-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 Nn4H+BVFgMaKcFbtCt4l1GFwB4QJS0xh7l/QaTaYjkLMeYiRX+m7AxJtAvUHiAGw
 9zs12P++8/vO7yYpTQRNYw==

<SEC-DOCUMENT>0000867665-06-000015.txt : 20060323
<SEC-HEADER>0000867665-06-000015.hdr.sgml : 20060323
<ACCEPTANCE-DATETIME>20060323134216
ACCESSION NUMBER:		0000867665-06-000015
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		9
CONFORMED PERIOD OF REPORT:	20051231
FILED AS OF DATE:		20060323
DATE AS OF CHANGE:		20060323

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			ABRAXAS PETROLEUM CORP
		CENTRAL INDEX KEY:			0000867665
		STANDARD INDUSTRIAL CLASSIFICATION:	CRUDE PETROLEUM & NATURAL GAS [1311]
		IRS NUMBER:				742584033
		STATE OF INCORPORATION:			NV
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-16071
		FILM NUMBER:		06705761

	BUSINESS ADDRESS:	
		STREET 1:		500 N LOOP 1604 E STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78232
		BUSINESS PHONE:		2104904788

	MAIL ADDRESS:	
		STREET 1:		500 N LOOP 1604 EAST STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78232
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>abp10k2005fnl.txt
<TEXT>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                                   (Mark One)

[X]      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 2005

[ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         Commission File Number 0-19118

                          ABRAXAS PETROLEUM CORPORATION
             (Exact name of Registrant as specified in its charter)

- --------------------------------------------------------------------------------

      Nevada                                           74-2584033
- --------------------------------------------------------------------------------

   (State or Other Jurisdiction of       (I.R.S. Employer Identification Number)
    Incorporation or Organization)


                        500 N. Loop 1604 East, Suite 100
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

         Registrant's telephone number,
         including area code                                  (210) 490-4788

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                     Common Stock, par value $.01 per share

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      None

         Indicate  by check  mark if the  registrant  is a  well-known  seasoned
issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

         Indicate  by  check  mark if the  registrant  is not  required  to file
reports  pursuant to Section 13 or Section 15(d) of the Exchange Act.
                                                      Yes [ ] No [X]

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                      Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         Indicate by check mark whether the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act.

Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ]
<PAGE>

         Indicate by check mark whether the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act).                Yes [ ] No [X]

         As of June 30,  2005,  the  aggregate  market value of the common stock
held by  non-affiliates  of the registrant was $82,831,075  based on the closing
sale price as reported on the American Stock Exchange.

         As of March 21,  2006,  there were  42,588,327  shares of common  stock
outstanding.


                      Documents Incorporated by Reference:

      Document                                    Parts Into Which Incorporated

Portions of the registrant's Proxy Statement                Part III
relating to the 2006 Annual Meeting of
Shareholders to be held on May 25, 2006.


                                       2
<PAGE>
<TABLE>
<CAPTION>


                          ABRAXAS PETROLEUM CORPORATION
                                    FORM 10-K
                                TABLE OF CONTENTS

                                                                                                               Page

                                     PART I

<S>         <C>                                                                                          <C>
Item 1.     Business......................................................................................5
            General.......................................................................................6
            Markets and Customers.........................................................................6
            Regulation of Natural Gas and Crude Oil Activities............................................7
            Environmental Matters.........................................................................9
            Title to Properties..........................................................................11
            Competition..................................................................................11
            Employees....................................................................................12
            Available Information........................................................................12

Item 1A.    Risk Factors.................................................................................12
            Risks Related to Our Business................................................................12
            Risks Related to Our Industry................................................................16
            Risks Related to the Common Stock............................................................18

Item 1B.    Unresolved Staff Comments....................................................................19

Item 2.     Properties...................................................................................20
            Primary Operating Areas......................................................................20
            Exploratory and Developmental Acreage........................................................21
            Productive Wells.............................................................................21
            Reserves Information.........................................................................21
            Crude Oil, Natural Gas Liquids, and Natural Gas Production
            and Sales Prices.............................................................................23
            Drilling Activities..........................................................................23
            Office Facilities............................................................................24
            Other Properties.............................................................................24

Item 3.     Legal Proceedings............................................................................24

Item 4.     Submission of Matters to a Vote of Security Holders..........................................25

                                   PART II 25

Item 5.     Market for Registrant's Common Equity, Related Stockholder Matters and Issuer
            Purchases of Equity Securities...............................................................25
            Market Information...........................................................................25
            Holders......................................................................................25
            Dividends....................................................................................25

Item 6.     Selected Financial Data......................................................................25

Item 7.     Management's Discussion And Analysis Of Financial Condition And Results Of
            Operations...................................................................................26
            General......................................................................................26
            Results of Operations........................................................................29
            Comparison of Year Ended December 31, 2005 to Year Ended December 31, 2004...................29
            Comparison of Year Ended December 31, 2004 to Year Ended December 31, 2003...................31
            Liquidity and Capital Resources..............................................................33
            Critical Accounting Policies.................................................................41
                                       3
<PAGE>

            New Accounting Pronouncements................................................................43

Item 7A.    Quantitative and Qualitative Disclosures about Market Risk...................................45
            Commodity Price Risk.........................................................................45
            Hedging Sensitivity..........................................................................45
            Interest rate risk...........................................................................45

Item 8.     Financial Statements.........................................................................46

Item 9.     Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure.....................................................................46

Item 9A.    Controls and Procedures......................................................................46

Item 9B.    Other Information............................................................................46

                                  PART III 46

Item 10.    Directors and Executive Officers of the Registrant...........................................46
            Audit Committee and Audit Committee Financial Expert.........................................47
            Section 16(a) Compliance.....................................................................47

Item 11.    Executive Compensation.......................................................................47

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related
            Stockholder Matters..........................................................................47

Item 13.    Certain Relationships and Related Transactions...............................................47

Item 14.    Principal Accounting Fees and Services.......................................................47

                                   PART IV 47

Item 15.    Exhibits, Financial Statement Schedules......................................................47

            SIGNATURES...................................................................................51

</TABLE>




                                       4
<PAGE>


                           FORWARD-LOOKING INFORMATION

         We make forward-looking  statements throughout this document.  Whenever
you read a statement that is not simply a statement of historical  fact (such as
statements  including words like "believe",  "expect",  "anticipate",  "intend",
"plan", "seek", "estimate",  "could", "potentially" or similar expressions), you
must  remember  that  these  are  forward-looking   statements,   and  that  our
expectations may not be correct, even though we believe they are reasonable. The
forward-looking  information  contained in this document is generally located in
the material set forth under the headings "Summary", "Risk Factors", "Business",
and "Management's  Discussion and Analysis of Financial Condition and Results of
Operations" but may be found in other locations as well.  These  forward-looking
statements  generally  relate to our plans and objectives for future  operations
and are based upon our  management's  reasonable  estimates of future results or
trends.  The factors that may affect our  expectations  regarding our operations
include, among others, the following:

         o     our high debt level;

         o     our  success  in   development,   exploitation   and  exploration
               activities;

         o     our ability to make planned capital expenditures;

         o     declines in our production of natural gas and crude oil;

         o     prices for natural gas and crude oil;

         o     our  ability  to  raise  equity   capital  or  incur   additional
               indebtedness;

         o     political and economic  conditions  in oil  producing  countries,
               especially those in the Middle East;

         o     prices and availability of alternative fuels;

         o     our restrictive debt covenants;

         o     our acquisition and divestiture activities;

         o     results of our hedging activities; and

         o     other factors discussed elsewhere in this report.

PART I

Item 1.  Business

         As part of a series of restructuring  transactions approved in 2004, we
adopted  a  plan  to  dispose  of our  operations  and  interest  in  Grey  Wolf
Exploration  Inc.,  a  wholly-owned  Canadian  subsidiary  of Abraxas  Petroleum
Corporation.  In February 2005,  Grey Wolf closed on an initial public  offering
resulting in our substantial divestiture of our capital stock in Grey Wolf. As a
result of the disposal of Grey Wolf,  the results of operations of Grey Wolf are
reflected in our  Financial  Statements  and in this  document as  "Discontinued
Operations"  and our  remaining  operations  are  referred  to in our  Financial
Statements  and in  this  document  as  "Continuing  Operations"  or  "Continued
Operations".   Unless  otherwise  noted,  all  disclosures  are  for  continuing
operations. See Note 3 to the financial statements in Item 8.

         In this report,  PV-10 means estimated future net revenue discounted at
a rate  of 10% per  annum,  before  income  taxes  and  with  no  price  or cost
escalation or  de-escalation  in accordance with  guidelines  promulgated by the
Securities and Exchange Commission.  A Mcf is one thousand cubic feet of natural
gas.  MMcf is used to  designate  one million  cubic feet of natural gas and Bcf
refers to one billion cubic feet of natural gas.  Mcfe means  thousands of cubic
feet of natural gas equivalents, using a conversion ratio of one barrel of crude
oil to six Mcf of natural gas. MMcfe means millions of cubic feet of natural gas
equivalents  and Bcfe means  billions of cubic feet of natural gas  equivalents.
MMBtu means  million  British  Thermal  Units.  The term Bbl means one barrel of
crude oil or natural  gas liquids and MBbls is used to  designate  one  thousand
barrels of crude oil or natural gas liquids.

                                       5
<PAGE>

General

         We  are  an  independent   energy  company  primarily  engaged  in  the
development and production of natural gas and crude oil.  Historically,  we have
grown through the  acquisition and subsequent  development  and  exploitation of
producing  properties,  principally  through  the  redevelopment  of old  fields
utilizing new  technologies  such as modern log analysis and reservoir  modeling
techniques as well as 3-D seismic surveys and horizontal  drilling.  As a result
of  these  activities,  we  believe  that we  have a  substantial  inventory  of
development opportunities,  which provide a basis for significant production and
reserve  increases.  In addition,  we intend to expand upon our exploitation and
development activities with complementary exploration projects in our core areas
of operation.

         Our  core  areas of  operation  are in south  and west  Texas  and east
central Wyoming. Our current producing properties are typically characterized by
long-lived reserves,  established production profiles and an emphasis on natural
gas. At December 31, 2005, we owned interests in 102,356 gross acres (88,374 net
acres)  applicable  to  our  continuing  operations,   and  operated  properties
accounting for approximately 94% of our PV-10,  affording us substantial control
over the timing  and  incurrence  of  operating  and  capital  expenditures.  At
December  31, 2005,  estimated  total  proved  reserves  were 104.7 Bcfe with an
aggregate PV-10 of $311.9 million.  During 2005, we participated in the drilling
of 12 gross (12 net)  wells with 11 gross (11 net) wells  being  successful.  We
invested $35.0 million in capital spending on these activities during 2005. As a
result of these activities we produced 6.1 Bcfe during 2005 and replaced 280% of
2005 production according to our year-end reserve report.


