, multi-family (over four units) and nonresidential
properties. In addition to mortgage lending, Camco makes a variety of consumer
and commercial loans.

      The financial statements for Camco and its subsidiaries are prepared on a
consolidated basis. The principal source of revenue for Camco on an
unconsolidated basis has historically been dividends from the Bank. Payment of
dividends to Camco by the Bank is subject to various regulatory restrictions and
tax considerations.

      References in this report to various aspects of the business, operations
and financial condition of Camco may be limited to Advantage, as the context
requires.

      Camco's Internet site, http://www.camcofinancial.com, contains a hyperlink
to the Securities and Exchange Commission's EDGAR website where Camco's annual
report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K
and amendments to those reports filed or furnished pursuant to Section 13(a) or
15(d) of the Securities Exchange Act of 1934 are available free of charge as
soon as reasonably practicable after Camco has filed the report with the SEC.


                                       2
<PAGE>
LENDING ACTIVITIES

      GENERAL. Camco's primary lending activities include the origination of
conventional fixed-rate and variable-rate mortgage loans for the construction,
acquisition or refinancing of single-family homes located in Advantage's primary
market areas. Construction and permanent mortgage loans on condominiums,
multifamily (over four units) and nonresidential properties are also offered by
Camco. In addition to mortgage lending, Camco makes a variety of commercial and
consumer loans.

      LOAN PORTFOLIO COMPOSITION. The following table presents certain
information regarding the composition of Camco's loan portfolio, including loans
held for sale, at the dates indicated:

<TABLE>
<CAPTION>
                                                                 At December 31,
                                     -------------------------------------------------------------------
                                            2003                     2002                   2001
                                     --------------------    --------------------   --------------------
                                                  Percent                 Percent                Percent
                                                 of total                of total               of total
                                       Amount      loans       Amount      loans      Amount      loans
                                       ------      -----       ------      -----      ------      -----
                                                             (Dollars in thousands)
<S>                                  <C>         <C>         <C>         <C>        <C>         <C>
Type of loan:
Existing residential properties(1)   $ 652,953      81.1%    $ 641,464      80.5%   $ 705,056      80.9%
Construction                            44,189       5.5        33,122       4.1       42,666       4.9
Nonresidential real estate              51,533       6.4        74,094       9.3       70,239       8.1
Developed building lots                  1,725       0.2           535       0.1        5,908       0.7
Consumer and other loans(2)             78,155       9.7        67,712       8.5       69,116       7.9
                                     ---------     -----     ---------     -----    ---------     -----
       Total                           828,555     102.9       816,927     102.5      892,985     102.5
Less:
Undisbursed loans in process           (17,022)     (2.1)      (13,089)     (1.6)     (15,343)     (1.8)
Unamortized yield adjustments             (810)     (0.1)       (1,390)     (0.2)      (1,940)     (0.2)
Allowance for loan losses               (5,641)     (0.7)       (5,490)     (0.7)      (4,256)     (0.5)
                                     ---------     -----     ---------     -----    ---------     -----
Total loans, net                     $ 805,082     100.0%    $ 796,958     100.0%   $ 871,446     100.0%
                                     =========     =====     =========     =====    =========     =====

<CAPTION>
                                                              At December 31,
                                           ----------------------------------------------------
                                                    2000                         1999
                                           -----------------------        ---------------------
                                                           Percent                      Percent
                                                          of total                     of total
                                             Amount         loans         Amount         loans
                                             ------         -----         ------         -----
                                                          (Dollars in thousands)
<S>                                        <C>            <C>           <C>            <C>
Type of loan:
Existing residential properties(1)         $ 764,828         82.2%      $ 619,621         85.3%
Construction                                  56,039          6.0          60,565          8.3
Nonresidential real estate                    54,722          5.9          20,831          2.9
Developed building lots                        5,640          0.6           4,649          0.6
Consumer and other loans(2)                   73,178          7.9          51,079          7.1
                                           ---------        -----       ---------        -----
       Total                                 954,407        102.6         756,745        104.2
Less:
Undisbursed loans in process                 (19,911)        (2.2)        (27,569)        (3.8)
Unamortized yield adjustments                   (918)        (0.1)         (1,088)        (0.1)
Allowance for loan losses                     (2,906)        (0.3)         (1,863)        (0.3)
                                           ---------        -----       ---------        -----
Total loans, net                           $ 930,672        100.0%      $ 726,225        100.0%
                                           =========        =====       =========        =====
</TABLE>

- ----------

(1)   Includes loans held for sale, home equity lines of credit and mortgage
      servicing rights.

(2)   Includes second mortgage, multifamily and commercial loans.

      Camco's loan portfolio was approximately $805.1 million at December 31,
2003, and represented 77.5% of total assets.


                                       3
<PAGE>
LOAN MATURITY SCHEDULE. The following table sets forth certain information as of
December 31, 2003, regarding the dollar amount of loans maturing in Camco's
portfolio based on the contractual terms to maturity of the loans. Demand loans,
loans having no stated schedule of repayments and loans having no stated
maturity, are reported as due in one year or less.

<TABLE>
<CAPTION>
                                     Due during the
                                       year ending                            Due in
                                      December 31,      Due in years       years after
                                          2004            2005-2009            2009              Total
                                     --------------     ------------       -----------         --------
                                                                 (In thousands)
<S>                                  <C>                <C>                <C>                 <C>
Real estate loans(1):
  One- to four-family                    $14,717           $47,959           $578,268          $640,944
  Multifamily                                421             3,922             40,773            45,116
  Nonresidential                           2,397             8,908             40,228            51,533
  Commercial                               1,136             3,045             13,566            17,747
Consumer and other loans(2)                2,267            11,933              2,817            17,017
Construction                               3,063             3,309             20,795            27,167
                                         -------           -------           --------          --------

       Total                             $24,001           $79,076           $696,447          $799,524
                                         =======           =======           ========          ========
</TABLE>

- ----------

(1)   Excludes loans held for sale of $5.5 million and does not consider the
      effects of unamortized yield adjustments of $810,000, the allowance for
      loan losses of $5.6 million and mortgage-servicing rights totaling $6.6
      million.

(2)   Includes developed building lots.

      The following table sets forth at December 31, 2003, the dollar amount of
all loans due after one year from December 31, 2004, which have fixed or
adjustable interest rates:

<TABLE>
<CAPTION>
                                                                    Due after
                                                                December 31, 2004
                                                                -----------------
                                                                 (In thousands)
<S>                                                             <C>
                  Fixed rate of interest                            $319,515
                  Adjustable rate of interest                        456,008
                                                                    --------

                      Total                                         $775,523
                                                                    ========
</TABLE>

      Generally, loans originated by Advantage are on a fully amortized basis.
Advantage has no rollover provisions in its loan documents and anticipates that
loans will be paid in full by the maturity date.

      RESIDENTIAL LOANS. The primary lending activity of Advantage is the
origination of fixed-rate and adjustable-rate conventional loans for the
acquisition, refinancing or construction of single-family residences. At
December 31, 2003, 81.1% of the total outstanding loans consisted of loans
secured by mortgages on one- to four-family residential properties.

      Federal regulations and Ohio law limit the amount which Advantage may lend
in relationship to the appraised value of the underlying real estate at the time
of loan origination (the "Loan-to-Value Ratio" or "LTV"). In accordance with
such regulations and law, Advantage generally makes loans on single-family
residences up to 95% of the value of the real estate and improvements. Advantage
generally requires the borrower on each loan which has an LTV in excess of 80%
to obtain private mortgage insurance or a guarantee by a federal agency.

      The interest rate adjustment periods on adjustable-rate mortgage loans
("ARMs") offered by Advantage are generally one, three and five years. The
interest rates initially charged on ARMs and the new rates at each adjustment
date are determined by adding a stated margin to a designated interest rate
index. Advantage has generally used the one-year,


                                       4
<PAGE>
three-year and five-year United States Treasury bill rates, adjusted to a
constant maturity, as the index for their one-year, three-year, five-year and
seven-year adjustable-rate loans, respectively. Advantage has introduced the use
of LIBOR as our additional index on certain loan programs to begin to diversify
its concentrations of indices that may prove beneficial during repricing of
loans throughout changing economic cycles. The initial interest rates for
three-year and five-year ARMs are set slightly higher than for the one-year ARM
to compensate for the reduced interest rate sensitivity. The maximum adjustment
at each adjustment date for ARMs is usually 2%, with a maximum adjustment of 6%
over the term of the loan.

      From time to time, Advantage originates ARMs which have an initial
interest rate that is lower than the sum of the specified index plus the margin.
Such loans are subject to increased risk of delinquency or default due to
increasing monthly payments as the interest rates on such loans increase to the
fully indexed level. Advantage attempts to reduce the risk by underwriting such
loans at the fully indexed rate. None of Advantage's ARMs have negative
amortization features.

      Residential mortgage loans offered by Advantage are usually for terms of
up to 30 years, which could have an adverse effect upon earnings if the loans do
not reprice as quickly as the cost of funds. To minimize such effect, Advantage
emphasizes the origination of ARMs and generally sells fixed-rate loans when
conditions favor such a sale. Furthermore, experience reveals that, as a result
of prepayments in connection with refinancings and sales of the underlying
properties, residential loans generally remain outstanding for periods which are
substantially shorter than the maturity of such loans.

      Of the total mortgage loans originated by Advantage during the year ended
December 31, 2003, 32% were ARMs and 68% were fixed-rate loans. Adjustable-rate
loans comprised 57% of Advantage's total outstanding loans at December 31, 2003.

      CONSTRUCTION LOANS. Advantage offers residential construction loans both
to owner-occupants and to builders for homes being built under contract with
owner-occupants. Advantage also makes loans to persons constructing projects for
investment purposes. At December 31, 2003, a total of $44.2 million, or
approximately 5.5% of Advantage's total loans, consisted of construction loans,
primarily for one- to four-family properties.

      Construction loans to owner-occupants are either fixed rate, 30, 15 or
seven year balloon loans or adjustable-rate long-term loans on which the
borrower pays only interest on the disbursed portion during the construction
period. Some construction loans to builders, however, have terms of up to 24
months at fixed or adjustable rates of interest.

      Construction loans for investment properties involve greater underwriting
and default risks to Advantage than do loans secured by mortgages on existing
properties or construction loans for single-family residences. Loan funds are
advanced upon the security of the project under construction, which is more
difficult to value in the case of investment properties before the completion of
construction. Moreover, because of the uncertainties inherent in estimating
construction costs, it is relatively difficult to evaluate precisely the total
loan funds required to complete a project and the related Loan-to-Value Ratios.
In the event a default on a construction loan occurs and foreclosure follows,
Advantage could be adversely affected in that it would have to take control of
the project and attempt either to arrange for completion of construction or
dispose of the unfinished project. At December 31, 2003, Advantage had six
construction loans in the amount of $3.6 million on investment properties.

      NONRESIDENTIAL REAL ESTATE LOANS. Advantage originates loans secured by
mortgages on nonresidential real estate, including retail, office and other
types of business facilities. Nonresidential real estate loans are generally
made on an adjustable-rate basis for terms of up to 25 years. Nonresidential
real estate loans originated by Advantage generally have an LTV of 80% or less.
The largest nonresidential real estate loan outstanding at December 31, 2003,
was a $3.3 million loan secured by a manufacturing and distribution building.
Nonresidential real estate loans comprised 6.4% of total loans at December 31,
2003.

      Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts and the effects of general economic conditions on the successful
operation of income-producing properties. Advantage has endeavored to reduce
this risk by carefully evaluating the credit history and past performance of the
borrower, the location of the real estate, the quality of the management
constructing or operating


                                       5
<PAGE>
the property, the debt service ratio and cash flow analysis, the quality and
characteristics of the income stream generated by the property and appraisals
supporting the property's valuation.

      CONSUMER LOANS. Advantage makes various types of consumer loans, including
loans made to depositors on the security of their savings deposits, automobile
loans, education loans, home improvement loans, home equity line of credit loans
and unsecured personal loans. Home equity loans are generally made at a variable
rate of interest for terms of up to 10 years. Most other consumer loans are
generally made at fixed rates of interest for terms of up to 10 years. The risk
of default on consumer loans during an economic recession is greater than for
residential mortgage loans. Included in consumer and other loans is
approximately $45.1 million of multifamily loans of which the largest is $2.9
million secured by an apartment building. .At December 31, 2003, education,
consumer and other loans, excluding multi-family loans, constituted 4.1% of
Camco's total loans.

      DEVELOPED BUILDING LOTS. Advantage originates loans secured by developed
building lots and generally are made on an adjustable-rate basis for terms of up
to five years. Developed building lots generally have an LTV of 75% or less.

      LOAN SOLICITATION AND PROCESSING. Loan originations are developed from a
number of sources, including: solicitations by Camco's lending staff; referrals
from real estate brokers, loan brokers and builders; continuing business with
depositors, other borrowers and real estate developers; and walk-in customers.
Camco's management stresses the importance of individualized attention to the
financial needs of its customers.

      The loan origination process is decentralized, with each of Advantage's
divisions having autonomy in loan processing and approval for its respective
market area. Mortgage loan applications from potential borrowers are taken by
one of the loan officers of the division originating the loan, after which they
are forwarded to the division's loan department for processing. On new loans,
the Bank typically obtains a credit report, verification of employment and other
documentation concerning the borrower and orders an appraisal of the fair market
value of the real estate which will secure the loan. The real estate is
thereafter physically inspected and appraised by a staff appraiser or by a
designated fee appraiser approved by the Board of Directors of Advantage. Upon
the completion of the appraisal and the receipt of all necessary information
regarding the borrower, the loan is approved by the loan officer up to such
officer's maximum loan approval authority. Loans above the maximum receive
additional approval by officers with higher loan approval authority. If the loan
is approved, an attorney's opinion of title or title insurance is obtained on
the real estate which will secure the loan. Borrowers are required to carry
satisfactory fire and casualty insurance and, if applicable, flood and private
mortgage insurance, and to name Advantage as an insured mortgagee.

      The procedure for approval of construction loans is the same as for
residential mortgage loans, except that the appraiser evaluates the building
plans, construction specifications and construction cost estimates. Advantage
also evaluates the feasibility of the proposed construction project.

      Consumer loans are underwritten on the basis of the borrower's credit
history and an analysis of the borrower's income and expenses, ability to repay
the loan and the value of the collateral, if any.

      LOAN ORIGINATIONS, PURCHASES AND SALES. Advantage has been actively
originating new 30-year, 15-year, 10-year fixed-rate and seven-year balloon real
estate loans as well as adjustable-rate real estate loans, consumer loans and
commercial loans. Generally all residential fixed-rate loans made by Advantage
are originated with documentation which will permit a possible sale of such
loans to secondary mortgage market investors. When a mortgage loan is sold to
the investor, Advantage generally services the loan by collecting monthly
payments of principal and interest and forwarding such payments to the investor,
net of a servicing fee. During the year ended December 31, 2003, Advantage also
sold loans with servicing released. Fixed-rate loans not sold and generally all
of the ARMs originated by Advantage are held in Advantage's loan portfolio.
During the year ended December 31, 2003, Advantage sold approximately $279.0
million in loans. Advantage recognized $3.5 million in mortgage servicing rights
during 2003, while amortization of mortgage servicing rights totaled $2.9
million for the year ended December 31, 2003.


                                       6
<PAGE>
      From time to time, Advantage sells participation interests in mortgage
loans originated by it and purchases whole loans or participation interests in
loans originated by other lenders. Advantage held whole loans and participations
in loans originated by other lenders of approximately $33.5 million at December
31, 2003. Loans which Advantage purchases must meet or exceed the underwriting
standards for loans originated by Advantage.

      In recent years, Advantage has purchased mortgage-backed securities
insured or guaranteed by U.S. Government agencies in order to improve Camco's
asset yield by profitably investing excess funds. Advantage intends to continue
to purchase such mortgage-backed securities when conditions favor such an
investment. See "Investment Activities."

      The following table presents Advantage's mortgage loan origination,
purchase, sale and principal repayment activity for the periods indicated:

<TABLE>
<CAPTION>
                                                                     Year ended December 31,
                                               -----------------------------------------------------------------------
                                                  2003           2002          2001             2000            1999
                                               ---------       --------      ---------       ---------       ---------
                                                                         (In thousands)
<S>                                            <C>             <C>           <C>             <C>             <C>
Loans originated:
Construction                                   $  37,791       $ 54,114      $  35,330       $  71,929       $  66,437
Permanent                                        422,021        447,379        240,625         202,004         324,648
Consumer and other                               147,668         70,772         83,126          84,526          34,158
                                               ---------       --------      ---------       ---------       ---------

Total loans originated                           607,480        572,265        359,081         358,459         425,243

Loans purchased(1)                               126,006        116,306         17,755           8,639          31,430

Reductions:
Principal repayments(1)                          407,521        441,419        273,212         178,663         176,804
Loans sold(1)                                    337,376        239,636        215,289         124,496          96,892
Transfers from loans to real estate owned          4,010          1,270          3,208           1,432           1,220
                                               ---------       --------      ---------       ---------       ---------
     Total reductions                            748,907        682,325        491,709         304,591         274,916

Increase(decrease) in other items, net(2)         (8,167)         2,262         (3,162)         (2,552)           (277)
Increase due to mergers(3)                            --             --         81,426         147,196              --
                                               ---------       --------      ---------       ---------       ---------
Net increase(decrease)                         $ (23,588)      $  5,104      $ (36,609)      $ 207,151       $ 181,480
                                               =========       ========      =========       =========       =========
</TABLE>

- ----------

(1)   Includes mortgage-backed securities.

(2)   Other items primarily consist of amortization of deferred loan origination
      fees, the provision for losses on loans and unrealized gains on
      mortgage-backed securities designated as available for sale.

(3)   The 2001 increase resulted from the acquisition of Columbia Financial and
      the 2000 increase resulted from the acquisition of WFC.

      LENDING LIMIT. Federal regulations and Ohio law generally impose a lending
limit on the aggregate amount that a depository institution can lend to one
borrower to an amount equal to 15% of the institution's total capital for
risk-based capital purposes plus any loan reserves not already included in total
capital (the "Lending Limit Capital"). A depository institution may loan to one
borrower an additional amount not to exceed 10% of the institution's Lending
Limit Capital, if the additional amount is fully secured by certain forms of
"readily marketable collateral." Real estate is not considered "readily
marketable collateral." In applying this limit, the regulations require that
loans to certain related or affiliated borrowers be aggregated.

      The largest amount which Advantage could have loaned to one borrower at
December 31, 2003, was approximately $12.1 million. The largest amount Advantage
had outstanding to one borrower and related persons or entities at December 31,
2003, was $5.3 million, which consisted of five loans secured by personal
residences, commercial properties and multi-family units.

      LOAN ORIGINATION AND OTHER FEES. In addition to interest earned on loans,
Advantage may receive loan origination fees or "points" of up to 2.0% of the
loan amount, depending on the type of loan, plus reimbursement of


                                       7
<PAGE>
certain other expenses. Loan origination fees and other fees are a volatile
source of income, varying with the volume of lending and economic conditions.
All nonrefundable loan origination fees and certain direct loan origination
costs are deferred and recognized as an adjustment to yield over the life of the
related loan in accordance with Statement of Financial Accounting Standards
("SFAS") No. 91.

      DELINQUENT LOANS, NONPERFORMING ASSETS AND CLASSIFIED ASSETS. Advantage
attempts to minimize loan delinquencies through the assessment of late charges
and adherence to established collection procedures. Generally, after a loan
payment is 15 days delinquent, a late charge of 5% of the amount of the payment
is assessed and a collection officer contacts the borrower to request payment.
In certain limited instances, Advantage may modify the loan or grant a limited
moratorium on loan payments to enable the borrower to reorganize his or her
financial affairs. Advantage generally initiates foreclosure proceedings, in
accordance with applicable laws, when it appears that a modification or
moratorium would not be productive.

      Real estate which has been acquired by Advantage as a result of
foreclosure or by deed in lieu of foreclosure is classified as "real estate
owned" until it is sold. "Real estate owned" is recorded at the lower of the
book value of the loan or the fair value of the property less estimated selling
expenses at the date of acquisition. Periodically, "real estate owned" is
reviewed to ensure that fair value is not less than carrying value, and any
write-down resulting therefrom is charged to earnings as a provision for losses
on real estate acquired through foreclosure. All costs incurred from the date of
acquisition are expensed in the period paid.

      The following table reflects the amount of loans in a delinquent status as
of the dates indicated:

<TABLE>
<CAPTION>
                                                                    At December 31,
                                             ---------------------------------------------------------------
                                               2003         2002           2001         2000          1999
                                             -------       -------       -------       -------       -------
                                                                  (Dollars in thousands)
<S>                                          <C>           <C>           <C>           <C>           <C>
Loans delinquent for:
  30 to 89 days                              $ 8,682       $10,524       $14,238       $10,557       $13,792
  90 or more days                             13,608        13,625         7,885         4,726         3,975
                                             -------       -------       -------       -------       -------
     Total delinquent loans                  $22,290       $24,149       $22,123       $15,283       $17,767
                                             =======       =======       =======       =======       =======

     Ratio of total delinquent loans to
       total net loans(1)                       2.77%         3.03%         2.54%         1.64%         2.45%
                                             =======       =======       =======       =======       =======
</TABLE>

- ----------

(1)   Total net loans includes loans held for sale.


                                       8
<PAGE>
      Nonaccrual status denotes loans for which, in the opinion of management,
the collection of additional interest is unlikely, or loans that meet nonaccrual
criteria as established by regulatory authorities. Payments received on a
nonaccrual loan are either applied to the outstanding principal balance or
recorded as interest income, depending on management's assessment of the
collectibility of the loan. The following table sets forth information with
respect to Advantage's nonaccruing and delinquent loans for the periods
indicated.

<TABLE>
<CAPTION>
                                                                            At December 31,
                                                    ------------------------------------------------------------
                                                      2003          2002         2001         2000         1999
                                                    -------       -------       ------       ------       ------
                                                                       (Dollars in thousands)
<S>                                                 <C>           <C>           <C>          <C>          <C>
Loans accounted for on nonaccrual basis:
  Real estate:
    Residential                                     $12,135       $11,021       $3,677       $2,068       $1,980
    Nonresidential                                      357         1,726          367          197          429
  Consumer and other                                  1,116           878          393          157          141
                                                    -------       -------       ------       ------       ------
         Total nonaccrual loans                      13,608        13,625        4,437        2,422        2,550
Accruing loans delinquent 90 days or more:
  Real estate:
    Residential                                          --            --        2,564        1,836        1,140
    Nonresidential                                       --            --          206           --           --
  Consumer and other                                     --            --          678          468          285
                                                    -------       -------       ------       ------       ------
         Total loans 90 days past due                    --            --        3,448        2,304        1,425
                                                    -------       -------       ------       ------       ------

         Total nonperforming loans                  $13,608       $13,625       $7,885       $4,726       $3,975
                                                    =======       =======       ======       ======       ======

Allowance for loan losses                           $ 5,641       $ 5,490       $4,256       $2,906       $1,863
                                                    =======       =======       ======       ======       ======

Nonperforming loans as a percent of
  total net loans                                      1.69%         1.71%         .90%         .51%         .55%
                                                    =======       =======       ======       ======       ======

Allowance for loan losses as a percent of
  nonperforming loans                                  41.5%         40.3%        54.0%        61.5%        46.9%
                                                    =======       =======       ======       ======       ======
</TABLE>

      The amount of interest income that would have been recorded had nonaccrual
loans performed in accordance with contractual terms totaled approximately
$808,000 for the year ended December 31, 2003. Interest collected on such loans
and included in net earnings was $343,000.

      At December 31, 2003, there were no loans which were not classified as
nonaccrual, 90 days past due or restructured which management considered
classifying in the near future due to concerns as to the ability of the
borrowers to comply with repayment terms. Management changed the policy for
designating loans as nonaccrual during 2002 to include all loans greater than 90
days past due.

      Federal regulations require the Bank to classify its assets on a regular
basis. Problem assets are to be classified as either (i) "substandard," (ii)
"doubtful" or (iii) "loss." Substandard assets have one or more defined
weaknesses and are characterized by the distinct possibility that the insured
institution will sustain some loss if the deficiencies are not corrected.
Doubtful assets have the same weaknesses as substandard assets with the
additional characteristic that the weaknesses make collection or liquidation in
full highly questionable and improbable on the basis of existing facts,
conditions and value. Assets classified as "loss" are considered uncollectible
and of such little value that their treatment as assets without the
establishment of a specific reserve is unwarranted. Federal regulations provide
for the reclassification of real estate assets by federal examiners.


                                       9
<PAGE>
            At December 31, 2003, the aggregate amounts of Camco's classified
assets were as follows:

<TABLE>
<CAPTION>
                                                      At December 31, 2003
                                                      --------------------
                                                         (In thousands)
<S>                                                   <C>
                 Classified assets:
                   Substandard                               $14,225
                   Doubtful                                      200
                   Loss                                          380
                                                             -------
                     Total classified assets                 $14,805
                                                             =======
</TABLE>

      The interpretive guidance of the regulations also includes a "special
mention" category, consisting of assets which do not currently expose an insured
institution to a sufficient degree of risk to warrant classification, but which
possess credit deficiencies or potential weaknesses deserving management's close
attention. Advantage classifies nonaccrual residential real estate and consumer
loans with a loan to value of 72% or less as a special mention asset. Advantage
had assets in the amount of $6.6 million designated as "special mention" at
December 31, 2003.

      ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is maintained at
a level considered appropriate by management based on historical experience, the
volume and type of lending conducted by the Bank, the status of past due
principal and interest payments, general economic conditions, particularly as
such conditions relate to the Bank's market areas, and other factors related to
the collectibility of the Bank's loan portfolio. The following table sets forth
an analysis of Advantage's allowance for loan losses:

<TABLE>
<CAPTION>
                                                                       Year ended December 31,
                                                   -----------------------------------------------------------------
                                                     2003          2002          2001           2000           1999
                                                   -------        ------       -------        -------        -------
                                                                         (Dollars in thousands)
<S>                                                <C>            <C>          <C>            <C>            <C>
Balance at beginning of year                       $ 5,490        $4,256       $ 2,906        $ 1,863        $ 1,783
Charge-offs:
  1-4 family residential real estate                   509           134            66              9             82
  Multifamily and nonresidential real estate           418            --            12             41             12
  Consumer and other                                   392            73           657            122             79
                                                   -------        ------       -------        -------        -------
         Total charge-offs                           1,319           207           735            172            173
                                                   -------        ------       -------        -------        -------
Recoveries:
  1-4 family residential real estate                    17            23             3             --             --
  Multifamily and nonresidential real estate            --            --            --             --              2
  Consumer and other                                     7           249            23              6              4
                                                   -------        ------       -------        -------        -------
         Total recoveries                               24           272            26              6              6
                                                   -------        ------       -------        -------        -------
Net recoveries (charge-offs)                        (1,295)           65          (709)          (166)          (167)
Provision for losses on loans                        1,446         1,169           759            568            247
Increase attributable to mergers (1)                    --            --         1,300            641             --
                                                   -------        ------       -------        -------        -------
Balance at end of year                             $ 5,641        $5,490       $ 4,256        $ 2,906        $ 1,863
                                                   =======        ======       =======        =======        =======

Net recoveries (charge-offs) to average loans         (.17)%         .01%         (.08)%         (.02)%         (.03)%
</TABLE>

- ----------

(1)   The 2001 increase resulted from the acquisition of Columbia Financial and
      the 2000 increase resulted from the acquisition of WFC.


                                       10
<PAGE>
      The following table sets forth the allocation of Advantage's allowance for
loan losses by type of loan at the dates indicated:

<TABLE>
<CAPTION>
                                                                      At December 31,
                          --------------------------------------------------------------------------------------------------------
                                2003                2002                   2001                  2000                  1999
                          -----------------    ------------------     ------------------    -----------------     ----------------
                                    Percent               Percent                Percent              Percent              Percent
                                   of loans              of loans               of loans             of loans             of loans
                                    in each               in each                in each              in each              in each
                                   category              category               category             category             category
                                   to total              to total               to total             to total             to total
                          Amount     loans     Amount      loans      Amount      loans     Amount     loans      Amount    loans
                          ------     -----     ------      -----      ------      -----     ------     -----      ------    -----
                                                                    (Dollars in thousands)
<S>                       <C>      <C>         <C>       <C>          <C>       <C>         <C>      <C>          <C>     <C>
Balance at year end
  applicable to:
    Mortgage loans        $4,452     90.3%     $4,910      91.5%      $3,418       92.1%    $2,440     92.1%      $1,350     92.9%
    Consumer and
       other loans         1,189      9.7         580       8.5          838        7.9        466      7.9          513      7.1
                          ------    -----      ------     -----       ------      -----     ------    -----       ------    -----

         Total            $5,641    100.0%     $5,490     100.0%      $4,256      100.0%    $2,906    100.0%      $1,863    100.0%
                          ======    =====      ======     =====       ======      =====     ======    =====       ======    =====
</TABLE>

INVESTMENT AND MORTGAGE-BACKED SECURITIES ACTIVITIES

      Federal regulations require that Advantage maintain a minimum amount of
liquid assets, which may be invested in United States Treasury obligations,
securities of various agencies of the federal government, certificates of
deposit at insured banks, bankers' acceptances and federal funds sold. Advantage
is also permitted to make limited investments in commercial paper, corporate
debt securities and certain mutual funds, as well as other investments permitted
by federal laws and regulations. It has generally been Advantage's policy to
maintain liquid assets at Advantage in excess of regulatory requirements in
order to shorten the maturities of the investment portfolios and improve the
matching of short-term investments and interest rate sensitive savings deposit
liabilities.

      The following table sets forth the composition of Camco's investment and
mortgage-backed securities portfolio, except its stock in the FHLB of
Cincinnati, at the dates indicated:

<TABLE>
<CAPTION>
                                                                     At December 31,
                       ------------------------------------------------------------------------------------------------------------
                                      2003                                 2002                                 2001
                       ----------------------------------   -----------------------------------   ---------------------------------
                       Amortized    % of    Fair    % of    Amortized   % of     Fair     % of    Amortized   % of    Fair    % of
                          cost     total    value   total      cost    total     value    total      cost    total    value   total
                          ----     -----    -----   -----      ----    -----     -----    -----      ----    -----    -----   -----
Held to maturity:                                                   (Dollars in thousands)
<S>                    <C>        <C>     <C>       <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>      <C>
 U.S. Government
  agency obligations   $     --      --%  $     --     --%  $  4,233     2.7%  $  4,306     2.7%   $18,682    33.0%  $18,891   33.1%
 Municipal bonds          1,130     1.0      1,204    1.0      1,135      .7      1,195      .7        190      .3       192     .3
 Mortgage-backed
    securities            7,704     6.8      7,839    6.9     20,000    12.6     20,634    12.7     30,765    54.2    30,744   53.9
                       --------   -----   --------  -----   --------   -----   --------   -----    -------   -----   -------  -----
      Total               8,834     7.8      9,043    7.9     25,368    16.0     26,135    16.1     49,637    87.5    49,827   87.3
Available for sale:
 U.S. Government
  agency obligations     25,640    22.6     25,881   22.7     35,557    22.5     36,004    22.2         --      --        --     --
 Municipal bonds            625      .5        651     .6      2,414     1.5      2,463     1.5         --      --        --     --
 Corporate equity
    securities              330      .3        476     .4        330      .2        322      .2        245      .4       305     .5
 Mortgage-backed
   securities            78,017    68.8     77,916   68.4     94,641    59.8     97,332    60.0      6,872    12.1     6,975   12.2
                       --------   -----   --------  -----   --------   -----   --------   -----    -------   -----   -------  -----
      Total             104,612    92.2    104,924   92.1    132,942    84.0    136,121    83.9      7,117    12.5     7,280   12.7
                       --------   -----   --------  -----   --------   -----   --------   -----    -------   -----   -------  -----
Total investments and
 mortgage-backed
  securities           $113,446   100.0%  $113,967  100.0%  $158,310   100.0%  $162,256   100.0%   $56,754   100.0%  $57,107  100.0%
                       ========   =====   ========  =====   ========   =====   ========   =====    =======   =====   =======  =====
</TABLE>


                                       11
<PAGE>
      The following table presents the contractual maturities or terms to
repricing of Camco's investment securities, except its stock in the FHLB of
Cincinnati and corporate equity securities, and the weighted-average yields at
December 31, 2003:

<TABLE>
<CAPTION>
                                                                At December 31, 2003
                     --------------------------------------------------------------------------------------------------------------
                                              After one          After five
                      One year or less   through five years   through ten years    After ten years                Total
                     ------------------  ------------------  ------------------  -------------------  -----------------------------
                                                                                                                           Weighted-
                     Amortized  Average  Amortized  Average  Amortized  Average  Amortized   Average  Amortized      Fair   average
                        cost     yield      cost     yield      cost     yield      cost      yield      cost       value    yield
                     ---------  -------  ---------  -------  ---------  -------  ---------   -------  ---------      ----   -------
                                                                    (Dollars in thousands)
<S>                   <C>         <C>     <C>         <C>     <C>         <C>     <C>          <C>     <C>        <C>         <C>
U.S. Government
 agency obligations   $14,110     2.54%   $11,030     2.80%   $   500     4.50%   $    --        --%   $ 25,640   $ 25,881    2.69%
Municipal bonds           101     2.47      1,211     3.36        353     4.11         90      6.66       1,755      1,855    3.63
Mortgage-backed
  securities               18     6.46     19,107     3.50     52,468     3.61     14,128      3.78      85,721     85,755    3.61
                      -------     ----    -------     ----    -------     ----    -------      ----    --------   --------    ----

       Total          $14,229     2.54%   $31,348     3.25%   $53,321     3.62%   $14,218      3.80%   $113,116   $113,491    3.40%
                      =======     ====    =======     ====    =======     ====    =======      ====    ========   ========    ====
</TABLE>

DEPOSITS AND BORROWINGS

      GENERAL. Deposits have traditionally been the primary source of
Advantage's funds for use in lending and other investment activities. In
addition to deposits, Advantage derives funds from interest payments and
principal repayments on loans, advances from the FHLB of Cincinnati and income
on earning assets. Loan payments are a relatively stable source of funds, while
deposit inflows and outflows fluctuate more in response to general interest rate
and money market conditions. As part of Advantage's asset and liability
management strategy, FHLB advances and other borrowings are used to fund loan
originations and for general business purposes. FHLB advances are also used on a
short-term basis to compensate for reductions in the availability of funds from
other sources.

      DEPOSITS. Deposits are attracted principally from within Advantage's
primary market area through the offering of a broad selection of deposit
instruments, including interest-bearing and non-interest bearing checking
accounts, money market deposit accounts, regular savings accounts, term
certificate accounts and retirement savings plans. Interest rates paid, maturity
terms, service fees and withdrawal penalties for the various types of accounts
are established periodically by management of Advantage based on its liquidity
requirements, growth goals and interest rates paid by competitors. Interest
rates paid by Advantage on deposits are not limited by federal or state law or
regulation. Advantage generally does not obtain funds through brokers or offer
premiums to attract deposits. Advantage does not have a significant amount of
savings accounts from outside its primary market areas.


                                       12
<PAGE>
      The following table sets forth the dollar amount of deposits in the
various types of savings programs offered by Advantage at the dates indicated:

<TABLE>
<CAPTION>
                                                                                          At December 31,
                                                                 -------------------------------------------------------------------
                                                                       2003                     2002                     2001
                                                     Weighted-   --------------------    -------------------    --------------------
                                                      average                Percent                Percent                 Percent
                                                      rate at                of total               of total                of total
                                                     12/31/03     Amount     deposits     Amount    deposits     Amount     deposits
                                                     --------     ------     --------     ------    --------     ------     --------
Withdrawable accounts:                                                            (Dollars in thousands)
<S>                                                  <C>         <C>         <C>         <C>        <C>         <C>         <C>
    Interest-bearing and non-interest bearing
     checking accounts                                 0.33%     $105,469      15.7%     $106,875      15.4%    $111,649      15.3%
    Money market demand accounts                       1.44       128,938      19.2       116,206      16.7       64,539       8.8
    Passbook and statement savings accounts            0.25        74,274      11.1        78,359      11.3       85,443      11.7
                                                      -----      --------     -----      --------     -----     --------     -----
     Total withdrawable accounts                       0.80       308,681      46.0       301,440      43.4      261,631      35.8
Certificate accounts:
   Term:
     Seven days to one year                            1.08        18,966       2.8        24,537       3.6       51,472       7.0
     One to two years                                  1.88        61,186       9.1        79,172      11.4      136,859      18.8
     Two to five years                                 4.12       174,487      26.0       179,711      25.9      163,226      22.4
   Negotiated rate certificates                        1.76        40,670       6.1        40,361       5.8       54,998       7.5
   Individual retirement accounts                      3.47        67,284      10.0        68,851       9.9       61,889       8.5
                                                      -----      --------     -----      --------     -----     --------     -----
    Total certificate accounts                         3.17       362,593      54.0       392,632      56.6      468,444      64.2
                                                      -----      --------     -----      --------     -----     --------     -----
Total deposits                                         2.10%     $671,274     100.0%     $694,072     100.0%    $730,075     100.0%
                                                      =====      ========     =====      ========     =====     ========     =====
</TABLE>

      The following table presents the amount and contractual maturities of
Camco's time deposits at December 31, 2003:

<TABLE>
<CAPTION>
                                                                       Amount Due
                                    ------------------------------------------------------------------------------
                                     Up to                                                  Over
                                    one year         1-3 years          3-5 years         5 years            Total
                                    --------         ---------          ---------         -------            -----
                                                                 (Dollars in thousands)
<S>                                 <C>              <C>                <C>               <C>              <C>
         Amount maturing            $178,290          $146,297           $37,420             $586          $362,593
         Average rate                   2.52%             3.52%            4.83%             5.62%            3.17%
</TABLE>

      The following table sets forth the amount and maturities of Advantage's
time deposits in excess of $100,000 at December 31, 2003:

<TABLE>
<CAPTION>
                     Maturity                              At December 31, 2003
                     --------                              --------------------
                                                               (In thousands)
<S>                                                        <C>
                     Three months or less                         $27,620
                     Over three to six months                      21,419
                     Over six to twelve months                      8,902
                     Over twelve months                            29,155
                                                                  -------
                     Total                                        $87,096
                                                                  =======
</TABLE>

      BORROWINGS. The twelve regional FHLBs function as central reserve banks,
providing credit for their member institutions. As a member in good standing of
the FHLB of Cincinnati, Advantage is authorized to apply for advances from the
FHLB of Cincinnati, provided certain standards of creditworthiness have been
met. Advances are made pursuant to several different programs, each having its
own interest rate and range of maturities. Depending on the program, limitations
on the amount of advances are based either on a fixed percentage of an
institution's regulatory capital or on the FHLB's assessment of the
institution's creditworthiness. Under current regulations, a member institution
must meet certain qualifications to be eligible for FHLB advances. The extent to
which an association is eligible for such advances will depend upon whether it
meets the Qualified Thrift Lender ("QTL") test. If an institution meets the QTL


                                       13
<PAGE>
test, it will be eligible for 100% of the advances it would otherwise be
eligible to receive. If an institution does not meet the QTL test, it will be
eligible for such advances only to the extent it holds QTL test assets. At
December 31, 2003, Advantage met the QTL test.