         We believe that our high quality asset base, high degree of operational
control and large inventory of drilling projects positions us for future growth.
Our  properties  are  concentrated  in  locations  that  facilitate  substantial
economies of scale in drilling and production operations and efficient reservoir
management  practices.  In addition,  we have 53 proved undeveloped projects and
have identified over 184 drilling and recompletion opportunities on our existing
acreage,  the  successful  development  of which we believe could  significantly
increase our daily  production and proved  reserves.  We have approved a capital
budget of approximately  $40.0 million for 2006 which will be used primarily for
the development of our current properties as well as to drill and complete wells
that were in progress at the end of 2005.  This drilling  program will be funded
by cash flow from operations,  availability  under our revolving credit facility
and if  necessary,  equity  financing.  Our  ability to complete  this  drilling
program may also be limited due to the lack of availability of drilling rigs and
other equipment.

Markets and Customers

         The revenue  generated by our  operations is highly  dependent upon the
prices of, and demand for, natural gas and crude oil. Historically,  the markets
for natural gas and crude oil have been  volatile  and are likely to continue to
be volatile  in the future.  The prices we receive for our natural gas and crude
oil production are subject to wide  fluctuations  and depend on numerous factors
beyond our control  including  seasonality,  the  condition of the United States
economy  (particularly the  manufacturing  sector),  foreign imports,  political
conditions in other crude oil-producing and natural gas-producing countries, the
actions of the  Organization  of  Petroleum  Exporting  Countries  and  domestic
regulation, legislation and policies. Decreases in the prices of natural gas and
crude oil have had,  and could  have in the  future,  an  adverse  effect on the
carrying value of our proved  reserves and our revenue,  profitability  and cash
flow from operations. You should read the discussion under "Risk Factors - Risks
Relating to Our Industry -- Market conditions for natural gas and crude oil, and
particularly volatility of prices for natural gas and crude oil, could adversely
affect our  revenue,  cash flows,  profitability  and growth" and  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Critical  Accounting  Policies" for more information  relating to the effects of
decreases in natural gas and crude oil prices on us.

         Substantially  all of our  natural gas and crude oil is sold at current
market prices under  short-term  arrangements,  as is customary in the industry.
During  the  year  ended  December  31,  2005,  two  purchasers   accounted  for
approximately  61% of our natural gas and crude oil sales. We believe that there
are numerous other companies available to purchase our natural gas and crude oil
and that the loss of one or more of these purchasers would not materially affect
our ability to sell natural gas and crude oil.

                                       6
<PAGE>

Regulation of Natural Gas and Crude Oil Activities

         The  exploration,   production  and  transportation  of  all  types  of
hydrocarbons are subject to significant governmental regulations. Our operations
are affected from time to time in varying degrees by political  developments and
federal,  state and local laws and  regulations.  In  particular,  crude oil and
natural gas  production  operations and economics are, or in the past have been,
affected by industry  specific  price  controls,  taxes,  conservation,  safety,
environmental, and other laws relating to the petroleum industry, and by changes
in such laws and by constantly changing administrative regulations.

     Price Regulations

         In the past,  maximum  selling  prices for certain  categories of crude
oil,  natural  gas,  condensate  and NGLs were  subject to  significant  federal
regulation.  At the present time,  however,  all sales of our crude oil, natural
gas,  condensate and NGLs produced under private contracts may be sold at market
prices.  Congress  could,  however,  re-enact price  controls in the future.  If
controls  that limit prices to below market  rates are  instituted,  our revenue
could be adversely affected.

     Natural Gas Regulation

         Historically, the natural gas industry as a whole has been more heavily
regulated  than  the  crude  oil  or  other  liquid  hydrocarbons  market.  Most
regulations focused on transportation  practices.  Currently, the Federal Energy
Regulatory Commission ("FERC), requires each interstate pipeline to, among other
things,  "unbundle" its  traditional  bundled sales services and create and make
available on an open and  nondiscriminatory  basis numerous constituent services
(such  as  gathering   services,   storage  services,   firm  and  interruptible
transportation  services, and standby sales and natural gas balancing services),
and to adopt a new  ratemaking  methodology to determine  appropriate  rates for
those  services.  To the extent  the  pipeline  company  or its sales  affiliate
markets natural gas as a merchant,  it does so pursuant to private  contracts in
direct  competition  with  all of the  sellers,  such as us;  however,  pipeline
companies and their affiliates are not required to remain "merchants" of natural
gas, and most of the interstate  pipeline  companies  have become  "transporters
only", although many have affiliated marketers.

         Transportation  pipeline  availability  and  shipping  cost  are  major
factors  affecting the production and sale of natural gas. Our physical sales of
natural gas are affected by the actual availability,  terms and cost of pipeline
transportation.  The price and terms for access into the pipeline transportation
systems remain subject to extensive Federal  regulation.  Although FERC does not
directly  regulate our production and marketing  activities,  it does affect how
buyers  and  sellers  gain  access  to and use of the  necessary  transportation
facilities and how we and our competitors  sell natural gas in the  marketplace.
FERC continues to review and modify its regulations regarding the transportation
of natural gas. The 2005 Energy  Policy Act  recently  authorized  FERC to allow
natural gas  companies  subject to the FERC's  Natural Gas Act  jurisdiction  to
provide gas storage and  storage-related  services at market-based rates for new
storage  capacity of a storage  facility placed in service after the date of the
Act's  August 2005  passage,  thereby  enhancing  competition  in the market for
interstate natural gas storage service.

         In recent  years  FERC also has  pursued a number of  important  policy
initiatives which could significantly affect the marketing of natural gas in the
United States.  Most of these initiatives are intended to enhance competition in
natural gas markets.  FERC rules  encouraging  "spin downs",  or the breakout of
unregulated  gathering activities from regulated  transportation  services,  may
have the adverse  effect of increasing the cost of doing business on some in the
industry,  including us, as a result of the geographic monopolization of certain
facilities by their new, unregulated owners. Note, however,  that FERC currently
is pursuing an inquiry  into whether it should  revise its test for  determining
whether and under what circumstances FERC may reassert jurisdiction over natural
gas gathering companies that have been "spun-down" from an affiliated interstate
natural gas  pipeline  to prevent  abusive  practices  by the  gatherer  and its
pipeline affiliate. Any action taken by FERC in this proceeding will be intended
by it to enhance  competition in the gas  transportation  sector. As to all FERC
initiatives, the ongoing, or, in some instances, preliminary and evolving nature
of such  matters  makes it  impossible  at this time to predict  their  ultimate
impact on our  business.  However,  we do not believe that any FERC  initiatives
will affect us any  differently  than other  natural gas producers and marketers
with which we compete.

                                       7
<PAGE>

         FERC decisions  involving onshore  facilities are more liberal in their
reliance upon traditional  tests for determining what facilities are "gathering"
and therefore are exempt from federal  regulatory  control.  In many  instances,
what was in the past  classified  as  "transmission"  may now be  classified  as
"gathering".  We ship  certain of our natural gas through  gathering  facilities
owned by others. Although FERC decisions create the potential for increasing the
cost of  shipping  our  natural gas on third  party  gathering  facilities,  our
shipping activities have not been materially affected by these decisions.

         In  summary,  all FERC  activities  related  to the  transportation  of
natural gas result in improved  opportunities to market our physical  production
to a variety  of buyers  and market  places,  while at the same time  increasing
access to pipeline  transportation and delivery services.  Additional  proposals
and proceedings  that might affect the natural gas industry in the United States
are considered from time to time by Congress,  FERC, state regulatory bodies and
the  courts.  We  cannot  predict  when or if any such  proposals  might  become
effective or their effect, if any, on our operations.  The natural gas and crude
oil  industry  historically  has been very heavily  regulated;  thus there is no
assurance that the less stringent  regulatory  approach recently pursued by FERC
and Congress will continue indefinitely into the future.

     State and Other Regulation

         All of the  jurisdictions  in which we own  producing  natural  gas and
crude oil properties  have statutory  provisions  regulating the exploration for
and production of natural gas and crude oil. These include provisions  requiring
permits for the drilling of wells and maintaining bonding  requirements in order
to drill or operate wells and provisions  relating to the location of wells, the
method of  drilling  and  casing  wells,  the  surface  use and  restoration  of
properties  upon which wells are  drilled and the  plugging  and  abandoning  of
wells.  Our  operations  are  also  subject  to  various  conservation  laws and
regulations.  These  include the  regulation of the size of drilling and spacing
units or proration  units on an acreage basis and the density of wells which may
be  drilled  and the  unitization  or  pooling  of  natural  gas and  crude  oil
properties.  In this regard, some states allow the forced pooling or integration
of tracts to facilitate exploration while other states rely on voluntary pooling
of lands and leases.  In addition,  state  conservation  laws establish  maximum
rates of production from natural gas and crude oil wells, generally prohibit the
venting or flaring of natural gas and impose certain requirements  regarding the
ratability of  production.  Some states,  such as Texas and  Oklahoma,  have, in
recent years, reviewed and substantially revised methods previously used to make
monthly  determinations  of  allowable  rates  of  production  from  fields  and
individual  wells. The effect of all of these  conservation  regulations has the
potential to limit the speed, timing and amounts of crude oil and natural gas we
can produce from our wells,  and to limit the number of wells or the location at
which we can drill.

         State  regulation of gathering  facilities  generally  includes various
safety,  environmental,  and in some circumstances,  non-discriminatory  take or
service  requirements,  but does not generally  entail rate  regulation.  In the
United States, natural gas gathering has received greater regulatory scrutiny at
both  the  state  and  federal  levels  in the wake of the  interstate  pipeline
restructuring  under FERC Order 636. For example,  the Texas Railroad Commission
enacted a Natural Gas  Transportation  Standards  and Code of Conduct to provide
regulatory  support for the State's  more active  review of rates,  services and
practices  associated with the gathering and transportation of natural gas by an
entity  that  provides  such  services to others for a fee, in order to prohibit
such entities from unduly discriminating in favor of their affiliates.

         For those  operations  on Federal or Indian  oil and gas  leases,  such
operations must comply with numerous regulatory restrictions,  including various
non-discrimination  statutes,  and certain of such  operations must be conducted
pursuant to certain  on-site  security  regulations  and other permits issued by
various federal  agencies.  In addition,  on Federal Lands in the United States,
the Minerals  Management Service ("MMS") prescribes or severely limits the types
of costs  that are  deductible  transportation  costs for  purposes  of  royalty
valuation  of  production  sold off the  lease.  In  particular,  MMS  prohibits
deduction of costs  associated  with marketer fees,  cash out and other pipeline
imbalance  penalties,  or  long-term  storage  fees.  Further,  the MMS has been
engaged in a process of  promulgating  new rules and procedures for  determining
the value of crude oil produced from federal  lands for purposes of  calculating
royalties  owed to the  government.  The natural gas and crude oil industry as a
whole has resisted the proposed rules under an assumption  that royalty  burdens
will substantially increase. We cannot predict what, if any, effect any new rule
will have on our operations.

                                       8
<PAGE>

Environmental Matters

         Our  operations are subject to numerous  federal,  state and local laws
and  regulations  controlling  the generation,  use,  storage,  and discharge of
materials into the  environment  or otherwise  relating to the protection of the
environment.  These laws and regulations may require the acquisition of a permit
or other authorization  before construction or drilling commences;  restrict the
types, quantities, and concentrations of various substances that can be released
into the  environment in connection with drilling,  production,  and natural gas
processing activities;  suspend,  limit or prohibit  construction,  drilling and
other activities in certain lands lying within wilderness,  wetlands,  and other
protected areas; require remedial measures to mitigate pollution from historical
and on-going  operations  such as use of pits and  plugging of abandoned  wells;
restrict  injection  of liquids  into  subsurface  strata  that may  contaminate
groundwater; and impose substantial liabilities for pollution resulting from our
operations.  Environmental permits required for our operations may be subject to
revocation,  modification,  and  renewal  by issuing  authorities.  Governmental
authorities  have the power to enforce  compliance  with their  regulations  and
permits,  and  violations  are  subject to  injunction,  civil  fines,  and even
criminal  penalties.   Our  management  believes  that  we  are  in  substantial
compliance with current environmental laws and regulations, and that we will not
be required to make material capital  expenditures to comply with existing laws.
Nevertheless,   changes  in  existing  environmental  laws  and  regulations  or
interpretations  thereof  could have a  significant  impact on us as well as the
natural gas and crude oil industry in general, and thus we are unable to predict
the  ultimate  cost and  effects  of future  changes in  environmental  laws and
regulations.

         We are not currently involved in any administrative,  judicial or legal
proceedings  arising  under  domestic  or  foreign  federal,   state,  or  local
environmental protection laws and regulations,  or under federal or state common
law,  which would have a material  adverse  effect on our financial  position or
results of operations. Moreover, we maintain insurance against costs of clean-up
operations,  but we are not fully  insured  against  all such  risks.  A serious
incident of pollution may result in the suspension or cessation of operations in
the affected area.

         Superfund. The Comprehensive  Environmental Response,  Compensation and
Liability  Act  ("CERCLA"),  also known as  "Superfund,"  and  comparable  state
statutes  impose  strict,  joint,  and several  liability on certain  classes of
persons who are  considered to have  contributed  to the release of a "hazardous
substance" into the environment.  These persons include the owner or operator of
a disposal site or sites where a release  occurred and companies that generated,
disposed or arranged for the disposal of the  hazardous  substances  released at
the site. Under CERCLA,  such persons or companies may be  retroactively  liable
for the costs of cleaning up the  hazardous  substances  that have been released
into the environment and for damages to natural resources,  and it is common for
neighboring  land  owners and other third  parties to file  claims for  personal
injury,  property damage, and recovery of response costs allegedly caused by the
hazardous  substances  released  into  the  environment.  In the  course  of our
ordinary  operations,  we may  generate  waste  that  may fall  within  CERCLA's
definition of a "hazardous  substance."  We may be jointly and severally  liable
under CERCLA or comparable  state statutes for all or part of the costs required
to clean up sites at which these  wastes  have been  disposed.  Although  CERCLA
currently  contains a "petroleum  exclusion"  from the  definition of "hazardous
substance,"  state  laws  affecting  our  operations  impose  cleanup  liability
relating to  petroleum  and  petroleum  related  products,  including  crude oil
cleanups.  In addition,  although RCRA  regulations  currently  classify certain
oilfield  wastes  which  are  uniquely   associated  with  field  operations  as
"non-hazardous,"  such  exploration,  development and production wastes could be
reclassified by regulation as hazardous wastes thereby  administratively  making
such wastes subject to more stringent handling and disposal requirements.

         We  currently  own or  lease,  and  have in the past  owned or  leased,
numerous  properties  that for many years have been used for the exploration and
production of natural gas and crude oil.  Although we utilized standard industry
operating and disposal  practices at the time,  hydrocarbons or other wastes may
have been disposed of or released on or under the  properties we owned or leased
or on or under other  locations  where such wastes have been taken for disposal.
In addition,  many of these properties have been operated by third parties whose
treatment and disposal or release of  hydrocarbons or other wastes was not under
our control.  These properties and the wastes disposed thereon may be subject to
CERCLA,  RCRA (as defined below), and analogous state laws. Under these laws, we
could be required to remove or remediate  previously disposed wastes,  including
wastes  disposed  or  released  by  prior  owners  or  operators;  to  clean  up
contaminated  property,   including  contaminated  groundwater;  or  to  perform
remedial operations to prevent future contamination.

                                       9
<PAGE>

         Oil  Pollution  Act of 1990.  United States  federal  regulations  also
require  certain  owners and  operators  of  facilities  that store or otherwise
handle crude oil, such as us, to prepare and implement spill prevention, control
and countermeasure plans and spill response plans relating to possible discharge
of crude oil into surface waters. The federal Oil Pollution Act ("OPA") contains
numerous  requirements  relating to prevention of, reporting of, and response to
crude oil spills  into  waters of the United  States.  For  facilities  that may
affect  state  waters,  OPA requires an operator to  demonstrate  $10 million in
financial  responsibility.  State laws mandate  crude oil cleanup  programs with
respect to  contaminated  soil. A failure to comply with OPA's  requirements  or
inadequate  cooperation during a spill response action may subject a responsible
party to civil or criminal  enforcement  actions. We are not aware of any action
or event  that would  subject us to  liability  under OPA,  and we believe  that
compliance with OPA's financial  responsibility and other operating requirements
will not have a material adverse effect on us.

         U.S.  Environmental  Protection Agency. U.S.  Environmental  Protection
Agency regulations address the disposal of crude oil and natural gas operational
wastes under three  federal acts more fully  discussed  in the  paragraphs  that
follow. The Resource Conservation and Recovery Act of 1976, as amended ("RCRA"),
provides a  framework  for the safe  disposal  of  discarded  materials  and the
management of solid and hazardous  wastes.  The direct  disposal of  operational
wastes into  offshore  waters is also limited  under the  authority of the Clean
Water Act.  When  injected  underground,  crude oil and  natural  gas wastes are
regulated by the Underground  Injection  Control program under the Safe Drinking
Water  Act.  If wastes  are  classified  as  hazardous,  they  must be  properly
transported,  using a uniform hazardous waste manifest, documented, and disposed
of at  an  approved  hazardous  waste  facility.  We  have  coverage  under  the
applicable  Clean Water Act permitting  requirements  for discharges  associated
with exploration and development activities. Resource Conservation Recovery Act.
RCRA is the  principal  federal  statute  governing the  treatment,  storage and
disposal of hazardous wastes. RCRA imposes stringent operating requirements, and
liability  for  failure to meet such  requirements,  on a person who is either a
"generator" or "transporter" of hazardous waste or an "owner" or "operator" of a
hazardous  waste  treatment,  storage or disposal  facility.  At  present,  RCRA
includes a  statutory  exemption  that  allows  most crude oil and  natural  gas
exploration  and  production  waste to be classified as  nonhazardous  waste.  A
similar  exemption is contained in many of the state  counterparts to RCRA. As a
result,  we are not  required  to comply  with a  substantial  portion of RCRA's
requirements  because our operations  generate  minimal  quantities of hazardous
wastes. At various times in the past,  proposals have been made to amend RCRA to
rescind the exemption  that excludes crude oil and natural gas  exploration  and
production wastes from regulation as hazardous waste.  Repeal or modification of
the  exemption  by   administrative,   legislative  or  judicial   process,   or
modification of similar exemptions in applicable state statutes,  would increase
the volume of hazardous waste we are required to manage and dispose of and would
cause us to incur increased operating expenses.

         Clean Water Act. The Clean Water Act imposes  restrictions and controls
on the  discharge  of produced  waters and other wastes into  navigable  waters.
Permits must be obtained to discharge  pollutants  into state and federal waters
and to conduct  construction  activities in waters and  wetlands.  Certain state
regulations and the general permits issued under the Federal National  Pollutant
Discharge  Elimination  System program prohibit the discharge of produced waters
and sand,  drilling fluids,  drill cuttings and certain other substances related
to the crude oil and natural gas  industry  into  certain  coastal and  offshore
waters. Further, the EPA has adopted regulations requiring certain crude oil and
natural gas  exploration  and production  facilities to obtain permits for storm
water  discharges.  Costs may be associated  with the treatment of wastewater or
developing and implementing  storm water pollution  prevention  plans. The Clean
Water  Act and  comparable  state  statutes  provide  for  civil,  criminal  and
administrative  penalties for  unauthorized  discharges  for crude oil and other
pollutants and impose liability on parties  responsible for those discharges for
the costs of cleaning up any environmental  damage caused by the release and for
natural  resource  damages  resulting  from the  release.  We  believe  that our
operations  comply in all material  respects with the  requirements of the Clean
Water Act and state statutes enacted to control water pollution.

         Safe  Drinking  Water  Act.  Underground  injection  is the  subsurface
placement of fluid through a well, such as the reinjection of brine produced and
separated from crude oil and natural gas production. The Safe Drinking Water Act
of  1974,  as  amended  establishes  a  regulatory   framework  for  underground
injection,  with the main goal  being the  protection  of usable  aquifers.  The
primary  objective of injection  well  operating  requirements  is to ensure the
mechanical  integrity of the  injection  apparatus  and to prevent  migration of
fluids from the  injection  zone into  underground  sources of  drinking  water.
Hazardous-waste  injection well operations are strictly controlled,  and certain
wastes,  absent an  exemption,  cannot be injected  into  underground  injection
control  wells.  In Texas,  no  underground  injection  may take place except as


                                       10
<PAGE>

authorized by permit or rule. We currently own and operate  various  underground
injection  wells.  Failure  to abide by our  permits  could  subject us to civil
and/or  criminal  enforcement.  We  believe  that  we are in  compliance  in all
material   respects  with  the  requirements  of  applicable  state  underground
injection control programs and our permits.