      The following table sets forth the maximum amount of Camco's FHLB advances
outstanding at any month end during the periods shown and the average aggregate
balances of FHLB advances for such periods:

<TABLE>
<CAPTION>
                                                                      Year ended December 31,
                                                            -------------------------------------------
                                                              2003             2002               2001
                                                            --------         --------          --------
                                                                     (Dollars in thousands)
<S>                                                         <C>              <C>               <C>
      Maximum amount outstanding                            $280,298         $282,122          $313,472

      Average amount outstanding                            $273,147         $265,614          $280,747

      Weighted-average interest cost of FHLB
        advances based on month end balances                   5.56%             5.83%             6.09%
</TABLE>

      The following table sets forth certain information with respect to Camco's
FHLB advances at the dates indicated:

<TABLE>
<CAPTION>
                                                                         At December 31,
                                                            -------------------------------------------
                                                              2003             2002               2001
                                                            --------         --------          --------
                                                                      (Dollars in thousands)
<S>                                                         <C>              <C>               <C>
      Amount outstanding                                    $262,735         $276,276          $258,850

      Weighted-average interest rate                           5.13%             5.63%             6.02%
</TABLE>

COMPETITION

      Advantage competes for deposits with other savings associations, savings
banks, commercial banks and credit unions and with the issuers of commercial
paper and other securities, such as shares in money market mutual funds. The
primary factors in competing for deposits are interest rates and convenience of
office location. In making loans, Advantage competes with other savings banks,
savings associations, commercial banks, consumer finance companies, credit
unions and other lenders. Advantage competes for loan originations primarily
through the interest rates and loan fees it charges and through the efficiency
and quality of the services it provides to borrowers. Competition is affected
by, among other things, the general availability of lendable funds, general and
local economic conditions, current interest rate levels and other factors which
are not readily predictable.

SERVICE CORPORATION ACTIVITIES

      Federal regulations permit savings associations to invest an amount up to
2% of their assets in the stock, paid-in surplus and unsecured obligations of
subsidiary service corporations engaged in certain activities. In addition,
federal regulations generally authorize such institutions which meet the minimum
regulatory capital requirements to invest up to 50% of their regulatory capital
in conforming first mortgage loans made by service corporations.

      First S&L Corporation, a subsidiary of Advantage, did not conduct any
business during the year ended December 31, 2003, and was capitalized on a
nominal basis at December 31, 2003.


                                       14
<PAGE>
EMPLOYEES

      As of December 31, 2003, Camco had 275 full-time employees and 25
part-time employees. Camco believes that relations with its employees are good.
Camco offers health and disability benefits and a 401(k) salary savings plan.
None of the employees of Camco are represented by a collective bargaining unit.

                                   REGULATION

GENERAL

      As a savings and loan holding company within the meaning of the Home
Owners' Loan Act of 1933, as amended (the "HOLA"), Camco is subject to
regulation, examination and oversight by the OTS. Advantage is subject to
regulation by the Division and the FDIC. Camco and Advantage must file periodic
reports with these governmental agencies, as applicable, concerning their
activities and financial condition. Examinations are conducted periodically by
the applicable regulators to determine whether Camco and Advantage are in
compliance with various regulatory requirements and are operating in a safe and
sound manner. Advantage is also subject to certain regulations promulgated by
the Board of Governors of the Federal Reserve System ("FRB").

OHIO REGULATION

      Regulation by the Division affects the internal organization of Advantage,
as well as its savings, mortgage lending and other investment activities. Ohio
law requires that Advantage maintain at least 60% of its assets in
housing-related and other specified investments. At December 31, 2003, Advantage
had at least 60% of its assets in such investments.

      Periodic examinations by the Division are usually conducted on a joint
basis with the federal examiners. Ohio law requires that Advantage maintain
federal deposit insurance as a condition of doing business. The ability of Ohio
savings banks to engage in certain state-authorized investments is subject to
oversight and approval by the FDIC. See "Federal Deposit Insurance Corporation -
State Chartered Bank Activities."

      Any mergers involving, or acquisitions of control of, Ohio savings banks
must be approved by the Division. The Division may initiate certain supervisory
measures or formal enforcement actions against Ohio savings banks. Ultimately,
if the grounds provided by law exist, the Division may place an Ohio savings
bank in conservatorship or receivership.

      In addition to being governed by the laws of Ohio specifically governing
savings banks, Advantage is also governed by Ohio corporate law, to the extent
such law does not conflict with the laws specifically governing savings banks.

FEDERAL DEPOSIT INSURANCE CORPORATION

      SUPERVISION AND EXAMINATION. The FDIC is responsible for the regulation
and supervision of all commercial banks and state savings banks that are not
members of the Federal Reserve System ("Non-member Banks. The FDIC is an
independent federal agency that insures the deposits, up to prescribed statutory
limits, of federally insured banks and thrifts and safeguards the safety and
soundness of the banking and thrift industries. The FDIC administers two
separate insurance funds, the Bank Insurance Fund ("BIF") for commercial banks
and certain state savings banks and the Savings Association Insurance Fund
("SAIF") for savings associations and savings banks which were formerly
organized as savings associations. As a former savings association, Advantage is
a member of the SAIF and its deposit accounts are insured by the FDIC, up to the
prescribed limits.

      The FDIC issues regulations governing the operations of Non-member Banks,
examines such institutions and may initiate enforcement actions against the
institution and their affiliates for violations of laws and regulations or for
engaging in unsafe or unsound practices. If the grounds provided by law exist,
the FDIC may appoint a conservator or a receiver for a Non-member Bank.


                                       15
<PAGE>
      Non-member Banks and savings associations are subject to regulatory
oversight under various consumer protection and fair lending laws. These laws
govern, among other things, truth-in-lending disclosure, equal credit
opportunity, fair credit reporting and community reinvestment. Failure to abide
by federal laws and regulations governing community reinvestment could limit the
ability of an institution to open a new branch or engage in a merger
transaction.

      STATE CHARTERED BANK ACTIVITIES. The ability of Advantage to engage in any
state-authorized activities or make any state-authorized investments, as
principal, is limited if such activity is conducted or investment is made in a
manner different than that permitted for, or subject to different terms and
conditions than those imposed on, national banks. Engaging as a principal in any
such activity or investment not permissible for a national bank is subject to
approval by the FDIC. Such approval will not be granted unless certain capital
requirements are met and there is not a significant risk to the FDIC insurance
fund. Most equity and real estate investments (excluding office space and other
real estate owned) authorized by state law are not permitted for national banks.
Certain exceptions are granted for activities deemed by the FRB to be closely
related to banking and for FDIC-approved subsidiary activities.

      LIQUIDITY. Advantage is not required to maintain a specific level of
liquidity; however, the FDIC expects it to maintain adequate liquidity to
protect safety and soundness.

      REGULATORY CAPITAL REQUIREMENTS. Advantage is required by applicable law
and regulations to meet certain minimum capital requirements. The capital
standards include a leverage limit, or core capital requirement, a tangible
capital requirement and a risk-based capital requirement.

      The leverage capital requirement is a minimum level of Tier 1 capital to
average total consolidated assets of 4%. "Tier 1" capital includes common
stockholders equity, noncumulative perpetual preferred stock and minority
interest in the equity accounts of consolidated subsidiaries, less all
intangibles, other than includable purchased mortgage servicing rights and
credit card relationships.

      The risk-based capital requirement specifies total capital, which consists
of core or Tier 1 capital and certain general valuation reserves, as a minimum
of 8% of risk-weighted assets. For purposes of computing risk-based capital,
assets and certain off-balance sheet items are weighted at percentage levels
ranging from 0% to 100%, depending on their relative risk.

      The FDIC has adopted regulations governing prompt corrective action to
resolve the problems of capital deficient and otherwise troubled savings
associations and Non-member Banks. At each successively lower defined capital
category, an institution is subject to more restrictive and numerous mandatory
or discretionary regulatory actions or limits, and the applicable agency has
less flexibility in determining how to resolve the problems of the institution.
In addition, the agency generally can downgrade an institution's capital
category, notwithstanding its capital level, if, after notice and opportunity
for hearing, the institution is deemed to be engaging in an unsafe or unsound
practice, because it has not corrected deficiencies that resulted in it
receiving a less than satisfactory examination rating on matters other than
capital or it is deemed to be in an unsafe or unsound condition. Advantage's
capital level at December 31, 2003, met the standards for well-capitalized
institutions.


                                       16
<PAGE>
      The following tables present certain information regarding compliance by
Advantage with applicable regulatory capital requirements at December 31, 2003:

<TABLE>
<CAPTION>
                                                                 At December 31, 2003
                                        ---------------------------------------------------------------------------------
                                                                                      For capital
                                             Actual                                adequacy purposes
                                        ----------------                  ---------------------------------------
                                         Amount    Ratio                  Amount                            Ratio
                                         ------    -----                  ------                            -----
                                                                 (Dollars in thousands)
<S>                                     <C>        <C>      <C>                                  <C>
    Total capital
      (to risk-weighted assets)         $80,657    12.5%    (Greater Than or Equal to)$51,539    (Greater Than or Equal to)8.0%

    Tier I capital
      (to risk-weighted assets)         $75,016    11.6%    (Greater Than or Equal to)$25,769    (Greater Than or Equal to)4.0%

    Tier I leverage                     $75,016     7.4%    (Greater Than or Equal to)$40,799    (Greater Than or Equal to)4.0%

<CAPTION>
                                                                 At December 31, 2003
                                                         --------------------------------------
                                                                      To be "well-
                                                                  capitalized" under
                                                                   prompt corrective
                                                                   action provisions
                                                         --------------------------------------
                                                         Amount                           Ratio
                                                         ------                           -----
                                                                 (Dollars in thousands)
<S>                                      <C>                                <C>
    Total capital
      (to risk-weighted assets)          (Greater Than or Equal to)$64,424     (Greater Than or Equal to)10.0%

    Tier I capital
      (to risk-weighted assets)          (Greater Than or Equal to)$38,654     (Greater Than or Equal to) 6.0%

    Tier I leverage                      (Greater Than or Equal to)$50,999     (Greater Than or Equal to) 5.0%
</TABLE>

      Federal law prohibits a financial institution from making a capital
distribution to anyone or paying management fees to any person having control of
the institution if, after such distribution or payment, the institution would be
undercapitalized. In addition, each company controlling an undercapitalized
institution must guarantee that the institution will comply with its capital
restoration plan until the institution has been adequately capitalized on
average during each of the four preceding calendar quarters and must provide
adequate assurances of performance.

TRANSACTIONS WITH AFFILIATES AND INSIDERS

      Loans to executive officers, directors and principal shareholders and
their related interests must conform to the lending limit on loans to one
borrower, and the total of such loans to executive officers, directors,
principal shareholders and their related interests cannot exceed the
association's Lending Limit Capital (or 200% of Lending Limit Capital for
qualifying institutions with less than $100 million in assets). Most loans to
directors, executive officers and principal shareholders must be approved in
advance by a majority of the "disinterested" members of the board of directors
of the association with any "interested" director not participating. All loans
to directors, executive officers and principal shareholders must be made on
terms substantially the same as offered in comparable transactions with the
general public or as offered to all employees in a company-wide benefit program,
and loans to executive officers are subject to additional limitations. Advantage
was in compliance with such restrictions at December 31, 2003.

      All transactions between savings associations and their affiliates must
comply with Sections 23A and 23B of the Federal Reserve Act (the "FRA") and the
Federal Reserve Board's Regulation W. An affiliate is any company or entity
which controls, is controlled by or is under common control with the financial
institution. In a holding company context, the parent holding company of a
savings association and any companies that are controlled by such parent holding
company are affiliates of the institution. Generally, Sections 23A and 23B of
the FRA (i) limit the extent to which a financial institution or its
subsidiaries may engage in "covered transactions" with any one affiliate up to
an amount equal to 10% of such institution's capital stock and surplus for any
one affiliate and 20% of such capital stock and surplus for the aggregate of
such transactions with all affiliates, and (ii) require that all such
transactions be on terms substantially the same, or at least as favorable to the
institution or the subsidiary, as those provided to a non-affiliate. The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and similar types of transactions. Exemptions from Sections 23A
or 23B of the FRA may be granted only by the FRB. Advantage was in compliance
with these requirements at December 31, 2003.

CHANGE IN CONTROL

      FEDERAL LAW. The Federal Deposit Insurance Act (the "FDIA") provides that
no person, acting directly or indirectly or in concert with one or more persons,
shall acquire control of any insured depository institution or holding company,
unless 60-days prior written notice has been given to the primary federal
regulator for that institution and such regulator has not issued a notice
disapproving the proposed acquisition. Control, for purposes of the FDIA, means
the power, directly or indirectly, alone or acting in concert, to direct the
management or policies of an insured institution or to


                                       17
<PAGE>
vote 25% or more of any class of securities of such institution. Control exists
in situations in which the acquiring party has direct or indirect voting control
of at least 25% of the institution's voting shares, controls in any manner the
election of a majority of the directors of such institution or is determined to
exercise a controlling influence over the management or policies of such
institution. In addition, control is presumed to exist, under certain
circumstances where the acquiring party (which includes a group "acting in
concert") has voting control of at least 10% of the institution's voting stock.
These restrictions do not apply to holding company acquisitions. See "Holding
Company Regulation".

      OHIO LAW. A statutory limitation on the acquisition of control of an Ohio
savings bank requires the written approval of the Division prior to the
acquisition by any person or entity of a controlling interest in an Ohio
association. Control exists, for purposes of Ohio law, when any person or entity
which, either directly or indirectly, or acting in concert with one or more
other persons or entities, owns, controls, holds with power to vote, or holds
proxies representing, 15% or more of the voting shares or rights of an
association, or controls in any manner the election or appointment of a majority
of the directors. A director will not be deemed to be in control by virtue of an
annual solicitation of proxies voted as directed by a majority of the board of
directors. Ohio law also requires that certain acquisitions of voting securities
that would result in the acquiring shareholder owning 20%, 33-1/3% or 50% of the
outstanding voting securities of Camco must be approved in advance by the
holders of at least a majority of the outstanding voting shares represented at a
meeting at which a quorum is present and a majority of the portion of the
outstanding voting shares represented at such a meeting, excluding the voting
shares by the acquiring shareholder. This statute was intended, in part, to
protect shareholders of Ohio corporations from coercive tender offers. Under
certain circumstances, interstate mergers and acquisitions involving savings
banks incorporated under Ohio law are permitted by Ohio law. A financial
institution or financial institution holding company with its principal place of
business in another state may acquire a savings and loan association or savings
and loan holding company incorporated under Ohio law if, in the discretion of
the Division, the laws of such other state give an Ohio institution or an Ohio
holding company reciprocal rights.

HOLDING COMPANY REGULATION

      As a savings and loan holding company within the meaning of the HOLA,
Camco has registered with the OTS and is subject to OTS regulations,
examination, supervision and reporting requirements.

      The HOLA generally prohibits a savings and loan holding company from
controlling any other savings association or savings and loan holding company,
without prior approval of the OTS, or from acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof, which
is not a subsidiary. Except with the prior approval of the OTS, no director or
officer of a savings and loan holding company or person owning or controlling by
proxy or otherwise more than 25% of such holding company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

      As a unitary savings and loan holding company in existence on May 4, 1999,
Camco generally has no restrictions on its activities. If the OTS determines
that there is reasonable cause to believe that the continuation by a savings and
loan holding company of an activity constitutes a serious risk to the financial
safety, soundness or stability of its subsidiary savings association, however,
the OTS may impose such restrictions as deemed necessary to address such risk,
including limiting (i) payment of dividends by the savings association, (ii)
transactions between the savings association and its affiliates, and (iii) any
activities of the savings association that might create a serious risk that the
liabilities of Camco and its affiliates may be imposed on the savings
association. Notwithstanding the foregoing rules as to permissible business
activities of a unitary savings and loan holding company, if the savings
association subsidiary of a holding company is not a qualified thrift lender
("QTL"), then such unitary savings and loan holding company would become subject
to the activities restrictions applicable to multiple holding companies.

      In order to be a QTL, a savings association must meet one of two tests.
The first test requires a savings association to maintain a specified level of
investments in assets that are designated as qualifying thrift investments
("QTIs"). Generally, QTIs are assets related to domestic residential real estate
and manufactured housing, although they also include credit card, student and
small business loans and stock issued by any FHLB, the FHLMC or the FNMA. Under
the QTL test, 65% of an institution's "portfolio assets" (total assets less
goodwill and other intangibles, property used to conduct business and 20% of
liquid assets) must consist of QTI on a monthly average basis in nine out of
every 12 months. The second test permits a savings association to qualify as a
QTL by meeting the definition of "domestic


                                       18
<PAGE>
building and loan association" under the Internal Revenue Code of 1986, as
amended (the "Code"). In order for an institution to meet the definition of a
"domestic building and loan association" under the Code, at least 60% of its
assets must consist of specified types of property, including cash, loans
secured by residential real estate or deposits, educational loans and certain
governmental obligations. The OTS may grant exceptions to the QTL tests under
certain circumstances. At December 31, 2003, Advantage met the QTL test.

FEDERAL RESERVE REQUIREMENTS

      FRB regulations currently require savings associations to maintain
reserves of 3% of net transaction accounts (primarily NOW accounts) up to $45.4
million (subject to an exemption of up to $6.6 million), and of 10% of net
transaction accounts in excess of $45.4 million. At December 31, 2003, Advantage
was in compliance with its reserve requirements.

FEDERAL TAXATION

      Camco and its subsidiaries are each subject to the federal tax laws and
regulations which apply to corporations generally. In addition to the regular
income tax, Camco and its subsidiaries may be subject to the alternative minimum
tax which is imposed at a minimum tax rate of 20% on "alternative minimum
taxable income" (which is the sum of a corporation's regular taxable income,
with certain adjustments, and tax preference items), less any available
exemptions. Such tax preference items include interest on certain tax-exempt
bonds issued after August 7, 1986. In addition, 75% of the amount by which a
corporation's "adjusted current earnings" exceeds its alternative minimum
taxable income computed without regard to this preference item and prior to
reduction by net operating losses, is included in alternative minimum taxable
income. Net operating losses can offset no more than 90% of alternative minimum
taxable income. The alternative minimum tax is imposed to the extent it exceeds
the corporation's regular income tax. Payments of alternative minimum tax may be
used as credits against regular tax liabilities in future years.

      Certain thrift institutions, such as Advantage, are allowed deductions for
bad debts under methods more favorable than those granted to other taxpayers.
Qualified thrift institutions may compute deductions for bad debts using either
the specific charge-off method of Section 166 of the Code or the experience
method of Section 593 of the Code. The "experience" method is also available to
small banks. Under the "experience" method, a thrift institution is generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an amount based on its actual average experience for losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the reserve to its balance as of the close of the base year.

      Thrift institutions that are treated as small banks are allowed to utilize
the experience method applicable to such institutions, while thrift institutions
that are treated as large banks are required to use only the specific charge-off
method.

      A thrift institution required to change its method of computing reserves
for bad debts will treat such change as a change in the method of accounting,
initiated by the taxpayer and having been made with the consent of the Secretary
of the Treasury. Section 481(a) of the Code requires certain amounts to be
recaptured with respect to such change. Generally, the amounts to be recaptured
will be determined solely with respect to the "applicable excess reserves" of
the taxpayer. The amount of the applicable excess reserves will be taken into
account ratably over a six-taxable year period, beginning with the first taxable
year beginning after 1995, subject to the residential loan requirement described
below. In the case of a thrift institution that is treated as a large bank, the
amount of the institution's applicable excess reserves generally is the excess
of (i) the balances of its reserve for losses on qualifying real property loans
(generally loans secured by improved real estate) and its reserve for losses on
nonqualifying loans (all other types of loans) as of the close of its last
taxable year beginning before January 1, 1996, over (ii) the balances of such
reserves as of the close of its last taxable year beginning before January 1,
1988 (i.e., the "pre-1988 reserves"). In the case of a thrift institution that
is treated as a small bank, the amount of the institution's applicable excess
reserves generally is the excess of (i) the balances of its reserve for losses
on qualifying real property loans and its reserve for losses on nonqualifying
loans as of the close of its last taxable year beginning before January 1, 1996,
over (ii) the greater of the balance of (a) its pre-1988 reserves or (b) what
the thrift's reserves would have been at the close of its last year beginning
before January 1, 1996, had the thrift always used the experience method.


                                       19
<PAGE>
      For taxable years that begin after December 31, 1995, and before January
1, 1998, if a thrift meets the residential loan requirement for a tax year, the
recapture of the applicable excess reserves otherwise required to be taken into
account as a Code Section 481(a) adjustment for the year will be suspended. A
thrift meets the residential loan requirement if, for the tax year, the
principal amount of residential loans made by the thrift during the year is not
less than its base amount. The "base amount" generally is the average of the
principal amounts of the residential loans made by the thrift during the six
most recent tax years beginning before January 1, 1996. A residential loan is a
loan as described in Section 7701(a)(19)(C)(v) (generally a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property. Advantage was required to
recapture $1.9 million of its bad debt reserve for which deferred taxes had been
provided. The recapture was effected over a six year period that concluded in
2003.

      The balance of the pre-1988 reserves is subject to the provisions of
Section 593(e) which require recapture in the case of certain excessive
distributions to shareholders. The pre-1988 reserves may not be utilized for
payment of cash dividends or other distributions to a shareholder (including
distributions in dissolution or liquidation) or for any other purpose (except to
absorb bad debt losses). Distribution of a cash dividend by a thrift institution
to a shareholder is treated as made: first, out of the institution's post-1951
accumulated earnings and profits; second, out of the pre-1988 reserves; and
third, out of such other accounts as may be proper. To the extent a distribution
by Advantage to Camco is deemed paid out of its pre-1988 reserves under these
rules, the pre-1988 reserves would be reduced and the gross income of Camco for
tax purposes would be increased by the amount which, when reduced by the income
tax, if any, attributable to the inclusion of such amount in its gross income,
equals the amount deemed paid out of the pre-1988 reserves. As of December 31,
2003, the pre-1988 reserves for Advantage for tax purposes totaled approximately
$12.8 million. Camco believes Advantage had approximately $14.6 million of
accumulated earnings and profits for tax purposes as of December 31, 2003, which
would be available for dividend distributions, provided regulatory restrictions
applicable to the payment of dividends are met. No representation can be made as
to whether Advantage will have current or accumulated earnings and profits in
subsequent years.

      The tax returns of Camco have been audited or closed without audit through
calendar year 1999. In the opinion of management, any examination of open
returns would not result in a deficiency which could have a material adverse
effect on the financial condition of Camco.

      OHIO TAXATION. Camco and Camco Title are subject to the Ohio corporation
franchise tax, which, as applied to them, is a tax measured by both net earnings
and net worth. The rate of tax is the greater of (i) 5.1% on the first $50,000
of computed Ohio taxable income and 8.5% of computed Ohio taxable income in
excess of $50,000 or (ii) .40% times taxable net worth.

      A special litter tax is also applicable to all corporations, including
Camco, subject to the Ohio corporation franchise tax other than "financial
institutions." If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first $50,000 of computed Ohio taxable income and
..22% of computed Ohio taxable income in excess of $50,000. If the franchise tax
is paid on the net worth basis, the litter tax is equal to .014% times taxable
net worth.

      Advantage is a "financial institution" for State of Ohio tax purposes. As
such, it is subject to the Ohio corporate franchise tax on "financial
institutions," which is imposed annually at a rate of 1.3% of its book net worth
determined in accordance with generally accepted accounting principles. As a
"financial institution," Advantage is not subject to any tax based upon net
income or net profits imposed by the State of Ohio.

      DELAWARE TAXATION. As a Delaware corporation, Camco is subject to an
annual franchise tax based on the quantity and par value of its authorized
capital stock and its gross assets. As a savings and loan holding company, Camco
is exempt from Delaware corporate income tax.

      KENTUCKY TAXATION. The Commonwealth of Kentucky imposes no income or
franchise taxes on savings institutions. Advantage is subject to an annual ad
valoreum tax which is .1% of Advantage's Kentucky deposit accounts, and
apportioned common stock and retained income, with certain deductions for
amounts borrowed by depositors and securities guaranteed by the U.S. Government
or certain of its agencies.


                                       20
<PAGE>
      WEST VIRGINIA TAXATION. Advantage and Camco Title are subject to a West
Virginia tax on apportioned adjusted net income and a West Virginia franchise
tax on apportioned adjusted capital. The adjusted net income of each is taxed at
a rate of 9.0%. The franchise tax rate is 0.75% of adjusted capital. The
apportionment is based solely on the ratio of gross receipts derived from West
Virginia as compared to gross receipts everywhere.


                                       21
<PAGE>
ITEM 2. PROPERTIES.

      The following table provides the location of, and certain other
information pertaining to, Camco's office premises as of December 31, 2003:

<TABLE>
<CAPTION>
                                               Year facility                     Leased
                                                 commenced                         or                                Net book
Office Location                                 operations                        owned                               value(1)
- ---------------                                 ----------                        -----                              ---------
<S>                                            <C>                              <C>                                 <C>
134 E. Court Street
Washington Court House, Ohio                       1963                         Owned(2)                              790,107

1050 Washington Ave.
Washington Court House, Ohio                       1996                         Owned                                 526,170

1 N. Plum Street
Germantown, Ohio                                   1998                         Owned                                  535257

687 West Main Street
New Lebanon, Ohio                                  1998                         Owned                                  81,304

1392 Cherry Bottom Road
Gahanna, Ohio                                      1999                         Leased(3)

3002 Harrison Avenue
Cincinnati, Ohio                                   2000                         Owned                               1,507,046

1101 St. Gregory Street
Cincinnati, Ohio                                   2000                         Leased(4)

5071 Glencrossing Way
Cincinnati, Ohio                                   2000                         Leased(5)

126 S. 9th Street
Cambridge, Ohio                                    1998                         Owned                                  99,186

226 Third Street
Marietta, Ohio                                     1976                         Owned(6)                              650,461

1925 Washington Boulevard
Belpre, Ohio                                       1979                         Owned                                  75,751

478 Pike Street
Marietta, Ohio                                     1998                         Leased(7)                             593,995

510 Grand Central Avenue
Vienna, West Virginia                              1991                         Leased(8)

814 Wheeling Avenue
Cambridge, Ohio                                    1963                         Owned(9)                              949,936

327 E. 3rd Street
Uhrichsville, Ohio                                 1975                         Owned                                  79,452

175 N. 11th Street
Cambridge, Ohio                                    1981                         Owned                                 419,961
</TABLE>

- ----------
(Footnotes begin on page 24)


                                       22
<PAGE>
<TABLE>
<CAPTION>
                                               Year facility                     Leased
                                                 commenced                         or                             Net book
Office Location                                 operations                        owned                           value(1)
- ---------------                                 ----------                        -----                           --------
<S>                                            <C>                              <C>                               <C>
209 Seneca Avenue
Byesville, Ohio                                    1978                         Leased(10)

547 S. James Street
Dover, Ohio                                        2002                         Owned                               374,828

2497 Dixie Highway
Ft. Mitchell, Kentucky                             2001                         Owned                               618,195

401-7 Pike Street
Covington, Kentucky                                2001                         Owned                               114,471

3522 Dixie Highway
Erlanger, Kentucky                                 2001                         Owned                                41,748

612 Buttermilk Pike
Crescent Springs, Kentucky                         2001                         Owned                                42,374

7550 Dixie Highway
Florence, Kentucky                                 2001                         Owned                               508,424

1640 Carter Avenue
Ashland, Kentucky                                  1996                         Owned                               767,109

U.S. 60A West
Summit, Kentucky                                   1996                         Owned                               632,187

191 Eastern Heights
Shopping Center
Huntington, West Virginia                          1997                         Leased(11)                            1,495

6901 Glenn Highway
Cambridge, Ohio                                    1999                         Owned                             1,308,558

1320A and 1320 D 4th Street, N.W.
New Philadelphia, Ohio                             1985                         Owned(12)                           195,575

100 E. Wilson Bridge Road - Suite #105 & 110
Worthington, Ohio                                  2004                         Leased(13)                           91,330

45 West Second Street
Chillicothe, Ohio                                  1994                         Leased(14)

6269 Frank Ave.
N. Canton, Ohio                                    1992                         Leased(15)
</TABLE>

- --------------------------
(Footnotes on following page)


                                       23
<PAGE>
(1)   Net book value amounts are for land, buildings, improvements and
      construction in progress.

(2)   The 134 E. Court Street facility also serves as the Camco Title - WCH
      office.

(3)   The lease expires in March 2004. Operations were moved to the Worthington
      location in February 2004.

(4)   The lease is currently on a month to month basis.

(5)   The lease expires in November 2005. Advantage has the option to renew for
      a five-year term.

(6)   The 226 Third Street facility also serves as the Camco Title - Marietta
      office.

(7)   The lease expires in November 2017. Advantage has the option to renew for
      2 five-year terms. The lease is for land only.

(8)   The lease expires in August 2004.

(9)   The net book value above includes construction in progress of $59,523.

(10)  The lease expires in September 2005. Advantage has the option to renew the
      lease for two five-year terms.

(11)  The lease expires in March 2005.

(12)  The 4th Street facility also serves as the Camco Title - New Philadelphia
      office.

(13)  The lease expires in September 2008. Advantage has the option to renew for
      two five-year terms. The net book value above represents construction in
      progress of $91,330.

(14)  The lease expires in September 2004.

(15)  The lease expires in August 2004. Advantage has the option to renew for
      two five-year terms.

      Camco also owns furniture, fixtures and equipment. The net book value of
Camco's investment in office premises and equipment totaled $13.4 million at
December 31, 2003. See Note E of Notes to Consolidated Financial Statements for
additional information.

ITEM 3. LEGAL PROCEEDINGS.

      Neither Camco nor Advantage is presently engaged in any legal proceedings
of a material nature. From time to time, Advantage is involved in legal
proceedings to enforce its security interest in collateral taken as security for
its loans.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      Not applicable.


                                       24
<PAGE>
                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.

      At February 18, 2004, Camco had 7,351,150 shares of common stock
outstanding and held of record by approximately 2,056 stockholders. Price
information for Camco's common stock is quoted on The Nasdaq National Market
("Nasdaq") under the symbol "CAFI." The table below sets forth the high and low
trade information for the common stock of Camco, together with the dividends
declared per share of common stock, for each quarter of 2003, 2002 and 2001.

<TABLE>
<CAPTION>
                                                                            Cash
                                                                          dividends
Year ended December 31, 2003              High             Low            declared
                                          ----             ---            --------
<S>                                      <C>              <C>             <C>
Quarter ending:
  December 31, 2003                      $18.39           $17.06            $0.145
  September 30, 2003                      18.23            15.90             0.145
  June 30, 2003                           17.00            15.00             0.140
  March 31, 2003                          17.08            14.21             0.140

Year ended December 31, 2002
Quarter ending:
  December 31, 2002                      $14.30           $12.95            $0.135
  September 30, 2002                      14.75            13.13             0.135
  June 30, 2002                           14.61            13.00             0.130
  March 31, 2002                          13.35            12.10             0.125

Year ended December 31, 2001
Quarter ending:
  December 31, 2001                      $13.00           $10.95            $0.120
  September 30, 2001                      13.75            12.01             0.120
  June 30, 2001                           12.58            10.60             0.120
  March 31, 2001                          11.38             9.44             0.120
</TABLE>


                                       25
<PAGE>
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA.

      The following tables set forth certain information concerning the
consolidated financial position and results of operations of Camco for the
periods indicated. This selected consolidated financial data should be read in
conjunction with the consolidated financial statements appearing elsewhere in
this report.

<TABLE>
<CAPTION>
SELECTED CONSOLIDATED
  FINANCIAL DATA:(1)                                                                        AT DECEMBER 31,
                                                                         2003          2002          2001          2000        1999
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            (In thousands)
<S>                                                                <C>           <C>           <C>           <C>           <C>
Total amount of:
  Assets                                                           $1,039,151    $1,083,240    $1,102,652    $1,037,856    $813,482
  Interest-bearing deposits in other financial
    institutions                                                       30,904        36,807        89,299         4,916         247
  Investment securities available for sale - at market                 27,008        38,789           305           309         273
  Investment securities held to maturity                                1,130         5,368        18,872        16,672      16,864
  Mortgage-backed securities available for sale - at market            77,916        97,332         6,975         9,850       6,475
  Mortgage-backed securities held to maturity                           7,704        20,000        30,765         5,273       5,944
  Loans receivable - net(2)                                           805,082       796,958       871,446       930,672     726,225
  Deposits                                                            671,274       694,072       730,075       632,288     461,787
  FHLB advances and other borrowings                                  262,735       276,276       258,850       313,471     279,125
  Stockholders' equity - substantially restricted                      92,543        98,601        95,171        78,750      62,609
</TABLE>

<TABLE>
<CAPTION>
SELECTED CONSOLIDATED
  OPERATING DATA:(1)                                                                    YEAR ENDED DECEMBER 31,
                                                                         2003          2002          2001          2000        1999
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                (In thousands, except per share data)
<S>                                                                   <C>           <C>           <C>           <C>         <C>
Total interest income                                                 $54,875       $66,002       $74,372       $75,671     $51,093
Total interest expense                                                 31,237        38,556        48,433        49,609      29,907
                                                                      -------       -------       -------       -------     -------
Net interest income                                                    23,638        27,446        25,939        26,062      21,186
Provision for losses on loans                                           1,446         1,169           759           568         247
                                                                      -------       -------       -------       -------     -------
Net interest income after provision for losses on loans                22,192        26,277        25,180        25,494      20,939
Other income                                                           11,411        10,100         7,153         5,536       5,190
General, administrative and other expense                              22,404        21,682        18,948        19,530      17,113
Restructuring charges(credits) related to charter consolidation            --          (112)          950            --          --
FHLB advance prepayment fees                                            1,292            --            --            --          --
                                                                      -------       -------       -------       -------     -------

Earnings before federal income taxes                                    9,907        14,807        12,435        11,500       9,016
Federal income taxes                                                    3,051         4,802         3,891         3,848       3,076
                                                                      -------       -------       -------       -------     -------
Net earnings                                                            6,856        10,005         8,544         7,652       5,940

Prepayment fees and restructuring charges(credits)(net of tax)            853           (74)          627            --          --
                                                                      -------       -------       -------       -------     -------

Net earnings from operations                                          $ 7,709       $ 9,931       $ 9,171       $ 7,652     $ 5,940
                                                                      -------       -------       -------       -------     -------

Earnings per share:
  Basic                                                               $  0.92       $  1.27       $  1.20       $  1.11     $  1.04
  Basic from operations                                               $  1.03       $  1.26       $  1.29       $  1.11     $  1.04
  Diluted                                                             $  0.91       $  1.25       $  1.19       $  1.10     $  1.02
  Diluted from operations                                             $  1.02       $  1.24       $  1.28       $  1.10     $  1.02
</TABLE>

<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                         2003          2002          2001          2000        1999
                                                                      -------------------------------------------------------------
<S>                                                                     <C>           <C>           <C>           <C>         <C>
Return on average assets(3)                                              0.65%         0.92%         0.80%         0.83%       0.82%
Return on average assets from operations(3)                              0.73          0.91          0.86          0.83        0.82
Return on average equity(3)                                              7.17         10.33          9.83         10.83        9.68
Return on average equity from operations(3)                              8.07         10.25         10.55         10.83        9.68
Average equity to average assets(3)                                      9.01          8.86          8.13          7.64        8.46
Dividend payout ratio(4)                                                61.96         41.34         40.00         43.24       44.37
</TABLE>

- ----------

(1)   The information as of December 31, 2001 reflects the acquisition of
      Columbia Financial of Kentucky, Inc. The information as of December 31,
      2000 reflects the acquisition of Westwood Homestead Financial Corporation.
      These combinations were accounted for using the purchase method of
      accounting.

(2)   Includes loans held for sale.

(3)   Ratios are based upon the mathematical average of the balances at the
      beginning and the end of the year.

(4)   Represents dividends per share divided by basic earnings per share.


                                       26
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

GENERAL

      Since its incorporation in 1970, Camco has evolved into a full-service
provider of financial products to the communities served by Advantage Bank.
Utilizing a common marketing theme based on Camco's commitment to personalized
customer service, Camco and its affiliates have grown from $22.4 million of
consolidated assets in 1970 to $1.04 billion of consolidated assets at December
31, 2003. Camco's rate of growth is largely attributable to its acquisitions of
Marietta Savings, First Savings, First Bank for Savings, Germantown Federal,
Westwood Homestead and Columbia Savings and its continued expansion of product
lines from the limited deposit and loan offerings which the Bank could offer in
the heavily regulated environment of the 1970s to the wider array of financial
service products that commercial banks traditionally offered. Additionally,
Camco has enhanced its operational growth by integrating its residential lending
function through establishing mortgage-banking operations in the Bank's primary
market areas and, to a lesser extent, by chartering a title insurance agency.

      Management believes that continued success in the financial services
industry will be achieved by those institutions with a rigorous dedication to
building value-added customer-oriented organizations. Toward this end, each of
the Bank's divisions have the ability to make local decisions for customer
contacts and services, however back-office operations are consolidated and
centralized. Based on consumer preferences, the Bank's management designs
financial service products with a view towards differentiating each of the
constituent divisions from its competition. Management believes that the Bank
divisions' ability to rapidly adapt to consumer needs and preferences is
essential to them as community-based financial institutions competing against
the larger regional and money-center bank holding companies.

      Camco's profitability depends primarily on its level of net interest
income, which is the difference between interest income on interest-earning
assets, principally loans, mortgage-backed securities and investment securities,
and interest expense on deposit accounts and borrowings. In recent years,
Camco's net earnings have also been heavily influenced by its level of other
income, including mortgage banking income and other fee income. Camco's
operations are also affected by general, administrative and other expenses,
including employee compensation and benefits, occupancy expense, data
processing, franchise taxes, advertising, other operating expenses and federal
income tax expense.

FORWARD-LOOKING STATEMENTS

      Certain statements contained in this report that are not historical facts
are forward looking statements that are subject to certain risks and
uncertainties. When used herein, the terms "anticipates," "plans," "expects,"
"believes," and similar expressions as they relate to Camco or its management
are intended to identify such forward looking statements. Camco's actual
results, performance or achievements may materially differ from those expressed
or implied in the forward-looking statements. Risks and uncertainties that could
cause or contribute to such material differences include, but are not limited
to, general economic conditions, interest rate environment, competitive
conditions in the financial services industry, changes in law, governmental
policies and regulations, and rapidly changing technology affecting financial
services.

CRITICAL ACCOUNTING POLICIES

      The "Management's Discussion and Analysis of Financial Condition and
Results of Operations," as well as disclosures found elsewhere in this annual
report, are based upon Camco Financial's consolidated financial statements,
which are prepared in accordance with accounting principles generally accepted
in the United States of America ("US GAAP"). The preparation of these financial
statements requires Camco to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses. Several factors
are considered in determining whether or not a policy is critical in the
preparation of financial statements. These factors include, among other things,
whether the estimates are significant to the financial statements, the nature of
the estimates, the ability to readily validate the estimates with other
information including third parties or available prices, and sensitivity of the
estimates to changes in economic conditions and whether alternative accounting
methods may be utilized under US GAAP.


                                       27
<PAGE>
      Material estimates that are particularly susceptible to significant change
in the near term relate to the determination of the allowance for loan losses,
the valuation of mortgage servicing assets and goodwill impairment. Actual
results could differ from those estimates.

ALLOWANCE FOR LOAN LOSSES

      The procedures for assessing the adequacy of the allowance for loan losses
reflect our evaluation of credit risk after careful consideration of all
information available to us. In developing this assessment, we must rely on
estimates and exercise judgment regarding matters where the ultimate outcome is
unknown such as economic factors, developments affecting companies in specific
industries and issues with respect to single borrowers. Depending on changes in
circumstances, future assessments of credit risk may yield materially different
results, which may require an increase or a decrease in the allowance for loan
losses.

      The allowance is regularly reviewed by management to determine whether the
amount is considered adequate to absorb probable losses. This evaluation
includes specific loss estimates on certain individually reviewed loans,
statistical loss estimates for loan pools that are based on historical loss
experience, and general loss estimates that are based upon the size, quality,
and concentration characteristics of the various loan portfolios, adverse
situations that may affect a borrower's ability to repay, and current economic
and industry conditions. Also considered as part of that judgment is a review of
the Bank's trends in delinquencies and loan losses, as well as trends in
delinquencies and losses for the region and nationally, and economic factors.