         Air Pollution  Control.  The Clean Air Act and state air pollution laws
adopted to fulfill its mandate provide a framework for national, state and local
efforts to protect air quality.  Our operations utilize equipment that emits air
pollutants which may be subject to federal and state air pollution control laws.
These laws require  utilization of air emissions  abatement equipment to achieve
prescribed emissions  limitations and ambient air quality standards,  as well as
operating  permits for existing  equipment and construction  permits for new and
modified  equipment.  We  believe  that  we are in  compliance  in all  material
respects with the  requirements  of  applicable  federal and state air pollution
control laws.

         Naturally Occurring Radioactive Materials ("NORM").  NORM are materials
not  covered by the Atomic  Energy  Act,  whose  radioactivity  is  enhanced  by
technological  processing  such as  mineral  extraction  or  processing  through
exploration and production  conducted by the crude oil and natural gas industry.
NORM wastes are regulated under the RCRA framework,  but primary  responsibility
for NORM regulation has been a state function. Standards have been developed for
worker protection;  treatment, storage and disposal of NORM waste; management of
waste piles,  containers  and tanks;  and  limitations  upon the release of NORM
contaminated  land for  unrestricted  use. We believe that our operations are in
material compliance with all applicable NORM standards  established by the State
of Texas.

         Abandonment  Costs.  All of our crude oil and  natural  gas wells  will
require proper plugging and abandonment  when they are no longer  producing.  We
post bonds with most regulatory  agencies to ensure compliance with our plugging
responsibility.  Plugging and abandonment  operations and associated reclamation
of the surface  production  site are important  components of our  environmental
management  system.  We  plan  accordingly  for  the  ultimate   disposition  of
properties that are no longer producing.

Title to Properties

         As is customary in the natural gas and crude oil industry, we make only
a cursory review of title to undeveloped natural gas and crude oil leases at the
time we acquire them. However,  before drilling commences, we require a thorough
title search to be  conducted,  and any  material  defects in title are remedied
prior to the time actual drilling of a well begins. To the extent title opinions
or other investigations reflect title defects, we, rather than the seller/lessor
of the undeveloped property, are typically obligated to cure any title defect at
our  expense.  If we were unable to remedy or cure any title  defect of a nature
such  that it would  not be  prudent  to  commence  drilling  operations  on the
property,  we could suffer a loss of our entire  investment in the property.  We
believe  that we have good title to our  natural  gas and crude oil  properties,
some  of  which  are  subject  to   immaterial   encumbrances,   easements   and
restrictions. The natural gas and crude oil properties we own are also typically
subject to royalty and other similar non-cost bearing interests customary in the
industry.  We do not  believe  that any of these  encumbrances  or burdens  will
materially affect our ownership or use of our properties.

Competition

         We operate in a highly competitive environment. The principal resources
necessary for the  exploration  and  production of natural gas and crude oil are
leasehold  prospects  under  which  natural  gas and crude oil  reserves  may be
discovered, drilling rigs and related equipment to explore for such reserves and
knowledgeable  personnel  to conduct  all  phases of  natural  gas and crude oil
operations.  We must compete for such  resources with both major natural gas and
crude oil companies and independent  operators.  Many of these  competitors have
financial  and other  resources  substantially  greater  than ours.  Although we
believe our current  operating and financial  resources are adequate to preclude
any significant  disruption of our operations in the immediate future, we cannot
assure you that such  materials and resources  will be available to us. For more
information,  you should read "Risk Factors - Risks Related to Our Industry - We
operate  in a  highly  competitive  industry  which  may  adversely  affect  our
operations." and "- The unavailability or high cost of drilling rigs, equipment,
supplies,  insurance,  personnel and crude oil field  services  could  adversely
affect our ability to execute our exploration and development  plans on a timely
basis and within our budget."

                                       11
<PAGE>

Employees

         As of  March  21,  2006 we had 48  full-time  employees  in the  United
States,  including two executive  officers,  three non-executive  officers,  one
petroleum   engineer,   one   geologist,   five  managers,   one  landman,   ten
administrative  and support personnel and 25 field personnel.  Additionally,  we
retain  contract  gaugers  on a  month-to-month  basis.  We  retain  independent
geological and engineering  consultants from time to time on a limited basis and
expect to continue to do so in the future.

Available Information

         Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and other reports and  amendments  filed with the Securities
and  Exchange  Commission  are  available  free of  charge  on our  web  site at
www.abraxaspetroleum.com   in  the  Investor   Relations   section  as  soon  as
practicable after such reports are filed.

Item 1A. Risk Factors

Risks Related to Our Business

We have a highly  leveraged  capital  structure,  which limits our operating and
financial flexibility.

         We have a highly leveraged capital structure. At March 21, 2006, we had
total  indebtedness,  including our floating rate senior secured notes due 2009,
or notes,  which we issued in connection with our October 2004  refinancing,  of
approximately $130.8 million, all of which is secured indebtedness.  We also had
availability  of $9.2 million under our $15.0 million senior  secured  revolving
credit facility, all of which is also secured indebtedness.

Our highly leveraged  capital  structure will have several  important effects on
our future operations, including:

            o   a substantial  amount of our cash flow from  operations  will be
                required  to service  our  indebtedness,  which will  reduce the
                funds that would otherwise be available for operations,  capital
                expenditures and expansion  opportunities,  including developing
                our properties;

            o   the covenants contained in our revolving credit facility require
                us to meet certain financial tests and comply with certain other
                restrictions,  including  limitations  on capital  expenditures.
                These  restrictions,   together  with  those  in  the  indenture
                governing the notes, may limit our ability to undertake  certain
                activities  and  respond  to  changes  in our  business  and our
                industry;

            o   our debt  level may  impair  our  ability  to obtain  additional
                capital,  through  equity  offerings  or  debt  financings,  for
                working  capital,   capital  expenditures,   or  refinancing  of
                indebtedness;

            o   our debt level makes us more  vulnerable  to economic  downturns
                and adverse developments in our industry (especially declines in
                natural  gas and crude oil  prices)  and the economy in general;
                and

            o   the notes and our  revolving  credit  facility  are  subject  to
                variable  interest  rates which makes us  vulnerable to interest
                rate increases.

We may not be able to fund the  substantial  capital  expenditures  that will be
required for us to increase our reserves and our production.

         We are required to make substantial capital expenditures to develop our
existing reserves and to discover new reserves.  Historically,  we have financed
our capital  expenditures  primarily with cash flow from operations,  borrowings
under  credit  facilities,  sales of producing  properties,  and sales of equity
securities and we expect to continue to do so in the future;  however, we cannot
assure  you that we will have  sufficient  capital  resources  in the  future to
finance our capital expenditures.

                                       12
<PAGE>

         Volatility  in  natural  gas and crude oil  prices,  the  timing of our
drilling  program  and our  drilling  results  will  affect  our cash  flow from
operations. Lower prices and/or lower production will also decrease revenues and
cash flow, thus reducing the amount of financial resources available to meet our
capital  requirements,  including  reducing  the amount  available to pursue our
drilling opportunities.  If our cash flow from operations does not increase as a
result of our planned  capital  expenditures,  a greater  percentage of our cash
flow from  operations  will be required for debt service and our planned capital
expenditures would, by necessity, be decreased.

         The  borrowing  base  under  our  revolving  credit  facility  will  be
determined  from time to time by our lenders,  consistent  with their  customary
natural gas and crude oil lending  practices.  Reductions  in  estimates  of our
natural gas and crude oil reserves  could result in a reduction in our borrowing
base, which would reduce the amount of financial  resources  available under our
revolving  credit  facility to meet our capital  requirements.  Such a reduction
could be the result of lower commodity prices or production,  inability to drill
or unfavorable  drilling  results,  changes in natural gas and crude oil reserve
engineering,  the lenders'  inability to agree to an adequate  borrowing base or
adverse changes in the lenders' practices regarding estimation of reserves.

         If cash flow from  operations  or our  borrowing  base decrease for any
reason, our ability to undertake  exploitation and development  activities could
be adversely  affected.  As a result,  our ability to replace  production may be
limited. In addition,  if the borrowing base under our revolving credit facility
is reduced,  we would be required to reduce our  borrowings  under our revolving
credit  facility so that such  borrowings do not exceed the borrowing base. This
could further  reduce the cash  available to us for capital  spending and, if we
did not have sufficient capital to reduce our borrowing level, could cause us to
default under our revolving credit facility and the notes.

         We have sold  producing  properties  to provide us with  liquidity  and
capital resources in the past and may do so in the future.  After any such sale,
we would expect to utilize the proceeds to drill new wells. If we cannot replace
the production  lost from  properties  sold with production from new properties,
our cash flow  from  operations  will  likely  decrease  which,  in turn,  would
decrease the amount of cash  available for debt service and  additional  capital
spending.

We may be unable to acquire or develop  additional  reserves,  in which case our
results of operations and financial condition would be adversely affected.

         Our future  natural gas and crude oil  production,  and  therefore  our
success,  is highly  dependent  upon our  ability to find,  acquire  and develop
additional reserves that are profitable to produce.  The rate of production from
our natural gas and crude oil properties and our proved reserves will decline as
our reserves are produced  unless we acquire  additional  properties  containing
proved reserves,  conduct successful development and exploitation activities or,
through engineering studies,  identify additional behind-pipe zones or secondary
recovery reserves.  We cannot assure you that our exploration,  exploitation and
development  activities will result in increases in our proved reserves.  As our
proved reserves,  and consequently  our production  decline,  our cash flow from
operations and the amount that we are able to borrow under our revolving  credit
facility  will  also  decline.  In  addition,  approximately  52% of  our  total
estimated  proved  reserves at  December  31,  2005 were  undeveloped.  By their
nature,  estimates of  undeveloped  reserves are less certain.  Recovery of such
reserves will require significant  capital  expenditures and successful drilling
operations.

Our production is currently concentrated in one well

         Approximately  30% of our current  production  is from a single well in
west Texas.  If production  from this well  decreases,  it would have a material
impact on our revenues, cash flow from operations and financial condition.  This
well is subject to all of the risks typically associated with natural gas wells,
including the risks described in "Risks Related to Our Industry - Our operations
are  subject to the  numerous  risks of natural gas and crude oil  drilling  and
production activities."

We may not find any commercially productive natural gas or crude oil reservoirs.

         We cannot  assure you that the new wells we drill will be productive or
that we will recover all or any portion of our capital investment.  Drilling for
natural  gas and crude  oil may be  unprofitable.  Dry holes and wells  that are


                                       13
<PAGE>

productive but do not produce sufficient net revenues after drilling,  operating
and other costs are unprofitable.  The inherent risk of not finding commercially
productive  reservoirs  will be  compounded  by the fact  that 52% of our  total
estimated  proved  reserves at  December  31,  2005 were  undeveloped.  By their
nature,  estimates of  undeveloped  reserves are less certain.  Recovery of such
reserves will require significant  capital  expenditures and successful drilling
operations.  In addition,  our  properties  may be  susceptible to drainage from
production by other operations on adjacent properties.  If the volume of natural
gas and crude oil we  produce  decreases,  our cash  flow from  operations  will
decrease.

Restrictive debt covenants could limit our growth and our ability to finance our
operations, fund our capital needs, respond to changing conditions and engage in
other business activities that may be in our best interest.

         Our revolving  credit  facility and the  indenture  governing the notes
contain a number of significant  covenants that,  among other things,  limit our
ability to:

            o   incur or guarantee  additional  indebtedness  and issue  certain
                types of preferred stock or redeemable stock;

            o   transfer or sell assets;

            o   create liens on assets;

            o   pay  dividends or make other  distributions  on capital stock or
                make  other   restricted   payments,   including   repurchasing,
                redeeming  or retiring  capital  stock or  subordinated  debt or
                making certain investments or acquisitions;

            o   engage in transactions with affiliates;

            o   guarantee other indebtedness;

            o   make any change in the principal nature of our business;

            o   prepay, redeem,  purchase or otherwise acquire any of our or our
                restricted subsidiaries' indebtedness;

            o   permit a change of control;

            o   directly or indirectly make or acquire any investment;

            o   cause a  restricted  subsidiary  to issue  or sell  our  capital
                stock; and

            o   consolidate,  merge or transfer all or substantially  all of the
                consolidated assets of Abraxas and our restricted subsidiaries.

         In addition,  our  revolving  credit  facility  requires us to maintain
compliance  with  specified  financial  ratios  and  satisfy  certain  financial
condition tests. Our ability to comply with these ratios and financial condition
tests may be affected by events  beyond our  control,  and we cannot  assure you
that we will meet these ratios and financial  condition  tests.  These financial
ratio  restrictions  and  financial  condition  tests could limit our ability to
obtain future financings,  make needed capital expenditures,  withstand a future
downturn  in our  business  or the  economy  in  general  or  otherwise  conduct
necessary or desirable corporate activities.

         A breach of any of these  covenants or our inability to comply with the
required financial ratios or financial condition tests could result in a default
under our revolving  credit  facility and the notes. A default,  if not cured or
waived, could result in all of our indebtedness,  including the notes,  becoming
immediately due and payable. If that should occur, we may not be able to pay all
such debt or to borrow  sufficient  funds to refinance it. Even if new financing
were then available, it may not be on terms that are acceptable to us.

The  marketability  of our  production  depends  largely upon the  availability,
proximity  and  capacity  of  natural  gas  gathering  systems,   pipelines  and
processing facilities.

         The marketability of our production depends in part upon processing and
transportation  facilities.  Transportation  space on such gathering systems and
pipelines is  occasionally  limited and at times  unavailable  due to repairs or


                                       14
<PAGE>

improvements  being made to such  facilities or due to such space being utilized
by other  companies  with  priority  transportation  agreements.  Our  access to
transportation options can also be affected by U.S. Federal and state regulation
of natural gas and crude oil production  and  transportation,  general  economic
conditions and changes in supply and demand.  These factors and the availability
of markets are beyond our control.  If market factors  dramatically  change, the
financial  impact on us could be substantial and adversely affect our ability to
produce and market natural gas and crude oil.

Hedging transactions have in the past and may in the future impact our cash flow
from operations.

         We enter  into  hedging  arrangements  from time to time to reduce  our
exposure to fluctuations in natural gas and crude oil prices and to achieve more
predictable  cash flow. In 2003 and 2005, we incurred  hedging costs of $842,000
and $592,000, respectively, resulting from the price floors we established . For
the year ended  December 31, 2004, we recognized a gain from hedging  activities
of approximately $118,000. Currently, we believe our hedging arrangements, which
are in the form of price floors, do not expose us to significant financial risk.

         We cannot  assure you that the  hedging  transactions  we have  entered
into, or will enter into, will adequately  protect us from financial loss due to
circumstances such as:

            o   highly volatile natural gas and crude oil prices;

            o   our production being less than expected; or

            o   a counterparty to one of our hedging transactions  defaulting on
                our contractual obligations.

We have experienced significant operating losses in the past.

         We recorded  net losses from  continuing  operations  for 2003 of $12.8
million. We recorded net income from continuing  operations for 2004 and 2005 of
$3.0  million  and  $6.3  million,  respectively.  Net  income  from  continuing
operations  in 2004  included  $12.6  million  of  gain  on debt  extinguishment
relating  to our October  2004  refinancing  and a deferred  tax benefit of $6.1
million.  We cannot  assure you that we will  continue to be  profitable  in the
future.

Lower natural gas and crude oil prices  increase the risk of ceiling  limitation
write-downs.

         We use the full cost  method to account  for our  natural gas and crude
oil operations.  Accordingly, we capitalize the cost to acquire, explore for and
develop natural gas and crude oil properties.  Under full cost accounting rules,
the net capitalized  cost of natural gas and crude oil properties may not exceed
a "ceiling limit" which is based upon the present value of estimated  future net
cash flows from proved reserves,  discounted at 10%. If net capitalized costs of
natural gas and crude oil properties  exceed the ceiling  limit,  we must charge
the  amount of the  excess to  earnings.  This is called a  "ceiling  limitation
write-down."  This charge does not impact cash flow from  operating  activities,
but does reduce our stockholders' equity and earnings.  The risk that we will be
required  to  write-down  the  carrying  value  of  natural  gas and  crude  oil
properties increases when natural gas and crude oil prices are low. In addition,
write-downs may occur if we experience  substantial  downward adjustments to our
estimated proved reserves. An expense recorded in one period may not be reversed
in a subsequent  period even though higher  natural gas and crude oil prices may
have increased the ceiling applicable to the subsequent period.

We have incurred  ceiling  limitation  write-downs in the past. We cannot assure
you that we will not experience additional ceiling limitation write-downs in the
future.

         Use of our net operating loss carryforwards may be limited.

         At December  31,  2005,  we had,  subject to the  limitation  discussed
below, $190.0 million of net operating loss carryforwards for U.S. tax purposes.
These loss carryforwards will expire through 2025 if not utilized.  In addition,
as to a portion of the U.S. net operating loss carryforwards, the amount of such
carryforwards  that we can use annually is limited under U.S. tax law. Moreover,
uncertainties  exist  as  to  the  future  utilization  of  the  operating  loss
carryforwards  under the  criteria  set forth  under  FASB  Statement  No.  109.


                                       15
<PAGE>

Therefore,  we have established a valuation allowance of $73.0 million and $67.0
million for deferred tax assets at December 31, 2004 and 2005, respectively.

We depend on our Chairman,  President and CEO and the loss of his services could
have an adverse effect on our operations.

         We depend to a large extent on Robert L. G. Watson, our Chairman of the
Board,  President and Chief Executive  Officer,  for our management and business
and financial contacts.  Mr. Watson may terminate his employment  agreement with
us at any time on 30 days notice,  but, if he terminates without cause, he would
not be  entitled  to the  severance  benefits  provided  under the terms of that
agreement.  Mr. Watson is not precluded from working for, with or on behalf of a
competitor  upon  termination of his  employment  with us. If Mr. Watson were no
longer able or willing to act as our  Chairman,  the loss of his services  could
have an adverse effect on our  operations.  In addition,  in connection with the
initial public  offering by our previously  wholly-owned  subsidiary,  Grey Wolf
Exploration  Inc.,  we, Grey Wolf and Mr.  Watson  agreed that Mr.  Watson would
continue to serve as our Chief Executive  Officer and President and as the Chief
Executive Officer for Grey Wolf, with Mr. Watson devoting two-thirds of his time
to his  positions  and duties with us and  one-third of his time to his position
and duties with Grey Wolf. In consideration for receiving Mr. Watson's services,
Grey Wolf  makes an annual  payment  to Abraxas  of  US$100,000  and  reimburses
Abraxas for Mr.  Watson's  expenses  incurred in connection  with providing such
services.

Risks Related to Our Industry

Market conditions for natural gas and crude oil, and particularly  volatility of
prices for natural gas and crude oil, could adversely  affect our revenue,  cash
flows, profitability and growth.

         Our revenue, cash flows, profitability and future rate of growth depend
substantially  upon prevailing prices for natural gas and crude oil. Natural gas
prices affect us more than crude oil prices  because most of our  production and
reserves are natural gas.  Prices also affect the amount of cash flow  available
for capital  expenditures  and our ability to borrow  money or raise  additional
capital.  Lower prices may also make it uneconomical  for us to increase or even
continue current production levels of natural gas and crude oil.

         Prices for natural gas and crude oil are subject to large  fluctuations
in response to relatively minor changes in the supply and demand for natural gas
and crude oil,  market  uncertainty  and a variety of other  factors  beyond our
control, including:

            o   changes in foreign  and  domestic  supply and demand for natural
                gas and crude oil;

            o   political  stability  and economic  conditions  in oil producing
                countries, particularly in the Middle East;

            o   general economic conditions;

            o   domestic and foreign governmental regulation; and

            o   the price and availability of alternative fuel sources.

         In addition to  decreasing  our revenue and cash flow from  operations,
low or declining natural gas and crude oil prices could have additional material
adverse effects on us, such as:

            o   reducing the overall volume of natural gas and crude oil that we
                can  produce  economically,   thereby  adversely  affecting  our
                revenue,  profitability and cash flow and our ability to perform
                our obligations with respect to the notes;

            o   reducing our borrowing base under the credit facility; and

            o   impairing  our  borrowing  capacity  and our  ability  to obtain
                equity capital.

                                       16
<PAGE>

Estimates  of our proved  reserves  and future net  revenue  are  uncertain  and
inherently imprecise.

         The process of estimating natural gas and crude oil reserves is complex
involving  decisions and  assumptions  in evaluating  the available  geological,
geophysical,  engineering  and economic data.  Accordingly,  these estimates are
imprecise. Actual future production, natural gas and crude oil prices, revenues,
taxes,   development   expenditures,   operating   expenses  and  quantities  of
recoverable  natural gas and crude oil reserves most likely will vary from those
estimated.  Any  significant  variance  could  materially  affect the  estimated
quantities and present value of reserves set forth in this report.  In addition,
we may  adjust  estimates  of proved  reserves  to reflect  production  history,
results of exploitation  and development,  prevailing  natural gas and crude oil
prices and other factors, many of which are beyond our control.