      The allowance for loan losses is maintained at a level believed adequate
by management to absorb probable losses inherent in the loan portfolio.
Management's evaluation of the adequacy of the allowance is an estimate based on
management's current judgment about the credit quality of the loan portfolio.
While the Corporation strives to reflect all known risk factors in its
evaluations, judgment errors may occur.

MORTGAGE SERVICING ASSETS

      To determine the fair value of its mortgage servicing rights ("MSRs") each
reporting quarter, management transmits information to a third party provider,
representing individual loan information in each pooling period accompanied by
escrow amounts. The third party then evaluates the possible impairment of MSRs.
This process is described below.

      Servicing assets are recognized as separate assets when loans are sold
with servicing retained. A pooling methodology to the servicing valuation, in
which loans with similar characteristics are "pooled" together, is applied for
valuation purposes. Once pooled, each grouping of loans is evaluated on a
discounted earnings basis to determine the present value of future earnings that
a purchaser could expect to realize from the portfolio. Earnings are projected
from a variety of sources including loan service fees, interest earned on float,
net interest earned on escrow balances, miscellaneous income and costs to
service the loans. The present value of future earnings is the estimated market
value for the pool, calculated using consensus assumptions that a third party
purchaser would utilize in evaluating a potential acquisition of the servicing.
Events that may significantly affect the estimates used are changes in interest
rates and the related impact on mortgage loan prepayment speeds and the payment
performance of the underlying loans. The interest rate for float, which is
supplied by management, takes into consideration the investment portfolio
average yield as well as current short duration investment yields. Management
believes this methodology provides a reasonable estimate. Mortgage loan
prepayment speeds are calculated by the third party provider utilizing the
Economic Outlook as published by the Office of Chief Economist of the Federal
Home Loan Mortgage Corporation ("Freddie Mac") in estimating prepayment speeds
and provides a specific scenario with each evaluation. Based on the assumptions
discussed, pre-tax projections are prepared for each pool of loans serviced.
These earning figures approximate the cash flow that could be received from the
servicing portfolio. Valuation results are presented quarterly to management. At
that time, management reviews the information and the mortgage servicing asset
is marked to lower of amortized cost or market for the current quarter.


                                       28
<PAGE>
GOODWILL

      We have developed procedures to test goodwill for impairment on an annual
basis using June financial data. This testing procedure is outsourced to a third
party that evaluates possible impairment based on the following:

      The test involves assigning tangible assets and liabilities, identified
intangible assets and goodwill to reporting units and comparing the fair value
of each reporting unit to its carrying value including goodwill. The value is
determined assuming a freely negotiated transaction between a willing buyer and
a willing seller, neither being under any compulsion to buy or sell and both
having reasonable knowledge of relevant facts. Accordingly, to derive the fair
value of the reporting unit, the following common approaches to valuing business
combination transactions involving financial institutions are utilized by a
third party selected by Camco: (1) the comparable transactions approach -
specifically based on earnings, book, assets and deposit premium multiples
received in recent sales of comparable thrift franchises; and (2) the discounted
cash flow approach. The application of the valuation techniques takes into
account the reporting unit's operating history, the current market environment
and future prospects. As of the most recent period, the only reporting unit
carrying goodwill is the Bank.

      If the fair value of a reporting unit exceeds its carrying amount,
goodwill of the reporting unit is considered not impaired and no second step is
required. If not, a second test is required to measure the amount of goodwill
impairment. The second test of the overall goodwill impairment compares the
implied fair value of the reporting unit goodwill with the carrying amount of
the goodwill. The impairment loss shall equal the excess of carrying value over
fair value.

      After each testing period, the third party compiles a summary of the test
that is then provided to the audit committee for review.

SUMMARY

      Management believes the accounting estimates related to the allowance for
loan losses, the capitalization, amortization, and valuations of mortgage
servicing assets and the goodwill impairment test are "critical accounting
estimates" because: (1) the estimates are highly susceptible to change from
period to period because they require management to make assumptions concerning
the changes in the types and volumes of the portfolios, rates of future
prepayments, and anticipated economic conditions, and (2) the impact of
recognizing an impairment or loan loss could have a material effect on Camco's
assets reported on the balance sheet as well as its net earnings. Management has
discussed the development and selection of these critical accounting estimates
with the audit committee of the board of directors and the audit committee has
reviewed Camco's disclosures relating to them in this annual report.


                                       29
<PAGE>
DISCUSSION OF FINANCIAL CONDITION CHANGES FROM DECEMBER 31, 2002 TO DECEMBER 31,
2003

      At December 31, 2003, Camco's consolidated assets totaled $1.04 billion, a
decrease of $44.1 million, or 4.1%, from the December 31, 2002 total. The
decrease in total assets was comprised primarily of a decrease in investment
securities and mortgage-backed securities, which were partially offset by an
increase in loans receivable.

      Cash and interest-bearing deposits in other financial institutions totaled
$53.7 million at December 31, 2003, a decrease of $3.3 million, or 5.8%, from
December 31, 2002 levels. Investment securities totaled $28.1 million at
December 31, 2003, a decrease of $16.0 million, or 36.3%, from the total at
December 31, 2002. Investment securities purchases were comprised of $10.3
million of intermediate-term FHLB and FNMA bonds, all were callable, with an
average yield of 2.95%. Such purchases were offset by maturities of $21.6
million and sales of $3.8 million during the year.

      Mortgage-backed securities totaled $85.6 million at December 31, 2003, a
decrease of $31.7 million, or 27.0%, from December 31, 2002. Mortgage-backed
securities purchases totaled $114.0 million, while principal repayments totaled
$83.1 million and sales totaled $59.1 million during the year ended December 31,
2003. Purchases of mortgage-backed securities during the year were comprised
primarily of balloon and ten-year amortizing U.S. Government agency securities
yielding 3.56%, which were classified as available for sale.

      Loans receivable and loans held for sale totaled $805.1 million at
December 31, 2003, an increase of $8.1 million, or 1.0%, over the total at
December 31, 2002. The increase resulted primarily from loan disbursements and
purchases totaling $619.5 million, which were substantially offset by loan sales
of $279.0 million and principal repayments of $324.5 million. Loan origination
volume, including purchases of loans, during 2003 exceeded 2002 volume by $44.1
million, or 7.7%, which was primarily attributable to an increase in refinancing
activity following the decreases in the overall level of long-term interest
rates during the two year period ended December 31, 2003. During 2003, Camco
continued to experience a high rate of loan refinance activity as the interest
rate environment remained at almost unprecedented lows. However, as 2003 came to
a close, our production levels had decreased approximately 60% from mid-year
2003. We anticipate current levels of production to continue into 2004.

      The allowance for loan losses totaled $5.6 million and $5.5 million at
December 31, 2003 and 2002, respectively, representing 41.5% and 40.3% of
nonperforming loans at those dates. Nonperforming loans (90 days or more
delinquent plus nonaccrual loans) totaled $13.6 million at both December 31,
2003 and 2002, constituting 1.69% and 1.71% of total net loans, including loans
held for sale, at those dates. At December 31, 2003, nonperforming loans were
comprised of $11.4 million of loans secured by one- to four-family residential
real estate, $1.6 million of loans secured by multi-family, nonresidential real
estate and commercial loans and $557,000 of consumer and other loans. Although
management believes that its allowance for loan losses at December 31, 2003, is
adequate based upon the available facts and circumstances, there can be no
assurance that additions to such allowance will not be necessary in future
periods, which could adversely affect Camco's results of operations.

      Deposits totaled $671.3 million at December 31, 2003, a decrease of $22.8
million, or 3.3%, from December 31, 2002 levels. The decrease resulted primarily
from management's decision not to aggressively bid on certificates of deposit
which matured during 2003, to manage interest rate risk in the current low
interest rate environment. While management has generally pursued a strategy of
moderate growth in the deposit portfolio, Advantage has not historically engaged
in sporadic increases or decreases in interest rates offered, nor has it offered
the highest interest rates available in its market areas.

      Advances from the Federal Home Loan Bank ("FHLB") decreased by $13.5
million, or 4.9%, to a total of $262.7 million at December 31, 2003.

      In the 2003 fourth quarter management restructured $25.4 million of FHLB
borrowings having an average term of 19 months and an average fixed rate of
5.41%, replacing them with variable-rate advances having a weighted-average rate
of approximately 1.00% at December 31, 2003. The prepayment fee incurred was
$853,000 on an after-tax basis, but management believes that the positive net
earnings impact in 2004 could approach $740,000, or $.10 per share, as a result
of the reduced borrowing cost.


                                       30
<PAGE>
      Stockholders' equity totaled $92.5 million at December 31, 2003, a $6.1
million, or 6.1%, decrease from December 31, 2002. The decrease resulted
primarily from purchases of treasury shares totaling $8.0 million, dividends of
$4.2 million and a $1.9 million decrease in the unrealized gains on available
for sale securities, which were partially offset by net earnings of $6.9 million
and proceeds from the exercise of stock options of $1.0 million. The increase in
treasury shares represented purchases under the 5% stock repurchase plan that
was announced in October 2002.

      The Bank is required to maintain minimum regulatory capital pursuant to
federal regulations. During 2003, management was notified by its supervisory
regulators that Advantage was categorized as well-capitalized under the
regulatory framework for prompt corrective action. At December 31, 2003, the
Bank's regulatory capital exceeded all regulatory capital requirements.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2003 AND
DECEMBER 31, 2002

      GENERAL. Camco's net earnings for the year ended December 31, 2003,
totaled $6.9 million, a decrease of $3.1 million, or 31.5%, from the $10.0
million of net earnings reported in 2002. The decrease in earnings was primarily
attributable to a $3.8 million decrease in net interest income, a one-time
charge of $1.3 million in pre-tax expense associated with the restructuring of a
portion of the Bank's FHLB borrowings, an increase in the provision for losses
on loans of $277,000 and an $834,000 increase in general, administrative and
other expense, which were partially offset by an increase of $1.3 million in
other income and a $1.8 million decrease in the provision for federal income
taxes.

      NET INTEREST INCOME. Total interest income for the year ended December 31,
2003, amounted to $54.9 million, a decrease of $11.1 million, or 16.9%, compared
to 2002, generally reflecting the effects of a decrease of 96 basis points in
the average yield, from 6.39% in 2002 to 5.43% in 2003, and a $22.0 million, or
2.1%, decrease in the average balance of interest-earning assets outstanding
year to year.

      Interest income on loans totaled $48.0 million for the year ended December
31, 2003, a decrease of $9.5 million, or 16.5%, from the comparable 2002 total.
The decrease resulted primarily from a $32.4 million, or 4.0%, decrease in the
average balance outstanding and a 93 basis point decrease in the average yield,
to 6.14% in 2003. Interest income on mortgage-backed securities totaled $3.4
million for the year ended December 31, 2003, a $1.1 million, or 24.0%, decrease
from the 2002 period. The decrease was due primarily to a 149 basis point
decrease in the average yield, to 3.03% in 2003, which was partially offset by a
$13.2 million, or 13.2%, increase in the average balance outstanding. Interest
income on investment securities decreased by $278,000, or 18.0%, due primarily
to a 121 basis point decline in the average yield, to 3.34% in 2003, which was
partially offset by a $3.9 million increase in the average balance outstanding
year to year. Interest income on other interest-earning assets decreased by
$269,000, or 11.0%, due primarily to a decrease in the yield of 9 basis points,
to 2.79% in 2003, and a $6.8 million, or 8.0%, decrease in the average balance
outstanding year to year.

      Interest expense on deposits totaled $16.0 million for the year ended
December 31, 2003, a decrease of $7.0 million, or 30.5%, compared to the year
ended December 31, 2002, due primarily to a 94 basis point decrease in the
average cost of deposits, to 2.46% for 2003, and a $25.1 million, or 3.7%,
decrease in the average balance of interest-bearing deposits outstanding year to
year. Interest expense on borrowings totaled $15.2 million for the year ended
December 31, 2003, a decrease of $296,000, or 1.9%, from 2002. The decrease
resulted primarily from a 27 basis point decrease in the average rate, to 5.56%
in 2003, partially offset by a $7.5 million, or 2.8%, increase in the average
balance outstanding year to year. Decreases in the level of average yields on
interest-earning assets and average cost of interest-bearing liabilities were
due primarily to the overall decrease in interest rates in the economy during
2002 and 2003.

      As a result of the foregoing changes in interest income and interest
expense, net interest income decreased by $3.8 million, or 13.9%, to a total of
$23.6 million for the year ended December 31, 2003. The interest rate spread
decreased to approximately 2.06% at December 31, 2003, from 2.30% at December
31, 2002, while the net interest margin decreased to approximately 2.34% for the
year ended December 31, 2003, compared to 2.66% for the 2002 period.


                                       31
<PAGE>
      PROVISION FOR LOSSES ON LOANS. A provision for losses on loans is charged
to earnings to bring the total allowance for loan losses to a level considered
appropriate by management based on historical experience, the volume and type of
lending conducted by the Bank, the status of past due principal and interest
payments, general economic conditions, particularly as such conditions relate to
the Bank's market areas, and other factors related to the collectibility of the
Bank's loan portfolio. Based upon an analysis of these factors, management
recorded a provision for losses on loans totaling $1.4 million for the year
ended December 31, 2003, an increase of $277,000, or 23.7%, over the provision
recorded in 2002. The provision was predicated primarily on the overall increase
in the loan portfolio, including the increased percentage of loans secured by
commercial real estate within the loan portfolio and an increase in the level of
loan charge-offs year to year. For 2004, we believe the provision will continue
to grow as we anticipate changing our loan mix by increasing the percentage of
commercial loans and consumer loans to total loans. Management believes all
nonperforming loans are adequately collateralized, however, there can be no
assurance that the loan loss allowance will be adequate to absorb losses on
known nonperforming assets or that the allowance will be adequate to cover
losses on nonperforming assets in the future.

      OTHER INCOME. Other income totaled $11.4 million for the year ended
December 31, 2003, an increase of $1.3 million, or 13.0%, compared to 2002. The
increase in other income was primarily attributable to an $810,000 increase in
gain on sale of investment and mortgage-backed securities, an increase of
$337,000, or 26.8%, in title fees, a combined increase of $96,000 in gains on
sale of premises and equipment and real estate acquired through foreclosure, and
an overall increase of $76,000, or 1.3%, in mortgage-banking related income,
partially offset by a $151,000, or 7.1%, decrease in late charges, rent and
other income. The increase in title fees was due primarily to an increase in
production related to the low interest rate environment.

      The increase in mortgage-banking income was comprised of an $840,000, or
30.4%, increase in gain on sale of loans, a $63,000, or 4.1%, increase in loan
servicing fees and a net decrease in the valuation of mortgage servicing rights
of $827,000, or 60.4%. The increase in gain on sale of loans was due primarily
to an increase in the volume of loans sold of $38.5 million, or 16.0%, over the
volume of loans sold in 2002. During 2003, the Bank recorded mortgage servicing
rights on new loan sales totaling $3.5 million and amortization of mortgage
servicing rights totaling $2.9 million, which resulted in a net income item of
$543,000. During 2002, the Bank recorded mortgage servicing rights on new loan
sales totaling $2.7 million, amortization of mortgage servicing rights totaling
$2.1 million and recapture of an impairment charge of $640,000, all of which
resulted in a net income item of $1.4 million. Due to an anticipated drop in
fixed rate residential one- to four-family loan production, we expect a
reduction in mortgage banking income in 2004.

      GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative and
other expense totaled $23.7 million for the year ended December 31, 2003, an
increase of $2.1 million, or 9.9%, compared to 2002. The increase was due
primarily to the $1.3 million fee associated with the restructuring of a portion
of the Bank's FHLB borrowings and an increase of $348,000, or 3.4%, in employee
compensation and benefits, a $349,000 or 42.5% increase in franchise taxes, a
$324,000, or 9.4%, increase in occupancy and equipment and the absence of
$112,000 related to the reversal of the restructuring charge recognized in 2001.
The increase in employee compensation and benefits was due primarily to an
increase in incentive compensation and health insurance costs, as well as normal
merit increases, which were partially offset by an increase in deferred loan
origination costs related to the increase in lending volume year to year. The
increase in franchise tax expense reflects the effects of refund claims recorded
in 2002. The increase in occupancy and equipment was due primarily to an
increase in office repairs and maintenance expenses, as well as costs associated
with the new Dover office location.

      FEDERAL INCOME TAXES. The provision for federal income taxes totaled $3.1
million for the year ended December 31, 2003, a decrease of $1.8 million, or
36.5%, compared to the provision recorded in 2002. This decrease was primarily
attributable to a $4.9 million, or 33.1%, decrease in pre-tax earnings and the
non-taxable redemption of a life insurance policy. The effective tax rate
amounted to 30.8% and 32.4% for the years ended December 31, 2003 and 2002,
respectively.


                                       32
<PAGE>
COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2002 AND
DECEMBER 31, 2001

      GENERAL. Camco's net earnings for the year ended December 31, 2002,
totaled $10.0 million, an increase of $1.5 million, or 17.1%, over the $8.5
million of net earnings reported in 2001. The increase in earnings was primarily
attributable to a one-time charge of $950,000 in pre-tax expense related to the
consolidation of the bank charters in the 2001 period and the recognition of a
$112,000 reversal of this restructuring charge during the 2002 period.
Additionally, net interest income increased by $1.5 million and other income
increased by $2.9 million, while the provision for losses on loans increased by
$410,000, general, administrative and other expense increased by $2.7 million
(excluding the effects of the restructuring charge) and the provision for
federal income taxes increased by $911,000.

      Income and expenses for 2002 include the effects of the acquisition of
Columbia Financial, which was acquired by Camco in November 2001 in a
transaction accounted for using the purchase method of accounting.

      NET INTEREST INCOME. Total interest income for the year ended December 31,
2002, amounted to $66.0 million, a decrease of $8.4 million, or 11.3%, compared
to 2001, generally reflecting the effects of a decrease of 110 basis points in
the average yield, from 7.49% in 2001 to 6.39% in 2002, which was partially
offset by a $39.4 million, or 4.0%, increase in the average balance of
interest-earning assets outstanding year to year.

      Interest income on loans totaled $57.5 million for the year ended December
31, 2002, a decrease of $12.0 million, or 17.3%, from the comparable 2001 total.
The decrease resulted primarily from a $77.7 million, or 8.7%, decrease in the
average balance outstanding and a 72 basis point decrease in the average yield
to 7.07% in 2002. Interest income on mortgage-backed securities totaled $4.5
million for the year ended December 31, 2002, a $3.5 million, or 327.1%,
increase over the 2001 period. The increase was due primarily to an $81.6
million, or 439.7%, increase in the average balance outstanding, which was
partially offset by a 119 basis point decrease in the average yield to 4.52% in
2002. Interest income on investment securities increased by $849,000, or 122.0%,
due primarily to a $22.3 million increase in the average balance outstanding
year to year, which was partially offset by a 144 basis point decline in the
average yield to 4.55% in the 2002 period. Interest income on other
interest-earning assets decreased by $700,000, or 22.2%, due primarily to a
decrease in the yield of 150 basis points to 2.88% in 2002, which was partially
offset by a $13.1 million, or 18.2%, increase in the average balance outstanding
year to year.

      Interest expense on deposits totaled $23.1 million for the year ended
December 31, 2002, a decrease of $8.3 million, or 26.4%, compared to the year
ended December 31, 2001, due primarily to a 151 basis point decrease in the
average cost of deposits, to 3.40% for 2002, which was partially offset by a
$39.2 million, or 6.1%, increase in the average balance of interest-bearing
deposits outstanding year to year. Interest expense on borrowings totaled $15.5
million for the year ended December 31, 2002, a decrease of $1.6 million, or
9.4%, from the 2001 period. The decrease resulted primarily from a $15.1
million, or 5.4%, decrease in the average balance outstanding year to year and a
26 basis point decrease in the average rate, to 5.83% in 2002. Decreases in the
level of average yields on interest-earning assets and average cost of
interest-bearing liabilities were due primarily to the overall decrease in
interest rates in the economy during 2001 and 2002.

      As a result of the foregoing changes in interest income and interest
expense, net interest income increased by $1.5 million, or 5.8%, to a total of
$27.4 million for the year ended December 31, 2002. The interest rate spread
increased to approximately 2.30% at December 31, 2002, from 2.22% at December
31, 2001, while the net interest margin increased to approximately 2.66% for the
year ended December 31, 2002, compared to 2.61% for the 2001 period.

      PROVISION FOR LOSSES ON LOANS. A provision for losses on loans is charged
to earnings to bring the total allowance for loan losses to a level considered
appropriate by management based on historical experience, the volume and type of
lending conducted by the Bank, the status of past due principal and interest
payments, general economic conditions, particularly as such conditions relate to
the Bank's market areas, and other factors related to the collectibility of the
Bank's loan portfolio. Based upon an analysis of these factors, management
recorded a provision for losses on loans totaling $1.2 million for the year
ended December 31, 2002, an increase of $410,000, or 54.0%, over the provision
recorded in 2001. The 2002 provision generally reflects the $5.7 million
increase in the level of


                                       33
<PAGE>
nonperforming loans. The provision also reflects the increasing percentage of
loans secured by nonresidential real estate and consumer loans in relation to
total loans during 2002.

      OTHER INCOME. Other income totaled $10.1 million for the year ended
December 31, 2002, an increase of $2.9 million, or 41.2%, compared to 2001. The
increase in other income was primarily attributable to a combined increase of
$2.6 million, or 82.9%, in mortgage-banking related income, an increase of
$140,000, or 7.1%, in late charges, rent and other and a $176,000, or 21.0%,
increase in service charges and other fees on deposits, partially offset by a
combined decrease of $100,000 in gain on sale of premises and equipment and real
estate acquired through foreclosure.

      The increase in mortgage-banking income was comprised of a $1.8 million
increase in the valuation of mortgage servicing rights, a $573,000, or 26.1%,
increase in gain on sale of loans and a $176,000, or 12.8%, increase in loan
servicing fees. During 2002, the Bank recorded mortgage servicing rights on new
loan sales totaling $2.7 million, amortization of mortgage servicing rights
totaling $2.1 million and recapture of an impairment charge of $640,000, all of
which resulted in a net income item of $1.4 million. During 2001, the Bank
recorded mortgage servicing rights on new loan sales totaling $2.3 million,
amortization of mortgage servicing rights totaling $1.5 million and an
impairment charge of $1.3 million, all of which resulted in an expense totaling
$500,000. The increase in the gain on sale of loans was due primarily to an
increase in the volume of loans sold of $25.3 million, or 11.7%, over the volume
of loans sold in 2001. The increase in loan servicing fees was primarily due to
an increase in the amount of loans being serviced. The increase in service
charges and other fees on deposits is primarily due to an increase in service
fees on transaction accounts and check cashing fees. The increase in late
charges, rent and other is due to income from credit card and ATM activity, fees
for commercial loans and insurance fees earned.

      GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative and
other expense totaled $21.6 million for the year ended December 31, 2002, an
increase of $1.7 million, or 8.4%, compared to 2001. The increase in general,
administrative and other expense was due primarily to an increase of $2.3
million, or 28.9%, in employee compensation and benefits, a $287,000, or 9.0%,
increase in occupancy and equipment, and an increase of $691,000, or 15.1%, in
other operating expense, which were partially offset by the effects of a
nonrecurring restructuring charge totaling $950,000 recorded in 2001 and the
$112,000 restructuring credit recognized in 2002, as well as a $297,000, or
26.6% decrease in franchise taxes, a $167,000, or 12.4%, decrease in data
processing and a $150,000 decrease in goodwill amortization. The increase in
employee compensation and benefits was due primarily to the acquisition of the
Columbia division, an increase in management staffing levels, an increase in
incentive compensation and other benefit plan costs and normal merit
compensation increases, which were partially offset by an increase in deferred
loan origination costs related to the increase in lending volume year to year.
Camco increased its management staffing complement year to year as it continues
to implement its corporate strategy following the 2001 restructuring plan. The
increase in occupancy and equipment resulted primarily from the inclusion of
Columbia. The increase in other operating expense was due primarily to costs
incurred at the Columbia division and increases in legal expense, costs
associated with real estate acquired through foreclosure, office supplies and
costs associated with the increase in lending volume year to year. The decrease
in franchise tax expense reflects the effects of refund claims on prior year tax
filings. The decrease in data processing was due primarily to efficiencies
realized related to the consolidation of the Bank charters. The decrease in
goodwill amortization was due to the adoption of SFAS No. 142, a new accounting
standard which eliminates goodwill amortization. The restructuring credit
resulted from severance charges recorded in 2001 that were not utilized due
primarily to early terminations.

      FEDERAL INCOME TAXES. The provision for federal income taxes totaled $4.8
million for the year ended December 31, 2002, an increase of $911,000, or 23.4%,
compared to the provision recorded in 2001. This increase was primarily
attributable to a $2.4 million, or 19.1%, increase in pre-tax earnings year to
year and the 2001 receipt of refunds claimed for prior years' tax liabilities.
The effective tax rate amounted to 32.4% and 31.3% for the years ended December
31, 2002 and 2001, respectively.


                                       34
<PAGE>
AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resulting
yields, and the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates, and the net interest margin. The table does
not reflect any effect of income taxes. Balances are based on the average of
month-end balances which, in the opinion of management, do not differ materially
from daily balances.

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                            2003                              2002
                                               AVERAGE    INTEREST    AVERAGE    AVERAGE    INTEREST   AVERAGE
                                             OUTSTANDING   EARNED/    YIELD/   OUTSTANDING   EARNED/   YIELD/
                                               BALANCE      PAID       RATE      BALANCE      PAID      RATE
                                                                   (Dollars in thousands)
<S>                                          <C>          <C>         <C>      <C>          <C>        <C>
Interest-earning assets:
  Loans receivable(1)                         $  781,175   $47,982     6.14%   $  813,541    $57,478     7.07%
  Mortgage-backed securities(2)                  113,392     3,439     3.03       100,165      4,523     4.52
  Investment securities(2)                        37,881     1,267     3.34        33,963      1,545     4.55
  Interest-bearing deposits and other
    interest-earning assets                       78,364     2,187     2.79        85,189      2,456     2.88
                                              ----------   -------   ------    ----------    -------   ------
     Total interest-earning assets            $1,010,812    54,875     5.43    $1,032,858     66,002     6.39
                                              ==========                       ==========

Interest-bearing liabilities:
  Deposits                                    $  652,710    16,037     2.46    $  677,800     23,060     3.40
  FHLB advances                                  273,147    15,200     5.56       265,614     15,496     5.83
                                              ----------   -------   ------    ----------    -------   ------

     Total interest-bearing liabilities       $  925,857    31,237     3.37    $  943,414     38,556     4.09
                                              ==========   -------   ------    ==========    -------   ------

Net interest income/Interest rate spread                   $23,638     2.06%                 $27,446     2.30%
                                                           =======   ======                  =======   ======

Net interest margin(3)                                                 2.34%                             2.66%
                                                                     ======                            ======

Average interest-earning assets to average
  interest-bearing liabilities                                       109.18%                           109.48%
                                                                     ======                            ======
</TABLE>

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                                            2001
                                                               AVERAGE    INTEREST   AVERAGE
                                                             OUTSTANDING   EARNED/    YIELD/
                                                               BALANCE      PAID       RATE
                                                                   (Dollars in thousands)
<S>                                                          <C>          <C>       <C>
Interest-earning assets:
  Loans receivable(1)                                         $891,220    $69,461     7.79%
  Mortgage-backed securities(2)                                 18,561      1,059     5.71
  Investment securities(2)                                      11,621        696     5.99
  Interest-bearing deposits and other
    interest-earning assets                                     72,052      3,156     4.38
                                                              --------    -------   ------
     Total interest-earning assets                            $993,454     74,372     7.49
                                                              ========

Interest-bearing liabilities:
  Deposits                                                    $638,581     31,324     4.91
  FHLB advances                                                280,747     17,109     6.09
                                                              --------    -------   ------

     Total interest-bearing liabilities                       $919,328     48,433     5.27
                                                              ========    -------   ------

Net interest income/Interest rate spread                                  $25,939     2.22%
                                                                          =======   ======

Net interest margin(3)                                                                2.61%
                                                                                    ======

Average interest-earning assets to average
  interest-bearing liabilities                                                      108.06%
                                                                                    ======
</TABLE>

- ----------

(1)   Includes nonaccrual loans and loans held for sale.

(2)   Includes securities designated as available for sale.

(3)   Net interest income as a percent of average interest-earning assets.


                                       35
<PAGE>
RATE/VOLUME TABLE

The following table describes the extent to which changes in interest rates and
changes in the volume of interest-earning assets and interest-bearing
liabilities have affected Camco's interest income and expense during the periods
indicated. For each category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to (i) changes in
volume (change in volume multiplied by prior year rate), (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and volume.

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                          2003 VS. 2002                                2002 VS. 2001
                                                             INCREASE                                    INCREASE
                                                            (DECREASE)                                  (DECREASE)
                                                              DUE TO                                      DUE TO
                                                VOLUME         RATE           TOTAL        VOLUME          RATE          TOTAL
                                                                               (In thousands)
<S>                                            <C>        <C>              <C>            <C>          <C>             <C>
Interest income attributable to:
  Loans receivable(1)                          $(2,217)      $(7,279)      $ (9,496)      $(5,781)      $ (6,202)      $(11,983)
  Mortgage-backed securities                       729        (1,813)        (1,084)        3,729           (265)         3,464
  Investment securities                            215          (493)          (278)        1,052           (203)           849
  Interest-bearing deposits and other(2)          (192)          (77)          (269)          507         (1,207)          (700)
                                               -------       -------       --------       -------       --------       --------
     Total interest income                      (1,465)       (9,662)       (11,127)         (493)        (7,877)        (8,370)

Interest expense attributable to:
  Deposits                                        (826)       (6,197)        (7,023)        1,825        (10,089)        (8,264)
  BORROWINGS                                       472          (768)          (296)         (900)          (713)        (1,613)
                                               -------       -------       --------       -------       --------       --------
     Total interest expense                       (354)       (6,965)        (7,319)          925        (10,802)        (9,877)
                                               -------       -------       --------       -------       --------       --------

Increase(decrease) in net interest income      $(1,111)      $(2,697)      $ (3,808)      $(1,418)      $  2,925       $  1,507
                                               =======       =======       ========       =======       ========       ========
</TABLE>

- ----------

(1)   Includes loans held for sale.

(2)   Includes interest-bearing deposits.

YIELDS EARNED AND RATES PAID

The following table sets forth the weighted-average yields earned on Camco's
interest-earning assets, the weighted-average interest rates paid on Camco's
interest-bearing liabilities and the interest rate spread between the
weighted-average yields earned and rates paid by Camco at the dates indicated.

<TABLE>
<CAPTION>
                                                                                         AT DECEMBER 31,
                                                                                 2003         2002          2001
<S>                                                                              <C>          <C>           <C>
Weighted-average yield on:
  Loan portfolio(1)                                                              5.81%        6.87%         7.28%
  Investment portfolio(2)                                                        3.40         3.40          3.61
  Total interest-earning assets                                                  5.38         6.52          6.63

Weighted-average rate paid on:
  Deposits                                                                       2.10         2.86          4.08
  FHLB advances                                                                  5.13         5.63          6.02
  Total interest-bearing liabilities                                             2.96         3.65          4.59
                                                                                 ----         ----          ----

Interest rate spread                                                             2.42%        2.87%         2.04%
                                                                                 ====         ====          ====
</TABLE>

- ----------

(1)   Includes loans held for sale and excludes the allowance for loan losses.

(2)   Includes earnings on FHLB stock and cash surrender value of life
      insurance.


                                       36
<PAGE>
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

      The objective of the Bank's asset/liability management function is to
maintain consistent growth in net interest income within the Bank's policy
limits. This objective is accomplished through management of the Bank's balance
sheet composition, liquidity, and interest rate risk exposures arising from
changing economic conditions, interest rates and customer preferences.

      The goal of liquidity management is to provide adequate funds to meet
changes in loan demand or unexpected deposit withdrawals. This is accomplished
by maintaining liquid assets in the form of investment securities, maintaining
sufficient unused borrowing capacity and achieving consistent growth in core
deposits.

      Management considers interest rate risk the Bank's most significant market
risk. Interest rate risk is the exposure to adverse changes in net interest
income due to changes in interest rates. Consistency of the Bank's net interest
income is largely dependent upon the effective management of interest rate risk.

      To identify and manage its interest rate risk the Bank employs an earnings
simulation model to analyze net interest income sensitivity to changing interest
rates. The model is based on actual cash flows and repricing characteristics and
incorporates market-based assumptions regarding the effect of changing interest
rates on the prepayment rates of certain assets and liabilities. The model also
includes senior management projections for activity levels in each of the
product lines offered by the Bank. Assumptions based on the historical behavior
of deposit rates and balances in relation to changes in interest rates are also
incorporated into the model. Assumptions are inherently uncertain and the
measurement of net interest income or the impact of rate fluctuations on net
interest income cannot be precisely predicted. Actual results may differ from
simulated results due to timing, magnitude, and frequency of interest rate
changes as well as changes in market conditions and management strategies.

      The Bank's Asset/Liability Management Committee ("ALCO"), which includes
senior management representatives and reports to the Board of Directors,
monitors and manages interest rate risk within Board-approved policy limits. The
Bank's current interest rate risk position is determined by measuring the
anticipated change in net interest income over a 12 month horizon assuming a 200
basis point (bp) instantaneous and parallel shift (linear) increase or decrease
in all interest rates. Given the current federal funds rate of 1.0% at December
31, 2003, a linear 100bp decrease was modeled in the estimated earnings
sensitivity profile in place of the linear 200bp decrease in accordance with the
Bank's interest rate risk policy. Current policy limits this exposure to plus or
minus 25% of net interest income for a 12-month horizon.

      The following table shows the Bank's estimated earnings sensitivity
profile as of December 31, 2003:

<TABLE>
<CAPTION>
         CHANGE IN                                   PERCENTAGE CHANGE IN
      INTEREST RATES                                  NET INTEREST INCOME
      (BASIS POINTS)                                       12 MONTHS
      --------------                                       ---------
<S>                                                  <C>
           +200                                              8.6%
           -100                                             (6.8)%
</TABLE>

      Given a 200bp linear increase in the yield curve used in the simulation
model, it is estimated net interest income for the Bank would increase by 8.6%
over one year. A 100bp linear decrease in interest rates would decrease net
interest income by 6.8% over one year. All of these estimated changes in net
interest income are within the policy guidelines established by the Board of
Directors. Management does not expect any significant adverse effect on net
interest income in 2003 based on the composition of the portfolio and
anticipated upward trends in rates.

      In order to reduce the exposure to interest rate fluctuations and to
manage liquidity, the Bank has developed sale procedures for several types of
interest-sensitive assets. Generally, all long-term, fixed-rate single family
residential mortgage loans underwritten according to Federal Home Loan Mortgage
Corporation ("FHLMC") or Federal National Mortgage Association ("FNMA")
guidelines are sold for cash upon origination. A total of $279.0 million and
$240.5 million of such loans were sold to the FHLMC, FNMA and other parties
during 2003 and 2002, respectively.


                                       37
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

Camco, like other financial institutions, is required under applicable federal
regulations to maintain sufficient funds to meet deposit withdrawals, loan
commitments and expenses. Liquid assets consist of cash and interest-bearing
deposits in other financial institutions, investments and mortgage-backed
securities. Management monitors and assesses liquidity needs daily in order to
meet deposit withdrawals, loan commitments and expenses.

The following table sets forth information regarding the Bank's obligations and
commitments to make future payments under contract as of December 31, 2003.

<TABLE>
<CAPTION>
                                                                 PAYMENTS DUE BY PERIOD
                                                      LESS                                    MORE
                                                      THAN          1-3           3-5         THAN
                                                     1 YEAR        YEARS         YEARS       5 YEARS         TOTAL
                                                                           (In thousands)
<S>                                                 <C>           <C>           <C>          <C>           <C>
Contractual obligations:
  Operating lease obligations                       $    205      $    229      $    169     $    219      $    822
  Advances from the Federal Home Loan Bank            29,408         1,168        23,722      208,437       262,735
  Certificates of deposit                            178,290       146,297        37,420          586       362,593

Amount of commitments expiration per period
  Commitments to originate loans:
    Overdraft lines of credit                            892            --            --           --           892
    Home equity/commercial lines of credit            58,937            --            --           --        58,937
    One- to four-family and multi-family loans         4,237            --            --           --         4,237
    Non-residential real estate and land loans        11,227            --            --           --        11,227
                                                    --------      --------      --------     --------      --------

         Total contractual obligations              $283,196      $147,694      $ 61,311     $209,242      $701,443
                                                    ========      ========      ========     ========      ========
</TABLE>

Advantage Bank anticipates that it will have sufficient funds available to meet
its current loan commitments. Based upon historical deposit flow data, the
Bank's competitive pricing in its market and management's experience, management
believes that a significant portion of maturing certificates of deposit will
remain with the Bank.

The Bank engages in off-balance sheet credit-related activities that could
require Advantage to make cash payments in the event that specified future
events occur. The contractual amounts of these activities represent the maximum
exposure to the Bank. However, certain off-balance sheet commitments are
expected to expire or be only partially used; therefore, the total amount of
commitments does not necessarily represent future cash requirements. These
off-balance sheet activities are necessary to meet the financing needs of the
Bank's customers.

Liquidity management is both a daily and long-term function of Advantage's
management strategy. In the event that the Bank should require funds beyond its
ability to generate them internally, additional funds are available through the
use of FHLB advances, brokered deposits, and through the sales of loans and/or
securities.


                                       38
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
Camco Financial Corporation

We have audited the accompanying consolidated statements of financial condition
of Camco Financial Corporation as of December 31, 2003 and 2002, and the related
consolidated statements of earnings, comprehensive income, stockholders' equity
and cash flows for each of the years in the three year period ended December 31,
2003. These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Camco Financial
Corporation as of December 31, 2003 and 2002, and the consolidated results of
its operations and its cash flows for each of the years in the three year period
ended December 31, 2003, in conformity with accounting principles generally
accepted in the United States of America.


/s/ GRANT THORNTON LLP

Cincinnati, Ohio
February 5, 2004


                                       39
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)

<TABLE>
<CAPTION>
         ASSETS                                                                                  2003              2002
<S>                                                                                       <C>               <C>
Cash and due from banks                                                                   $    22,807       $    20,215
Interest-bearing deposits in other financial institutions                                      30,904            36,807
                                                                                          -----------       -----------
         Cash and cash equivalents                                                             53,711            57,022

Investment securities available for sale - at market                                           27,008            38,789
Investment securities held to maturity - at cost, approximate market
  value of $1,204 and $5,501 as of December 31, 2003 and 2002, respectively                     1,130             5,368
Mortgage-backed securities available for sale - at market                                      77,916            97,332
Mortgage-backed securities held to maturity - at cost, approximate market
  value of $7,839 and $20,634 as of December 31, 2003 and 2002, respectively                    7,704            20,000
Loans held for sale - at lower of cost or market                                                5,457            55,493
Loans receivable - net                                                                        799,625           741,465
Office premises and equipment - net                                                            13,380            14,492
Real estate acquired through foreclosure                                                        1,463             1,589
Federal Home Loan Bank stock - at cost                                                         24,494            23,539
Accrued interest receivable                                                                     4,088             4,922
Prepaid expenses and other assets                                                               1,524             2,130
Cash surrender value of life insurance                                                         17,740            17,372
Goodwill - net of accumulated amortization                                                      2,953             2,953
Prepaid federal income taxes                                                                      958               774
                                                                                          -----------       -----------

         Total assets                                                                     $ 1,039,151       $ 1,083,240
                                                                                          ===========       ===========

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                  $   671,274       $   694,072
Advances from the Federal Home Loan Bank                                                      262,735           276,276
Advances by borrowers for taxes and insurance                                                   3,494             3,509
Accounts payable and accrued liabilities                                                        4,102             4,298
Dividends payable                                                                               1,063             1,046
Deferred federal income taxes                                                                   3,940             5,438
                                                                                          -----------       -----------
         Total liabilities                                                                    946,608           984,639

Commitments                                                                                        --                --

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares; no shares outstanding                 --                --
  Common stock - $1 par value; authorized 14,900,000 shares; 8,428,946 and
    8,311,145 shares issued at December 31, 2003 and 2002, respectively                         8,429             8,311
  Additional paid-in capital                                                                   55,132            54,063
  Retained earnings - substantially restricted                                                 45,121            42,497
  Accumulated other comprehensive income - unrealized gains on securities
    designated as available for sale, net of related tax effects                                  206             2,098
  Less 1,096,523 and 622,260 shares of treasury stock at December 31, 2003 and 2002,
    respectively - at cost                                                                    (16,345)           (8,368)
                                                                                          -----------       -----------
         Total stockholders' equity                                                            92,543            98,601
                                                                                          -----------       -----------

         Total liabilities and stockholders' equity                                       $ 1,039,151       $ 1,083,240
                                                                                          ===========       ===========
</TABLE>

The accompanying notes are an integral part of these statements.


                                       40
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                       CONSOLIDATED STATEMENTS OF EARNINGS

              For the years ended December 31, 2003, 2002 and 2001
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                            2003           2002           2001
<S>                                                                     <C>            <C>            <C>
Interest income
  Loans                                                                 $ 47,982       $ 57,478       $ 69,461
  Mortgage-backed securities                                               3,439          4,523          1,059
  Investment securities                                                    1,267          1,545            696
  Interest-bearing deposits and other                                      2,187          2,456          3,156
                                                                        --------       --------       --------
         Total interest income                                            54,875         66,002         74,372

Interest expense
  Deposits                                                                16,037         23,060         31,324
  Borrowings                                                              15,200         15,496         17,109
                                                                        --------       --------       --------
         Total interest expense                                           31,237         38,556         48,433
                                                                        --------       --------       --------

         Net interest income                                              23,638         27,446         25,939

Provision for losses on loans                                              1,446          1,169            759
                                                                        --------       --------       --------

         Net interest income after provision for losses on loans          22,192         26,277         25,180

Other income
  Late charges, rent and other                                             1,964          2,115          1,975
  Title fees                                                               1,596          1,259          1,137
  Loan servicing fees                                                      1,617          1,554          1,378
  Gain on sale of loans - net                                              3,607          2,767          2,194
  Valuation of mortgage servicing rights - net                               543          1,370           (461)
  Service charges and other fees on deposits                               1,157          1,014            838
  Gain on sale of investment and mortgage-backed securities                  839             29             --
  Gain (loss) on sale of real estate acquired through foreclosure             52             (8)            62
  Gain on sale of premises and equipment                                      36             --             30
                                                                        --------       --------       --------
         Total other income                                               11,411         10,100          7,153

General, administrative and other expense
  Employee compensation and benefits                                      10,516         10,168          7,887
  Occupancy and equipment                                                  3,783          3,459          3,172
  Data processing                                                          1,330          1,178          1,345
  Advertising                                                                763            794            705
  Franchise taxes                                                          1,170            821          1,118
  Amortization of goodwill                                                    --             --            150
  Other operating                                                          4,842          5,262          4,571
  Federal Home Loan Bank advance prepayment fees                           1,292             --             --
  Restructuring charges (credits) related to charter consolidation            --           (112)           950
                                                                        --------       --------       --------
         Total general, administrative and other expense                  23,696         21,570         19,898
                                                                        --------       --------       --------

         Earnings before federal income taxes                              9,907         14,807         12,435

Federal income taxes
  Current                                                                  3,574          3,149          2,715
  Deferred                                                                  (523)         1,653          1,176
                                                                        --------       --------       --------
         Total federal income taxes                                        3,051          4,802          3,891
                                                                        --------       --------       --------

         NET EARNINGS                                                   $  6,856       $ 10,005       $  8,544
                                                                        ========       ========       ========

         EARNINGS PER SHARE
           Basic                                                        $    .92       $   1.27       $   1.20
                                                                        ========       ========       ========

           Diluted                                                      $    .91       $   1.25       $   1.19
                                                                        ========       ========       ========
</TABLE>

The accompanying notes are an integral part of these statements.


                                       41
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

              For the years ended December 31, 2003, 2002 and 2001
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                               2003           2002         2001
<S>                                                                         <C>           <C>            <C>
Net earnings                                                                $ 6,856       $ 10,005       $8,544

Other comprehensive income, net of tax:
  Unrealized holding gains (losses) on securities during the period,
    net of taxes (benefits) of $(689), $1,035 and $53 in 2003, 2002
    and 2001, respectively                                                   (1,338)         2,010          103

  Reclassification adjustment for realized gains included in earnings,
    net of taxes of $285 and $10 for the years ended December 31,
    2003 and 2002, respectively                                                (554)           (19)          --
                                                                            -------       --------       ------

Comprehensive income                                                        $ 4,964       $ 11,996       $8,647
                                                                            =======       ========       ======

Accumulated other comprehensive income                                      $   206       $  2,098       $  107
                                                                            =======       ========       ======
</TABLE>

The accompanying notes are an integral part of these statements.


                                       42
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

              For the years ended December 31, 2003, 2002 and 2001
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                            UNREALIZED
                                                                                          GAINS (LOSSES)
                                                                                          ON SECURITIES
                                                                ADDITIONAL                  DESIGNATED                    TOTAL
                                                       COMMON     PAID-IN     RETAINED     AS AVAILABLE    TREASURY    STOCKHOLDERS'
                                                        STOCK     CAPITAL     EARNINGS       FOR SALE        STOCK        EQUITY
<S>                                                    <C>      <C>           <C>         <C>              <C>         <C>
Balance at January 1, 2001                             $7,058     $41,551     $ 31,553       $     4       $ (1,416)     $ 78,750

Stock options exercised                                   116       1,146           --            --             --         1,262
Cash dividends declared - $.48 per share                   --          --       (3,476)           --             --        (3,476)
Net earnings for the year ended December 31, 2001          --          --        8,544            --             --         8,544
Purchase of Columbia Financial of Kentucky, Inc.          963       9,025           --            --             --         9,988
Unrealized gains on securities designated as
  available for sale, net of related tax effects           --          --           --           103             --           103
                                                       ------     -------     --------       -------       --------      --------

Balance at December 31, 2001                            8,137      51,722       36,621           107         (1,416)       95,171

Finalization of Columbia Financial acquisition             --         432           --            --           (638)         (206)
Stock options exercised                                   174       1,909           --            --             --         2,083
Cash dividends declared - $.525 per share                  --          --       (4,129)           --             --        (4,129)
Net earnings for the year ended December 31, 2002          --          --       10,005            --             --        10,005
Purchase of treasury shares                                --          --           --            --         (6,314)       (6,314)
Unrealized gains on securities designated as
  available for sale, net of related tax effects           --          --           --         1,991             --         1,991
                                                       ------     -------     --------       -------       --------      --------

Balance at December 31, 2002                            8,311      54,063       42,497         2,098         (8,368)       98,601

Stock options exercised                                   118       1,069           --            --             --         1,187
Cash dividends declared - $.57 per share                   --          --       (4,232)           --             --        (4,232)
Net earnings for the year ended December 31, 2003          --          --        6,856            --             --         6,856
Purchase of treasury shares                                --          --           --            --         (7,977)       (7,977)
Unrealized losses on securities designated as
  available for sale, net of related tax effects           --          --           --        (1,892)            --        (1,892)
                                                       ------     -------     --------       -------       --------      --------

Balance at December 31, 2003                           $8,429     $55,132     $ 45,121       $   206       $(16,345)     $ 92,543
                                                       ======     =======     ========       =======       ========      ========
</TABLE>

The accompanying notes are an integral part of these statements.


                                       43
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              For the years ended December 31, 2003, 2002 and 2001
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                         2003            2002            2001
<S>                                                                                 <C>             <C>             <C>
Cash flows from operating activities:
  Net earnings for the year                                                         $   6,856       $  10,005       $   8,544
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of goodwill                                                               --              --             150
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                  2,418             828              87
    Amortization of mortgage servicing rights - net                                     2,922           1,404           2,848
    Depreciation and amortization                                                       1,879           1,714           1,655
    Amortization of purchase accounting adjustments - net                                   5             242             303
    Provision for losses on loans                                                       1,446           1,169             759
    Provision for losses on real estate acquired through foreclosure                       30             131              --
    Amortization of deferred loan origination fees                                       (398)           (609)           (683)
    (Gain) loss on sale of real estate acquired through foreclosure                       (52)              8             (62)
    Gain on sale of investment and mortgage-backed securities
      transactions                                                                       (839)            (29)             --
    Gain on sale of office premises and equipment                                         (36)             --             (30)
    Federal Home Loan Bank stock dividends                                               (955)         (1,058)         (1,367)
    Gain on sale of loans                                                              (3,607)         (2,767)         (2,194)
    Loans originated for sale in the secondary market                                (228,969)       (274,597)       (232,499)
    Proceeds from sale of mortgage loans in the secondary market                      282,612         243,316         217,483
    Tax benefits related to exercise of stock options                                     210             197              --
    Increase (decrease) in cash, net of acquisition of Columbia Financial
      of Kentucky, Inc., due to changes in:
        Accrued interest receivable                                                       834             847             893
        Prepaid expenses and other assets                                                 606           2,649          (2,921)
        Accounts payable and other liabilities                                           (196)         (6,537)          2,432
        Federal income taxes
          Current                                                                        (184)           (182)           (248)
          Deferred                                                                       (523)          1,653           1,176
                                                                                    ---------       ---------       ---------
         Net cash provided by (used in) operating activities                           64,059         (21,616)         (3,674)

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities                                    21,596          41,251          19,480
  Proceeds from sale of investment securities designated as available for sale          3,811              44              --
  Purchase of investment securities designated as available for sale                  (10,341)        (64,942)             --
  Purchase of investment securities designated as held to maturity                         --          (1,048)        (10,495)
  Proceeds from sale of mortgage-backed securities designated as
    available for sale                                                                 59,111           1,087              --
  Purchase of mortgage-backed securities designated as available for sale            (112,989)       (113,125)             --
  Purchase of mortgage-backed securities designated as held to maturity                  (961)             --         (15,228)
  Principal repayments on mortgage-backed securities                                   83,058          34,377           4,865
  Loan disbursements                                                                 (378,511)       (297,668)       (126,582)
  Purchases of loans                                                                  (12,056)         (3,181)         (2,527)
  Principal repayments on loans                                                       324,463         407,042         268,347
  Purchase of office premises and equipment - net                                        (876)         (1,852)         (1,711)
  Proceeds from sale of office premises and equipment                                     145             355             119
  Proceeds from sale of real estate acquired through foreclosure                        4,158             651           1,806
  Additions to real estate acquired through foreclosure                                    --             (12)            (60)
  Purchase of Federal Home Loan Bank stock                                                 --              --            (100)
  Purchase of life insurance                                                               --            (825)         (9,445)
  Proceeds from redemption of life insurance                                              422              --              --
  Net increase in cash surrender value of life insurance                                 (790)           (796)           (307)
  Purchase of Columbia Financial of Kentucky, Inc.                                         --            (206)         (3,000)
                                                                                    ---------       ---------       ---------
         Net cash provided by (used in) investing activities                          (19,760)          1,152         125,162
                                                                                    ---------       ---------       ---------
         Net cash provided by (used in) operating and investing
           activities (balance carried forward)                                        44,299         (20,464)        121,488
                                                                                    ---------       ---------       ---------
</TABLE>


                                       44
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

              For the years ended December 31, 2003, 2002 and 2001
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                     2003            2002            2001
<S>                                                                              <C>            <C>             <C>
         Net cash provided by (used in) operating and investing
           activities (balance brought forward)                                  $ 44,299       $ (20,464)      $ 121,488

Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposits                                             (22,798)        (36,003)         16,716
  Proceeds from Federal Home Loan Bank advances                                    73,850          68,500          50,451
  Repayment of Federal Home Loan Bank advances                                    (87,432)        (51,151)       (105,072)
  Dividends paid on common stock                                                   (4,215)         (4,045)         (3,346)
  Proceeds from exercise of stock options                                             977           1,886           1,262
  Purchase of treasury shares                                                      (7,977)         (6,314)             --
  Decrease in advances by borrowers for taxes and insurance                           (15)           (351)           (604)
                                                                                 --------       ---------       ---------
         Net cash used in financing activities                                    (47,610)        (27,478)        (40,593)
                                                                                 --------       ---------       ---------

Net increase (decrease) in cash and cash equivalents                               (3,311)        (47,942)         80,895

Cash and cash equivalents at beginning of year                                     57,022         104,964          24,069
                                                                                 --------       ---------       ---------
Cash and cash equivalents at end of year                                         $ 53,711       $  57,022       $ 104,964
                                                                                 ========       =========       =========

Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest on deposits and borrowings                                          $ 31,452       $  38,387       $  48,792
                                                                                 ========       =========       =========

    Income taxes                                                                 $  3,570       $   2,848       $   3,528
                                                                                 ========       =========       =========

Supplemental disclosure of noncash investing activities:
  Transfers from loans to real estate acquired through foreclosure               $  4,010       $   1,270       $   3,208
                                                                                 ========       =========       =========

  Issuance of mortgage loans upon sale of real estate acquired through
    foreclosure                                                                  $  2,399       $   1,054       $   1,182
                                                                                 ========       =========       =========

  Unrealized gains (losses) on securities designated as available for sale,
    net of related tax effects                                                   $ (1,338)      $   2,010       $     103
                                                                                 ========       =========       =========

  Recognition of mortgage servicing rights in accordance with
    SFAS No. 140                                                                 $  3,465       $   2,729       $   2,338
                                                                                 ========       =========       =========

Supplemental disclosure of noncash financing activities:
  Dividends declared but unpaid                                                  $  1,063       $   1,046       $     962
                                                                                 ========       =========       =========

Fair value of assets received in acquisition of
  Columbia Financial of Kentucky, Inc.                                           $     --       $      --       $ 110,422
                                                                                 ========       =========       =========
</TABLE>

The accompanying notes are an integral part of these statements.


                                       45
<PAGE>
                           CAMCO FINANCIAL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      During 2001, the Boards of Directors of Camco Financial Corporation
      ("Camco" or the "Corporation") and its wholly-owned subsidiaries,
      Cambridge Savings Bank ("Cambridge Savings"), Marietta Savings Bank
      ("Marietta Savings"), First Savings Bank of Washington Court House ("First
      Bank"), First Bank for Savings ("First Savings") and Westwood Homestead
      Savings Bank ("Westwood Homestead"), approved a business plan whereby the
      subsidiary banks consolidated charters and operations into one state
      savings bank charter under the name Advantage Bank. The combining of
      charters and operations resulted in the Corporation incurring a one-time
      after-tax restructuring charge totaling $627,000. Hereinafter, the
      consolidated financial statements use the terms "Advantage" or the "Bank"
      to describe all of the preexisting individual financial institutions owned
      by the Corporation.

      During 2001, Camco's Board of Directors approved a business combination
      that was completed in November 2001, whereby Columbia Financial of
      Kentucky, Inc. ("Columbia Financial"), the parent of Columbia Federal
      Savings Bank ("Columbia Federal"), was merged into Camco. Following the
      merger, Columbia Federal became a division of Advantage. The business
      combination was accounted for using the purchase method of accounting.
      Accordingly, the 2001 consolidated financial statements herein include the
      accounts of Columbia Federal only from the November 15, 2001 consummation
      date.

      The business activities of Camco are limited primarily to holding the
      common stock of the Bank and Camco Title Insurance Agency ("Camco Title")
      and one second tier subsidiary, Camco Mortgage Corporation. Effective
      October 1, 2003, Camco Mortgage Corporation was dissolved and its
      operations became a part of the Bank. The Corporation's results of
      operations are economically dependent upon the results of Advantage's
      operations. Advantage conducts a general banking business within Ohio,
      West Virginia and northern Kentucky which consists of attracting deposits
      from the general public and applying those funds to the origination of
      loans for residential, consumer and nonresidential purposes. Advantage's
      profitability is significantly dependent on net interest income, which is
      the difference between interest income generated from interest-earning
      assets (i.e. loans and investments) and the interest expense paid on
      interest-bearing liabilities (i.e. customer deposits and borrowed funds).
      Net interest income is affected by the relative amounts of
      interest-earning assets and interest-bearing liabilities and the interest
      received or paid on these balances. The level of interest rates paid or
      received by Advantage can be significantly influenced by a number of
      factors, such as governmental monetary policy, that are outside of
      management's control.

      The consolidated financial information presented herein has been prepared
      in accordance with accounting principles generally accepted in the United
      States of America ("U.S. GAAP") and general accounting practices within
      the financial services industry. In preparing financial statements in
      accordance with U.S. GAAP, management is required to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      the disclosure of contingent assets and liabilities at the date of the
      financial statements and revenues and expenses during the reporting
      period. Actual results could differ from such estimates.

      The following is a summary of the Corporation's significant accounting
      policies which have been consistently applied in the preparation of the
      accompanying consolidated financial statements.


                                       46
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      1. Principles of Consolidation

      The consolidated financial statements include the accounts of the
      Corporation and its wholly-owned and, for periods prior to October 1,
      2003, its second tier subsidiaries. All significant intercompany balances
      and transactions have been eliminated.

      2. Investment Securities and Mortgage-Backed Securities

      The Corporation accounts for investment and mortgage-backed securities in
      accordance with Statement of Financial Accounting Standards ("SFAS") No.
      115 "Accounting for Certain Investments in Debt and Equity Securities."
      SFAS No. 115 requires that investments be categorized as held to maturity,
      trading, or available for sale. Securities classified as held to maturity
      are carried at cost only if the Corporation has the positive intent and
      ability to hold these securities to maturity. Securities designated as
      available for sale are carried at fair value with resulting unrealized
      gains or losses recorded to stockholders' equity. Investment and
      mortgage-backed securities are classified as held to maturity or available
      for sale upon acquisition. Realized gains and losses on sales of
      securities are recognized using the specific identification method.

      3. Loans Receivable

      Loans held in portfolio are stated at the principal amount outstanding,
      adjusted for deferred loan origination fees and costs, capitalized
      mortgage servicing rights and the allowance for loan losses.

      Interest is accrued as earned unless the collectibility of the loan is in
      doubt. Uncollectible interest on loans that are contractually past due is
      charged off, or an allowance is established based on management's periodic
      evaluation. The allowance is established by a charge to interest income
      equal to all interest previously accrued and not received, and income is
      subsequently recognized only to the extent that cash payments are received
      until, in management's judgment, the borrower's ability to make periodic
      interest and principal payments has returned to normal, in which case the
      loan is returned to accrual status.

      Loans held for sale are carried at the lower of cost (less principal
      payments received) or fair value (market value), calculated on an
      aggregate basis. At December 31, 2003 and 2002, loans held for sale were
      carried at cost.

      The Corporation accounts for mortgage servicing rights in accordance with
      SFAS No. 140 "Accounting for Transfers and Servicing of Financial Assets
      and Extinguishments of Liabilities," which requires that the Corporation
      recognize, as separate assets, rights to service mortgage loans for
      others, regardless of how those servicing rights are acquired. An
      institution that acquires mortgage servicing rights through either the
      purchase or origination of mortgage loans and sells those loans with
      servicing rights retained must allocate some of the cost of the loans to
      the mortgage servicing rights.

      SFAS No. 140 requires that capitalized mortgage servicing rights and
      capitalized excess servicing receivables be assessed for impairment.
      Impairment is measured based on fair value. The mortgage servicing rights
      recorded by the Bank, calculated in accordance with the provisions of SFAS
      No. 140, were segregated into pools for valuation purposes, using as
      pooling criteria the loan term and coupon rate.


                                       47
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      3. Loans Receivable (continued)

      Once pooled, each grouping of loans was evaluated on a discounted earnings
      basis to determine the present value of future earnings that a purchaser
      could expect to realize from each portfolio. Earnings were projected from
      a variety of sources including loan servicing fees, interest earned on
      float, net interest earned on escrows, miscellaneous income, and costs to
      service the loans. The present value of future earnings is the "economic"
      value for the pool, i.e., the net realizable present value to an acquirer
      of the acquired servicing.

      The Corporation recorded amortization related to mortgage servicing rights
      totaling approximately $2.9 million, $2.1 million and $1.5 million, for
      the years ended December 31, 2003, 2002 and 2001, respectively.
      Additionally, the Corporation recorded an impairment charge on mortgage
      servicing rights totaling $1.3 million in 2001. During 2002, the
      Corporation recaptured approximately $640,000 of the impairment based upon
      an independent appraisal of the mortgage servicing rights. The carrying
      value of the Corporation's mortgage servicing rights, which approximated
      their fair value, totaled approximately $6.6 million and $6.0 million at
      December 31, 2003 and 2002, respectively.

      At December 31, 2003 and 2002, the Bank was servicing mortgage loans of
      approximately $587.8 million and $575.4 million, respectively, that have
      been sold to the Federal Home Loan Mortgage Corporation and other
      investors.

      4. Loan Origination and Commitment Fees

      The Corporation accounts for loan origination fees and costs in accordance
      with SFAS No. 91, "Accounting for Nonrefundable Fees and Costs Associated
      with Originating or Acquiring Loans and Initial Direct Costs of Leases."
      Pursuant to the provisions of SFAS No. 91, all loan origination fees
      received, net of certain direct origination costs, are deferred on a
      loan-by-loan basis and amortized to interest income using the interest
      method, giving effect to actual loan prepayments. Additionally, SFAS No.
      91 generally limits the definition of loan origination costs to the direct
      costs attributable to originating a loan, i.e., principally actual
      personnel costs.

      Fees received for loan commitments are deferred and amortized over the
      life of the related loan using the interest method.

      5. Allowance for Loan Losses

      It is the Corporation's policy to provide valuation allowances for
      estimated losses on loans based upon past loss experience, current trends
      in the level of delinquent and problem loans, adverse situations that may
      affect the borrower's ability to repay, the estimated value of any
      underlying collateral and current economic conditions in the Bank's
      primary market areas. When the collection of a loan becomes doubtful, or
      otherwise troubled, the Corporation records a charge-off or an allowance
      equal to the difference between the fair value of the property securing
      the loan and the loan's carrying value. Such provision is based on
      management's estimate of the fair value of the underlying collateral,
      taking into consideration the current and currently anticipated future
      operating or sales conditions. As a result, such estimates are
      particularly susceptible to changes that could result in a material
      adjustment to results of operations in the near term. Recovery of the
      carrying value of such loans is dependent to a great extent on economic,
      operating, and other conditions that may be beyond the Corporation's
      control.


                                       48
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      5. Allowance for Loan Losses (continued)

      The Corporation accounts for impaired loans in accordance with SFAS No.
      114, "Accounting by Creditors for Impairment of a Loan." SFAS No. 114
      requires that impaired loans be measured based upon the present value of
      expected future cash flows discounted at the loan's effective interest
      rate or, as an alternative, at the loan's observable market price or fair
      value of the collateral.

      A loan is defined under SFAS No. 114 as impaired when, based on current
      information and events, it is probable that a creditor will be unable to
      collect all amounts due according to the contractual terms of the loan
      agreement. In applying the provisions of SFAS No. 114, the Corporation
      considers its investment in one- to four-family residential loans and
      consumer installment loans to be homogeneous and therefore excluded from
      separate identification for evaluation of impairment. With respect to the
      Corporation's investment in multi-family, commercial and nonresidential
      loans, and its evaluation of any impairment thereon, such loans are
      generally collateral-dependent and as a result are carried as a practical
      expedient at the lower of cost or fair value.

      It is the Corporation's policy to charge off unsecured credits that are
      more than ninety days delinquent. Similarly, collateral-dependent loans
      which are more than ninety days delinquent are considered to constitute
      more than a minimum delay in repayment and are evaluated for impairment
      under SFAS No. 114 at that time.

      The Bank's impaired loan information is as follows at December 31:

<TABLE>
<CAPTION>
                                                        2003                    2002
                                                              (In thousands)
<S>                                                     <C>                    <C>
      Impaired loans with related allowance             $  --                  $ 984
      Impaired loans with no related allowance            827                     --
                                                        -----                  -----

           Total impaired loans                         $ 827                  $ 984
                                                        =====                  =====
</TABLE>

<TABLE>
<CAPTION>
                                                         2003       2002        2001
                                                               (In thousands)
<S>                                                     <C>         <C>        <C>
      Allowance on impaired loans
        Beginning balance                               $ 282       $  --      $  --
        Provision                                         136         282         --
        Charge-off                                       (418)         --         --
                                                        -----       -----      -----
        Ending balance                                  $  --       $ 282      $  --
                                                        =====       =====      =====

      Average balance of impaired loans                 $ 809       $ 971      $  --
      Interest income recognized on impaired loans      $  98       $  50      $  --
</TABLE>

      The allowance for impaired loans is included in the Bank's overall
      allowance for credit losses. The provision necessary to increase this
      allowance is included in the Bank's overall provision for losses on loans.


                                       49
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      6. Real Estate Acquired Through Foreclosure

      Real estate acquired through foreclosure is carried at the lower of the
      loan's unpaid principal balance (cost) or fair value less estimated
      selling expenses at the date of acquisition. Real estate loss provisions
      are recorded if the fair value of the property subsequently declines below
      the amount determined at the recording date. In determining the lower of
      cost or fair value at acquisition, costs relating to development and
      improvement of property are capitalized. Costs relating to holding real
      estate acquired through foreclosure, net of rental income, are charged
      against earnings as incurred.

      7. Office Premises and Equipment

      Office premises and equipment are carried at cost and include expenditures
      which extend the useful lives of existing assets. Maintenance, repairs and
      minor renewals are expensed as incurred. For financial reporting,
      depreciation and amortization are provided on the straight-line method
      over the useful lives of the assets, estimated to be ten to fifty years
      for buildings and improvements and three to twenty-five years for
      furniture, fixtures and equipment. An accelerated depreciation method is
      used for tax reporting purposes.

      8. Goodwill

      Goodwill resulting from the acquisition of First Savings, totaling
      approximately $3.7 million, was being amortized over a twenty-five year
      period using the straight-line method for years prior to 2002. It was
      management's policy to periodically evaluate the carrying value of
      intangible assets in relation to the continuing earnings capacity of the
      acquired assets and assumed liabilities.

      In June 2001, the Financial Accounting Standards Board issued SFAS No. 142
      "Goodwill and Intangible Assets," which prescribes accounting for all
      purchased goodwill and intangible assets. Pursuant to SFAS No. 142,
      acquired goodwill is not amortized, but is tested for impairment at the
      reporting unit level annually and whenever an impairment indicator arises.
      Goodwill has been assigned to Advantage Bank as the reporting unit that is
      expected to benefit from the goodwill.

      Camco evaluated the unamortized goodwill balance of $3.0 million during
      both 2003 and 2002 in accordance with the provisions of SFAS No. 142 via
      independent third-party appraisal. The evaluations showed no indication of
      impairment. The adoption of SFAS No. 142 has resulted in the elimination
      of annual goodwill amortization of approximately $150,000.


                                       50
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      8. Goodwill (continued)

      The following table displays the pro forma effects on net earnings and
      earnings per share as if SFAS No. 142 had been applicable to the year
      ended December 31, 2001.

<TABLE>
<CAPTION>
                                                       FOR THE YEAR ENDED DECEMBER 31,
                                                  2003               2002              2001
                                                    (In thousands, except per share amounts)
<S>                                              <C>               <C>                <C>
      Reported net earnings                      $6,856            $10,005            $8,544

      Add back: goodwill amortization                --                 --               150
                                                 ------            -------            ------

      Adjusted net earnings                      $6,856            $10,005            $8,694
                                                 ======            =======            ======

      BASIC EARNINGS PER SHARE:
        As reported                              $  .92            $  1.27            $ 1.20
        Goodwill amortization                        --                 --               .03
                                                 ------            -------            ------

        As adjusted                              $  .92            $  1.27            $ 1.23
                                                 ======            =======            ======

      DILUTED EARNINGS PER SHARE:
        As reported                              $  .91            $  1.25            $ 1.19
        Goodwill amortization                        --                 --               .02
                                                 ------            -------            ------

        As adjusted                              $  .91            $  1.25            $ 1.21
                                                 ======            =======            ======
</TABLE>

      9. Federal Income Taxes

      The Corporation accounts for federal income taxes in accordance with SFAS
      No. 109, "Accounting for Income Taxes." In accordance with SFAS No. 109, a
      deferred tax liability or deferred tax asset is computed by applying the
      current statutory tax rates to net taxable or deductible temporary
      differences between the tax basis of an asset or liability and its
      reported amount in the financial statements that will result in taxable or
      deductible amounts in future periods. Deferred tax assets are recorded
      only to the extent that the amount of net deductible temporary differences
      or carryforward attributes may be utilized against current period
      earnings, carried back against prior years' earnings, offset against
      taxable temporary differences reversing in future periods, or utilized to
      the extent of management's estimate of future taxable income. A valuation
      allowance is provided for deferred tax assets to the extent that the value
      of net deductible temporary differences and carryforward attributes
      exceeds management's estimates of taxes payable on future taxable income.
      Deferred tax liabilities are provided on the total amount of net temporary
      differences taxable in the future.

      Deferral of income taxes results primarily from different methods of
      accounting for deferred loan origination fees and costs, mortgage
      servicing rights, Federal Home Loan Bank stock dividends, deferred
      compensation, the general loan loss allowance and the percentage of
      earnings bad debt deductions. A temporary difference is also recognized
      for depreciation expense computed using accelerated methods for federal
      income tax purposes.


                                       51
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      10. Earnings Per Share

      Basic earnings per common share is computed based upon the
      weighted-average number of common shares outstanding during the year.
      Diluted earnings per common share is computed including the dilutive
      effect of additional potential common shares issuable under outstanding
      stock options. The computations were as follows for the years ended
      December 31:

<TABLE>
<CAPTION>
                                                    2003           2002           2001
<S>                                            <C>            <C>            <C>
      Weighted-average common shares
        outstanding (basic)                    7,491,977      7,908,786      7,096,960

      Dilutive effect of assumed exercise
        of stock options                          74,390         97,094         93,546
                                               ---------      ---------      ---------
      Weighted-average common shares
        outstanding (diluted)                  7,566,367      8,005,880      7,190,506
                                               =========      =========      =========
</TABLE>

      Options to purchase 65,441 and 176,714 shares of common stock at
      respective weighted-average exercise prices of $14.83 and $13.11 were
      outstanding at December 31, 2002 and 2001, respectively, but were excluded
      from the computation of diluted earnings per share for those years because
      the exercise price was greater than the average market price of the common
      shares. There were no anti-dilutive options outstanding for the year ended
      December 31, 2003.

      11. Stock Option Plans

      Stockholders of the Corporation have approved four stock option plans.
      Under the 1972 Plan, 254,230 common shares were reserved for issuance to
      officers, directors, and key employees of the Corporation and its
      subsidiaries. The 1982 Plan reserved 115,824 common shares for issuance to
      employees of the Corporation and its subsidiaries. All of the stock
      options under the 1972 and 1982 Plans have been granted and were subject
      to exercise at the discretion of the grantees through 2002. Under the 1995
      Plan, 161,488 shares were reserved for issuance. Under the 2002 Plan,
      400,000 shares were reserved for issuance. Additionally, in connection
      with the acquisition of First Savings, the stock options of First Savings
      were converted into options to purchase 174,421 shares of the
      Corporation's stock at an exercise price of $7.38 per share, which expire
      in 2005. In connection with the 2000 acquisition of Westwood Homestead,
      the stock options of Westwood Homestead were converted into options to
      purchase 311,794 shares of the Corporation's stock at a weighted-average
      exercise price of $11.89 per share, which expire in 2008.


                                       52
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      11. Stock Option Plans (continued)

      The Corporation accounts for its stock option plans in accordance with
      SFAS No. 123, "Accounting for Stock-Based Compensation," which contains a
      fair-value based method for valuing stock-based compensation that entities
      may use, which measures compensation cost at the grant date based on the
      fair value of the award. Compensation is then recognized over the service
      period, which is usually the vesting period. Alternatively, SFAS No. 123
      permits entities to continue to account for stock options and similar
      equity instruments under Accounting Principles Board ("APB") Opinion No.
      25, "Accounting for Stock Issued to Employees." Entities that continue to
      account for stock options using APB Opinion No. 25 are required to make
      pro forma disclosures of net earnings and earnings per share, as if the
      fair-value based method of accounting defined in SFAS No. 123 had been
      applied.

      The Corporation utilizes APB Opinion No. 25 and related Interpretations in
      accounting for its stock option plans. Accordingly, no compensation cost
      has been recognized for the plans. Had compensation cost for the
      Corporation's stock option plans been determined based on the fair value
      at the grant dates for awards under the plans consistent with the
      accounting method utilized in SFAS No. 123, the Corporation's net earnings
      and earnings per share would have been reported as the pro forma amounts
      indicated below:

<TABLE>
<CAPTION>
                                                                        2003            2002           2001
                                                                      (In thousands, except per share data)
<S>                                                                   <C>            <C>             <C>
      NET EARNINGS                                   As reported      $6,856         $10,005         $8,544
                            Stock-based compensation, net of tax         (20)             (4)            (5)
                                                                      ------         -------         ------

                                                       Pro-forma      $6,836         $10,001         $8,539
                                                                      ======         =======         ======

      EARNINGS PER SHARE
        BASIC                                        As reported      $  .92         $  1.27         $ 1.20
                            Stock-based compensation, net of tax        (.01)           (.01)            --
                                                                      ------         -------         ------

                                                       Pro-forma      $  .91         $  1.26         $ 1.20
                                                                      ------         -------         ------

        DILUTED                                      As reported      $  .91         $  1.25         $ 1.19
                            Stock-based compensation, net of tax        (.01)             --             --
                                                                      ------         -------         ------

                                                       Pro-forma      $  .90         $  1.25         $ 1.19
                                                                      ======         =======         ======
</TABLE>

      The fair value of each option grant is estimated on the date of grant
      using the modified Black-Scholes options-pricing model with the following
      assumptions used for grants during 2003, 2002 and 2001: dividend yield of
      3.50%, 3.84% and 4.07%, respectively; expected volatility of 16.88%,
      16.34% and 17.06%, respectively; a risk-free interest rate of 3.95%, 2.00%
      and 3.00%, respectively; and an expected life of ten years for all grants.


                                       53
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      11. Stock Option Plans (continued)

      A summary of the status of the Corporation's stock option plans as of
      December 31, 2003, 2002 and 2001, and changes during the years ending on
      those dates is presented below:

<TABLE>
<CAPTION>
                                                      2003                      2002                       2001
                                                          WEIGHTED-                   WEIGHTED-                  WEIGHTED-
                                                           AVERAGE                     AVERAGE                    AVERAGE
                                                          EXERCISE                    EXERCISE                   EXERCISE
                                               SHARES       PRICE        SHARES         PRICE       SHARES         PRICE
<S>                                          <C>          <C>           <C>           <C>          <C>           <C>
      Outstanding at beginning of year        323,291       $ 9.79       503,005       $10.16       688,655       $10.53
      Granted                                  56,948        16.13         3,700        14.55         8,500        11.93
      Exercised                              (117,800)        7.60      (174,106)       10.84      (115,656)       10.91
      Forfeited                                (5,367)       13.92        (9,308)       11.91       (78,494)       12.50
                                             --------       ------      --------       ------      --------       ------

      Outstanding at end of year              257,072       $12.11       323,291       $ 9.79       503,005       $10.16
                                             ========       ======      ========       ======      ========       ======

      Options exercisable at year-end         211,780       $11.25       323,291       $ 9.79       503,005       $10.16
                                             ========       ======      ========       ======      ========       ======
      Weighted-average fair value of
        options granted during the year                     $ 2.60                     $ 1.36                     $ 1.37
                                                            ======                     ======                     ======
</TABLE>

      The following information applies to options outstanding at December 31,
      2003:

<TABLE>
<CAPTION>
                                                       NUMBER OUTSTANDING      RANGE OF EXERCISE PRICES
<S>                                                    <C>                     <C>
                                                              65,726                 $7.40 - $9.74
                                                             134,398                $9.75 - $14.55
                                                              56,948                        $16.13
                                                             -------

                                                             257,072                        $12.11
                                                             -------                        ======

      Weighted-average remaining contractual life                                        5.9 years
</TABLE>


                                       54
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      12. Fair Value of Financial Instruments

      SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
      requires disclosure of fair value information about financial instruments,
      whether or not recognized in the consolidated statement of financial
      condition, for which it is practicable to estimate that value. In cases
      where quoted market prices are not available, fair values are based on
      estimates using present value or other valuation techniques. Those
      techniques are significantly affected by the assumptions used, including
      the discount rate and estimates of future cash flows. In that regard, the
      derived fair value estimates cannot be substantiated by comparison to
      independent markets and, in many cases, could not be realized in immediate
      settlement of the instrument. SFAS No. 107 excludes certain financial
      instruments and all non-financial instruments from its disclosure
      requirements. Accordingly, the aggregate fair value amounts presented do
      not represent the underlying value of the Corporation.

      The following methods and assumptions were used by the Corporation in
      estimating its fair value disclosures for financial instruments. The use
      of different market assumptions and/or estimation methodologies may have a
      material effect on the estimated fair value amounts.

                  Cash and Cash Equivalents: The carrying amount reported in the
                  consolidated statements of financial condition for cash and
                  cash equivalents is deemed to approximate fair value.

                  Investment Securities and Mortgage-backed Securities: Fair
                  values for investment securities and mortgage-backed
                  securities are based on quoted market prices and dealer
                  quotes.

                  Loans Receivable: The loan portfolio has been segregated into
                  categories with similar characteristics, such as one- to
                  four-family residential real estate, multi-family residential
                  real estate, installment and other. These loan categories were
                  further delineated into fixed-rate and adjustable-rate loans.
                  The fair values for the resultant loan categories were
                  computed via discounted cash flow analysis, using current
                  interest rates offered for loans with similar terms to
                  borrowers of similar credit quality.

                  Federal Home Loan Bank stock: The carrying amount presented in
                  the consolidated statements of financial condition is deemed
                  to approximate fair value.

                  Deposits: The fair values of deposits with no stated maturity,
                  such as money market demand deposits, savings and NOW
                  accounts, are deemed to equal the amount payable on demand as
                  of December 31, 2003 and 2002. The fair value of fixed-rate
                  certificates of deposit is based on the discounted value of
                  contractual cash flows. The discount rate is estimated using
                  the rates currently offered for deposits of similar remaining
                  maturities.

                  Advances from the Federal Home Loan Bank: The fair value of
                  these advances is estimated using the rates currently offered
                  for similar advances of similar remaining maturities or, when
                  available, quoted market prices.

                  Advances by Borrowers for Taxes and Insurance: The carrying
                  amount of advances by borrowers for taxes and insurance is
                  deemed to approximate fair value.


                                       55
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      12. Fair Value of Financial Instruments (continued)

                  Commitments to Extend Credit: For fixed-rate and
                  adjustable-rate loan commitments, the fair value estimate
                  considers the difference between current levels of interest
                  rates and committed rates. At December 31, 2003 and 2002, the
                  difference between the fair value and notional amount of loan
                  commitments was not material.