         The estimates of our reserves are based upon various  assumptions about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of natural gas and crude oil reserves, future net
revenue from proved reserves and the PV-10 thereof for our natural gas and crude
oil properties are based on the assumption that future natural gas and crude oil
prices remain the same as natural gas and crude oil prices at December 31, 2005.
The sales prices as of such date used for purposes of such  estimates were $8.84
per Mcf of natural gas and $56.92 per Bbl of crude oil. This compares with $4.94
per Mcf of natural gas and $41.01 per Bbl of crude oil as of December  31, 2004.
These  estimates  also assume that we will make future capital  expenditures  of
approximately  $84.2  million in the aggregate  through 2024,  with the majority
expected to be incurred  from 2006 to 2009,  which are  necessary to develop and
realize  the  value  of  proved  undeveloped  reserves  on our  properties.  Any
significant  variance  in actual  results  from  these  assumptions  could  also
materially affect the estimated quantity and value of reserves set forth in this
report.

         The present  value of future net  revenues  we disclose  may not be the
current  market value of our estimated  natural gas and crude oil  reserves.  In
accordance with SEC requirements, the estimated discounted future net cash flows
from proved  reserves are  generally  based on prices and costs as of the end of
the period of the  estimate.  Actual  future  prices and costs may be materially
higher  or lower  than  the  prices  and  costs as of the end of the year of the
estimate.   Any  changes  in   consumption  by  natural  gas  purchasers  or  in
governmental  regulations  or taxation  will also affect  actual future net cash
flows.  The timing of both the production and the expenses from the  development
and production of natural gas and crude oil properties will affect the timing of
actual future net cash flows from proved  reserves and their present  value.  In
addition,  the 10% discount  factor,  which is required by the SEC to be used in
calculating  discounted  future net cash flows for  reporting  purposes,  is not
necessarily the most accurate  discount factor.  The effective  interest rate at
various times and the risks  associated with us or the natural gas and crude oil
industry in general will affect the accuracy of the 10% discount factor.

Our  operations  are subject to the numerous  risks of natural gas and crude oil
drilling and production activities.

         Our natural gas and crude oil drilling and  production  activities  are
subject to numerous  risks,  many of which are beyond our  control.  These risks
include  the risk of  fire,  explosions,  blow-outs,  pipe  failure,  abnormally
pressured formations and environmental  hazards.  Environmental  hazards include
oil spills,  natural gas leaks,  ruptures  and  discharges  of toxic  gases.  In
addition,  title  problems,  weather  conditions and mechanical  difficulties or
shortages  or delays in  delivery  of drilling  rigs and other  equipment  could
negatively  affect our  operations.  If any of these or other  similar  industry
operating risks occur, we could have substantial losses. Substantial losses also
may result  from  injury or loss of life,  severe  damage to or  destruction  of
property, clean-up responsibilities,  regulatory investigation and penalties and
suspension of  operations.  In accordance  with industry  practice,  we maintain
insurance  against some, but not all, of the risks  described  above.  We cannot
assure you that our insurance  will be adequate to cover losses or  liabilities.
Also,  we cannot  predict the  continued  availability  of  insurance at premium
levels that justify its purchase.

We operate  in a highly  competitive  industry  which may  adversely  affect our
operations.

         We operate in a highly competitive environment. The principal resources
necessary for the  exploration  and  production of natural gas and crude oil are
leasehold  prospects  under  which  natural  gas and crude oil  reserves  may be
discovered, drilling rigs and related equipment to explore for such reserves and
knowledgeable  personnel  to conduct  all  phases of  natural  gas and crude oil
operations.  We must compete for such  resources with both major natural gas and


                                       17
<PAGE>

crude oil companies and independent  operators.  Many of these  competitors have
financial  and other  resources  substantially  greater  than ours.  Although we
believe our current  operating and financial  resources are adequate to preclude
any significant  disruption of our operations in the immediate future, we cannot
assure you that such materials and resources will be available to us.

The  unavailability  or  high  cost  of  drilling  rigs,  equipment,   supplies,
insurance,  personnel and crude oil field  services could  adversely  affect our
ability to execute our exploration  and development  plans on a timely basis and
within our budget.

         Our industry is cyclical and, from time to time, there is a shortage of
drilling rigs,  equipment,  supplies,  insurance or qualified personnel.  During
these periods,  the costs and delivery times of rigs, equipment and supplies are
substantially greater. In addition, the demand for, and wage rates of, qualified
drilling rig crews rise as the number of active rigs in service increases.  As a
result of increasing  levels of exploration and production in response to strong
prices of natural gas and crude oil, the demand for oilfield  services has risen
and the costs of these services are increasing.

Our natural gas and crude oil operations are subject to various  Federal,  state
and local regulations that materially affect our operations.

         Matters regulated include permits for drilling operations, drilling and
abandonment  bonds,  reports  concerning  operations,  the  spacing of wells and
unitization and pooling of properties and taxation. At various times, regulatory
agencies have imposed price controls and limitations on production.  In order to
conserve  supplies of natural gas and crude oil, these agencies have  restricted
the rates of flow of natural  gas and crude oil wells  below  actual  production
capacity. Federal, state and local laws regulate production,  handling, storage,
transportation  and  disposal  of natural  gas and crude oil,  by-products  from
natural gas and crude oil and other substances and materials produced or used in
connection with natural gas and crude oil operations.  To date, our expenditures
related  to  complying   with  these  laws  and  for   remediation  of  existing
environmental contamination have not been significant. We believe that we are in
substantial  compliance with all applicable laws and regulations.  However,  the
requirements  of such laws and  regulations  are frequently  changed.  We cannot
predict the ultimate cost of compliance with these  requirements or their effect
on our operations.

Risks Related to the Common Stock

We do not pay dividends on common stock.

         We have never paid a cash dividend on our common stock and the terms of
the revolving credit facility and the indenture  relating to the notes limit our
ability to pay dividends on our common stock.

Shares eligible for future sale may depress our stock price.

         At March 21, 2006, we had 42,588,327 shares of common stock outstanding
of which 3,991,679  shares were held by affiliates  and, in addition,  2,588,963
shares of common stock were subject to outstanding options granted under certain
stock option plans (of which 1,699,838 shares were vested at March 21, 2006).

         All of the shares of common stock held by affiliates  are restricted or
control  securities under Rule 144 promulgated under the Securities Act of 1933,
as amended (the "Securities  Act"). The shares of the common stock issuable upon
exercise of the stock options have been  registered  under the  Securities  Act.
Sales of shares of common  stock under Rule 144 or another  exemption  under the
Securities  Act or pursuant to a  registration  statement  could have a material
adverse  effect on the price of the common stock and could impair our ability to
raise additional capital through the sale of equity securities.

                                       18
<PAGE>

The price of our common stock has been volatile and could  continue to fluctuate
substantially.

         Our common stock is traded on The American Stock  Exchange.  The market
price of our common stock has been  volatile and could  fluctuate  substantially
based on a variety of factors, including the following:

            o   fluctuations in commodity prices;

            o   variations in results of operations;

            o   legislative or regulatory changes;

            o   general trends in the industry;

            o   market conditions; and

            o   analysts'  estimates  and other  events in the  natural  gas and
                crude oil industry.

We may issue  shares of  preferred  stock with  greater  rights  than our common
stock.

         Subject to the rules of The American  Stock  Exchange,  our articles of
incorporation  authorize  our board of  directors to issue one or more series of
preferred  stock and set the terms of the preferred  stock  without  seeking any
further  approval from holders of our common stock.  Any preferred stock that is
issued may rank ahead of our common  stock in terms of  dividends,  priority and
liquidation premiums and may have greater voting rights than our common stock.

Anti-takeover  provisions  could  make a  third  party  acquisition  of  Abraxas
difficult.

         Our articles of incorporation and bylaws provide for a classified board
of  directors,  with each member  serving a three-year  term,  and eliminate the
ability of  stockholders  to call  special  meetings  or take  action by written
consent.  Each of the  provisions  in the articles of  incorporation  and bylaws
could make it more  difficult for a third party to acquire  Abraxas  without the
approval of our board. In addition,  the Nevada corporate  statute also contains
certain  provisions  that  could  make  an  acquisition  by a third  party  more
difficult.

An active market may not develop for our common stock.

         Our common stock is quoted on The American Stock Exchange.  While there
is  currently  one  specialist  in our  common  stock,  this  specialist  is not
obligated to continue to make a market in our common stock.  In this event,  the
liquidity  of our common stock could be  adversely  impacted  and a  stockholder
could have difficulty obtaining accurate stock quotes.

Future issuance of additional shares of our common stock could cause dilution of
ownership interests and adversely affect our stock price.

         We may in the  future  issue our  previously  authorized  and  unissued
securities,  resulting in the dilution of the ownership interests of our current
stockholders.  We are currently authorized to issue 200,000,000 shares of common
stock with such rights as determined  by our board of  directors.  The potential
issuance of such additional  shares of common stock may create downward pressure
on the trading price of our common stock. We may also issue additional shares of
our common stock or other  securities that are  convertible  into or exercisable
for common stock for capital raising or other business purposes. Future sales of
substantial  amounts of common stock,  or the perception that sales could occur,
could have a material adverse effect on the price of our common stock.

Item 1B. Unresolved Staff Comments

         None.

                                       19
<PAGE>
Item 2.  Properties

Primary Operating Areas

Texas

         Our operations are  concentrated  in south and west Texas with over 99%
of the PV-10 of our natural gas and crude oil  properties  at December  31, 2005
located in those two regions. We operate 91% of our wells in Texas. During 2005,
we drilled a total of eight new wells  (eight  net) in Texas with an 88% success
rate, with a total of 1.1 Bcfe of our 2005 production  attributable to new wells
drilled in Texas.  Operations in south Texas are concentrated  along the Edwards
trend in Live Oak, DeWitt and Lavaca Counties,  the Frio/Vicksburg  trend in San
Patricio County and the Wilcox trend in Goliad and DeWitt Counties.  In total in
south  Texas,  we own an average 93% working  interest in 46 wells with  average
production of 200 net Bbls of crude oil and 6,778 net Mcf of natural gas per day
for the year ended  December 31, 2005. As of December 31, 2005, we had estimated
net proved  reserves in South Texas of 30.3 Bcfe (84%  natural gas) with a PV-10
of $107.0 million, 61% of which was attributable to proved developed reserves.

         Our  west   Texas   operations   are   concentrated   along   the  deep
Devonian/Montoya/Ellenburger  formations and shallow Cherry Canyon sandstones in
Ward County,  the Sharon Ridge Clearfork  Field in Scurry and Mitchell  Counties
and Devonian,  Woodford and Wolfcamp  formations in Pecos County. We drilled one
well in west Texas that contributed approximately 10% of our 2005 production and
is currently contributing approximately 30% of our production.