      Based on the foregoing methods and assumptions, the carrying value and
      fair value of the Corporation's financial instruments are as follows:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                      2003                            2002
                                                             CARRYING            FAIR        CARRYING            FAIR
                                                                VALUE           VALUE           VALUE           VALUE
                                                                                (In thousands)
<S>                                                        <C>             <C>             <C>             <C>
      Financial assets
        Cash and cash equivalents                          $   53,711      $   53,711      $   57,022      $   57,022
        Investment securities                                  28,138          28,212          44,157          44,290
        Mortgage-backed securities                             85,620          85,755         117,332         117,966
        Loans receivable                                      805,082         810,113         796,958         814,539
        Federal Home Loan Bank stock                           24,494          24,494          23,539          23,539
                                                           ----------      ----------      ----------      ----------

                                                           $  997,045      $1,002,285      $1,039,008      $1,057,356
                                                           ==========      ==========      ==========      ==========

      Financial liabilities
        Deposits                                           $  671,274      $  677,953      $  694,072      $  704,428
        Advances from the Federal Home Loan Bank              262,735         288,732         276,276         309,758
        Advances by borrowers for taxes and insurance           3,494           3,494           3,509           3,509
                                                           ----------      ----------      ----------      ----------

                                                           $  937,503      $  970,179      $  973,857      $1,017,695
                                                           ==========      ==========      ==========      ==========
</TABLE>

      13. Cash and Cash Equivalents

      Cash and cash equivalents consist of cash and due from banks and
      interest-bearing deposits in other financial institutions with original
      maturities of three months or less.

      14. Advertising

      Advertising costs are expensed when incurred.

      15. Reclassifications

      Certain prior year amounts have been reclassified to conform to the 2003
      consolidated financial statement presentation.


                                       56
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      16. Effects of Recent Accounting Pronouncements

      In June 2002, the Financial Accounting Standards Board (the "FASB") issued
      SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal
      Activities." SFAS No. 146 provides financial accounting and reporting
      guidance for costs associated with exit or disposal activities, including
      one-time termination benefits, contract termination costs other than for a
      capital lease, and costs to consolidate facilities or relocate employees.
      SFAS No. 146 is effective for exit or disposal activities initiated after
      December 31, 2002. Management adopted SFAS No. 146 effective January 1,
      2003, as required, without material effect on the Corporation's financial
      condition or results of operations.

      In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN 46"),
      "Consolidation of Variable Interest Entities." FIN 46 requires a variable
      interest entity to be consolidated by a company if that company is subject
      to a majority of the risk of loss from the variable interest entity's
      activities or entitled to receive a majority of the entity's residual
      returns, or both. FIN 46 also requires disclosures about variable interest
      entities that a company is not required to consolidate, but in which it
      has a significant variable interest. The consolidation requirements of FIN
      46 apply immediately to variable interest entities created after January
      31, 2003. The consolidation requirements apply to existing entities in the
      first fiscal year or interim period beginning after June 15, 2003. Certain
      of the disclosure requirements apply in all financial statements issued
      after January 31, 2003, regardless of when the variable interest entity
      was established. Camco has no variable interest entities. The Corporation
      adopted FIN 46 effective July 1, 2003, as required, without material
      effect on its financial position and results of operations.

      In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133
      on Derivative Instruments and Hedging Activities," which clarifies certain
      implementation issues raised by constituents and amends SFAS No. 133,
      "Accounting for Derivative Instruments and Hedging Activities," to include
      the conclusions reached by the FASB on certain FASB Staff Implementation
      Issues that, while inconsistent with Statement 133's conclusions, were
      considered by the Board to be preferable; amends SFAS No. 133's discussion
      of financial guarantee contracts and the application of the shortcut
      method to an interest-rate swap agreement that includes an embedded option
      and amends other pronouncements.

      The guidance in Statement 149 is effective for new contracts entered into
      or modified after June 30, 2003 and for hedging relationships designated
      after that date. Management adopted SFAS No. 149 effective July 1, 2003,
      as required, without material effect on the Corporation's financial
      position or results of operations.

      In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
      Financial Instruments with Characteristics of both Liabilities and
      Equity," which changes the classification in the statement of financial
      position of certain common financial instruments from either equity or
      mezzanine presentation to liabilities and requires an issuer of those
      financial statements to recognize changes in fair value or redemption
      amount, as applicable, in earnings. SFAS No. 150 requires an issuer to
      classify certain financial instruments as liabilities, including
      mandatorily redeemable preferred and common stocks.


                                       57
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      16. Effects of Recent Accounting Pronouncements (continued)

      SFAS No. 150 is effective for financial instruments entered into or
      modified after May 31, 2003 and, with one exception, is effective at the
      beginning of the first interim period beginning after June 15, 2003 (July
      1, 2003 as to the Corporation). The effect of adopting SFAS No. 150 must
      be recognized as a cumulative effect of an accounting change as of the
      beginning of the period of adoption. Restatement of prior periods is not
      permitted. Management adopted SFAS No. 150 effective July 1, 2003, as
      required, without material effect on the Corporation's financial condition
      or results of operations.

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

      The amortized cost, gross unrealized gains, gross unrealized losses and
      estimated fair values of investment securities at December 31, 2003 and
      2002 are as follows:

<TABLE>
<CAPTION>
                                                                                      2003
                                                                                GROSS         GROSS     ESTIMATED
                                                              AMORTIZED    UNREALIZED    UNREALIZED          FAIR
                                                                   COST         GAINS        LOSSES         VALUE
                                                                                (In thousands)
<S>                                                           <C>          <C>           <C>            <C>
      HELD TO MATURITY:
        Municipal bonds                                        $  1,130      $     74      $     --      $  1,204

      AVAILABLE FOR SALE:
        U.S. Government agency obligations                       25,640           241            --        25,881
        Municipal bonds                                             625            26            --           651
        Corporate equity securities                                 330           146            --           476
                                                               --------      --------      --------      --------
           Total investment securities available for sale        26,595           413            --        27,008
                                                               --------      --------      --------      --------

           Total investment securities                         $ 27,725      $    487      $     --      $ 28,212
                                                               ========      ========      ========      ========
</TABLE>

<TABLE>
<CAPTION>
                                                                                      2002
                                                                                GROSS         GROSS     ESTIMATED
                                                              AMORTIZED    UNREALIZED    UNREALIZED          FAIR
                                                                   COST         GAINS        LOSSES         VALUE
                                                                                (In thousands)
<S>                                                           <C>          <C>           <C>            <C>
      HELD TO MATURITY:
        U.S. Government agency obligations                     $  4,233      $     73      $     --      $  4,306
        Municipal bonds                                           1,135            60            --         1,195
                                                               --------      --------      --------      --------
           Total investment securities held to maturity           5,368           133            --         5,501

      AVAILABLE FOR SALE:
        U.S. Government agency obligations                       35,557           447            --        36,004
        Municipal bonds                                           2,414            65            16         2,463
        Corporate equity securities                                 330            35            43           322
                                                               --------      --------      --------      --------
           Total investment securities available for sale        38,301           547            59        38,789
                                                               --------      --------      --------      --------

           Total investment securities                         $ 43,669      $    680      $     59      $ 44,290
                                                               ========      ========      ========      ========
</TABLE>


                                       58
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

      The amortized cost and estimated fair value of investment securities at
      December 31, 2003 (including securities designated as available for sale)
      by contractual term to maturity are shown below.

<TABLE>
<CAPTION>
                                                                           ESTIMATED
                                                          AMORTIZED             FAIR
                                                               COST            VALUE
                                                                 (In thousands)
<S>                                                       <C>              <C>
      Due in one year or less                               $14,211          $14,322
      Due after one year through five years                  12,241           12,419
      Due after five years                                      943              995
                                                            -------          -------
           Total investment securities                       27,395           27,736

      Corporate equity securities                               330              476
                                                            -------          -------

           Total                                            $27,725          $28,212
                                                            =======          =======
</TABLE>

      Proceeds from sales of investment securities during the years ended
      December 31, 2003 and 2002, totaled $3.8 million and $44,000,
      respectively, resulting in gross realized gains of $99,000 and $27,000 in
      those respective years.

      The amortized cost, gross unrealized gains, gross unrealized losses and
      estimated fair values of mortgage-backed securities at December 31, 2003
      and 2002, are as follows:

<TABLE>
<CAPTION>
                                                                                2003
                                                                          GROSS             GROSS         ESTIMATED
                                                    AMORTIZED        UNREALIZED        UNREALIZED              FAIR
                                                         COST             GAINS            LOSSES             VALUE
                                                                            (In thousands)
<S>                                                 <C>              <C>               <C>                <C>
      HELD TO MATURITY:
        FNMA                                         $  3,865          $    103          $      9          $  3,959
        FHLMC                                           2,437                27                11             2,453
        GNMA                                              875                27                 1               901
        Other                                             527                --                 1               526
                                                     --------          --------          --------          --------
           Total mortgage-backed securities
             held to maturity                           7,704               157                22             7,839

      AVAILABLE FOR SALE:
        FNMA                                           29,853                68               276            29,645
        FHLMC                                          48,122               209               108            48,223
        GNMA                                               42                 6                --                48
                                                     --------          --------          --------          --------
           Total mortgage-backed securities
             available for sale                        78,017               283               384            77,916
                                                     --------          --------          --------          --------
      Total mortgage-backed securities               $ 85,721          $    440          $    406          $ 85,755
                                                     ========          ========          ========          ========
</TABLE>


                                       59
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

<TABLE>
<CAPTION>
                                                                                 2002
                                                                          GROSS             GROSS    ESTIMATED
                                                    AMORTIZED        UNREALIZED        UNREALIZED          FAIR
                                                         COST             GAINS            LOSSES         VALUE
                                                                           (In thousands)
<S>                                                  <C>               <C>               <C>           <C>
      HELD TO MATURITY:
        FNMA                                         $ 11,831          $    360          $     --      $ 12,191
        FHLMC                                           6,614               214                 8         6,820
        GNMA                                            1,546                66                --         1,612
        Other                                               9                 2                --            11
                                                     --------          --------          --------      --------
           Total mortgage-backed securities
             held to maturity                          20,000               642                 8        20,634

      AVAILABLE FOR SALE:
        FNMA                                           55,255             1,821                --        57,076
        FHLMC                                          35,633               779                 8        36,404
        GNMA                                            3,753                99                --         3,852
                                                     --------          --------          --------      --------
           Total mortgage-backed securities
             available for sale                        94,641             2,699                 8        97,332
                                                     --------          --------          --------      --------

      Total mortgage-backed securities               $114,641          $  3,341          $     16      $117,966
                                                     ========          ========          ========      ========
</TABLE>

      The amortized cost of mortgage-backed securities, including those
      designated as available for sale at December 31, 2003, by contractual
      terms to maturity, are shown below. Expected maturities will differ from
      contractual maturities because borrowers generally may prepay obligations
      without prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                   AMORTIZED COST
                                                                                                   (In thousands)
<S>                                                                                                <C>
      Due within one year or less                                                                       $    18
      Due after one year through five years                                                              19,107
      Due after five years through ten years                                                             52,468
      Due after ten years                                                                                14,128
                                                                                                        -------

                                                                                                        $85,721
                                                                                                        -------
</TABLE>

      During the year ended December 31, 2003, the Bank sold mortgage-backed
      securities totaling $58.4 million resulting in gross realized gains of
      $740,000. During the year ended December 31, 2002, the Bank sold
      mortgage-backed securities totaling $1.1 million resulting in gross
      realized gains of $7,000 and gross realized losses of $5,000.


                                       60
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

      The table below indicates the length of time individual securities have
      been in a continuous unrealized loss position at December 31, 2003. The
      Corporation had no securities in an unrealized loss position for a period
      greater than 12 months as of December 31, 2003.

<TABLE>
<CAPTION>
                                                            LESS THAN 12 MONTHS
                                                              FAIR    UNREALIZED
      DESCRIPTION OF SECURITIES                              VALUE        LOSSES
                                                               (In thousands)
<S>                                                       <C>           <C>
      Mortgage-backed securities
          Held to maturity                                $  1,513      $     22
          Available for sale                                32,532           384
                                                          --------      --------

      Total temporarily impaired securities               $ 34,045      $    406
                                                          ========      ========
</TABLE>

      Management has the intent and ability to hold these securities for the
      foreseeable future and the decline in the fair value is primarily due to
      an increase in market interest rates. The fair values are expected to
      recover as securities approach maturity dates.

NOTE C - LOANS RECEIVABLE

      Loans receivable at December 31 consist of the following:

<TABLE>
<CAPTION>
                                                           2003            2002
                                                             (In thousands)
<S>                                                   <C>             <C>
      Conventional real estate loans:
        Existing residential properties               $ 551,634       $ 509,778
        Multi-family                                     45,116          41,379
        Nonresidential real estate                       51,533          74,094
        Construction                                     44,189          33,122
        Developed building lots                           1,725             535
      Commercial                                         17,747           7,570
      Home equity lines of credit                        89,310          70,184
      Consumer, education and other loans                15,292          18,763
                                                      ---------       ---------
           Total                                        816,546         755,425

      Increase (decrease) due to:
        Undisbursed portion of loans in process         (17,022)        (13,089)
        Unamortized yield adjustments                      (810)         (1,390)
        Capitalized mortgage servicing rights             6,552           6,009
        Allowance for loan losses                        (5,641)         (5,490)
                                                      ---------       ---------

           Loans receivable - net                     $ 799,625       $ 741,465
                                                      =========       =========
</TABLE>


                                       61
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE C - LOANS RECEIVABLE (continued)

      As depicted above, the Corporation's lending efforts have historically
      focused on loans secured by existing residential properties, which
      comprise approximately $551.6 million, or 69%, of the total loan portfolio
      at December 31, 2003 and approximately $509.8 million, or 69%, of the
      total loan portfolio at December 31, 2002. Generally, such loans have been
      underwritten on the basis of no more than an 80% loan-to-value ratio,
      which has historically provided the Corporation with adequate collateral
      coverage in the event of default. Nevertheless, the Corporation, as with
      any lending institution, is subject to the risk that residential real
      estate values could deteriorate in its primary lending areas within Ohio,
      West Virginia, and northern Kentucky, thereby impairing collateral values.
      However, management believes that residential real estate values in the
      Corporation's primary lending areas are presently stable.

      The Bank, in the ordinary course of business, has granted loans to certain
      of its directors, executive officers, and their related interests. Such
      loans are made on the same terms, including interest rates and collateral,
      as those prevailing at the time for comparable transactions with unrelated
      persons and do not involve more than normal risk of collectibility. The
      aggregate dollar amount of these loans totaled approximately $1.4 million
      and $459,000 at December 31, 2003 and 2002, respectively.

NOTE D - ALLOWANCE FOR LOAN LOSSES

      Activity in the allowance for loan losses is summarized as follows for the
      years ended December 31:

<TABLE>
<CAPTION>
                                                   2003          2002          2001
                                                           (In thousands)
<S>                                             <C>           <C>           <C>
      Balance at beginning of year              $ 5,490       $ 4,256       $ 2,906
      Provision for losses on loans               1,446         1,169           759
      Charge-offs of loans                       (1,319)         (207)         (735)
      Recoveries                                     24           272            26
      Allowance resulting from acquisition           --            --         1,300
                                                -------       -------       -------

      Balance at end of year                    $ 5,641       $ 5,490       $ 4,256
                                                =======       =======       =======
</TABLE>

      Nonaccrual and nonperforming loans totaled approximately $13.6 million,
      $13.6 million and $7.9 million at December 31, 2003, 2002 and 2001,
      respectively. Interest income that would have been recognized had such
      nonaccrual loans performed pursuant to contractual terms totaled
      approximately $808,000, $940,000 and $278,000 for the years ended December
      31, 2003, 2002 and 2001, respectively.


                                       62
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE E - OFFICE PREMISES AND EQUIPMENT

      Office premises and equipment at December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                                             2003         2002
                                                              (In thousands)
<S>                                                       <C>          <C>
      Land                                                $ 2,169      $ 2,194
      Buildings and improvements                           13,146       12,973
      Furniture, fixtures and equipment                    10,963       10,471
                                                          -------      -------
                                                           26,278       25,638
      Less accumulated depreciation and amortization       12,898       11,146
                                                          -------      -------

                                                          $13,380      $14,492
                                                          =======      =======
</TABLE>

NOTE F - DEPOSITS

      Deposit balances by type and weighted-average interest rate at December
      31, 2003 and 2002, are summarized as follows:

<TABLE>
<CAPTION>
                                                                2003                     2002
                                                         AMOUNT       RATE        AMOUNT      RATE
                                                                    (Dollars in thousands)
<S>                                                     <C>           <C>        <C>           <C>
      Noninterest-bearing checking accounts             $ 22,638        --%      $ 26,313        --%
      NOW accounts                                        82,831      0.42         80,562      1.07
      Money market demand accounts                       128,938      1.44        116,206      2.51
      Passbook and statement savings accounts             74,274      0.25         78,359      0.79
                                                        --------      ----       --------      ----
           Total withdrawable accounts                   308,681      0.80        301,440      1.46
      Certificates of deposit
        Original maturities of:
          Six months to one year                          18,966      1.08         24,537      1.58
          One to two years                                61,186      1.88         79,172      2.82
          Two to five years                              174,487      4.05        179,711      4.96
        Negotiated rate certificates                      40,670      1.76         40,361      2.35
        Individual retirement accounts                    67,284      3.47         68,851      4.27
                                                        --------      ----       --------      ----
           Total certificate accounts                    362,593      3.17        392,632      3.93
                                                        --------      ----       --------      ----

           Total deposits                               $671,274      2.08%      $694,072      2.86%
                                                        ========      ====       ========      ====
</TABLE>

      At December 31, 2003 and 2002, the Corporation had certificate of deposit
      accounts with balances in excess of $100,000 totaling $87.1 million and
      $89.7 million, respectively.


                                       63
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE F - DEPOSITS (continued)

      Interest expense on deposits is summarized as follows for the years ended
      December 31:

<TABLE>
<CAPTION>
                                                  2003         2002         2001
                                                        (In thousands)
<S>                                            <C>          <C>          <C>
      Certificate of deposit accounts          $13,120      $19,185      $26,706
      NOW accounts and money
        market demand accounts                   2,545        3,015        3,059
      Passbook and statement savings
        accounts                                   372          860        1,559
                                               -------      -------      -------

                                               $16,037      $23,060      $31,324
                                               =======      =======      =======
</TABLE>

      The contractual maturities of outstanding certificates of deposit are
      summarized as follows at December 31:

<TABLE>
<CAPTION>
                                                       2003               2002
    YEAR ENDING DECEMBER 31:                              (In thousands)
<S>                                                <C>                <C>
         2003                                      $     --           $216,958
         2004                                       178,290             74,662
         2005                                        85,268             60,620
         2006                                        61,029             17,180
         After 2006                                  38,006             23,212
                                                   --------           --------

    Total certificate of deposit accounts          $362,593           $392,632
                                                   ========           ========
</TABLE>

      At December 31, 2003 and 2002, certain savings deposits were
      collateralized by a pledge of investment securities, interest-bearing
      deposits in other banks and letters of credit with the Federal Home Loan
      Bank totaling $72.4 million and $112.7 million, respectively.


                                       64
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

      Advances from the Federal Home Loan Bank, collateralized at December 31,
      2003, by pledges of certain residential mortgage loans totaling $354.7
      million and the Bank's investment in Federal Home Loan Bank stock, are
      summarized as follows:

<TABLE>
<CAPTION>
                                 MATURING YEAR
      INTEREST RATE RANGE      ENDING DECEMBER 31,           2003                2002
                                                               (Dollars in thousands)
<S>                            <C>                         <C>                <C>
      2.48% - 8.20%                       2003             $     --           $ 14,109
      0.96% - 8.20%                       2004               29,408             11,388
      4.43% - 7.60%                       2005                   47             10,516
      5.05% - 6.40%                       2006                1,121              5,062
      5.36% - 6.95%                       2007                1,565              5,624
      4.52% - 6.05%                       2008               22,157             21,964
      2.66% - 7.17%                 Thereafter              208,437            207,613
                                                           --------           --------

                                                           $262,735           $276,276
                                                           ========           ========

      Weighted-average interest rate                           5.13%              5.63%
                                                           --------           --------
</TABLE>

      During December 2003, the Corporation elected to prepay $25.4 million of
      advances bearing a fixed weighted-average interest rate of 5.41%, which
      resulted in the recognition of a prepayment fee totaling $1.3 million.

NOTE H - FEDERAL INCOME TAXES

      A reconciliation of the effective tax rate to the federal statutory rate
      is summarized as follows:

<TABLE>
<CAPTION>
                                                                        2003         2002          2001
                                                                               (In thousands)
<S>                                                                   <C>           <C>           <C>
      Federal income taxes computed at the
        expected statutory rate                                       $ 3,368       $ 5,082       $ 4,253
      Increase (decrease) in taxes resulting from:
        Amortization of goodwill                                           --            --            51
        Nontaxable dividend and interest income                           (41)          (33)           (6)
        Increase in cash surrender value of life insurance - net         (268)         (274)         (105)
        Nondeductible expenses                                             31            36            29
        Refunds of prior year taxes                                        --            --          (309)
        Nontaxable proceeds from life insurance policy                    (62)           --            --
        Other                                                              23            (9)          (22)
                                                                      -------       -------       -------
      Federal income tax provision per consolidated
        financial statements                                          $ 3,051       $ 4,802       $ 3,891
                                                                      =======       =======       =======
</TABLE>


                                       65
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE H - FEDERAL INCOME TAXES (continued)

      The components of the Corporation's net deferred tax liability at December
      31 are as follows:

<TABLE>
<CAPTION>
      TAXES (PAYABLE) REFUNDABLE ON TEMPORARY
      DIFFERENCES AT STATUTORY RATE:                         2003          2002
                                                              (In thousands)
<S>                                                       <C>           <C>
      Deferred tax liabilities:
        FHLB stock dividends                              $(3,230)      $(2,905)
        Mortgage servicing rights                          (2,228)       (2,043)
        Percentage of earnings bad debt deduction              --          (112)
        Book versus tax depreciation                         (571)         (528)
        Original issue discount                              (471)       (1,156)
        Purchase price adjustments                           (242)         (109)
        Other liabilities, net                                 (7)          (25)
        Unrealized gains on securities designated as
          available for sale                                 (106)       (1,081)
                                                          -------       -------
           Total deferred tax liabilities                  (6,855)       (7,959)

      Deferred tax assets:
        General loan loss allowance                         1,918         1,867
        Deferred income                                       455           363
        Deferred compensation                                 510           282
        Other assets                                           32             9
                                                          -------       -------
           Total deferred tax assets                        2,915         2,521
                                                          -------       -------

           Net deferred tax liability                     $(3,940)      $(5,438)
                                                          =======       =======
</TABLE>

      For years prior to 1996, the Bank was allowed a special bad debt deduction
      generally limited to 8% of otherwise taxable income, subject to certain
      limitations based on aggregate loans and savings account balances at the
      end of the year. If the amounts that qualified as deductions for federal
      income taxes are later used for purposes other than for bad debt losses,
      including distributions in liquidation, such distributions will be subject
      to federal income taxes at the then current corporate income tax rate. The
      percentage of earnings bad debt deduction had accumulated to approximately
      $12.1 million as of December 31, 2003. The amount of the unrecognized
      deferred tax liability relating to the cumulative bad debt deduction was
      approximately $4.1 million at December 31, 2003.

      The Bank was required to recapture as taxable income approximately $1.9
      million of its bad debt reserve, which represented post-1987 additions to
      the reserve, and is unable to utilize the percentage of earnings method to
      compute the reserve in the future. The Bank had provided deferred taxes
      for this amount and completed the amortization of the recapture of the bad
      debt reserve into taxable income in 2003.


                                       66
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE I - COMMITMENTS

      The Bank is a party to financial instruments with off-balance-sheet risk
      in the normal course of business to meet the financing needs of its
      customers, including commitments to extend credit. Such commitments
      involve, to varying degrees, elements of credit and interest-rate risk in
      excess of the amount recognized in the consolidated statement of financial
      condition. The contract or notional amounts of the commitments reflect the
      extent of the Bank's involvement in such financial instruments.

      The Bank's exposure to credit loss in the event of nonperformance by the
      other party to the financial instrument for commitments to extend credit
      is represented by the contractual notional amount of those instruments.
      The Bank uses the same credit policies in making commitments and
      conditional obligations as those utilized for on-balance-sheet
      instruments.

      At December 31, 2003, the Bank had outstanding commitments to originate
      and purchase fixed-rate loans of approximately $13.5 million and
      adjustable-rate loans of approximately $1.9 million. Additionally, the
      Bank had unused lines of credit under home equity and other loans of $59.8
      million at December 31, 2003, and stand by letters of credit of $147,000.
      Management believes that all loan commitments are able to be funded
      through cash flow from operations and existing liquidity. Fees received in
      connection with these commitments have not been recognized in earnings.

      Commitments to extend credit are agreements to lend to a customer as long
      as there is no violation of any condition established in the contract.
      Commitments generally have fixed expiration dates or other termination
      clauses and may require payment of a fee. Since many of the commitments
      may expire without being drawn upon, the total commitment amounts do not
      necessarily represent future cash requirements. The Bank evaluates each
      customer's creditworthiness on a case-by-case basis. The amount of
      collateral obtained, if it is deemed necessary by the Bank upon extension
      of credit, is based on management's credit evaluation of the counterparty.
      Collateral on loans may vary but the preponderance of loans granted
      generally include a mortgage interest in real estate as security.

      The Corporation has entered into lease agreements for office premises and
      equipment under operating leases which expire at various dates through the
      year ended December 31, 2010. The following table summarizes minimum
      payments due under lease agreements by year:

<TABLE>
<CAPTION>
      YEAR ENDING
      DECEMBER 31,                                         (In thousands)
<S>                                                        <C>
         2004                                                  $205
         2005                                                   136
         2006                                                    93
         2007                                                    93
         2008 and thereafter                                    295
                                                               ----

                                                               $822
                                                               ====
</TABLE>

      Rental expense under operating leases totaled approximately $234,000,
      $251,000 and $257,000 for the years ended December 31, 2003, 2002 and
      2001, respectively.


                                       67
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE J - REGULATORY CAPITAL

      Advantage Bank is subject to the regulatory capital requirements of the
      Federal Deposit Insurance Corporation (the "FDIC"). Failure to meet
      minimum capital requirements can initiate certain mandatory - and possibly
      additional discretionary - actions by regulators that, if undertaken,
      could have a direct material effect on the Bank's financial statements.
      Under capital adequacy guidelines and the regulatory framework for prompt
      corrective action, the Bank must meet specific capital guidelines that
      involve quantitative measures of the Bank's assets, liabilities, and
      certain off-balance-sheet items as calculated under regulatory accounting
      practices. The Bank's capital amounts and classification are also subject
      to qualitative judgments by the regulators about components, risk
      weightings, and other factors.

      The FDIC has adopted risk-based capital ratio guidelines to which
      Advantage is subject. The guidelines establish a systematic analytical
      framework that makes regulatory capital requirements more sensitive to
      differences in risk profiles among banking organizations. Risk-based
      capital ratios are determined by allocating assets and specified
      off-balance sheet commitments to four risk-weighting categories, with
      higher levels of capital being required for the categories perceived as
      representing greater risk.

      These guidelines divide the capital into two tiers. The first tier ("Tier
      1") includes common equity, certain non-cumulative perpetual preferred
      stock (excluding auction rate issues) and minority interests in equity
      accounts of consolidated subsidiaries, less goodwill and certain other
      intangible assets (except mortgage servicing rights and purchased credit
      card relationships, subject to certain limitations). Supplementary ("Tier
      II") capital includes, among other items, cumulative perpetual and
      long-term limited-life preferred stock, mandatory convertible securities,
      certain hybrid capital instruments, term subordinated debt and the
      allowance for loan losses, subject to certain limitations, less required
      deductions. Savings banks are required to maintain a total risk-based
      capital ratio of 8%, of which 4% must be Tier 1 capital. The FDIC may,
      however, set higher capital requirements when particular circumstances
      warrant. Savings banks experiencing or anticipating significant growth are
      expected to maintain capital ratios, including tangible capital positions,
      well above the minimum levels.

      During 2003, management was notified by the FDIC that Advantage was
      categorized as "well-capitalized" under the regulatory framework for
      prompt corrective action. To be categorized as "well-capitalized"
      Advantage must maintain minimum capital ratios as set forth in the table
      that follows.

      As of December 31, 2003, management believes that the Bank met all capital
      adequacy requirements to which it was subject.

<TABLE>
<CAPTION>
                                                  AS OF DECEMBER 31, 2003

                                                                                            FOR CAPITAL
                                             ACTUAL                                      ADEQUACY PURPOSES
                                        ----------------                         -----------------------------------
                                         AMOUNT    RATIO                         AMOUNT                        RATIO
                                                          (Dollars in thousands)
<S>                                     <C>        <C>          <C>                                  <C>
    Total capital
      (to risk-weighted assets)         $80,657    12.5%        (Greater Than or Equal to)$51,539    (Greater Than or Equal to)8.0%

    Tier I capital
      (to risk-weighted assets)         $75,016    11.6%        (Greater Than or Equal to)$25,769    (Greater Than or Equal to)4.0%

    Tier I leverage                     $75,016     7.4%        (Greater Than or Equal to)$40,799    (Greater Than or Equal to)4.0%
</TABLE>

<TABLE>
<CAPTION>
                                                                   AS OF DECEMBER 31, 2003

                                                                           TO BE "WELL-
                                                                       CAPITALIZED" UNDER
                                                                       PROMPT CORRECTIVE
                                                                       ACTION PROVISIONS
                                                                       -----------------
                                                            AMOUNT                           RATIO
                                                                     (Dollars in thousands)
<S>                                          <C>                                   <C>
    Total capital
      (to risk-weighted assets)              (Greater Than or Equal to)$64,424     (Greater Than or Equal to)10.0%

    Tier I capital
      (to risk-weighted assets)              (Greater Than or Equal to)$38,654     (Greater Than or Equal to) 6.0%

    Tier I leverage                          (Greater Than or Equal to)$50,999     (Greater Than or Equal to) 5.0%
</TABLE>


                                       68
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE J - REGULATORY CAPITAL (continued)

<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31, 2002

                                                                                            FOR CAPITAL
                                             ACTUAL                                      ADEQUACY PURPOSES
                                        ---------------                           ---------------------------------
                                        AMOUNT    RATIO                           AMOUNT                      RATIO
<S>                                     <C>        <C>          <C>                                  <C>
                                                        (Dollars in thousands)
    Total capital
      (to risk-weighted assets)         $81,269    12.7%        (Greater Than or Equal to)$51,067    (Greater Than or Equal to)8.0%

    Tier I capital
      (to risk-weighted assets)         $75,779    11.9%        (Greater Than or Equal to)$25,533    (Greater Than or Equal to)4.0%

    Tier I leverage                     $75,779     7.2%        (Greater Than or Equal to)$42,365    (Greater Than or Equal to)4.0%
</TABLE>

<TABLE>
<CAPTION>

                                                                 AS OF DECEMBER 31, 2002

                                                                        TO BE "WELL-
                                                                    CAPITALIZED" UNDER
                                                                     PROMPT CORRECTIVE
                                                                     ACTION PROVISIONS
                                                          -------------------------------------
                                                          AMOUNT                          RATIO
<S>                                                       <C>                             <C>
    Total capital
      (to risk-weighted assets)         (Greater Than or Equal to)$63,834     (Greater Than or Equal to)10.0%

    Tier I capital
      (to risk-weighted assets)         (Greater Than or Equal to)$38,300     (Greater Than or Equal to) 6.0%

    Tier I leverage                     (Greater Than or Equal to)$52,956     (Greater Than or Equal to) 5.0%
</TABLE>

      The Corporation's management believes that, under the current regulatory
      capital regulations, the Bank will continue to meet its minimum capital
      requirements in the foreseeable future. However, events beyond the control
      of the Corporation, such as increased interest rates or a downturn in the
      economy in the Bank's market areas, could adversely affect future earnings
      and, consequently, the ability to meet future minimum regulatory capital
      requirements.

NOTE K - BENEFIT PLANS

      The Corporation has a non-contributory retirement plan which provides
      benefits to certain key officers. The Corporation's obligations under the
      plan have been provided for via the purchase of single premium key man
      life insurance of which the Corporation is the beneficiary. The
      Corporation recorded expense related to the plan totaling approximately
      $291,000 $296,000 and $73,000 during the years ended December 31, 2003,
      2002 and 2001, respectively.

      The Corporation also has a 401(k) Salary Savings Plan covering
      substantially all employees. Contributions by the employees are voluntary
      and are subject to matching contributions by the employer under a fixed
      percentage, which may be increased at the discretion of the Board of
      Directors. Total expense under this plan was $297,000, $328,000 and
      $385,000 for the years ended December 31, 2003, 2002 and 2001,
      respectively.


                                       69
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE L - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL
         INFORMATION

      The following condensed financial statements summarize the financial
      position of the Corporation as of December 31, 2003 and 2002, and the
      results of its operations and its cash flows for each of the years ended
      December 31, 2003, 2002 and 2001:

                           CAMCO FINANCIAL CORPORATION
                        STATEMENTS OF FINANCIAL CONDITION
                                  December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                   2003            2002
<S>                                                                           <C>             <C>
      ASSETS

      Cash in Bank subsidiary                                                 $     306       $     333
      Interest-bearing deposits in other financial institutions                  11,315          14,981
      Investment securities designated as available for sale                        476             322
      Investment in Bank subsidiary                                              78,734          81,437
      Investment in title agency subsidiary                                         805             831
      Office premises and equipment - net                                         1,386           1,425
      Cash surrender value of life insurance                                      1,148           1,103
      Prepaid expenses and other assets                                             105              --
                                                                              ---------       ---------

               Total assets                                                   $  94,275       $ 100,432
                                                                              =========       =========

      LIABILITIES AND STOCKHOLDERS' EQUITY

      Accounts payable and other accrued liabilities                          $     358       $     472
      Dividends payable                                                           1,063           1,046
      Accrued federal income taxes                                                  300             296
      Deferred federal income taxes                                                  11              17
                                                                              ---------       ---------
               Total liabilities                                                  1,732           1,831

      Stockholders' equity
        Common stock                                                              8,429           8,311
        Additional paid-in capital                                               55,132          54,063
        Retained earnings                                                        45,121          42,497
        Unrealized gains on securities designated as available for sale,
          net of related tax effects                                                206           2,098
        Treasury stock, at cost                                                 (16,345)         (8,368)
                                                                              ---------       ---------
               Total stockholders' equity                                        92,543          98,601
                                                                              ---------       ---------

               Total liabilities and stockholders' equity                     $  94,275       $ 100,432
                                                                              =========       =========
</TABLE>


                                       70
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE L - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           CAMCO FINANCIAL CORPORATION
                             STATEMENTS OF EARNINGS
                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                   2003          2002         2001
<S>                                                              <C>          <C>           <C>
      Income
        Dividends from Bank subsidiary                           $7,504       $18,006       $9,615
        Dividends from title agency subsidiary                      700           750           --
        Interest and other income                                   172           146          173
        Distributions in excess of net earnings of the Bank        (709)       (7,643)        (306)
        (Excess distribution from) undistributed earnings
          of the title agency subsidiary                            (26)         (270)         406
                                                                 ------       -------       ------
               Total income                                       7,641        10,989        9,888
      General, administrative and other expense                   1,129         1,451        2,237
                                                                 ------       -------       ------
      Earnings before federal income tax credits                  6,512         9,538        7,651
      Federal income tax credits                                   (344)         (467)        (893)
                                                                 ------       -------       ------

      Net earnings                                               $6,856       $10,005       $8,544
                                                                 ======       =======       ======
</TABLE>


                                       71
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE L - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           CAMCO FINANCIAL CORPORATION
                            STATEMENTS OF CASH FLOWS
                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                            2003           2002           2001
<S>                                                                     <C>            <C>            <C>
    Cash flows from operating activities:
      Net earnings for the year                                         $  6,856       $ 10,005       $  8,544
      Adjustments to reconcile net earnings to net cash
      flows provided by (used in) operating activities:
        Distributions in excess of net earnings of Bank subsidiary           709          7,643            306
        Excess distribution from (undistributed net earnings of)
          title agency subsidiary                                             26            270           (406)
        Gain on sale of office premises and equipment                         (1)            --             --
        Depreciation and amortization                                         58            112            125
        Increase (decrease) in cash due to changes in:
          Prepaid expenses and other assets                                 (105)         1,946         (1,710)
          Accounts payable and other liabilities                            (114)        (4,340)         4,301
          Accrued federal income taxes                                         4            (41)           (40)
          Deferred federal income taxes                                      (58)            25             51
          Tax benefits related to exercise of stock options                  210            197             --
        Other - net                                                           --             --             14
                                                                        --------       --------       --------
             Net cash provided by operating activities                     7,585         15,817         11,185

    Cash flows from investing activities:
      Purchase of investment securities                                       --           (102)            --
      Proceeds from redemption of available for sale securities               --             17             --
      Net increase in cash surrender value of life insurance                 (45)           (49)           (49)
      Purchase of office premises and equipment                              (32)           (98)          (381)
      Proceeds from sale of office premises and equipment                     14            347            247
      (Increase) decrease in interest-bearing deposits in other
        financial institutions                                             3,666         (7,397)        (6,209)
      Purchase of Columbia Financial of Kentucky, Inc. - net                  --             --         (3,000)
                                                                        --------       --------       --------
             Net cash provided by (used in) investing activities           3,603         (7,282)        (9,392)

    Cash flows from financing activities:
      Proceeds from exercise of stock options                                977          1,886          1,262
      Dividends paid                                                      (4,215)        (4,045)        (3,346)
      Purchase of treasury shares                                         (7,977)        (6,314)            --
                                                                        --------       --------       --------
             Net cash used in financing activities                       (11,215)        (8,473)        (2,084)
                                                                        --------       --------       --------

    Net increase (decrease) in cash and cash equivalents                     (27)            62           (291)

    Cash and cash equivalents at beginning of year                           333            271            562
                                                                        --------       --------       --------

    Cash and cash equivalents at end of year                            $    306       $    333       $    271
                                                                        --------       --------       --------
</TABLE>


                                       72
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE M - RESTRUCTURING CHARGE

      In June 2001, Camco recorded a restructuring charge related to the
      consolidation of its banking subsidiaries' charters. The restructuring
      charge was recorded to accrue for termination of 22 accounting and loan
      servicing employees and disbanding local boards of directors. Through
      December 31, 2002, fourteen of the identified employees had been
      terminated. The remaining employees either terminated prior to the
      consolidation of the banking subsidiaries or transferred to other
      departments. The following table summarizes activity related to the
      restructuring charge:

<TABLE>
<CAPTION>
                                                     EMPLOYEE     OCCUPANCY
                                                   COMPENSATION       AND           OTHER
                                                   AND BENEFITS    EQUIPMENT      OPERATING        TOTAL
                                                                        (In thousands)
<S>                                                <C>            <C>            <C>            <C>
      Original restructuring charge                  $    643       $    150       $    295       $  1,088
      Restructuring charge reversed in 2001               (14)           (56)           (68)          (138)
                                                     --------       --------       --------       --------
      Net restructuring charge                            629             94            227            950
      Payments                                           (388)           (94)          (227)          (709)
                                                     --------       --------       --------       --------
      Remaining accrued restructuring
        charge at December 31, 2001                       241             --             --            241
      Payments                                           (109)            --             --           (109)
      Restructuring charge reversed in 2002              (112)            --             --           (112)
                                                     --------       --------       --------       --------

      Accrued restructuring charge at
        December 31, 2002                            $     20       $     --       $     --       $     20
                                                     --------       --------       --------       --------
</TABLE>

      During 2003, Camco paid $16,000 of the accrued liability and reversed the
      remaining $4,000 to operations.

NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

      The following table summarizes the Corporation's quarterly results for the
      years ended December 31, 2003 and 2002.

<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED
                                                    DECEMBER 31,   SEPTEMBER 30,      JUNE 30,      MARCH 31,
      2003:                                                 (In thousands, except per share data)
<S>                                                 <C>            <C>                <C>           <C>
      Total interest income                             $ 12,922       $ 13,342       $ 13,918       $ 14,693
      Total interest expense                               7,282          7,655          7,973          8,327
                                                        --------       --------       --------       --------

      Net interest income                                  5,640          5,687          5,945          6,366
      Provision for losses on loans                          516            255            255            420
      Other income                                         2,185          2,423          3,348          3,455
      General, administrative and other expense            6,506          5,551          5,860          5,779
                                                        --------       --------       --------       --------

      Earnings before income taxes                           803          2,304          3,178          3,622
      Federal income taxes                                   215            718            950          1,168
                                                        --------       --------       --------       --------

      Net earnings                                      $    588       $  1,586       $  2,228       $  2,454
                                                        ========       ========       ========       ========

      Earnings per share:
        Basic                                           $   0.09       $   0.21       $   0.30       $   0.32
                                                        ========       ========       ========       ========

        Diluted                                         $   0.09       $   0.21       $   0.29       $   0.32
                                                        ========       ========       ========       ========
</TABLE>


                                       73
<PAGE>
                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 2003, 2002 and 2001

NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (continued)

<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                                      DECEMBER 31,   SEPTEMBER 30,        JUNE 30,    MARCH 31,
      2002:                                                       (In thousands, except per share data)
<S>                                                   <C>            <C>                  <C>         <C>
      Total interest income                                $15,613         $16,461         $17,049      $16,879
      Total interest expense                                 9,037           9,528           9,725       10,266
                                                           -------         -------         -------      -------

      Net interest income                                    6,576           6,933           7,324        6,613
      Provision for losses on loans                            417             338             207          207
      Other income                                           3,059           2,684           2,104        2,253
      General, administrative and other expense              5,299           5,559           5,573        5,139
                                                           -------         -------         -------      -------

      Earnings before income taxes                           3,919           3,720           3,648        3,520
      Federal income taxes                                   1,289           1,190           1,178        1,145
                                                           -------         -------         -------      -------

      Net earnings                                         $ 2,630         $ 2,530         $ 2,470      $ 2,375
                                                           =======         =======         =======      =======

      Earnings per share:
        Basic                                              $  0.34         $  0.32         $  0.31      $  0.30
                                                           =======         =======         =======      =======

        Diluted                                            $  0.33         $  0.32         $  0.31      $  0.29
                                                           =======         =======         =======      =======
</TABLE>


                                       74
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

      Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES.

      (a) Camco's Chief Executive Officer and Chief Financial Officer evaluated
the effectiveness of the disclosure controls and procedures (as defined under
Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934, as
amended) as of December 31, 2003. Based upon that evaluation, the Chief
Executive Officer and Chief Financial Officer have concluded that Camco's
disclosure controls and procedures are effective.

      (b) There were no significant changes in Camco's internal controls or in
other factors that could significantly affect these controls subsequent to the
date of their evaluation.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      The information contained under the captions "Election of Directors,"
"Incumbent Directors," "Executive Officers," "Board Meetings, Committees and
Compensation" and "Section 16(a) Beneficial Ownership Reporting Compliance" in
the Proxy Statement for the 2004 Annual Meeting of Stockholders to be filed by
Camco on or about March 22, 2004 (the "Proxy Statement") is incorporated herein
by reference.

      Camco has adopted a Code of Ethics that applies to all directors and
employees. The Code of Ethics is available upon request.

ITEM 11. EXECUTIVE COMPENSATION.

      The information contained in the Proxy Statement under the caption, "Board
Meetings, Committees and Compensation" and "Compensation of Executive Officers"
is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

      The information contained in the Proxy Statement under the caption
"Ownership of Camco Shares" is incorporated herein by reference.

      Camco maintains the Camco Financial Corporation 1995 Stock Option and
Incentive Plan, the First Ashland Financial Corporation 1995 Stock Option and
Incentive Plan, the Westwood Homestead Financial Corporation 1997 Stock Option
Plan and the Camco Financial Corporation 2002 Equity Incentive Plan
(collectively, the "Plans") under which it may issue equity securities to its
directors, officers and employees. Each of the Plans was approved by Camco's
stockholders.

      The following table shows, as of December 31, 2003, the number of common
shares issuable upon the exercise of outstanding stock options, the
weighted-average exercise price of those stock options, and the number of common
shares remaining for future issuance under the Plans, excluding shares issuable
upon exercise of outstanding stock options.


                                       75
<PAGE>
                      EQUITY COMPENSATION PLAN INFORMATION

<TABLE>
<CAPTION>
                                             (a)                         (b)                         (c)
                                                                                            NUMBER OF SECURITIES
                                                                                           REMAINING AVAILABLE FOR
                                    NUMBER OF SECURITIES                                    FUTURE ISSUANCE UNDER
                                     TO BE ISSUED UPON            WEIGHTED-AVERAGE        EQUITY COMPENSATION PLANS
                                        EXERCISE OF              EXERCISE PRICE OF          (EXCLUDING SECURITIES
         PLAN CATEGORY              OUTSTANDING OPTIONS         OUTSTANDING OPTIONS       REFLECTED IN COLUMN (A))
         -------------              -------------------         -------------------       ------------------------
<S>                                 <C>                         <C>                       <C>
Equity compensation plans
approved by security
holders..................                  257,072                      $12.11                       433,389
</TABLE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      Advantage makes loans to executive officers and directors of Camco and its
subsidiaries in the ordinary course of business and on the same terms and
conditions, including interest rates and collateral, as those of comparable
loans to other persons. All outstanding loans to executive officers and
directors were made pursuant to such policy, do not involve more than the normal
risk of collectibility or present other unfavorable features and are current in
their payments.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

      The information contained under the caption "Audit Committee Report" is
incorporated herein by reference.

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

      (a)   Exhibits.

            3(i)        Certificate of Incorporation

            3(ii)       Bylaws

            10(i)       Employment Agreement between Camco and Richard C. Baylor

            10(ii)      Employment Agreement between Camco and Larry A. Caldwell

            10(iii)     Form of Change of Control Agreement

            10(iv)      Form of 2002 Salary Continuation Agreement

            10(v)       1996 Salary Continuation Agreement between Advantage
                        and D. Edward Rugg

            10(vi)      Form of Executive Deferred Compensation Agreement

            10(vii)     First Ashland Financial Corporation 1995 Stock Option
                        and Incentive Plan

            10(viii)    Camco Financial Corporation 2002 Equity Incentive Plan

            10(ix)      Camco Financial Corporation 1995 Stock Option and
                        Incentive Plan

            10(x)       Westwood Homestead Financial Corporation 1997 Stock
                        Option Plan

            21          Subsidiaries of Camco

            23          Consent of Grant Thornton LLP regarding Camco's
                        Consolidated Financial Statements and Form S-8

            31(i)       Section 302 Certification of Chief Executive Officer

            31(ii)      Section 302 Certification of Chief Financial Officer

            32(i)       Section 1350 Certification of Chief Executive Officer

            32(ii)      Section 1350 Certification of Chief Financial Officer

      (b)   Reports on Form 8-K.

            Camco filed a Form 8-K on October 30, 2003, disclosing its
            earnings release for the quarter ended September 30, 2003.
            Camco filed a Form 8-K on on November 26, 2003, reporting
            the declaration of a cash dividend. Camco filed a Form 8-K
            on January 26, 2004, disclosing its earnings release for
            the quarter and year ended December 31, 2004.


                                       76
<PAGE>
                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                            Camco Financial Corporation


                            By /s/ Richard C. Baylor
                               -------------------------------------------------
                               Richard C. Baylor,
                               President, Chief Executive Officer and a Director

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been duly signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


By /s/ Larry A. Caldwell                         By /s/ Robert C. Dix, Jr.
   ----------------------------                     ----------------------------

    Larry A. Caldwell                                Robert C. Dix, Jr.,
    Chairman and Director                            Director

Date: March 10, 2004                             Date: March 10, 2004


By /s/ Samuel W. Speck                           By /s/ Paul D. Leake
   ----------------------------                     ----------------------------
    Samuel W. Speck,                                 Paul D. Leake,
    Director                                         Director

Date: March 10, 2004                             Date: March 10, 2004


By /s/ Jeffrey T. Tucker                         By /s/ Terry A. Feick
   ----------------------------                     ----------------------------
     Jeffrey T. Tucker,                              Terry A. Feick,
     Director                                        Director

Date: March 10, 2004                             Date: March 10, 2004


By /s/ Carson K. Miller                          By /s/ Susan J. Insley
   ----------------------------                     ----------------------------
    Carson K. Miller,                                Susan J. Insley,
    Director                                         Director

Date: March 10, 2004                             Date: March 10, 2004


By /s/ Mark A. Severson
   ----------------------------
    Mark A. Severson,
    Chief Financial Officer

Date: March 10, 2004


                                       77
<PAGE>
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
ITEM                           DESCRIPTION
- ----                           -----------
<S>                            <C>                                         <C>
Exhibit 3(i)                   Restated Certificate of
                               Incorporation of Camco Financial
                               Corporation


Exhibit 3(ii)                  1987 Amended and Restated                   Incorporated by reference to Camco's
                               By-Laws of Camco Financial                  Form 10-Q for the quarter ended
                               Corporation                                 September 30, 2003, Exhibit 3

Exhibit 10(i)                  Employment Agreement dated                  Incorporated by reference to Camco's
                               January 1, 2001, by and between             2002 Proxy, Exhibit 10(i)
                               Camco Financial Corporation and
                               Richard C. Baylor

Exhibit 10(ii)                 Employment Agreement dated                  Incorporated by reference to Camco's
                               November 9, 2001, by and between            2002 Proxy, Exhibit 10(ii)
                               Camco Financial Corporation and
                               Larry A. Caldwell

Exhibit 10(iii)                Form of Change of Control Agreement

Exhibit 10(iv)                 Form of 2002 Salary Continuation
                               Agreement, including individualized
                               Schedule A's for each participant

Exhibit 10(v)                  1996 Salary Continuation Agreement
                               Between Advantage and D. Edward Rugg

Exhibit 10(vi)                 Form of Executive Deferred
                               Compensation Agreement

Exhibit 10(vii)                First Ashland Financial Corporation         Incorporated by reference to Camco's
                               1995 Stock Option and Incentive Plan        Form S-8 filed on June 10, 2002, File Number
                                                                           333-90142, Exhibit 4.01

Exhibit 10(viii)               Camco Financial Corporation 2002            Incorporated by reference to Camco's
                               Equity Incentive Plan                       Form S-8 filed on June 10, 2002, File
                                                                           Number 333-90152, Exhibit 4.01

Exhibit 10(ix)                 Camco Financial Corporation 1995            Incorporated by reference to Camco's
                               Stock Option and Incentive Plan             Form S-8 filed on June 10, 2002, File
                               Number 333-90166, Exhibit 4.01

Exhibit 10(x)                  Westwood Homestead Financial                Incorporated by reference to Camco's
                               Corporation 1997 Stock Option Plan          Form S-8 filed on January 5, 2000, File Number
                                                                           333-94113, Exhibit 4.01

Exhibit 21                     Subsidiaries of Camco

Exhibit 23                     Consent of Grant Thornton LLP
                               regarding Camco's Consolidated
                               Financial Statements and Form S-8

Exhibit 31(i)                  Section 302 Certification by Chief Executive Officer

Exhibit 31(ii)                 Section 302 Certification by Chief Financial Officer

Exhibit 32(i)                  Section 1350 Certification by Chief Executive Officer

Exhibit 32(ii)                 Section 1350 Certification by Chief Financial Officer
</TABLE>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-3.I
<SEQUENCE>3
<FILENAME>l05797aexv3wi.txt
<DESCRIPTION>EXHIBIT 3(I)
<TEXT>
<PAGE>
                                  EXHIBIT 3(i)
                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                           CAMCO FINANCIAL CORPORATION

                  (Originally incorporated on October 19, 1970
                   under the name First Cambridge Corporation)

            FIRST: The name of the corporation is Camco Financial Corporation.

            SECOND: The address of the corporation's registered office in the
State of Delaware is: Corporation Trust Center, 1209 Orange Street, County of
New Castle, Wilmington, Delaware 19801. The name of its registered agent at such
address is The Corporation Trust Company.

            THIRD: The purposes of the corporation are:

            (l) To acquire and own savings and loan associations; and

            (2) To engage in any lawful act or activity for which corporations
may be organized under the General Corporation Law of Delaware.

            FOURTH: The total number of shares of stock which the corporation
shall have the authority to issue is Fifteen Million (15,000,000), of which
stock Fourteen Million Nine Hundred Thousand (14,900,000) shares shall be common
shares of the par value of One Dollar ($1.00) each, amounting in the aggregate
to Fourteen Million Nine Hundred Thousand Dollars ($14,900,000), and One Hundred
Thousand (100,000) shares shall be preferred shares of the par value of One
Dollar ($1.00) each, amounting in the aggregate to One Hundred Thousand Dollars
($100,000). There is hereby granted to the Board of Directors of the corporation
the authority to fix by resolution or resolutions any and all powers,
designations, preferences and relative, participating, optional or other rights,
or the qualifications, limitations or restrictions thereof, of shares of the
preferred stock, or of any series of the preferred stock, of the corporation
that are permitted by the General Corporation Law of Delaware to be fixed by the
Board of Directors, and such grant of authority shall include the power to
specify the number of shares to any series of the preferred stock of the
corporation.

            FIFTH: The corporation is to have perpetual existence.

            SIXTH: Whenever a compromise or arrangement is proposed between this
corporation and its creditors or any class of them and/or between this
corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of this corporation or of any creditor or stockholder thereof or on the
application of any receiver or receivers appointed for this corporation under
the provisions of Section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this corporation under the provisions of Section 279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors, and/or of
the stockholders or class of stockholders of this corporation, as the case may
be, to be summoned in such manner as the said court directs. If a majority in
number representing three-fourths in value of the creditors or a class of
creditors, and/or of the stockholders or class of stockholders of this
corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of this corporation as consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application has been made,
be binding on all the creditors or class of creditors, and/or all the
stockholders or class of stockholders, of this corporation, as the case may be,
and also on this corporation.

            SEVENTH: No election of Directors need be by written ballot.
<PAGE>
            EIGHTH: Any Director or the entire Board of Directors may be removed
only by the affirmative vote of not less than 80% of the outstanding stock
entitled to vote at an election of Directors, and such removal may be effected
only for cause; provided, however, that if any class or series of stock shall
entitle the holders thereof to elect one or more Directors, any Director or all
the Directors elected by such holders may be removed only by the affirmative
vote of not less than 80% of the outstanding stock of such class or series
entitled to vote at an election of such Directors, and such removal may be
effected only for cause. Any such removal shall be deemed to create a vacancy in
the Board of Directors.

            NINTH: When used in the Certificate of Incorporation:

            (l) An "Affiliate" of a specified Person is a Person that directly,
or indirectly through one or more intermediaries, controls, or is controlled by,
or is under common control with, the Person specified.

            (2) The term "Associate" used to indicate a relationship with any
Person shall mean (A) any corporation or organization (other than this
corporation or a subsidiary) of which such Person is an officer or partner or
is, directly or indirectly, the beneficial owner of ten percent (10%) or more of
any class of Equity Security, (B) any trust or other estate in which such Person
has a substantial beneficial interest or as to which such Person serves as
trustee or in a similar fiduciary capacity, and (C) any relative or spouse of
such Person, or any relative of such spouse, who has the same home as such
Person, or is an officer or director of any corporation controlling or
controlled by such Person.

            (3) "Beneficial Ownership" shall be determined pursuant to Rule
13d-3 of the General Rules and Regulations under the Securities Exchange Act of
1934 (or any successor rule or statutory provision) or, if said Rule 13d-3 shall
be rescinded and there shall be no successor rule or statutory provision
thereto, pursuant to said Rule 13d-3 as in effect on May 26, 1987; provided,
however, that a Person shall, in any event, also be deemed to be the "Beneficial
Owner" of any shares of Voting Stock:

                  (A) that such Person or any of its Affiliates or Associates
            beneficially own, directly or indirectly; or

                  (B) that such Person or any of its Affiliates or Associates
            has (i) the right to acquire (whether such right is exercisable
            immediately or only after the passage of time), pursuant to any
            agreement, arrangement or understanding (but shall not be deemed to
            be the beneficial owner of any shares of Voting Stock solely by
            reason of an agreement, arrangement or understanding with the
            corporation to effect a Business Combination) or upon the exercise
            of conversion rights, exchange rights, warrants, or options, or
            otherwise, or (ii) sole or shared voting or investment power with
            respect thereto pursuant to any agreement, arrangement,
            understanding, relationship or otherwise (but shall not be deemed to
            be the beneficial owner of any shares of Voting Stock solely by
            reason of a revocable proxy granted for a particular meeting of
            stockholders, pursuant to a public solicitation of proxies for such
            meeting, with respect to shares of which neither such Person nor any
            such Affiliate or Associate is otherwise deemed the beneficial
            owner); or

                  (C) that are beneficially owned, directly or a indirectly, by
            any other Person with which such first mentioned Person or any of
            its Affiliates or Associates acts as a partnership, limited
            partnership, syndicate or other group pursuant to any agreement,
            arrangement or understanding for the purpose of acquiring, holding,
            voting or disposing of any shares of capital stock of the
            corporation; and provided further, however, that (i) no Director or
            officer of the corporation, nor any Associate or Affiliate of any
            such Director or officer, shall, solely by reason of any or all such
            Directors and officers acting in their capacities as such, be
            deemed, for any purposes hereof, to beneficially own any shares of
            Voting Stock beneficially owned by any other such Director or
            officer (or any


                                      -2-
<PAGE>
            Associate or Affiliate thereof), and (ii) no employee stock
            ownership or similar plan of the corporation or any Subsidiary nor
            any trustee with respect thereto, nor any Associate or Affiliate of
            any such trustee, shall, solely by reason of such capacity of such
            trustee, be deemed, for any purposes hereof, to beneficially own any
            shares of Voting Stock held under any such plan.

            For purposes of computing the percentage Beneficial Ownership of
shares of Voting Stock of a Person in order to determine whether such Person is
a Substantial Stockholder, the outstanding shares of Voting Stock shall include
shares deemed owned by such Person through application of this paragraph (3) but
shall not include any other shares of Voting Stock which may be issuable by the
corporation pursuant to any agreement, or upon the exercise of conversion
rights, warrants or options, or otherwise. For all other purposes, the
outstanding shares of Voting Stock shall include only shares of Voting Stock
then outstanding and shall not include any shares of Voting Stock which may be
issuable by the corporation pursuant to any agreement, or upon the exercise of
conversion rights, warrants or options, or otherwise.

            (4) The term "Business Combination" shall mean any transaction which
is described in any one or more of the clauses (A) through (E) of paragraph (l)
of Article ELEVENTH of the Certificate of Incorporation.

            (5) "Continuing Director" shall mean a Person who was a member of
the Board of Directors of the corporation as of May 26, 1987, or thereafter
elected by the stockholders or appointed by the Board of Directors of the
corporation prior to the date as of which the Substantial Stockholder in
question became a Substantial Stockholder, or a Person designated (before his
initial election or appointment as a director) as a Continuing Director by
three-fourths (3/4) of the Whole Board, but only if a majority of the Whole
Board shall then consist of Continuing Directors.

            (6) "Equity Security" shall have the meaning given to such term
under Rule 3al1-1 of the General Rules and Regulations under the Securities
Exchange Act of 1934, as in effect on May 26, 1987.

            (7) A "Person" shall mean any individual, firm, corporation or other
entity.

            (8) "Subsidiary" shall mean any corporation of which a majority of
any class of Equity Security is owned, directly or indirectly, by the
corporation; provided, however, that for the purposes of the definition of
Substantial Stockholder set forth in paragraph (10) of this ARTICLE NINTH, the
term "Subsidiary" shall mean only a corporation of which a majority of each
class of Equity Security is owned, directly or indirectly, by the corporation.

            (9) "Substantial Part" shall mean assets having a book value
(determined in accordance with generally accepted accounting principles) in
excess of ten percent (10%) of the book value (determined in accordance with
generally accepted accounting principles) of the total consolidated assets of
the corporation, at the end of its most recent fiscal year ending prior to the
time the determination is made.

            (10) "Substantial Stockholder" shall mean any Person who or which,
as of the record date for the determination of stockholders entitled to notice
of and to vote on any Business Combination, or immediately prior to the
consummation of any such Business Combination:

                  (A) is the Beneficial Owner, directly or indirectly, of more
            than fifteen percent (15%) of the shares of Voting Stock (determined
            solely on the basis of the total number of shares of Voting Stock so
            Beneficially Owned (and without giving effect to the number or
            percentage of votes entitled to be cast in respect of such shares)
            in relation to the total number of shares of Voting Stock then
            issued and outstanding), or


                                      -3-
<PAGE>
                  (B) is an Affiliate of the corporation and at any time within
            three years prior thereto was the Beneficial Owner, directly or
            indirectly, of more than fifteen percent (15%) of the then
            outstanding Voting Stock (determined as aforesaid), or

                  (C) is an assignee of or has otherwise succeeded to any shares
            of capital stock of the corporation which were at any time within
            three years prior thereto Beneficially Owned by any Substantial
            Stockholder, and such assignment or succession shall have occurred
            in the course of a transaction or series of transactions not
            involving a public offering within the meaning of the Securities Act
            of 1933.

            Notwithstanding the foregoing, a Substantial Stockholder shall not
include (a) the corporation or any Subsidiary or (b) any profit-sharing,
employee share ownership or other employee benefit plan of the corporation or
any Subsidiary, or any trustee of or fiduciary with respect to any such plan
when acting in such capacity.

            (11) "Voting Stock" shall mean any shares of capital stock of the
corporation entitled to vote generally in the election of directors.

            (12) "Whole Board" shall mean the total number of Directors which
the corporation would have if there were no vacancies; i.e., the whole
authorized number of Directors.

            TENTH: Any action required or permitted to be taken by the
stockholders of the corporation must be taken pursuant to a vote of such
stockholders at an annual or special meeting of such stockholders that is duly
held pursuant to notice. No action required or permitted to be taken by the
stockholders of the corporation at any annual or special meeting of such
stockholders may be taken pursuant to one or more consents in writing signed by
the holders of all or any other portion of the outstanding stock entitled to
vote on such action. Except as otherwise required by law and subject to any
rights afforded by any provision of the Certificate of Incorporation to holders
of any class or series of capital stock of the corporation having a preference
over the common stock as to dividends or upon liquidation, special meetings of
stockholders of the corporation may be called only by the President or by the
Board of Directors pursuant to a resolution duly adopted by a majority of the
Whole Board or by a writing signed by a majority of the Whole Board.

            ELEVENTH:

            (1) In addition to any vote required by law or under any other
provision of the Certificate of Incorporation or any resolution or resolutions
adopted by the Board of Directors pursuant to its authority under Article FOURTH
of the Certificate of Incorporation, and except as otherwise expressly provided
in this Article ELEVENTH:

                  (A) any merger or consolidation of the corporation or any
            Subsidiary with or into (i) any Substantial Stockholder or (ii) any
            other corporation (whether or not itself a Substantial Stockholder)
            which, after such merger or consolidation, would be an Affiliate of
            a Substantial Stockholder, or

                  (B) any sale, lease, exchange, mortgage, pledge, transfer or
            other disposition (in one transaction or a series of related
            transactions) to or with any Substantial Stockholder of any
            Substantial Part of the assets of the corporation or of any
            Subsidiary, or

                  (C) the issuance or transfer by the corporation or by any
            Subsidiary (in one transaction or a series of related transactions)
            of any Equity Securities of the corporation or any Subsidiary to any
            Substantial Stockholder in exchange for cash, securities or other
            property (or a combination thereof) having an aggregate fair market
            value equal to or in excess of sixty percent (60%) of the amount of
            stockholders' equity reflected on the corporation's audited balance
            sheet as of the end of its most recent fiscal year (which


                                      -4-
<PAGE>
            shall be prepared on a consolidated basis by the corporation's
            independent certified public accountants in accordance with
            generally accepted accounting principles), or

                  (D) the adoption of any plan or proposal for the liquidation
            or dissolution of the corporation if, as of the record date for the
            determination of stockholders entitled to notice thereof and to vote
            thereon, any person shall be a Substantial Stockholder, or

                  (E) any reclassification of securities (including any reverse
            stock split) or recapitalization of the corporation, or any
            reorganization, merger or consolidation of the corporation with any
            of its Subsidiaries or any similar transaction (whether or not with
            or into or otherwise involving a Substantial Stockholder) that has
            the effect, directly or indirectly, of increasing the proportionate
            share of the outstanding securities of any class of equity
            securities of the corporation or any Subsidiary which is directly or
            indirectly Beneficially Owned by any Substantial Stockholder,

shall (except as otherwise expressly provided in the Certificate of
Incorporation) require the affirmative vote of not less than 80% of all
outstanding shares of Voting Stock; provided that such affirmative vote must
include the affirmative vote of a majority of all outstanding shares of Voting
Stock not beneficially owned by the Substantial Stockholder in question. Each
such affirmative vote shall be required notwithstanding the fact that no vote
may be required, or that some lesser percentage may be specified, by law or in
any agreement with any national securities exchange or otherwise.

            (2) The provisions of this Article ELEVENTH shall not be applicable
to any Business Combination, the terms of which shall be approved, either in
advance of or subsequent to a Substantial Stockholder having become a
Substantial Stockholder, by three-fourths (3/4) of the Whole Board, but only if
a majority of the members of the Board of Directors in office and acting upon
such matter shall be Continuing Directors.

            (3) A majority of the Continuing Directors then in office shall have
the power to determine for the purposes of this Article ELEVENTH, on the basis
of information known to them:

                  (A) The number of shares of Voting Stock beneficially owned by
            any Person;

                  (B) Whether a Person is an Affiliate or Associate of another;

                  (C) Whether the assets subject to any Business Combination
            constitute a Substantial Part of the assets of the corporation in
            question; and/or

                  (D) Any other factual matter relating to the applicability or
            effect of this Article ELEVENTH.

            (4) A majority of the Continuing Directors then in office shall have
the right to demand that any Person who is reasonably believed to be a
Substantial Stockholder (or holder of record shares of Voting Stock beneficially
owned by any Substantial Stockholder) supply to the corporation complete
information as to:

                  (A) The record owner(s) of all shares beneficially owned by
            such Person who is reasonably believed to be a Substantial
            Stockholder;

                  (B) The number of, and each class or series of, shares
            Beneficially Owned by such Person who is reasonably believed to be a
            Substantial Stockholder and held of record by each such record owner
            and the number(s) of the stock certificate(s) evidencing such
            shares; and


                                      -5-
<PAGE>
                  (C) Any other factual matter relating to the applicability or
            effect of this Article ELEVENTH as may be reasonably requested of
            such Person, and such Person shall furnish such information within
            10 days after receipt of such demand.

            (5) Any determination made by the Board of Directors, or by the
Continuing Directors, as the case may be, pursuant to this Article ELEVENTH in
good faith and on the basis of such information and assistance as was then
reasonably available for such purpose shall be conclusive and binding upon the
corporation and its stockholders, including any Substantial Stockholder.

            (6) Nothing contained in this Article ELEVENTH shall be construed to
relieve any Substantial Stockholder from any fiduciary obligation imposed by
law.

            TWELFTH: The Board of Directors of the corporation, when evaluating
any offer of another party to make a tender or exchange offer for any Equity
Security of the corporation to merge or consolidate the corporation with another
corporation, or to purchase or otherwise acquire all or a Substantial Part of
the properties and assets of the corporation, or any proposal for the
liquidation or dissolution of the corporation shall, in connection with the
exercise of its judgment in determining what is in the best interests of the
corporation and its stockholders, give due consideration to all relevant
factors, including without limitation:

            (A) The best interest of the stockholders. For this purpose, the
Directors shall consider, among other factors, not, only the consideration
offered in relation to the then current market price of the outstanding stock of
the corporation, but also in relation to the current value of the corporation in
a freely negotiated transaction and in relation to the Board of Directors' then
current estimate of the future value of the corporation as an independent entity
or as the subject of a future transaction; and

            (B) The best interests of depositors of savings institutions
affiliated with the corporation; and

            (C) Such other factors as the Board of Directors determines to be
relevant, including, among other factors, the social, legal and economic effects
upon (i) employees, suppliers, customers and the business of the corporation and
any Subsidiary and (ii) each community in which the corporation or any
Subsidiary operates or is located.

            THIRTEENTH: No Director of the corporation shall be liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director, except for liability:

            (1) For any breach of the Director's duty of loyalty to the
corporation or its stockholders,

            (2) For acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law,

            (3) Under Section 174 of the General Corporation Law of Delaware, or

            (4) For any transaction from which the Director derived an improper
personal benefit.

            If the General Corporation Law of Delaware is amended after approval
by the stockholders of this Article THIRTEENTH to authorize corporate action
further eliminating or limiting the personal liability of directors, then the
liability of a director of the corporation shall be eliminated or limited to the
fullest extent permitted by the General Corporation Law of Delaware, as so
amended.

            Any repeal or modification of this Article THIRTEENTH by the
stockholders of the corporation shall not adversely affect any right or
protection of a Director of the corporation existing at the time of such repeal
or modification.


                                      -6-
<PAGE>
            FOURTEENTH:

            (1) Except as otherwise provided in any By-Law adopted by the
stockholders, the By-Laws may be altered, amended or repealed by the affirmative
vote of not less than a majority of the Whole Board; provided, however, that any
By-Law that provides for the division of the Directors into classes having
staggered terms may be adopted, altered, amended or repealed only by the
stockholders.

            (2) No By-Law of the corporation shall be adopted, repealed,
altered, amended or rescinded by the stockholders of the corporation except by
the affirmative vote of at least 80% of the Voting Stock entitled to vote
thereon. Any amendment to the Certificate of Incorporation which shall
contravene any By-Law in existence on the record date of the meeting of
stockholders at which such amendment is to be voted upon by the stockholders
shall require the affirmative vote of at least 80% of the Voting Stock entitled
to vote thereon.

            FIFTEENTH:

            (1) In addition to any requirements of law and any other provisions
of the Certificate of Incorporation or any resolution or resolutions of the
Board of Directors adopted pursuant to Article FOURTH of the Certificate of
Incorporation (and notwithstanding the fact that a lesser percentage may be
specified by law, the Certificate of Incorporation, any such resolution or
resolutions or otherwise), the affirmative vote of at least 80% of the Voting
Stock shall be required to amend, alter or repeal, or to adopt any provision
inconsistent with, Articles EIGHTH, NINTH, TENTH, TWELFTH, THIRTEENTH,
FOURTEENTH or FIFTEENTH of the Certificate of Incorporation, and the affirmative
vote of at least 80% of the Voting Stock, including at least a majority of the
Voting Stock not beneficially owned by a Substantial Stockholder, shall be
required to amend, alter or repeal, or to adopt any provision inconsistent with,
Article ELEVENTH of the Certificate of Incorporation.

            (2) Subject to the provisions of Paragraph (1) of this Article
FIFTEENTH, the corporation reserves the right to amend, alter, change or repeal
any provision contained in the Certificate of Incorporation, in the manner now
or hereafter prescribed by statute, and all rights conferred on stockholders
herein are granted subject to this reservation.

            IN WITNESS WHEREOF, this Restated Certificate of Incorporation,
which restates and integrates, but does not further amend the provisions of the
corporation's Certificate of Incorporation, having been duly adopted by the
Board of Directors of the corporation in accordance with the provisions of
Section 245 of the General Corporation Laws of the State of Delaware, has been
executed this 25th day of November, 2003 by Mark A. Severson, its authorized
officer.


                                              /s/ Mark A. Severson
                                              -------------------------------
                                              Title: Chief Financial Officer


                                      -7-


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.III
<SEQUENCE>4
<FILENAME>l05797aexv10wiii.txt
<DESCRIPTION>EXHIBIT 10(III)
<TEXT>
<PAGE>
                                 EXHIBIT 10(iii)
                           CHANGE OF CONTROL AGREEMENT


      THIS CHANGE OF CONTROL AGREEMENT (this "Agreement") is entered into as of
the ____ day of ______________, 2001, by and between Camco Financial
Corporation, a Delaware corporation ("Camco"), and ______________ (the
"Employee");

                                   WITNESSETH:

      WHEREAS, the Employee has been employed as the ____________________ of
Advantage Bank (the "Bank"), a wholly-owned subsidiary of Camco;

      WHEREAS, as a result of the skill, knowledge and experience of the
Employee, Camco believes it is in the best interest of Camco and its
stockholders to provide the Employee with a sense of security and fair treatment
to encourage the Employee to remain an employee of Camco;

      WHEREAS, Camco and the Employee desire to enter into this Agreement to set
forth their understanding as to their respective rights and obligations in the
event of the termination of Employee's employment under the circumstances set
forth in this Agreement.

      NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, Camco and the Employee hereby agree as follows:

      1. Term. The term of this Agreement shall commence on __________, 2001,
and shall end December 31, 2001, subject to extension and to earlier termination
as provided herein (the "Term"). Prior to each anniversary of the date of this
Agreement, the Board of Directors of Camco shall review the performance of the
Employee. In connection with such annual review, the Term of this Agreement
shall be extended for a one-year period beyond the then-effective expiration
date, provided the Board of Directors of Camco, in its sole discretion,
determines in a duly adopted resolution that this Agreement should be extended.

      2. Termination of Employment.

      (a) Termination by Camco in Connection with a Change of Control. In the
event that the employment of the Employee is terminated by Camco, the Bank or
their respective successors or assigns, during the Term for any reason other
than Just Cause within six months prior to a Change of Control (hereinafter
defined) or within one year after a Change of Control, then the following shall
occur:

                  (i) Camco shall promptly pay to the Employee or to his
            beneficiaries, dependents or estate an amount equal to two times the
            amount of the Employee's annual compensation as most recently set
            prior to the occurrence of the Change of Control;
<PAGE>
                  (ii) The Employer shall pay the premiums required to maintain
            coverage for the Employee and his eligible dependents under the
            health insurance plan of Camco or the Bank in which the Employee is
            a participant immediately prior to the Change of Control in
            accordance with the Consolidated Omnibus Budget Reconciliation Act
            of 1985, as amended, until the earliest of (A) the second
            anniversary of the termination of the Employee's employment or (B)
            the date on which the Employee is included in another employer's
            benefit plans as a full-time employee; and

                  (iii) The Employee shall not be required to mitigate the
            amount of any payment provided for in this Agreement by seeking
            other employment or otherwise, nor shall any amounts received from
            other employment or otherwise by the Employee offset in any manner
            the obligations of Camco hereunder, except as specifically stated in
            subparagraph (b).

      For purposes of this Agreement, the term "Just Cause" means the Employee's
personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty
involving personal profit, intentional failure or refusal to perform the duties
and responsibilities assigned in this Agreement, willful violation of any law,
rule, regulation (other than traffic violations or similar offenses) or final
cease-and-desist order, conviction of a felony or for fraud or embezzlement, or
material breach of any provision of this Agreement.

      (b) Termination by the Employee in Connection with a Change of Control.
The Employee may voluntarily terminate his employment pursuant to this Agreement
within twelve months following a Change of Control and shall be entitled to
compensation as set forth in Section 2(a) of this Agreement in the event that:

                  (i) the present capacity or circumstances in which the
            Employee is employed immediately prior to the completion of the
            Change of Control are changed, in the opinion of the Employee
            (including, without limitation, a reduction in responsibilities or
            authority or a reduction in salary);

                  (ii) the Employee is required to move his personal residence,
            or perform his principal executive functions, more than thirty-five
            (35) miles from his primary office as of the date of the
            commencement of the Term of this Agreement; or

                  (iii) Camco otherwise breaches this Agreement in any material
            respect.

In the event that payments pursuant to this Section 2 would result in the
imposition of a penalty tax pursuant to Section 280G(b)(3) of the Internal
Revenue Code of 1986, as amended, and the regulations promulgated thereunder
("Section 280G"), such payments shall be reduced to the maximum amount which may
be paid under Section 280G without exceeding such limits. In the event a
reduction in payments is necessary in order to comply with the requirements of
this Agreement relating to the limitations of Section 280G or applicable
regulatory limits, the


                                      -2-
<PAGE>
Employee may determine, in his sole discretion, which categories of payments are
to be reduced or eliminated.

      (c) Death of the Employee. This Agreement shall automatically terminate
upon the death of the Employee.

      (d) "Golden Parachute" Provision. Any payments made to the Employee
pursuant to this Agreement or otherwise are subject to and conditioned upon
their compliance with 12 U.S.C. ss.1828(k) and any regulations promulgated
thereunder.

      (e) Definition of "Change of Control". A "Change of Control" shall mean
any one of the following events: (i) the acquisition of ownership or power to
vote more than 25% of the voting stock of Camco; (ii) the acquisition of the
ability to control the election of a majority of the directors of Camco; (iii)
during any period of two consecutive years, individuals who at the beginning of
such period constitute the Board of Directors of Camco, cease for any reason to
constitute at least a majority thereof; provided, however, that any individual
whose election or nomination for election as a member of the Board of Directors
of Camco was approved by a vote of at least two-thirds of the directors then in
office shall be considered to have continued to be a member of the Board of
Directors of Camco; or (iv) the acquisition by any person or entity of
"conclusive control" of Camco within the meaning of 12 C.F.R. ss.574.4(a), or
the acquisition by any person or entity of "rebuttable control" within the
meaning of 12 C.F.R. ss.574.4(b) that has not been rebutted in accordance with
12 C.F.R. ss.574.4(c). For purposes of this paragraph, the term "person" refers
to an individual or corporation, partnership, trust, association, or other
organization, but does not include the Employee and any person or persons with
whom the Employee is "acting in concert" within the meaning of 12 C.F.R. Part
574. The occurrence of any of the foregoing events with respect to the Bank
shall not constitute a Change of Control for purposes of this Agreement.

      3. Confidential Information. The Employee acknowledges that during his
employment he will learn and have access to confidential information regarding
Camco and its customers and businesses. The Employee agrees and covenants not to
disclose or use for his own benefit, or the benefit of any other person or
entity, any confidential information, unless or until Camco consents to such
disclosure or use or such information becomes common knowledge in the industry
or is otherwise legally in the public domain. The Employee shall not knowingly
disclose or reveal to any unauthorized person any confidential information
relating to Camco, its parent, subsidiaries or affiliates, or to any of the
businesses operated by them, and the Employee confirms that such information
constitutes the exclusive property of Camco. The Employee shall not otherwise
knowingly act or conduct himself (a) to the material detriment of Camco, its
subsidiaries, or affiliates, or (b) in a manner which is inimical or contrary to
the interests of Camco.

      4. Nonassignability. Neither this Agreement nor any right or interest
hereunder shall be assignable by the Employee, his beneficiaries or his legal
representatives without Camco's prior written consent; provided, however, that
nothing in this Section 4 shall preclude (a) the Employee from designating a
beneficiary to receive any benefits payable hereunder upon his


                                      -3-
<PAGE>
death, or (b) the executors, administrators, or other legal representatives of
the Employee or his estate from assigning any rights hereunder to the person or
persons entitled thereto.

      5. No Attachment. Except as required by law, no right to receive payment
under this Agreement shall be subject to anticipation, commutation, alienation,
sale, assignment, encumbrance, charge, pledge or hypothecation or to execution,
attachment, levy, or similar process of assignment by operation of law, and any
attempt, voluntary or involuntary, to effect any such action shall be null, void
and of no effect.

      6. Binding Agreement. This Agreement shall be binding upon, and inure to
the benefit of, the Employee and Camco and their respective permitted successors
and assigns.

      7. Amendment of Agreement. This Agreement may not be modified or amended,
except by an instrument in writing signed by the parties hereto.

      8. Waiver. No term or condition of this Agreement shall be deemed to have
been waived, nor shall there be an estoppel against the enforcement of any
provision of this Agreement, except by written instrument of the party charged
with such waiver or estoppel. No such written waiver shall be deemed a
continuing waiver, unless specifically stated therein, and each waiver shall
operate only as to the specific term or condition waived and shall not
constitute a waiver of such term or condition for the future or as to any act
other than the act specifically waived.