         In total in west Texas,  we own an average 74% working  interest in 165
wells with average  daily  production  of 296 net Bbls of crude oil and NGLs and
9,735 net Mcf of natural gas per day for the year ended December 31, 2005. As of
December 31, 2005, we had  estimated  net proved  reserves in west Texas of 73.0
Bcfe  (83%  natural  gas)  with a PV-10 of  $201.9  million,  42% of  which  was
attributable to proved developed reserves.

         In the Oates SW Field of west Texas,  our  workover  rig  continues  to
clean out the vertical section on a Devonian re-entry well, which after reaching
approximately  12,500',  we  plan to  drill  horizontally.  We plan to  continue
development  of the Oates SW Field  throughout  2006,  targeting  the  shallower
Wolfcamp,  Atoka and Woodford formations in addition to the deeper Devonian.  In
the  multi-well  re-completion  program  elsewhere in the Delaware Basin of West
Texas,  we are currently  recovering  completion  fluid from two wells that were
fracture  stimulated  in the  Atoka  formation  while a third  well,  which  was
re-completed  to the  Wolfcamp  formation,  is flowing  oil and gas.  We plan to
re-complete or fracture  stimulate four to six additional  wells in this program
during 2006. In the Sharon Ridge Field located in Scurry County,  Texas, we have
begun  drilling a shallow well  targeting the Clear Fork formation at a depth of
3,500'. We plan to drill one additional in-fill well in this field in 2006.

Wyoming

         We  currently  hold  52,994  acres in the  Powder  River  Basin in east
central Wyoming.  We have drilled and operate ten wells in Converse and Niobrara
counties  that  were  completed  in  the  Muddy,  Mowry,  Turner,  and  Niobrara
formations.  Four of these wells were drilled in the latter part of 2005 and are
currently undergoing completion and stimulation.  We own a 100% working interest
in these  wells that  produced an average of 37 net barrels of crude oil per day
in 2005. As of December 31, 2005, we had estimated net proved producing reserves
in Wyoming of 242,036 barrels of crude oil with a PV-10 of $3.0 million.

         In Brooks Draw, Wyoming, production testing continues on the four wells
drilled in late 2005. Since the beginning of 2006, one additional  formation has
been  perforated  and awaits  fracture  stimulation  and a previously  completed
formation  has  been  re-stimulated.  We plan to  complete  additional  zones as
service  equipment becomes  available.  Once all of the formations are completed
and tested individually,  they will be commingled and an ultimate sustained rate
of  production  can be obtained.  We plan to drill several more wells in Wyoming
during the second half of 2006.

                                       20
<PAGE>
Exploratory and Developmental Acreage

         Our  principal  natural  gas  and  crude  oil  properties   consist  of
non-producing and producing natural gas and crude oil leases, including reserves
of  natural  gas and crude oil in  place.  The  following  table  indicates  our
interest in developed and undeveloped acreage and fee mineral acreage applicable
to continuing operations as of December 31, 2005:
<TABLE>
<CAPTION>

                        Developed               Undeveloped              Fee Mineral
                        Acreage (1)             Acreage (2)              Acreage (3)
                 ------------------------ --------------------------- ----------------------- --------------
                                                                                                  Total
                   Gross         Net         Gross         Net           Gross        Net          Net
                  Acres(4)      Acres (5)    Acres(4)     Acres (5)     Acres (6)     Acres       Acres
                 ------------ ------------ ------------ ------------- ------------- --------- --------------
<S>                 <C>           <C>          <C>          <C>         <C>         <C>         <C>
  South Texas         6,271       5,842        1,236        1,158             -          -        7,000
  West Texas         19,117      14,570       18,135       12,315        12,007      5,272       32,157
  Wyoming             3,360       3,360       49,634       45,833             -          -       49,193
  N. Dakota             -           -             80           24             -          -           24
                 ------------ ------------ ------------ ------------- ------------- --------- --------------
           Total     28,748      23,772       69,085       59,330        12,007      5,272       88,374
                 ============ ============ ============ ============= ============= ========= ==============
- ---------------
</TABLE>

(1)      Developed  acreage  consists of leased  acres spaced or  assignable  to
         productive wells.
(2)      Undeveloped  acreage is  considered  to be those  leased acres on which
         wells have not been  drilled or  completed to a point that would permit
         the  production of commercial  quantities of natural gas and crude oil,
         regardless of whether or not such acreage contains proved reserves.
(3)      Fee mineral  acreage  represents fee simple  absolute  ownership of the
         mineral estate or fraction thereof.
(4)      Gross  acres  refers  to the  number of acres in which we own a working
         interest.
(5)      Net acres  represents  the number of acres  attributable  to an owner's
         proportionate working interest (e.g., a 50% working interest in a lease
         covering 320 acres is equivalent to 160 net acres).
(6)      Includes  7,484 acres that are  included in developed  and  undeveloped
         gross acres.

Productive Wells

         The following table sets forth our total gross and net productive wells
applicable to continuing  operations,  expressed  separately for natural gas and
crude oil, as of December 31, 2005:

<TABLE>
<CAPTION>

                                                            Productive Wells (1)
                                                          As of December 31, 2005
                                    ---------------------------------------------------------------------
           State                               Crude Oil                          Natural Gas
 -------------------------------    --------------------------------   ----------------------------------
                                      Gross(2)              Net(3)          Gross(2)           Net(3)
                                    ---------------   --------------   ---------------   ----------------
<S>                                        <C>               <C>              <C>               <C>
           South Texas                     17.0              17.0             29.0              26.0
           West Texas                     128.0              99.5             37.0              22.6
           Wyoming                         10.0              10.0             18.0               -
           N. Dakota                        -                 -                1.0               -
                                    ---------------   --------------   ---------------   ----------------
                    Total                 155.0             126.5             85.0              48.6
                                    ===============   ==============   ===============   ================
- ------------
</TABLE>

(1)      Productive wells are producing wells and wells capable of production.
(2)      A gross well is a well in which we own an interest.
(3)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working interests in gross wells equals one.

Reserves Information

         The  natural  gas and crude oil  reserves  have  been  estimated  as of
December 31, 2005,  December  31, 2004,  and December 31, 2003,  by DeGolyer and
MacNaughton,  of Dallas,  Texas.  Natural  gas and crude oil  reserves,  and the
estimates  of  the  present  value  of  future  net  revenues  there-from,  were
determined based on then current prices and costs.  Reserve calculations involve


                                       21
<PAGE>

the estimate of future net recoverable reserves of natural gas and crude oil and
the timing and amount of future net  revenues  to be  received  therefrom.  Such
estimates  are not precise and are based on  assumptions  regarding a variety of
factors, many of which are variable and uncertain.

         The following table sets forth certain information  regarding estimates
of our crude oil,  natural gas  liquids and natural gas  reserves as of December
31,  2003,  December  31,  2005 and  December  31, 2005  relating to  continuing
operations.
<TABLE>
<CAPTION>

                                                                Estimated Proved Reserves
                                               ------------------------------------------------------
                                                  Proved            Proved               Total
                                                 Developed       Undeveloped            Proved
                                               --------------   ---------------    ------------------
<S>                                                  <C>                <C>                <C>
          As of December 31, 2005
            Crude oil (MBbls)                        1,942              1,142              3,084
            Natural gas (MMcf)                      38,794             47,409             86,203

          As of December  31, 2004
            Crude oil (MBbls)                        1,878              1,223              3,101
            Natural gas (MMcf)                      36,241             38,877             75,118

          As of December 31, 2003
            Crude oil (MBbls)                        1,791              1,264              3,055
            NGLs (MBbls)                                95                170                265
            Natural gas (MMcf)                      39,371             40,831             80,202
</TABLE>

         The process of estimating crude oil and natural gas reserves is complex
and  involves   decisions  and   assumptions  in  the  evaluation  of  available
geological,  geophysical,   engineering  and  economic  data.  Therefore,  these
estimates are imprecise.

         Actual future production,  natural gas and crude oil prices,  revenues,
taxes,   development   expenditures,   operating   expenses  and  quantities  of
recoverable  natural gas and crude oil reserves most likely will vary from those
estimated.  Any  significant  variance  could  materially  affect the  estimated
quantities  and present  value of reserves set forth in this annual  report.  In
addition,  we may adjust  estimates  of proved  reserves  to reflect  production
history,  results of exploitation  and development,  prevailing  natural gas and
crude oil prices and other factors, many of which are beyond our control.

         You should not assume  that the  present  value of future net  revenues
referred  to in  this  annual  statement  is the  current  market  value  of our
estimated   natural  gas  and  crude  oil  reserves.   In  accordance  with  SEC
requirements,  the  estimated  discounted  future  net cash  flows  from  proved
reserves  are  generally  based on prices and costs as of the end of the year of
the  estimate,  or  alternatively,  if  prices  subsequent  to  that  date  have
increased,  a price near the  periodic  filing date of the  Company's  financial
statements.  Because we use the full cost  method to account for our natural gas
and crude oil  operations,  we are susceptible to significant  non-cash  charges
during  times of  volatile  commodity  prices  because the full cost pool may be
impaired  when  prices  are  low.  This  is  known  as  a  "ceiling   limitation
write-down". This charge does not impact cash flow from operating activities but
does reduce our stockholders' equity and reported earnings.  We have experienced
ceiling limitation write-downs in the past and we cannot assure you that we will
not experience additional ceiling limitation write-downs in the future. For more
information  regarding the full cost method of  accounting,  you should read the
information under  "Management's  Discussion and Analysis of Financial Condition
and Results of Operation - Critical Accounting Policies".

         Actual future  prices and costs may be materially  higher or lower than
the prices and costs as of the end of the year of the  estimate.  Any changes in
consumption by natural gas purchasers or in governmental regulations or taxation
will also affect actual future net cash flows. The timing of both the production
and the expenses from the  development  and  production of natural gas and crude
oil  properties  will  affect  the  timing of actual  future net cash flows from
proved reserves and their present value. In addition,  the 10% discount  factor,
which is required  by the SEC to be used in  calculating  discounted  future net
cash flows for reporting purposes, is not necessarily the most accurate discount


                                       22
<PAGE>

factor.  The effective  interest rate at various times and the risks  associated
with us or the  natural gas and crude oil  industry  in general  will affect the
accuracy of the 10% discount factor.

         The estimates of our reserves are based upon various  assumptions about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of natural gas and crude oil reserves, future net
revenue from proved reserves and the PV-10 thereof for the natural gas and crude
oil properties  described in this report are based on the assumption that future
natural  gas and crude oil prices  remain the same as natural  gas and crude oil
prices at December 31, 2005.  The average  sales prices as of such date used for
purposes of such estimates were $56.92 per Bbl of crude oil and $8.84 per Mcf of
natural gas. It is also assumed that we will make future capital expenditures of
approximately $84.2 million in the aggregate, most of which is in the years 2006
through  2009,  which are  necessary  to develop and realize the value of proved
undeveloped  reserves  on our  properties.  Any  significant  variance in actual
results  from these  assumptions  could  also  materially  affect the  estimated
quantity and value of reserves set forth herein.