      9. Severability. If, for any reason, any provision of this Agreement is
held invalid, such invalidity shall not affect the other provisions of this
Agreement not held so invalid, and each such other provision shall, to the full
extent consistent with applicable law, continue in full force and effect.

      10. Headings. The headings of the paragraphs herein are included solely
for convenience of reference and shall not control the meaning or interpretation
of any of the provisions of this Agreement.

      11. Governing Law; Regulatory Authority. This Agreement has been executed
and delivered in the State of Ohio and its validity, interpretation, performance
and enforcement shall be governed by the laws of the State of Ohio, except to
the extent that federal law is governing. If this Agreement conflicts with any
applicable federal law as now or hereafter in effect, then federal law shall
govern.

      12. Effect of Prior Agreements. This Agreement contains the entire
understanding between the parties hereto and supersedes any prior employment
agreement between Camco or any predecessor of Camco and the Employee.

      13. Notices. Any notice or other communication required or permitted
pursuant to this Agreement shall be deemed delivered if such notice or
communication is in writing and is


                                      -4-
<PAGE>
delivered personally or by facsimile transmission or is deposited in the United
States mail, postage prepaid, addressed as follows:

      If to Camco:

                Camco Financial Corporation
                6901 Glenn Highway
                Cambridge, Ohio 43725-9757
                Attention: Mr. Richard A. Baylor

      If to the Employee:

                ___________________

                ___________________

                ___________________

      IN WITNESS WHEREOF, Camco has caused this Agreement to be executed by its
duly authorized officer, and the Employee has signed this Agreement, each as of
the day and year first above written.

Attest:                                        CAMCO FINANCIAL CORPORATION


                                               By
- --------------------------------                  ------------------------------
                                                  Richard A. Baylor
                                                  President & CEO

                                               EMPLOYEE


                                               ---------------------------------

                                      -5-
<PAGE>
                                  ATTACHMENT A

Each of the enrollees are listed below:

D. Edward Rugg
Mark A. Severson
David S. Caldwell


                                      -6-

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.IV
<SEQUENCE>5
<FILENAME>l05797aexv10wiv.txt
<DESCRIPTION>EXHIBIT 10(IV)
<TEXT>
<PAGE>
                                 EXHIBIT 10(iv)
                                 ADVANTAGE BANK
                          SALARY CONTINUATION AGREEMENT

      THIS AGREEMENT is entered into this ________ day of _______________, 2002,
by and between ADVANTAGE BANK, an Ohio savings bank located in Cambridge, Ohio
(the "Company"), and NAME OF EXECUTIVE (the "Executive").

                                  INTRODUCTION

      To encourage the Executive to remain an employee of the Company, the
Company is willing to provide salary continuation benefits to the Executive. The
Company will pay the benefits from its general assets.

                                    AGREEMENT

      The Company and the Executive agree as follows:

                                    ARTICLE 1
                                   DEFINITIONS

      Whenever used in this Agreement, the following words and phrases shall
have the meanings specified:

      1.1 "Camco" means Camco Financial Corporation, which is the holding
company for the Company.

      1.2 "Change of Control" means any one of the following events: (i) the
acquisition of ownership or power to vote more than 25% of the voting stock of
Camco; (ii) the acquisition of the ability to control the election of a majority
of the directors of Camco; (iii) during any period of two consecutive years,
individuals who at the beginning of such period constitute the Board of
Directors of Camco cease for any reason to constitute at least a majority
thereof; provided, however, that any individual whose election or nomination for
election as a member of the Board of Directors of Camco was approved by a vote
of at least two-thirds of the directors then in office shall be considered to
have continued to be a member of the Board of Directors of Camco; or (iv) the
acquisition by any person or entity of "conclusive control" of Camco within the
meaning of 12 C.F.R. Section 574.4(a), or the acquisition by any person or
entity of "rebuttable control" within the meaning of 12 C.F.R. Section 574.4(b)
that has not been rebutted in accordance with 12 C.F.R. Section 574.4(c). For
purposes of this paragraph, the term "person" refers to an individual or
corporation, partnership, trust, association, or other organization, but does
not include the Executive and any person or persons with whom the Executive is
"acting in concert" within the meaning of 12 C.F.R. Part 574.

      1.3 "Code" means the Internal Revenue Code of 1986, as amended.
<PAGE>
      1.4 "Disability" means the Executive suffering a sickness, accident or
injury which has been determined by the carrier of any individual or group
disability insurance policy covering the Executive, or by the Social Security
Administration, to be a disability rendering the Executive totally and
permanently disabled. The Executive must submit proof to the Company of the
carrier's or Social Security Administration's determination upon the request of
the Company.

      1.5 "Early Termination" means the Termination of Employment before Normal
Retirement Age for reasons other than death, Disability, Termination for Cause
or following a Change of Control.

      1.6 "Early Termination Date" means the month, day and year in which Early
Termination occurs.

      1.7 "Effective Date" means January 1, 2002.

      1.8 "Normal Retirement Age" means the Executive's 65th birthday.

      1.9 "Normal Retirement Date" means the later of the Normal Retirement Age
or Termination of Employment.

      1.10 "Plan Year" means each calendar year from and after the Effective
Date.

      1.11 "Termination of Employment" means that the Executive ceases to be
employed by the Company for any reason, voluntary or involuntary, other than by
reason of a leave of absence approved by the Company.

      1.12 "Years of Employment" means the total number of 12-month periods
during which the Executive is employed on a full-time basis by the Company,
inclusive of any leave of absence approved by the Company, beginning October 21,
1998.

                                    ARTICLE 2
                                LIFETIME BENEFITS

      2.1 Normal Retirement Benefit. Upon Termination of Employment on or after
the Normal Retirement Age for reasons other than death or Termination for Cause
(as defined in Section 5.1 of this Agreement) the Company shall pay to the
Executive the benefit described in this Section 2.1 in lieu of any other benefit
under this Agreement.

            2.1.1 Amount of Benefit. The annual benefit under this Section 2.1
      is $__________.

            2.1.2 Payment of Benefit. The Company shall pay the annual benefit
      to the Executive in 12 equal monthly installments commencing with the
      month following the Executive's Normal Retirement Date for a period of 15
      years.


                                      -2-
<PAGE>
      2.2 Early Termination Benefit. Upon Early Termination, the Company shall
pay to the Executive the benefit described in this Section 2.2 in lieu of any
other benefit under this Agreement.

            2.2.1 Amount of Benefit. The benefit under this Section 2.2 is the
      Early Termination Annual Benefit set forth in Schedule A for the Plan Year
      ending immediately prior to the Early Termination Date, determined by
      vesting the Executive in 10 percent of the Accrual Balance set forth in
      Schedule A for the first Plan Year (based on 10 percent credit for each
      two Years of Employment prior to the Effective Date of this Agreement) and
      an additional 10 percent of said amount for each succeeding Plan Year
      thereafter until the Executive becomes 100 percent vested in the Accrual
      Balance. Any increase in the annual benefit under Section 2.1.1 shall
      require the recalculation of this benefit on Schedule A. This benefit is
      determined by calculating a 15-year fixed annuity from the Accrual
      Balance, crediting interest on the unpaid balance at an annual rate of 8.0
      percent, compounded monthly.

            2.2.2 Payment of Benefit. The Company shall pay the annual benefit
      determined in accordance with Section 2.2.1 to the Executive in 12 equal
      monthly installments commencing with the month following Termination of
      Employment.

      2.3 Disability Benefit. If the Executive terminates employment due to
Disability prior to Normal Retirement Age, the Company shall pay to the
Executive the benefit described in this Section 2.3 in lieu of any other benefit
under this Agreement.

            2.3.1 Amount of Benefit. The benefit under this Section 2.3 is the
      Disability Annual Benefit set forth in Schedule A for the Plan Year ending
      immediately prior to the date in which the Termination of Employment
      occurs (except during the first Plan Year, the benefit is the amount set
      forth for Plan Year 1), determined by vesting the Executive in 100 percent
      of the Accrual Balance. Any increase in the annual benefit under Section
      2.1.1 would require the recalculation of the Disability benefit on
      Schedule A. This benefit is determined by calculating a 15-year fixed
      annuity from the Accrual Balance, crediting interest on the unpaid balance
      at an annual rate of 8.0 percent, compounded monthly.

            2.3.2 Payment of Benefit. The Company shall pay the annual benefit
      determined in accordance with Section 2.3.1 to the Executive in 12 equal
      monthly installments commencing with the month following Termination of
      Employment for a period of 15 years.

      2.4 Change of Control Benefit. Upon a Change of Control followed within 12
months by the Executive's Termination of Employment, the Company shall pay to
the Executive the benefit described in this Section 2.4 in lieu of any other
benefit under this Agreement.

            2.4.1 Amount of Benefit. The benefit under this Section 2.4 is the
      Change of Control Annual Benefit set forth in Schedule A for the Plan Year
      ending immediately prior to the date in which Termination of Employment
      occurs (except during the first Plan Year, the benefit is the amount set
      forth for Plan Year 1), determined by vesting the Executive in


                                      -3-
<PAGE>
      100 percent of the Accrual Balance. Any increase in the annual benefit
      under Section 2.1.1 would require the recalculation of the Change of
      Control benefit on Schedule A. This benefit is determined by calculating a
      15-year fixed annuity from the Accrual Balance, crediting interest on the
      unpaid balance at an annual rate of 8.0 percent, compounded monthly.

            2.4.2 Payment of Benefit. The Company shall pay the annual benefit
      determined in accordance with Section 2.4.1 above to the Executive in 12
      equal monthly installments commencing with the month following Termination
      of Employment for a period of 15 years.

            2.4.3 Election for Lump Sum Payment. Notwithstanding the provisions
      for the payment of benefits in monthly installments set forth in this
      Agreement, upon the occurrence of a Change in Control, the Executive may
      elect to receive the value of the benefit he is entitled to pursuant to
      Section 2.4.2 or the value of any remaining benefits he is entitled to
      receive pursuant to Section 2.1, Section 2.2, Section 2.3 or Article 3 of
      this Agreement in a lump sum calculated under the following procedures:

            (a) First, the Company will calculate the present value of the
            annual benefit the Executive is entitled to receive by applying an
            interest factor equal to 120 percent of the applicable federal rate
            (or other interest factor prescribed by the Internal Revenue Service
            in regulations issued under Section 280G of the Code) as of the date
            of calculation over the period of the acceleration; and

            (b) Second, reduce the amount produced by the computation prescribed
            in paragraph (a) above by five percent.

                                    ARTICLE 3
                                 DEATH BENEFITS

      3.1 Death During Active Service. If the Executive dies while in the active
service of the Company, the Company shall pay to the Executive's beneficiary the
benefit described in this Section 3.1. This benefit shall be paid in lieu of the
benefits under Article 2.

            3.1.1 Amount of Benefit. The annual benefit under this Section 3.1
      is the Normal Retirement Benefit amount described in Section 2.1.1.

            3.1.2 Payment of Benefit. The Company shall pay the annual benefit
      to the Executive's beneficiary in 12 equal monthly installments commencing
      with the month following the Executive's death for a period of 15 years.

      3.2 Death During Payment of a Lifetime Benefit. If the Executive dies
after any lifetime benefit payments have commenced under Article 2 of this
Agreement but before receiving all such payments, the Company shall pay the
remaining benefits to the Executive's beneficiary at


                                      -4-
<PAGE>
the same time and in the same amounts they would have been paid to the Executive
had the Executive survived.

      3.3 Death After Termination of Employment But Before Payment of a Lifetime
Benefit Commences. If the Executive is entitled to a lifetime benefit under
Article 2 of this Agreement but dies prior to the commencement of the benefit
payments, the Company shall pay the same benefit payments to the Executive's
beneficiary that the Executive was entitled to prior to death. The benefit
payments shall commence on the first day of the month following the date of the
Executive's death.

                                    ARTICLE 4
                                  BENEFICIARIES

      4.1 Beneficiary Designations. The Executive shall designate a beneficiary
by filing a written designation with the Company. The Executive may revoke or
modify the designation at any time by filing a new designation. Designations
will only be effective if signed by the Executive and received by the Company
during the Executive's lifetime. The Executive's beneficiary designation shall
be deemed automatically revoked if the beneficiary predeceases the Executive or
if the Executive names a spouse as beneficiary and the marriage is subsequently
dissolved. If the Executive dies without a valid beneficiary designation, all
payments shall be made to the Executive's estate.

      4.2 Facility of Payment. If a benefit is payable to a minor, to a person
declared incompetent, or to a person incapable of handling the disposition of
his or her property, the Company may pay such benefit to the guardian, legal
representative or person having the care or custody of such minor, incompetent
person or incapable person. The Company may require proof of incompetence,
minority or guardianship as it may deem appropriate prior to distribution of the
benefit. Such distribution shall completely discharge the Company from all
liability with respect to such benefit.

                                    ARTICLE 5
                               GENERAL LIMITATIONS

      5.1 Termination for Cause. Notwithstanding any provision of this Agreement
to the contrary, the Company shall not pay any benefit under this Agreement if
the Company terminates the Executive's employment for personal dishonesty,
incompetence, willful misconduct, breach of fiduciary duty involving personal
profit, intentional failure to perform assigned duties and responsibilities,
willful violation of any law, rule, regulation or final cease and desist order
(other than traffic violations or similar offenses), conviction of a felony or
for fraud or embezzlement, or material breach of any provision of any written
employment agreement between the Executive and the Company.

      5.2 Suicide or Misstatement. The Company shall not pay any benefit under
this Agreement if the Executive commits suicide within three years after the
date of this Agreement. In addition, the Company shall not pay any benefit under
this Agreement if the Executive has


                                      -5-
<PAGE>
made any material misstatement of fact on an employment application or resume
provided to the Company or on any application for any benefits provided by the
Company to the Executive.

      5.3 Competition After Termination of Employment. The Company shall not pay
any benefit under this Agreement if the Executive, without the prior written
consent of the Company, engages in, becomes interested in, directly or
indirectly, as a sole proprietor, as a partner in a partnership, or as a
substantial shareholder in a corporation, or becomes associated with, in the
capacity of employee, director, officer, principal, agent, or trustee, any
enterprise conducted within a 50 mile radius of the location of any facility
from which the Company conducts its business, which enterprise is, or may deemed
to be, competitive with any business carried on by the Company as of the date of
termination of the Executive's employment or retirement. This section shall not
apply following a Change of Control.

      5.4 Compliance with Section 280G of the Code. The Notwithstanding any
other provision of this Agreement or any other agreement between the Executive
and the Company to the contrary, the Company shall not pay any benefit to the
extent the benefit under this Agreement and all other agreements between the
Executive and the Company or the Holding Company would create an excise tax
under the excess parachute rules of Section 280G of the Code.

                                    ARTICLE 6
                           CLAIMS AND REVIEW PROCEDURE

      6.1 Claims Procedure. Any person or entity who has not received benefits
under this Agreement that he or she believes should be paid ("Claimant") shall
make a claim for such benefits as follows:

            6.1.1 Initiation - Written Claim. The Claimant shall initiate a
      claim by submitting to the Company a written claim for the benefits.

            6.1.2 Timing of Company Response. The Company shall respond to such
      Claimant within 90 days after receiving the claim. If the Company
      determines that special circumstances require additional time for
      processing the claim, the Company can extend the response period by an
      additional 90 days by notifying the Claimant in writing, prior to the end
      of the initial 90-day period, that an additional period is required. The
      notice of extension must set forth the special circumstances and the date
      by which the Company expects to render its decision.

            6.1.3 Notice of Decision. If the Company denies part or all of the
      claim, the Company shall notify the Claimant in writing of such denial.
      The Company shall write the notification in a manner calculated to be
      understood by the Claimant. The notification shall set forth:

                  (a) The specific reasons for the denial,


                                      -6-
<PAGE>
                  (b) A reference to the specific provisions of the Plan on
            which the denial is based,

                  (c) A description of any additional information or material
            necessary for the claimant to perfect the claim and an explanation
            of why it is needed,

                  (d) An explanation of the Plan's review procedures and the
            time limits applicable to such procedures, and

                  (e) A statement of the Claimant's right to bring a civil
            action under ERISA Section 502(a) following an adverse benefit
            determination on review.

      6.2 Review Procedure. If the Company denies part or all of the claim, the
Claimant shall have the opportunity for a full and fair review by the Company of
the denial, as follows:

            6.2.1 Initiation - Written Request. To initiate the review, the
      Claimant, within 60 days after receiving the Company's notice of denial,
      must file with the Company a written request for review.

            6.2.2 Additional Submissions - Information Access. The Claimant may
      submit written comments, documents, records and other information relating
      to the claim. The Company shall also provide the claimant, upon request
      and free of charge, reasonable access to, and copies of, all documents,
      records and other information relevant (as defined in applicable ERISA
      regulations) to the claimant's claim for benefits.

            6.2.3 Considerations on Review. In considering the review, the
      Company shall take into account all materials and information the Claimant
      submits relating to the claim, without regard to whether such information
      was submitted or considered in the initial benefit determination.

            6.2.4 Timing of Company Response. The Company shall respond in
      writing to the Claimant within 60 days after receiving the request for
      review. If the Company determines that special circumstances require
      additional time for processing the claim, the Company can extend the
      response period by an additional 60 days by notifying the claimant in
      writing, prior to the end of the initial 60-day period, that an additional
      period is required. The notice of extension must set forth the special
      circumstances and the date by which the Company expects to render its
      decision.

            6.2.5 Notice of Decision. The Company shall notify the Claimant in
      writing of its decision on review. The Company shall write the
      notification in a manner calculated to be understood by the Claimant. The
      notification shall set forth:

                  (a) The specific reasons for the denial,

                  (b) A reference to the specific provisions of the Plan on
            which the denial is based,


                                      -7-
<PAGE>
                  (c) A statement that the Claimant is entitled to receive, upon
            request and free of charge, reasonable access to, and copies of, all
            documents, records and other information relevant (as defined in
            applicable ERISA regulations) to the claimant's claim for benefits,
            and

                  (d) A statement of the Claimant's right to bring a civil
            action under ERISA Section 502(a).

                                    ARTICLE 7
                           AMENDMENTS AND TERMINATION

      This Agreement may be amended or terminated only by a written agreement
signed by the Company and the Executive. Notwithstanding the foregoing, the
Company may amend or terminate this Agreement at any time if, pursuant to
legislative, judicial or regulatory action, continuation of the Agreement would
(i) cause benefits to be taxable to the Executive prior to actual receipt, or
(ii) result in significant financial penalties or other significantly
detrimental ramifications to the Company (other than the financial impact of
paying the benefits).

                                    ARTICLE 8
                             ARBITRATION PROCEDURES

      Any controversy or claim arising out of or relating to this Plan that is
not resolved under Article VII shall be settled by arbitration in Cambridge,
Ohio in accordance with the then prevailing rules and regulations of the
American Arbitration Association by a single arbitrator. The award rendered by
the arbitrator shall be final and binding on the parties and may be entered in
any court having jurisdiction. The parties waive any claim to any damages in the
nature of punitive, exemplary or statutory damages in excess of compensatory
damages, or any form of damages in excess of compensatory damages, and the
arbitrator is specifically divested of any power to award damages in the nature
of punitive, exemplary or statutory damages in excess of compensatory damages,
or any form of damages in excess of compensatory damages. Each party shall bear
its own costs in connection with the arbitration and shall share equally the
fees and expenses of the arbitrator. Each party agrees that any legal proceeding
instituted to enforce an arbitration award hereunder will be brought in a court
of competent jurisdiction (either state or federal) in Ohio and hereby submits
to personal jurisdiction of such courts and irrevocably waives any objection as
to venue in such courts, and further agrees not to plead or claim in any such
court that any such proceeding has been brought in an inconvenient forum.

                                    ARTICLE 9
                                  MISCELLANEOUS

      9.1 Binding Effect. This Agreement shall bind the Executive and the
Company, and their beneficiaries, survivors, executors, successors,
administrators and transferees.


                                      -8-
<PAGE>
      9.2 No Guarantee of Employment. This Agreement is not an employment policy
or contract. It does not give the Executive the right to remain an employee of
the Company, nor does it interfere with the Company's right to discharge the
Executive. It also does not require the Executive to remain an employee nor
interfere with the Executive's right to terminate employment at any time.

      9.3 Non-Transferability. Benefits under this Agreement cannot be sold,
transferred, assigned, pledged, attached or encumbered in any manner.

      9.4 Reorganization. In the event the Company merges or consolidates into
or with another company, reorganizes or sells substantially all of its assets to
another company, firm, or person , the term "Company" as used in this Agreement
shall be deemed to refer to the successor or survivor company and such
succeeding or continuing company, firm, or person shall discharge the
obligations of the Company under this Agreement.

      9.5 Tax Withholding. The Company shall withhold any taxes that are
required to be withheld from the benefits provided under this Agreement.

      9.6 Applicable Law. The Agreement and all rights hereunder shall be
governed by the laws of the State of Ohio, except to the extent preempted by the
laws of the United States of America.

      9.7 Unfunded Arrangement. The Executive and beneficiary are general
unsecured creditors of the Company for the payment of benefits under this
Agreement. The benefits represent the mere promise by the Company to pay such
benefits. The rights to benefits are not subject in any manner to anticipation,
alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or
garnishment by creditors. Any insurance on the Executive's life is a general
asset of the Company to which the Executive and beneficiary have no preferred or
secured claim.

      9.8 Entire Agreement. This Agreement constitutes the entire agreement
between the Company and the Executive as to the subject matter hereof. No rights
are granted to the Executive by virtue of this Agreement other than those
specifically set forth herein.

      9.9 Administration. The Company shall have powers which are necessary to
administer this Agreement, including but not limited to:

            (a) Establishing and revising the method of accounting for the
      Agreement;

            (b) Maintaining a record of benefit payments;

            (c) Establishing rules and prescribing any forms necessary or
      desirable to administer the Agreement; and

            (d) Interpreting the provisions of the Agreement.


                                      -9-
<PAGE>
      9.10 Named Fiduciary. The Company shall be the named fiduciary and plan
administrator under this Agreement. It may delegate to others certain aspects of
the management and operational responsibilities including the employment of
advisors and the delegation of ministerial duties to qualified individuals.

      IN WITNESS WHEREOF, the Executive and the Company have signed this
Agreement.

EXECUTIVE:                                  COMPANY:

                                            Advantage Bank


                                            By
- ----------------------------------            ---------------------------------
Name of Executive
                                            Title
                                                 -------------------------------
<PAGE>
                             BENEFICIARY DESIGNATION

                                 ADVANTAGE BANK
                          SALARY CONTINUATION AGREEMENT

                                NAME OF EXECUTIVE

I designate the following as beneficiary of any death benefits under this
Agreement:

Primary:
        ------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Contingent:
           ---------------------------------------------------------------------

- --------------------------------------------------------------------------------

NOTE: TO NAME A TRUST AS BENEFICIARY, PLEASE PROVIDE THE NAME OF THE TRUSTEE(S)
      AND THE EXACT NAME AND DATE OF THE TRUST AGREEMENT.

I understand that I may change these beneficiary designations by filing a new
written designation with the Company. I further understand that the designations
will be automatically revoked if the beneficiary predeceases me, or, if I have
named my spouse as beneficiary and our marriage is subsequently dissolved.


Signature
         ---------------------------------

Date
    --------------------------------------

Received by the Company this ______ day of _________________, 200_.


By
  ----------------------------------------

Title
      ------------------------------------
<PAGE>
Attached for each named executive officer that has entered into a salary
Continuation Agreement is a Schedule A disclosing the amounts payable under such
agreement.


                                      -2-
<PAGE>
Clark/Bardes Consulting          ADVANTAGE BANK              PLAN YEAR REPORTING

                      SALARY CONTINUATION PLAN - SCHEDULE A

<TABLE>
<CAPTION>
RICHARD C. BAYLOR

                                                       EARLY TERMINATION            DIABILITY             CHANGE OF CONTROL
DOB: 2/8/1955
Plan Anniv Date: 1/1/2003
Retirement Age: 65                                          Installment             Installment               Installment
Payments: Monthly Installments                         Payable Immediately     Payable Immediately       Payable Immediately
                                                      --------------------     --------------------     --------------------
                          BENEFIT        ACCRUAL                   Based On                Based On                 Based On
 PERIOD                   LEVEL          BALANCE       Vesting     Accrual     Vesting      Accural     Vesting      Accural
 ENDING         AGE         (1)           (2)           (3)          (4)         (5)         (6)          (7)         (8)
 ------         ---       -------        -------       -------     --------    -------     --------     -------     --------
<S>             <C>      <C>           <C>             <C>         <C>         <C>         <C>          <C>         <C>
Dec2002(1)       47       410,100          91,745        10%         1,045       100%        10,451       100%        10,451
Dec2003          48       410,100         191,105        20%         4,354       100%        21,770       100%        21,770
Dec2004          49       410,100         298,712        30%        10,209       100%        34,029       100%        34,029
Dec2005          50       410,100         415,250        40%        18,922       100%        47,305       100%        47,305
Dec2006          51       410,100         541,461        50%        30,841       100%        61,683       100%        61,683

Dec2007          52       410,100         678,147        60%        46,352       100%        77,254       100%        77,254
Dec2008          53       410,100         826,178        70%        65,882       100%        94,117       100%        94,117
Dec2009          54       410,100         986,495        80%        89,904       100%       112,380       100%       112,380
Dec2010          55       410,100       1,160,119        90%       118,943       100%       132,159       100%       132,159
Dec2011          56       410,100       1,348,153       100%       153,580       100%       153,580       100%       153,580

Dec2012          57       410,100       1,551,794       100%       176,779       100%       176,779       100%       176,779
Dec2013          58       410,100       1,772,338       100%       201,903       100%       201,903       100%       201,903
Dec2014          59       410,100       2,011,186       100%       229,112       100%       229,112       100%       229,112
Dec2015          60       410,100       2,269,859       100%       258,580       100%       258,580       100%       258,580
Dec2016          61       410,100       2,550,001       100%       290,493       100%       290,493       100%       290,493

Dec2017          62       410,100       2,853,395       100%       325,055       100%       325,055       100%       325,055
Dec2018          63       410,100       3,181,970       100%       362,486       100%       362,486       100%       362,486
Dec2019          64       410,100       3,537,817       100%       403,024       100%       403,024       100%       403,024
Dec2020          65       410,100       3,599,933       100%       410,100       100%       410,100       100%       410,100
</TABLE>

              February 2020 Retirement, 3/1/2020 First Payment Date

(1) The first line reflects 12 months of data, January 2002 to December 2002.
<PAGE>
Clark/Bardes Consulting          ADVANTAGE BANK              PLAN YEAR REPORTING

                      SALARY CONTINUATION PLAN - SCHEDULE A

<TABLE>
<CAPTION>
DAVID S. CALDWELL

                                                       EARLY TERMINATION            DIABILITY             CHANGE OF CONTROL
DOB: 12/28/1962
Plan Anniv Date: 1/1/2003
Retirement Age: 65                                          Installment             Installment               Installment
Payments: Monthly Installments                         Payable Immediately     Payable Immediately       Payable Immediately
                                                      --------------------     --------------------     --------------------
                          BENEFIT        ACCRUAL                   Based On                Based On                 Based On
 PERIOD                   LEVEL          BALANCE       Vesting     Accrual     Vesting      Accural     Vesting      Accural
 ENDING         AGE         (1)           (2)           (3)          (4)         (5)         (6)          (7)         (8)
 ------         ---       -------        -------       -------     --------    -------     --------     -------     --------
<S>             <C>      <C>           <C>             <C>         <C>         <C>         <C>          <C>         <C>
Dec2002(1)      40       140,900          14,772           0%             0      100%         1,683       100%         1,683
Dec2003         41       140,900          30,770          10%           351      100%         3,505       100%         3,505
Dec2004         42       140,900          48,096          20%         1,096      100%         5,479       100%         5,479
Dec2005         43       140,900          66,861          30%         2,285      100%         7,617       100%         7,617
Dec2006         44       140,900          87,182          40%         3,973      100%         9,932       100%         9,932

Dec2007         45       140,900         109,190          50%         6,219      100%        12,493       100%        12,493
Dec2008         46       140,900         133,025          60%         9,092      100%        15,154       100%        15,154
Dec2009         47       140,900         158,838          70%        12,666      100%        18,095       100%        18,095
Dec2010         48       140,900         186,794          80%        17,023      100%        21,279       100%        21,279
Dec2011         49       140,900         217,070          90%        22,256      100%        24,728       100%        24,728

Dec2012         50       140,900         249,859         100%        28,464      100%        28,464       100%        28,464
Dec2013         51       140,900         285,369         100%        32,509      100%        32,509       100%        32,509
Dec2014         52       140,900         323,827         100%        36,890      100%        36,890       100%        36,890
Dec2015         53       140,900         365,476         100%        41,635      100%        41,635       100%        41,635
Dec2016         54       140,900         410,583         100%        46,773      100%        46,773       100%        46,773

Dec2017         55       140,900         459,433         100%        52,338      100%        52,338       100%        52,338
Dec2018         56       140,900         512,338         100%        58,365      100%        58,365       100%        58,365
Dec2019         57       140,900         569,634         100%        64,892      100%        64,892       100%        64,892
Dec2020         58       140,900         631,685         100%        71,961      100%        71,961       100%        71,961
Dec2021         59       140,900         698,887         100%        79,616      100%        79,616       100%        79,616

Dec2022         60       140,900         771,666         100%        87,907      100%        87,907       100%        87,907
Dec2023         61       140,900         850,486         100%        96,886      100%        96,886       100%        96,886
Dec2024         62       140,900         935,849         100%       106,611      100%       106,611       100%       106,611
Dec2025         63       140,900       1,028,296         100%       117,142      100%       117,142       100%       117,142
</TABLE>
<PAGE>
Clark/Bardes Consulting          ADVANTAGE BANK              PLAN YEAR REPORTING

                      SALARY CONTINUATION PLAN - SCHEDULE A

<TABLE>
<CAPTION>
DAVID S. CALDWELL

                                                       EARLY TERMINATION            DIABILITY             CHANGE OF CONTROL
DOB: 12/28/1962
Plan Anniv Date: 1/1/2003
Retirement Age: 65                                          Installment             Installment               Installment
Payments: Monthly Installments                         Payable Immediately     Payable Immediately       Payable Immediately
                                                      --------------------     --------------------     --------------------
                          BENEFIT        ACCRUAL                   Based On                Based On                 Based On
 PERIOD                   LEVEL          BALANCE       Vesting     Accrual     Vesting      Accural     Vesting      Accural
 ENDING         AGE         (1)           (2)           (3)          (4)         (5)         (6)          (7)         (8)
 ------         ---       -------        -------       -------     --------    -------     --------     -------     --------
<S>             <C>      <C>           <C>             <C>         <C>         <C>         <C>          <C>         <C>
Dec2026          64      140,900       1,128,416         100%       128,548      100%       128,548       100%       128,548

Dec2027          65      140,900       1,236,846         100%       140,900      100%       140,900       100%       140,900
</TABLE>

              December 2027 Retirement, 1/1/2028 First Payment Date

(1)   The first line reflects 12 months of data, January 2002 to December 2002.
<PAGE>
Clark/Bardes Consulting          ADVANTAGE BANK              PLAN YEAR REPORTING

                      SALARY CONTINUATION PLAN - SCHEDULE A

<TABLE>
<CAPTION>
D. EDWARD RUGG

                                                       EARLY TERMINATION            DIABILITY             CHANGE OF CONTROL
DOB: 9/12/1954
Plan Anniv Date: 1/1/2003
Retirement Age: 65                                          Installment             Installment               Installment
Payments: Monthly Installments                         Payable Immediately     Payable Immediately       Payable Immediately
                                                      --------------------     --------------------     --------------------
                          BENEFIT        ACCRUAL                   Based On                Based On                 Based On
 PERIOD                   LEVEL          BALANCE       Vesting     Accrual     Vesting      Accural     Vesting      Accural
 ENDING         AGE         (1)           (2)           (3)          (4)         (5)         (6)          (7)         (8)
 ------         ---       -------        -------       -------     --------    -------     --------     -------     --------
<S>             <C>       <C>           <C>            <C>         <C>         <C>         <C>          <C>         <C>
Dec2002(1)      48        98,300           22,972       100%         2,617       100%        2,617        100%        2,617
Dec2003         49        98,300           47,851       100%         5,451       100%        5,451        100%        5,451
Dec2004         50        98,300           74,795       100%         8,521       100%        8,521        100%        8,521
Dec2005         51        98,300          103,975       100%        11,845       100%       11,845        100%       11,845
Dec2006         52        98,300           13,557       100%        15,445       100%       15,445        100%       15,445

Dec2007         53        98,300          169,802       100%        19,344       100%       19,344        100%       19,344
Dec2008         54        98,300          206,868       100%        23,566       100%       23,566        100%       23,566
Dec2009         55        98,300          247,010       100%        28,139       100%       28,139        100%       28,139
Dec2010         56        98,300          290,484       100%        33,092       100%       33,092        100%       33,092
Dec2011         57        98,300          337,567       100%        38,455       100%       38,455        100%       38,455

Dec2012         58        98,300          388,557       100%        44,264       100%       44,264        100%       44,264
Dec2013         59        98,300          443,779       100%        50,555       100%       50,555        100%       50,555
Dec2014         60        98,300          503,585       100%        57,368       100%       57,368        100%       57,368
Dec2015         61        98,300          568,354       100%        64,746       100%       64,746        100%       64,746
Dec2016         62        98,300          638,500       100%        72,737       100%       72,737        100%       72,737

Dec2017         63        98,300          714,467       100%        81,391       100%       81,391        100%       81,391
Dec2018         64        98,300          796,740       100%        90,764       100%       90,764        100%       90,764
Sep2019         65        98,300          862,895       100%        98,300       100%       98,300        100%       98,300
</TABLE>

             September 2019 Retirement, 10/1/2019 First Payment Date

(1)   The first line reflects 12 months of data, January 2002 to December 2002.
<PAGE>
Clark/Bardes Consulting          ADVANTAGE BANK              PLAN YEAR REPORTING

                      SALARY CONTINUATION PLAN - SCHEDULE A

<TABLE>
<CAPTION>
Mark A. Severson

                                                       EARLY TERMINATION            DIABILITY             CHANGE OF CONTROL
DOB: 1/7/1954
Plan Anniv Date: 1/1/2003
Retirement Age: 65                                         Installment              Installment              Installment
Payments:  Monthly Installments                        Payable Immediately     Payable Immediately       Payable Immediately
                                                      --------------------     --------------------     --------------------
                          BENEFIT        ACCRUAL                   Based On                Based On                 Based On
 PERIOD                   LEVEL          BALANCE       Vesting     Accrual     Vesting      Accural     Vesting      Accural
 ENDING         AGE         (1)           (2)           (3)          (4)         (5)         (6)          (7)         (8)
 ------         ---       -------        -------       -------     --------    -------     --------     -------     --------
<S>             <C>       <C>           <C>            <C>         <C>         <C>         <C>          <C>         <C>
Dec2002(1)       48       197,400          49,189         0%             0       100%         5,641       100%         5,641
Dec2003          49       197,400         102,461        10%         1,175       100%        11,750       100%        11,750
Dec2004          50       197,400         160,154        20%         3,673       100%        18,366       100%        18,366
Dec2005          51       197,400         222,636        30%         7,659       100%        25,532       100%        25,532
Dec2006          52       197,400         290,304        40%        13,317       100%        33,292       100%        33,292

Dec2007          53       197,400         363,588        50%        20,848       100%        41,696       100%        41,696
Dec2008          54       197,400         442,955        60%        30,478       100%        50,797       100%        50,797
Dec2009          55       197,400         528,909        70%        42,458       100%        60,654       100%        60,654
Dec2010          56       197,400         621,998        80%        57,064       100%        71,330       100%        71,330
Dec2011          57       197,400         722,812        90%        74,602       100%        82,891       100%        82,891

Dec2012          58       197,400         831,995       100%        95,412       100%        95,412       100%        95,412
Dec2013          59       197,400         950,239       100%       108,972       100%       108,972       100%       108,972
Dec2014          60       197,400       1,078,297       100%       123,657       100%       123,657       100%       123,657
Dec2015          61       197,400       1,216,985       100%       139,562       100%       139,562       100%       139,562
Dec2016          62       197,400       1,367,183       100%       156,786       100%       156,786       100%       156,786

Dec2017          63       197,400       1,529,848       100%       175,440       100%       175,440       100%       175,440
Dec2018          64       197,400       1,706,013       100%       195,643       100%       195,643       100%       195,643
Sep2019          65       197,400       1,721,338       100%       197,400       100%       197,400       100%       197,400
</TABLE>

              January 2019 Retirement, 2/28/2019 First Payment Date

(1)   The first line reflects 12 months of data, January 2002 to December 2002.

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.V
<SEQUENCE>6
<FILENAME>l05797aexv10wv.txt
<DESCRIPTION>EXHIBIT 10(V)
<TEXT>
<PAGE>
                                  EXHIBIT 10(v)
                             CAMBRIDGE SAVINGS BANK
                                 CAMBRIDGE, OHIO
                                    AGREEMENT

                            SALARY CONTINUATION PLAN

      THIS AGREEMENT is made this 10th day of September, 1996 by and between
CAMBRIDGE SAVINGS BANK (the "Company"), and D. EDWARD RUGG (the "Executive").

                                  INTRODUCTION

      To encourage the Executive to remain an employee of the Company, the
Company is willing to provide salary continuation benefits to the Executive. The
Company will pay the benefits from its general assets.

                                    AGREEMENT

      The Executive and the Company agree as follows:

                                    ARTICLE 1
                                   DEFINITIONS

      1.1 Definitions. Whenever used in this Agreement, the following words and
phrases shall have the meanings specified:

            1.1.1 "Change of Control" means the transfer of 51% or more of the
      Company's outstanding voting common stock followed within twelve (12)
      months by the Executive's Termination of Employment for reasons other than
      death, disability or retirement.

      1.1.2 "Code" means the Internal Revenue Code of 1986, as amended.
      References to a Code section shall be deemed to be to that section as it
      now exists and to any successor provision.


Defined Benefit - Specified Amount

<PAGE>

      1.1.3 "Disability" means, if the Executive is covered by a
      Company-sponsored disability insurance policy, total disability as defined
      in such policy without regard to any waiting period. If the Executive is
      not covered by such a policy, Disability means the Executive suffering a
      sickness, accident or injury which, in the judgment of a physician
      satisfactory to the Company, prevents the Executive from performing
      substantially all of the Executive's normal duties for the Company. As a
      condition to any benefits, the Company may require the Executive to submit
      to such physical or mental evaluations and tests as the Company's Board of
      Directors deems appropriate.

      1.1.4 "Early Retirement Date" means the Executive attaining age FIFTY-FIVE
      (55) or completing FIFTEEN (15) Years of Service.

      1.1.5 "Normal Retirement Date" means the Executive attaining age
      SIXTY-FIVE (65).

      1.1.6 "Termination of Employment" means the Executive's ceasing to be
      employed by the Company for any reason whatsoever, voluntary or
      involuntary, other than by reason of an approved leave of absence.

      1.1.7 "Years of Service" means the total number of twelve-month periods
      during which the Executive is employed on a full-time basis by the
      Company, inclusive of any approved leaves of absence.

                                    ARTICLE 2
                                LIFETIME BENEFITS

      2.1 Normal Retirement Benefit. If the Executive terminates employment on
or after the Normal Retirement Date for reasons other than death, the Company
shall pay to the Executive the benefit described in this Section 2.1.

            2.1.1 Amount of Benefit. The benefit under this Section 2.1 is
      $20,500 for a period of fifteen (15) years.

            2.1.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive on the first day of each month commencing with the month
      following the Retirement Date and continuing for an additional ONE HUNDRED
      SEVENTY-NINE (179) months.


                                       2
<PAGE>

      2.2 Early Retirement Benefit. If the Executive terminates employment after
the Early Retirement Date but before the Normal Retirement Date, and for reasons
other than death or Disability, the Company shall pay to the Executive the
benefit described in this Section 2.2.

            2.2.1 Amount of Benefit. The benefit under this Section 2.2 is the
      benefit determined under Schedule A based on the date of the Executive's
      Termination of Employment. Schedule A is calculated using the interest
      method of accounting, a SEVEN AND ONE-HALF PERCENT (7.5%) discount rate,
      and assuming monthly compounding and monthly benefit payments.

            2.2.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive on the first day of each month commencing with the month
      following the Executive's Normal Retirement Date and continuing for an
      additional ONE HUNDRED SEVENTY-NINE (179) months.

      2.3 Disability Benefit. If the Executive terminates employment for
Disability prior to the Normal Retirement Date, the Company shall pay to the
Executive the benefit described in this Section 2.3.

            2.3.1 Amount of Benefit. The benefit under this Section 2.3 is the
      benefit determined under Schedule A based on the date of the Executive's
      Termination of Employment.

            2.3.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive on the first day of each month commencing with the month
      following the Executive's Termination of Employment and continuing until
      the earlier of (a) the Executive's recovery from the Disability, or (b) an
      additional ONE HUNDRED SEVENTY-NINE (179) months.

      2.4 Change of Control Benefit. Upon a Change of Control while the
Executive is in the active service of the Company, the Company shall pay to the
Executive the benefit described in this Section 2.4 in lieu of any other benefit
under this Agreement.

      2.4.1. Amount of Benefit. The benefit under this Section 2.4 is the
      benefit determined under Schedule A based on the date of the Executive's
      Termination of Employment.

            2.4.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive in a lump sum within SIXTY (60) days after the Change of
      Control.


                                       3
<PAGE>

                                    ARTICLE 3
                                 DEATH BENEFITS

      3.1 Death During Active Service. If the Executive dies while in the active
service of the Company, the Company shall pay to the Executive's beneficiary the
benefit described in this Section 3.1.

            3.1.1 Amount of Benefit. The benefit under Section 3.1 is the
      lifetime benefit that would have been paid to the Executive under Section
      2.1 calculated as if the date of the Executive's death were the Normal
      Retirement Date.

            3.1.2 Payment of Benefit. The Company shall pay the benefit to the
      Beneficiary on the first day of each month commencing with the month
      following the Executive's death and continuing for an additional ONE
      HUNDRED SEVENTY-NINE (179) months.

      3.2 Death During Benefit Period. If the Executive dies after benefit
payments have commenced under this Agreement but before receiving all such
payments, the Company shall pay the remaining benefits to the Executive's
beneficiary at the same time and in the same amounts they would have been paid
to the Executive had the Executive survived.

                                    ARTICLE 4
                                  BENEFICIARIES

      4.1 Beneficiary Designations. The Executive shall designate a beneficiary
by filing a written designation with the Company. The Executive may revoke or
modify the designation at any time by filing a new designation. However,
designations will only be effective if signed by the Executive and accepted by
the Company during the Executive's lifetime. The Executive's beneficiary
designation shall be deemed automatically revoked if the beneficiary predeceases
the Executive, or if the Executive names a spouse as beneficiary and the
marriage is subsequently dissolved. If the Executive dies without a valid
beneficiary designation, all payments shall be made to the Executive's surviving
spouse, if any, and if none, to the Executive's surviving children and the
descendants of any deceased child by right of representation, and if no children
or descendants survive, to the Executive's estate.


                                       4
<PAGE>

      4.2 Facility of Payment. If a benefit is payable to a minor, to a person
declared incompetent, or to a person incapable of handling the disposition of
his or her property, the Company may pay such benefit to the guardian, legal
representative or person having the care or custody of such minor, incompetent
person or incapable person. The Company may require proof of incompetency,
minority or guardianship as it may deem appropriate prior to distribution of the
benefit. Such distribution shall completely discharge the Company from all
liability with respect to such benefit.

                                    ARTICLE 5
                               GENERAL LIMITATIONS

      Notwithstanding any provision of this Agreement to the contrary, the
Company shall not pay any benefit under this Agreement:

      5.1 Excess Parachute Payment. To the extent the benefit would be an excess
parachute payment under Section 280G of the Code.

      5.2 Termination for Cause. If the Company terminates the Executive's
employment for:

            5.2.1 Gross negligence or gross neglect of duties;

            5.2.2 Commission of a felony or of a gross misdemeanor involving
      moral turpitude; or

            5.2.3 Fraud, disloyalty, dishonesty or willful violation of any law
      or significant Company policy committed in connection with the Executive's
      employment and resulting in an adverse effect on the Company.

      5.3 Suicide. No benefits shall be payable if the Executive commits suicide
within two years after the date of this Agreement, or if the Executive has made
any material misstatement of fact on any application for life insurance
purchased by the Company.


                                       5
<PAGE>

                                    ARTICLE 6
                          CLAIMS AND REVIEW PROCEDURES

      6.1 Claims Procedure. The Company shall notify the Executive's beneficiary
in writing, within ninety (90) days of his or her written application for
benefits, of his or her eligibility or noneligibility for benefits under the
Agreement. If the Company determines that the beneficiary is not eligible for
benefits or full benefits, the notice shall set forth (1) the specific reasons
for such denial, (2) a specific reference to the provisions of the Agreement on
which the denial is based, (3) a description of any additional information or
material necessary for the claimant to perfect his or her claim, and a
description of why it is needed, and (4) an explanation of the Agreement's
claims review procedure and other appropriate information as to the steps to be
taken if the beneficiary wishes to have the claim reviewed. If the Company
determines that there are special circumstances requiring additional time to
make a decision, the Company shall notify the beneficiary of the special
circumstances and the date by which a decision is expected to be made, and may
extend the time for up to an additional ninety-day period.

      6.2 Review Procedure. If the beneficiary is determined by the Company not
to be eligible for benefits, or if the beneficiary believes that he or she is
entitled to greater or different benefits, the beneficiary shall have the
opportunity to have such claim reviewed by the Company by filing a petition for
review with the Company within sixty (60) days after receipt of the notice
issued by the Company. Said petition shall state the specific reasons which the
beneficiary believes entitle him or her to benefits or to greater or different
benefits. Within sixty (60) days after receipt by the Company of the petition,
the Company shall afford the beneficiary (and counsel, if any) an opportunity to
present his or her position to the Company orally or in writing, and the
beneficiary (or counsel) shall have the right to review the pertinent documents.
The Company shall notify the beneficiary of its decision in writing within the
sixty-day period, stating specifically the basis of its decision, written in a
manner calculated to be understood by the beneficiary and the specific
provisions of the Agreement on which the decision is based. If, because of the
need for a hearing, the sixty-day period is not sufficient, the decision may be
deferred for up to another sixty-day period at the election of the Company, but
notice of this deferral shall be given to the beneficiary.


                                       6
<PAGE>

                                    ARTICLE 7
                           AMENDMENTS AND TERMINATION

      The Company may amend or terminate this Agreement at any time if, pursuant
to legislative, judicial or regulatory action, continuation of the Agreement
would (i) cause benefits to be taxable to the Executive prior to actual receipt,
or (ii) result in significant financial penalties or other significantly
detrimental ramifications to the Company (other than the financial impact of
paying the benefits). In the event of any such amendment or termination, the
Executive shall be 100% vested in the portion of the Normal Retirement Benefit
accrued to the Executive's benefit under Section 2.1 as of the date of the
amendment or termination.

                                    ARTICLE 8
                                  MISCELLANEOUS

      8.1 Binding Effect. This Agreement shall bind the Executive and the
Company, and their beneficiaries, survivors, executors, administrators and
transferees.

      8.2 No Guaranty of Employment. This Agreement is not an employment policy
or contract. It does not give the Executive the right to remain an employee of
the Company, nor does it interfere with the Company's right to discharge the
Executive. It also does not require the Executive to remain an employee nor
interfere with the Executive's right to terminate employment at any time.

      8.3 Non-Transferability. Benefits under this Agreement cannot be sold,
transferred, assigned, pledged, attached or encumbered in any manner.

      8.4 Tax Withholding. The Company shall withhold any taxes that are
required to be withheld from the benefits provided under this Agreement.

      8.5 Applicable Law. The Agreement and all rights hereunder shall be
governed by the laws of OHIO, except to the extent preempted by the laws of the
United States of America.

      8.6 Unfunded Arrangement. The Executive and beneficiary are general
unsecured creditors of the Company for the payment of benefits under this
Agreement. The benefits represent the mere promise by the Company to pay such
benefits. The rights to benefits are not subject in any manner to anticipation,
alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or
garnishment by creditors. Any insurance on


                                       7
<PAGE>

the Executive's life is a general asset of the Company to which the Executive
and beneficiary have no preferred or secured claim.

      IN WITNESS WHEREOF, the Executive and a duly authorized Company officer
have signed this Agreement.

EXECUTIVE:                                    COMPANY:
                                              CAMBRIDGE SAVINGS BANK


/S/ D. EDWARD RUGG                            BY: /S/ EDWARD A. WRIGHT
- ------------------                                ------------------------------
D. EDWARD RUGG                                TITLE: VICE PRESIDENT
                                                     ---------------------------


                                       8

<PAGE>

                             CAMBRIDGE SAVINGS BANK
                          SALARY CONTINUATION AGREEMENT
                                 D. EDWARD RUGG
                                   SCHEDULE A

<TABLE>
<CAPTION>
                                                                ACCRUED
                                          PLAN            SALARY CONTINUATION
          DATE              AGE           YEAR                 LIABILITY
          ----              ---           ----                 ---------
<S>                         <C>           <C>             <C>
          1996              41              1                  $  2,852
          1997              42              2                     5,926
          1998              43              3                     9,238
          1999              44              4                    12,807
          2000              45              5                    16,654
          2001              46              6                    20,799
          2002              47              7                    25,266
          2003              48              8                    30,080
          2004              49              9                    35,267
          2005              50             10                    40,857
          2006              51             11                    46,881
          2007              52             12                    53,373
          2008              53             13                    60,369
          2009              54             14                    67,908
          2010              55             15                    76,032
          2011              56             16                    84,787
          2012              57             17                    94,221
          2013              58             18                   104,388
          2014              59             19                   115,344
          2015              60             20                   127,151
          2016              61             21                   139,874
          2017              62             22                   153,585
          2018              63             23                   168,360
          2019              64             24                   184,283
</TABLE>

           BENEFIT PAYOUT AT AGE 65 IS $20,500 PER YEAR FOR 15 YEARS.

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.VI
<SEQUENCE>7
<FILENAME>l05797aexv10wvi.txt
<DESCRIPTION>EXHIBIT 10(VI)
<TEXT>
<PAGE>
                                 EXHIBIT 10(vi)
                                 ADVANTAGE BANK
                    EXECUTIVE DEFERRED COMPENSATION AGREEMENT

      THIS AGREEMENT is entered into this _______ day of ________________, 2002,
by and between ADVANTAGE BANK, an Ohio savings bank located in Cambridge, Ohio
(the "Company"), and NAME OF EXECUTIVE (the "Executive").

                                  INTRODUCTION

      To encourage the Executive to remain an employee of the Company, the
Company is willing to provide to the Executive a deferred compensation
opportunity. The Company will pay the Executive's benefits from the Company's
general assets.

                                    AGREEMENT

      The Executive and the Company agree as follows:

                                    ARTICLE 1
                                   DEFINITIONS

      Whenever used in this Agreement, the following words and phrases shall
have the meanings specified:

      1.1 "Base Salary" means cash compensation for employment before reduction
for qualified employee benefit plans and does not include any Bonus.

      1.2 "Bonus" means cash compensation under any incentive or award program
that is in addition to Base Salary.

      1.3 ""Change of Control" means any one of the following events: (i) the
acquisition of ownership or power to vote more than 25% of the voting stock of
the Holding Company; (ii) the acquisition of the ability to control the election
of a majority of the directors of the Holding Company; (iii) during any period
of two consecutive years, individuals who at the beginning of such period
constitute the Board of Directors of the Holding Company cease for any reason to
constitute at least a majority thereof; provided, however, that any individual
whose election or nomination for election as a member of the Board of Directors
of the Holding Company was approved by a vote of at least two-thirds of the
directors then in office shall be considered to have continued to be a member of
the Board of Directors of the Holding Company; or (iv) the acquisition by any
person or entity of "conclusive control" of the Holding Company within the
meaning of 12 C.F.R. Section 574.4(a), or the acquisition by any person or
entity of "rebuttable control" within the meaning of 12 C.F.R. Section 574.4(b)
that has not been rebutted in accordance with 12 C.F.R. Section 574.4(c). For
purposes of this paragraph, the term "person" refers to an individual or
corporation, partnership, trust, association, or other organization, but

<PAGE>

does not include the Employee and any person or persons with whom the Employee
is "acting in concert" within the meaning of 12 C.F.R. Part 574.

      1.4 "Code" means the Internal Revenue Code of 1986, as amended.

      1.5 "Deferral Account" means the Company's accounting of the Executive's
accumulated Deferrals plus accrued interest.

      1.6 "Deferrals" means the amount of the Executive's Base Salary and/or
Bonus, which the Executive elects to defer according to this Agreement.

      1.7 "Disability" means the Participant's suffering a sickness, accident or
injury which has been determined by the carrier of any individual or group
disability insurance policy covering the Participant, or by the Social Security
Administration, to be a disability rendering the Participant totally and
permanently disabled. The Participant must submit proof to the Company of the
carrier's or Social Security Administration's determination upon the request of
the Company.

      1.8 "Effective Date" means January 1, 2002.

      1.9 "Election Form" means the form attached as Exhibit 1.

      1.10 "Holding Company" means Camco Financial Corporation located in
Cambridge, Ohio.

      1.11 "Normal Retirement Age" means the Executive's 65th birthday.

      1.12 "Normal Retirement Date" means the later of the Normal Retirement Age
or Termination of Employment.

      1.13 "Plan Year" means the calendar year.

      1.14 "Termination of Employment" means that the Executive ceases to be
employed by the Company for any reason, voluntary or involuntary, other than by
reason of a leave of absence approved by the Company.

                                    ARTICLE 2
                                DEFERRAL ELECTION

      2.1 Initial Election. The Executive shall make an initial deferral
election under this Agreement by filing with the Company a signed Election Form
within 30 days after the date of this Agreement. The initial Election Form shall
set forth the amount of Base Salary to be deferred in the first Plan Year, not
to exceed the stated maximum on the Election Form, and shall be effective to
defer only Base Salary earned after the date the Election Form is received by
the Company.


                                      -2-
<PAGE>

      2.2 Election Changes

            2.2.1 Generally. The Executive shall submit a new Election Form for
      the second Plan Year prior to November 15 of the first Plan Year. The new
      Election Form may modify the amount of Base Salary to be deferred
      commencing with the second Plan Year and may specify an amount of Bonus to
      be deferred commencing in the second Plan Year. For subsequent Plan Years,
      the Executive may modify the amount of Base Salary and/or Bonus to be
      deferred by filing a new Election Form with the Company. The new Election
      Form shall not be effective until the Plan Year following the Plan Year in
      which such Election Form is received and approved by the Company, provided
      that the Election Form is submitted prior to November 15.

            2.2.2 Hardship. If an unforeseeable financial emergency arising from
      the death of a family member, divorce, sickness, injury, catastrophe or
      similar event outside the control of the Executive occurs, the Executive,
      by written instructions to the Company, may reduce future deferrals under
      this Agreement.

                                    ARTICLE 3
                                DEFERRAL ACCOUNT

      3.1 Establishing and Crediting. The Company shall establish a Deferral
Account on its books for the Executive and shall credit to the Deferral Account
the following amounts:

            3.1.1 Deferrals. The Base Salary and/or Bonus deferred by the
      Executive as of the time the Base Salary and/or Bonus would have otherwise
      been paid to the Executive.

            3.1.2 Interest. At the end of each Plan Year under this Agreement
      and immediately prior to the payment of any benefits, but only until
      commencement of the benefit payments under this Agreement, unless
      otherwise stated, interest is to be credited on the account balance at an
      annual rate equal to 75 percent of the Holding Company's return on equity
      ("ROE") rate for the preceding Plan Year, not to exceed an ROE of 20
      percent.

      3.2 Statement of Accounts. The Company shall provide to the Executive,
within 120 days after the end of each Plan Year, a statement setting forth the
Deferral Account balance.

      3.3 Accounting Device Only. The Deferral Account is solely a device for
measuring amounts to be paid under this Agreement. The Deferral Account is not a
trust fund of any kind. The Executive is a general unsecured creditor of the
Company for the payment of benefits. The benefits represent the mere Company
promise to pay such benefits. The Executive's rights are not subject in any
manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, attachment, or garnishment by the Executive's creditors.


                                      -3-
<PAGE>

                                    ARTICLE 4
                               RETIREMENT BENEFIT

      4.1 Retirement Benefit. Upon the Executive's Termination of Employment,
the Company shall pay to the Executive the benefit described in this Section 4.1
in lieu of any other benefit under this Agreement.

            4.1.1 Amount of Benefit. The benefit under this Section 4.1 is the
      Deferral Account balance at the Executive's Termination of Employment.

            4.1.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive in 180 equal monthly installments commencing with the month
      following the Executive's Termination of Employment; provided, however,
      that if the Termination of Employment occurs prior to Normal Retirement
      Age, the Company may elect at any time prior to or during the installment
      period to make a lump sum payment to the Executive in the amount of the
      remaining Deferral Account balance with interest through the date of the
      payment. The Company shall credit interest at an annual rate of 8.0
      percent, compounded monthly, on the remaining account balance during any
      installment period.

      4.2 Hardship Distribution. Upon the Board of Director's determination
(following petition by the Executive) that the Executive has suffered an
unforeseeable financial emergency as described in Section 2.2.2, the Company
shall distribute to the Executive all or a portion of the Deferral Account
balance as determined by the Company, but in no event shall the distribution be
greater than is necessary to relieve the financial hardship.

                                    ARTICLE 5
                                 DEATH BENEFITS

      5.1 Death During Active Service. If the Executive dies while in the
employment of the Company, the Company shall pay to the Executive's beneficiary
the benefit described in this Section 5.1 in lieu of any other benefit under
this Agreement.

            5.1.1 Amount of Benefit. The benefit under this Section 5.1 is the
      balance that would have accumulated in the Executive's Deferral Account at
      Normal Retirement Age if it is assumed that (1) the Executive continued to
      defer Base Salary and/or Bonus at the same rate that the Executive had
      been deferring Base Salary and/or Bonus on the date of the Executive's
      death; (2) the Executive reached Normal Retirement Age; and 3) interest
      was credited on the Deferral Account at one of the following annual rates
      with monthly compounding: (a) 8.6 percent if the Executive's death occurs
      within the first three Plan Years; or (b) the average of the prior three
      years interest credited under Section 3.1.2 if the Executive's death
      occurs in the fourth Plan Year or thereafter.

            5.1.2 Payment of Benefit. The Company shall pay the benefit to the
      Executive's beneficiary in 180 equal monthly installments commencing with
      the month following the Executive's death. The Company shall credit
      interest at an annual rate of 8.0 percent,


                                      -4-
<PAGE>

      compounded monthly, on the remaining account balance during any applicable
      installment period.

      5.2 Death During Payment of a Benefit. If the Executive dies after any
benefit payments have commenced under this Agreement but before receiving all
such payments, the Company shall pay the remaining benefits to the Executive's
beneficiary at the same time and in the same amounts they would have been paid
to the Executive had the Executive survived.

      5.3 Death After Termination of Employment But Before Benefit Payments
Commence. If the Executive is entitled to benefit payments under this Agreement,
but dies prior to the commencement of benefit payments, the Company shall pay
the same benefit payments to the Executive's beneficiary that the Executive was
entitled to prior to death. The benefit payments shall be paid in 180 equal
monthly installments commencing on the first day of the month following the date
of the Executive's death.

      5.4 Hardship Distribution. Upon the Board of Director's determination
(following petition by the Executive's beneficiary) that the beneficiary has
suffered an unforeseeable financial emergency as described in Section 2.2.2, the
Company shall distribute to the beneficiary all or a portion of the Deferral
Account balance as determined by the Company, but in no event shall the
distribution be greater than is necessary to relieve the financial hardship.

                                    ARTICLE 6
                                CHANGE OF CONTROL

      6.1 Election for Lump Sum Payment. Notwithstanding the provisions for the
payment of benefits set forth in Article 4 and Article 5 above, upon Termination
of Employment after a Change in Control or at any time within two years after a
Change in Control, the Executive may elect to receive the value of his benefit
in a lump sum.

      6.2 Calculation of Benefit. If the election provided for in Section 6.1 is
made, the Executive will receive a lump sum payment calculated under the
following procedures:

      (a) First, the Company will calculate the present value of the annual
      benefit the Executive would otherwise be entitled to receive, assuming
      that the date on which the election is made is deemed to be the date of
      Termination of Employment, by applying an interest factor equal to 120
      percent of the applicable federal rate (or other interest factor
      prescribed by the Internal Revenue Service in regulations issued under
      Section 280G of the Code) as of the date of calculation over the period of
      the acceleration; and

      (b) Second, reduce the amount produced by the computation prescribed in
      paragraph (a) above by five percent.

      6.3 Compliance with Section 280G of the Code. Notwithstanding any other
provision of this Agreement or any other agreement between the Executive and the
Company to the contrary, the Company shall not pay any benefit to the extent the
benefit under this Agreement and all


                                      -5-
<PAGE>

other agreements between the Executive and the Company or the Holding Company
would create an excise tax under the excess parachute rules of Section 280G of
the Code.

                                    ARTICLE 7
                                  BENEFICIARIES

      7.1 Beneficiary Designations. The Executive shall designate a beneficiary
by filing a written designation with the Company. The Executive may revoke or
modify the designation at any time by filing a new designation. However,
designations will only be effective if signed by the Executive and received by
the Company during the Executive's lifetime. The Executive's beneficiary
designation shall be deemed automatically revoked if the beneficiary predeceases
the Executive or if the Executive names a spouse as beneficiary and the marriage
is subsequently dissolved. If the Executive dies without a valid beneficiary
designation, all payments shall be made to the Executive's estate.

      7.2 Facility of Payment. If a benefit is payable to a minor, to a person
declared incompetent, or to a person incapable of handling the disposition of
his or her property, the Company may pay such benefit to the guardian, legal
representative or person having the care or custody of such minor, incompetent
person or incapable person. The Company may require proof of incompetence,
minority or guardianship as it may deem appropriate prior to distribution of the
benefit. Such distribution shall completely discharge the Company from all
liability with respect to such benefit.

                                    ARTICLE 8
                               GENERAL LIMITATIONS

      8.1 Termination for Cause. The Company shall not pay any benefit under
this Agreement exceeding the amount of the Executive's actual Deferrals if the
Company terminates the Executive's employment for personal dishonesty,
incompetence, willful misconduct, breach of fiduciary duty, intentional failure
to perform stated duties, willful violation of a material provision of any law,
rule or regulation (other than traffic violations or similar offenses), a
material violation of a final cease-and-desist order or any other action of an
employee which results in a substantial financial loss to the Company or a
subsidiary.

      8.2 Suicide or Misstatement. The Company shall not pay any benefit under
this Agreement exceeding the amount of the Executive's actual Deferrals if the
Executive commits suicide within three years after the date of this Agreement.
The Company shall not pay any benefit under this Agreement exceeding the amount
of the Executive's actual Deferrals if the Executive has made any material
misstatement of fact on an employment application or resume provided to the
Company, or on any application for any benefits provided by the Company to the
Executive.


                                      -6-
<PAGE>

                                    ARTICLE 9
                          CLAIMS AND REVIEW PROCEDURES

      9.1 Claims Procedure. Any person or entity who has not received benefits
under this Agreement that he or she believes should be paid ("Claimant") shall
make a claim for such benefits as follows:

            9.1.1 Initiation - Written Claim. The Claimant shall initiate a
      claim by submitting to the Company a written claim for the benefits.

            9.1.2 Timing of Company Response. The Company shall respond to such
      Claimant within 90 days after receiving the claim. If the Company
      determines that special circumstances require additional time for
      processing the claim, the Company can extend the response period by an
      additional 90 days by notifying the Claimant in writing, prior to the end
      of the initial 90-day period, that an additional period is required. The
      notice of extension must set forth the special circumstances and the date
      by which the Company expects to render its decision.

            9.1.3 Notice of Decision. If the Company denies part or all of the
      claim, the Company shall notify the Claimant in writing of such denial.
      The Company shall write the notification in a manner calculated to be
      understood by the Claimant. The notification shall set forth:

                  (a) The specific reasons for the denial,

                  (b) A reference to the specific provisions of the Plan on
            which the denial is based,

                  (c) A description of any additional information or material
            necessary for the claimant to perfect the claim and an explanation
            of why it is needed,

                  (d) An explanation of the Plan's review procedures and the
            time limits applicable to such procedures, and

                  (e) A statement of the Claimant's right to bring a civil
            action under ERISA Section 502(a) following an adverse benefit
            determination on review.

      9.2 Review Procedure. If the Company denies part or all of the claim, the
Claimant shall have the opportunity for a full and fair review by the Company of
the denial, as follows:

            9.2.1 Initiation - Written Request. To initiate the review, the
      Claimant, within 60 days after receiving the Company's notice of denial,
      must file with the Company a written request for review.

            9.2.2 Additional Submissions - Information Access. The Claimant may
      submit written comments, documents, records and other information relating
      to the claim. The


                                      -7-
<PAGE>

      Company shall also provide the claimant, upon request and free of charge,
      reasonable access to, and copies of, all documents, records and other
      information relevant (as defined in applicable ERISA regulations) to the
      claimant's claim for benefits.

            9.2.3 Considerations on Review. In considering the review, the
      Company shall take into account all materials and information the Claimant
      submits relating to the claim, without regard to whether such information
      was submitted or considered in the initial benefit determination.

            9.2.4 Timing of Company Response. The Company shall respond in
      writing to such Claimant within 60 days after receiving the request for
      review. If the Company determines that special circumstances require
      additional time for processing the claim, the Company can extend the
      response period by an additional 60 days by notifying the claimant in
      writing, prior to the end of the initial 60-day period, that an additional
      period is required. The notice of extension must set forth the special
      circumstances and the date by which the Company expects to render its
      decision.

            9.2.5 Notice of Decision. The Company shall notify the Claimant in
      writing of its decision on review. The Company shall write the
      notification in a manner calculated to be understood by the Claimant. The
      notification shall set forth:

                  (a) The specific reasons for the denial,

                  (b) A reference to the specific provisions of the Plan on
            which the denial is based,

                  (c) A statement that the Claimant is entitled to receive, upon
            request and free of charge, reasonable access to, and copies of, all
            documents, records and other information relevant (as defined in
            applicable ERISA regulations) to the claimant's claim for benefits,
            and

                  (d) A statement of the Claimant's right to bring a civil
            action under ERISA Section 502(a).

                                   ARTICLE 10
                           AMENDMENTS AND TERMINATION

      This Agreement may be amended or terminated by the Company upon not less
than sixty days prior written notice. Upon termination of this Agreement, the
Company shall make a lump sum payment to the Executive of the Deferral Account
balance as of the termination date.

                                   ARTICLE 11
                                  MISCELLANEOUS

      11.1 Binding Effect. This Agreement shall bind the Executive and the
Company and their beneficiaries, survivors, successors, executors,
administrators and transferees.


                                      -8-
<PAGE>

      11.2 No Guarantee of Employment. This Agreement is not a contract for
employment. It does not give the Executive the right to remain an employee of
the Company, nor does it interfere with the Company's right to discharge the
Executive. It also does not require the Executive to remain an employee nor
interfere with the Executive's right to terminate employment at any time.

      11.3 Non-Transferability. Benefits under this Agreement cannot be sold,
transferred, assigned, pledged, attached or encumbered in any manner.

      11.4 Tax Withholding. The Company shall withhold any taxes that are
required to be withheld from the benefits provided under this Agreement.

      11.5 Applicable Law. The Agreement and all rights hereunder shall be
governed by the laws of Ohio, except to the extent preempted by the laws of the
United States of America.

      11.6 Unfunded Arrangement. The Executive and the Executive's beneficiary
are general unsecured creditors of the Company for the payment of benefits under
this Agreement. The benefits represent the mere promise by the Company to pay
such benefits. The rights to benefits are not subject in any manner to
anticipation, alienation, sale, transfer, assignment, pledge, encumbrance,
attachment, or garnishment by creditors. Any insurance on the Executive's life
is a general asset of the Company to which the Executive and the Executive's
beneficiary have no preferred or secured claim.

      11.7 Reorganization. In the event the Company merges or consolidates into
or with another company, or reorganizes, or sells substantially all of its
assets to another company or firm, the term "Company" as used in this Agreement
shall be deemed to refer to the successor or survivor company.

      11.8 Entire Agreement. This Agreement constitutes the entire agreement
between the Company and the Executive as to the subject matter hereof. No rights
are granted to the Executive by virtue of this Agreement other than those
specifically set forth herein.

      11.9 Administration. The Company shall have powers which are necessary to
administer this Agreement, including but not limited to:

            (a) Interpreting the provisions of the Agreement;

            (b) Establishing and revising the method of accounting for the
      Agreement;

            (c) Maintaining a record of benefit payments; and

            (d) Establishing rules and prescribing any forms necessary or
      desirable to administer the Agreement.


                                      -9-
<PAGE>

      11.10 Named Fiduciary. For purposes of the Employee Retirement Income
Security Act of 1974, if applicable, the Company shall be the named fiduciary
and plan administrator under this Agreement. The named fiduciary may delegate to
others certain aspects of the management and operation responsibilities of the
plan including the employment of advisors and the delegation of ministerial
duties to qualified individuals.

      IN WITNESS WHEREOF, the Executive and a duly authorized Company officer
have signed this Agreement.

EXECUTIVE:                                  COMPANY:

                                            ADVANTAGE BANK


                                            BY
- -------------------------------               ----------------------------------
NAME OF EXECUTIVE                           TITLE
                                                 -------------------------------


                                      -10-
<PAGE>

                             BENEFICIARY DESIGNATION

                                 ADVANTAGE BANK
                    EXECUTIVE DEFERRED COMPENSATION AGREEMENT

I designate the following as beneficiary of benefits under this Agreement
payable following my death:

Primary:
        ------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Contingent:
           ---------------------------------------------------------------------

- --------------------------------------------------------------------------------

NOTE: TO NAME A TRUST AS BENEFICIARY, PLEASE PROVIDE THE NAME OF THE TRUSTEE(S)
      AND THE EXACT NAME AND DATE OF THE TRUST AGREEMENT.

I understand that I may change these beneficiary designations by filing a new
written designation with the Company. I further understand that the designations
will be automatically revoked if the beneficiary predeceases me, or, if I have
named my spouse as beneficiary and our marriage is subsequently dissolved.


Signature
         --------------------------

Date
    -------------------------------

Received by the Company this ________ day of ___________________, 2002.

By
  ---------------------------------

Title
     ------------------------------

<PAGE>

                                    EXHIBIT 1
                                       TO
                                 ADVANTAGE BANK
                    EXECUTIVE DEFERRED COMPENSATION AGREEMENT

                             2002 DEFERRAL ELECTION

I elect to defer Base Salary pursuant to this Agreement with the Company, as
follows:

<TABLE>
<CAPTION>
         AMOUNT OF DEFERRAL                                 DURATION
         ------------------                                 --------
<S>                                             <C>
[INITIAL AND COMPLETE ONE]                      [INITIAL ONE]

____   I elect to defer ____% of my             (___)  One Year only
       Base Salary, not to exceed
       $_______ annually.                       ____   For ______ [INSERT
                                                       NUMBER] Years
____   I elect not to defer any of my
       Base Salary.                             ____   Until Termination
                                                       of Employment

                                                ____   Until Normal
                                                       Retirement Age
</TABLE>

I understand that this deferral election is for 2002 only and that I may change
the amount and duration of my deferrals thereafter by filing a new election form
with the Company prior to November 15 of the second Plan Year or any subsequent
Plan Year; provided, however, that any subsequent election will not be effective
until the calendar year following the year in which the new election is received
by the Company, provided the election is received by November 15.


Signature
         ------------------------------
Date
    -----------------------------------

Received by the Company this ________ day of ___________________, 2002.


By
  -------------------------------------

Title
     ----------------------------------

<PAGE>

                                  ATTACHMENT A

Each of the enrollees are listed below:

Richard A. Baylor
D. Edward Rugg
Mark A. Severson
David S. Caldwell

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-21
<SEQUENCE>8
<FILENAME>l05797aexv21.txt
<DESCRIPTION>EXHIBIT 21
<TEXT>
<PAGE>
                                   EXHIBIT 21

                         SUBSIDIARIES OF CAMCO FINANCIAL


Name                                        State of Incorporation
- ----                                        ----------------------

Advantage Bank                              Ohio
Camco Title Insurance Agency, Inc.          Ohio

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23
<SEQUENCE>9
<FILENAME>l05797aexv23.txt
<DESCRIPTION>EXHIBIT 23
<TEXT>
<PAGE>
                                   EXHIBIT 23

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

      We have issued our report dated February 5, 2004, accompanying the
consolidated financial statements in the Annual Report of Camco Financial
Corporation on Form 10-K for the year ended December 31, 2003. We hereby consent
to the incorporation by reference of said report in the Registration Statements
of Camco Financial Corporation on Forms S-8, File No. 333-94113, effective
January 5, 2000 and File Nos. 333-90142, 333-90152, 333-90158 and 333-90166
effective June 10, 2002.


/s/ GRANT THORNTON LLP

Cincinnati, Ohio
March 11, 2004

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-31.I
<SEQUENCE>10
<FILENAME>l05797aexv31wi.txt
<DESCRIPTION>EXHIBIT 31(I)
<TEXT>
<PAGE>
                                  EXHIBIT 31(i)

                                  CERTIFICATION

I, Richard C. Baylor, certify that:

1.    I have reviewed this annual report on Form 10-K of Camco Financial
      Corporation;

2.    Based on my knowledge, this annual report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this annual report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this annual report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      Camco as of, and for, the periods presented in this annual report;

4.    Camco's other certifying officers and I are responsible for establishing
      and maintaining disclosure controls and procedures (as defined in Exchange
      Act Rules 13a-14 and 15d-14) for Camco and have:

            a.    Designed such disclosure controls and procedures, or caused
                  such disclosure controls and procedures to be designed under
                  our supervision, to ensure that material information relating
                  to Camco, including its consolidated subsidiaries, is made
                  known to us by others within those entities, particularly
                  during the period in which this annual report is being
                  prepared;

            b.    Evaluated the effectiveness of Camco's disclosure controls and
                  procedures and presented in this report our conclusion about
                  the effectiveness of the disclosure controls and procedures as
                  of the end of the period covered by this annual report based
                  on such evaluations; and

            c.    Disclosed in this report any change in Camco's internal
                  control over financial reporting that occurred during Camco's
                  fourth fiscal quarter that has materially affected, or is
                  reasonably likely to materially affect, Camco's internal
                  control over financial reporting;

5.    Camco's other certifying officers and I have disclosed, based on our most
      recent evaluation, to Camco's auditors and the audit committee of Camco's
      board of directors (or persons performing the equivalent functions):

            a.    All significant deficiencies and material weaknesses in the
                  design or operation of internal controls over financial
                  reporting which are reasonably likely to adversely affect
                  Camco's ability to record, process, summarize and report
                  financial information; and

            b.    Any fraud, whether or not material, that involves management
                  or other employees who have a significant role in Camco's
                  internal controls over financial reporting; and

6.    The registrant's other certifying officers and I have indicated in this
      annual report whether there were significant changes in internal controls
      or in other factors that could significantly affect internal controls
      subsequent to the date of our most recent evaluation, including any
      corrective actions with regard to significant deficiencies and material
      weaknesses.


Date:  March 10, 2004                          /s/ Richard C. Baylor
       --------------                          ---------------------------------
                                               Richard C. Baylor
                                               Chief Executive Officer

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-31.II
<SEQUENCE>11
<FILENAME>l05797aexv31wii.txt
<DESCRIPTION>EXHIBIT 31(II)
<TEXT>
<PAGE>

                                 EXHIBIT 31(ii)

                                  CERTIFICATION

I, Mark A. Severson, certify that:

1.    I have reviewed this annual report on Form 10-K of Camco Financial
      Corporation;

2.    Based on my knowledge, this annual report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this annual report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this annual report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      Camco as of, and for, the periods presented in this annual report;

4.    Camco's other certifying officers and I are responsible for establishing
      and maintaining disclosure controls and procedures (as defined in Exchange
      Act Rules 13a-14 and 15d-14) for Camco and have:

            a.    Designed such disclosure controls and procedures, or caused
                  such disclosure controls and procedures to be designed under
                  our supervision, to ensure that material information relating
                  to Camco, including its consolidated subsidiaries, is made
                  known to us by others within those entities, particularly
                  during the period in which this annual report is being
                  prepared;

            b.    Evaluated the effectiveness of Camco's disclosure controls and
                  procedures and presented in this report our conclusion about
                  the effectiveness of the disclosure controls and procedures as
                  of the end of the period covered by this annual report based
                  on such evaluations; and

            c.    Disclosed in this report any change in Camco's internal
                  control over financial reporting that occurred during Camco's
                  fourth fiscal quarter that has materially affected, or is
                  reasonably likely to materially affect, Camco's internal
                  control over financial reporting;

5.    Camco's other certifying officers and I have disclosed, based on our most
      recent evaluation, to Camco's auditors and the audit committee of Camco's
      board of directors (or persons performing the equivalent functions):

            a.    All significant deficiencies and material weaknesses in the
                  design or operation of internal controls over financial
                  reporting which are reasonably likely to adversely affect
                  Camco's ability to record, process, summarize and report
                  financial information; and

            b.    Any fraud, whether or not material, that involves management
                  or other employees who have a significant role in Camco's
                  internal controls over financial reporting; and

6.    The registrant's other certifying officers and I have indicated in this
      annual report whether there were significant changes in internal controls
      or in other factors that could significantly affect internal controls
      subsequent to the date of our most recent evaluation, including any
      corrective actions with regard to significant deficiencies and material
      weaknesses.


Date: March 10, 2004                                  /s/ Mark A. Severson
      --------------                                  ------------------------
                                                      Mark A. Severson
                                                      Chief Financial Officer

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-32.I
<SEQUENCE>12
<FILENAME>l05797aexv32wi.txt
<DESCRIPTION>EXHIBIT 32(I)
<TEXT>
<PAGE>
                                  EXHIBIT 32(i)

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

      In connection with the Annual Report of Camco Financial Corporation (the
"Company") on Form 10-K for the fiscal year ending December 31, 2003 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"),
I, Richard C. Baylor, Chief Executive Officer of the Company, certify, pursuant
to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act
of 2002, that:

      (1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


                                             /s/ Richard C. Baylor
                                             -----------------------------------
                                             Richard C. Baylor
                                             Chief Executive Officer

March 10, 2004

A signed original of this written statement required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-32.II
<SEQUENCE>13
<FILENAME>l05797aexv32wii.txt
<DESCRIPTION>EXHIBIT 32(II)
<TEXT>
<PAGE>

                                 EXHIBIT 32(ii)

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

      In connection with the Annual Report of Camco Financial Corporation (the
"Company") on Form 10-K for the fiscal year ending December 31, 2003 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"),
I, Mark A. Severson, Chief Financial Officer of the Company, certify, pursuant
to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act
of 2002, that:

      (1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.

                                                /s/ Mark A. Severson
                                                --------------------------------
                                                Mark A. Severson
                                                Chief Financial Officer

March 10, 2004

A signed original of this written statement required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----