         We file  reports of our  estimated  natural gas and crude oil  reserves
with the Department of Energy. The reserves reported to this agency are required
to be reported on a gross operated basis and therefore are not comparable to the
reserve data reported herein.

Crude Oil, Natural Gas Liquids, and Natural Gas Production and Sales Prices

         The following table presents our net crude oil, net natural gas liquids
and net natural gas production, the average sales price per Bbl of crude oil and
natural gas liquids and per Mcf of natural gas  produced and the average cost of
production  per Mcfe of production  sold, for the three years ended December 31,
2005 related to continuing operations:

<TABLE>
<CAPTION>
                                                               2005           2004           2003
                                                         --------------- -------------- --------------
<S>                                                            <C>             <C>            <C>
             Crude oil production (Bbls)                       194,366         220,409        220,135
             Natural gas production (Mcf)                    4,942,355       4,403,030      4,780,739
             Natural gas liquids production (Bbls)                   -           8,875          9,439
             Total production (Mmcfe)   (2)                      6,109           5,779          6,158
             Average sales price per Bbl of crude oil    $       53.27   $       40.12  $       30.43
             Average sales price per Mcf of natural
                  gas (1)                                $        7.48   $        5.45  $        4.77
             Average sales price per Bbl of natural
                  gas liquids                            $        -      $       26.32  $       20.46
             Average sales price per Mcfe                $        7.75   $        5.72  $        4.82
             Average cost of production per Mcfe
                  produced (2)                           $        1.82   $        1.48  $        1.35
- ------------------
</TABLE>
(1)      Average sales prices are net of hedging activity.
(2)      Natural  gas and crude oil were  combined by  converting  crude oil and
         natural gas liquids to a Mcf  equivalent on the basis of 1 Bbl of crude
         oil and  natural  gas liquid  equals 6 Mcf of natural  gas.  Production
         costs  include  direct  operating  costs,  ad  valorem  taxes and gross
         production taxes.

Drilling Activities

         The following  table sets forth our gross and net working  interests in
exploratory  and  development  wells drilled,  related to continuing  operations
during the three years ended December 31, 2005:

                                       23
<PAGE>
<TABLE>
<CAPTION>
                                     2005                           2004                        2003
                         --------------------------    -----------------------------   -----------------------
                          Gross(1)          Net(2)       Gross(1)          Net(2)       Gross(1)      Net(2)
                         ------------    ----------    ------------     -----------    ----------     --------
Exploratory(3)

  Productive(4)
<S>                              <C>           <C>             <C>            <C>            <C>          <C>
          Crude oil              1.0           1.0             2.0            2.0            1.0          1.0

          Natural gas            1.0           1.0               -              -              -            -

          Dry holes(5)             -             -               -              -              -            -
                         ------------    ----------    ------------     ----------     ----------     --------
                  Total          2.0           2.0             2.0            2.0            1.0          1.0
                         ============    ==========    ============     ==========     ==========     ========

Development(6)

  Productive (4)

          Crude oil              4.0           4.0               -              -              -            -

          Natural gas            5.0           5.0             1.0            1.0            5.0          5.0

          Dry holes (5)          1.0           1.0             1.0            1.0              -            -
                         ------------    ----------    ------------     ----------     ----------     --------
                  Total         10.0          10.0             2.0            2.0            5.0          5.0
                         ============    ==========    ============     ==========     ==========     ========
- ------------------
</TABLE>
(1)      A gross well is a well in which we own an interest.
(2)      The  number of net wells  represents  the total  percentage  of working
         interests  held in all wells (e.g.,  total  working  interest of 50% is
         equivalent  to 0.5  net  well.  A  total  working  interest  of 100% is
         equivalent to 1.0 net well).
(3)      An exploratory  well is a well drilled to find and produce  natural gas
         or crude oil in an unproved  area,  to find a new  reservoir in a field
         previously  found to be  producing  natural gas or crude oil in another
         reservoir, or to extend a known reservoir.
(4)      A productive well is an exploratory or a development well that is not a
         dry hole.
(5)      A dry hole is an exploratory or development  well found to be incapable
         of producing  either natural gas or crude oil in sufficient  quantities
         to justify completion as a natural gas or crude oil well.
(6)      A  development  well is a well  drilled  within  the  proved  area of a
         natural  gas or crude  oil  reservoir  to the  depth  of  stratigraphic
         horizon  (rock  layer  or  formation)  noted to be  productive  for the
         purpose of extracting proved natural gas or crude oil reserves.

         As of March 21, 2006, we had 7 wells in process of drilling and/or
completing.

Office Facilities

         Our executive and administrative  offices are located at 500 North Loop
1604 East,  Suite 100, San Antonio,  Texas 78232,  consisting  of  approximately
12,650  square feet leased  through  January 2009 at an  aggregate  base rate of
$20,773 per month.  We also have an office in Midland,  Texas  consisting of 570
square feet leased  through  February 2008 at an aggregate base rate of $439 per
month.

Other Properties

         We own 10 acres of land, an office  building,  workshop,  warehouse and
house in Sinton,  Texas, 2.8 acres of land, an office building in Scurry County,
Texas, 600 acres of fee land in Scurry County,  Texas, 160 acres of land in Coke
County,  Texas and 11,537 acres of fee land in Pecos County,  Texas. We also own
22 vehicles  which are used in the field by employees.  We own 2 workover  rigs,
which are used for servicing our wells.

Item 3.  Legal Proceedings

         From time to time, Abraxas is involved in litigation relating to claims
arising out of its operations in the normal course of business.  At December 31,
2005,  Abraxas  was not  engaged  in any legal  proceedings  that are  expected,
individually or in the aggregate, to have a material adverse effect on Abraxas.


                                       24
<PAGE>
Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted to a vote of our security  holders  during the
fourth quarter of the fiscal year ended December 31, 2005.


PART II

Item 5.  Market for Registrant's  Common Equity,  Related Stockholder Matters
         and Issuer Purchases of Equity Securities

Market Information

         Our common stock began trading on the American Stock Exchange on August
18,  2000,  under the symbol  "ABP."  The  following  table  sets forth  certain
information  as to the high and low sales price  quoted for our common  stock on
the American Stock Exchange.

             Period                                         High        Low
             -------------                                --------   ----------
2004
             First Quarter                                $   3.64   $    1.29
             Second Quarter                                   2.89        1.50
             Third Quarter                                    2.37        1.09
             Fourth Quarter                                   2.99        1.91

2005
             First Quarter                                $   2.92   $    1.92
             Second Quarter                                   3.38        2.15
             Third Quarter                                    8.99        2.71
             Fourth Quarter                                   9.25        5.15

2006         First Quarter (Through March 21, 2006)       $   7.25   $    5.24

Holders

         As of  March  21,  2006,  we had  42,588,327  shares  of  common  stock
outstanding and had approximately 1,226 stockholders of record.

Dividends

         We have not paid any cash  dividends  on our common stock and it is not
presently  determinable when, if ever, we will pay cash dividends in the future.
In addition, the indenture governing our notes and our revolving credit facility
prohibit the payment of cash dividends and stock  dividends on our common stock.
You should read the discussion  under  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
for more information regarding the restrictions on our ability to pay dividends.

Item 6.  Selected Financial Data

         The following  selected financial data as of and for the years ended is
derived from our Consolidated  Financial Statements.  The data should be read in
conjunction with our Consolidated  Financial  Statements and Notes thereto,  and
other financial information included herein. See "Financial  Statements" in Item
8.
<TABLE>
<CAPTION>

                                                                          Year Ended December 31,
                                           ----------------------------------------------------------------------------------
                                                2005           2004 *          2003 *          2002*              2001 *
                                           --------------   -------------  ---------------  ----------------  ---------------
                                                               (Dollars in thousands except per share data)
<S>                                        <C>              <C>             <C>              <C>               <C>
Total revenue - continuing operations      $    48,625      $    33,854     $    30,380      $    21,541       $    35,775
Net income (loss)                          $    19,117 (5)  $    12,360 (1) $    56,798 (2)  $  (119,197) (3)  $   (23,769) (4)
Net income (loss) - discontinued
   operations                              $    12,846 (5)  $     3,323     $    70,024 (2)  $   (63,355)      $    (4,870)
Net income (loss) - continuing
   operations                              $     6,271      $     9,037     $   (13,226)     $   (55,842)      $   (18,899)

                                       25
<PAGE>

Net income (loss) per common share  -
   diluted                                 $      0.46      $      0.32     $      1.61      $     (3.98)      $     (0.92)
Weighted average shares outstanding -
   diluted (in thousands)                       41,164           38,895          35,364 (6)       29,979            25,789
Total assets                               $   121,866      $   152,685     $   126,437      $   181,425       $   303,616
Long-term debt, excluding current
   maturities                              $   129,527      $   126,425     $   184,649      $   201,850       $   209,611
Total stockholders' equity (deficit)       $   (23,701)     $   (53,464)    $   (72,203)     $  (142,254)      $   (28,585)

*  Net income (loss) and net income (loss) from continuing  operations for 2004,
   2003,  2002  and  2001  reflect  the  retrospective  adoption  of SFAS  123R.
   ------------------
</TABLE>
(1)  Includes  gain on debt  extinguishment  of $12.6 million and a deferred tax
     benefit of $6.1 million.
(2)  Includes gain on sale of foreign subsidiaries of $ 68.9 million in 2003.
(3)  Includes  ceiling  limitation  write-down of $116.0  million ($28.2 million
     related to continuing operations).
(4)  Includes  ceiling  test  write-down  of $2.6  million  in  2001,  based  on
     subsequent  (March 22,  2002)  realized  prices,  related  to  discontinued
     operations.
(5)  Includes  gain on the sale of foreign  subsidiary  of $17.3  million net of
     non-cash tax of $6.1 million.
(6)  For the year ended December 31, 2003, 711,928 shares were excluded from the
     calculation of diluted  earnings per share since their inclusion would have
     been antidilutive.

Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
Of Operations

         Prior to February 2005, Grey Wolf  Exploration  Inc. was a wholly-owned
Canadian subsidiary of Abraxas. In February 2005, Grey Wolf closed on an initial
public offering resulting in the substantial divestiture of our capital stock in
Grey Wolf. As a result of the Grey Wolf IPO, and the significant  divestiture of
our interest in Grey Wolf,  the results of operations of Grey Wolf are reflected
in our Financial  Statements and in this document as  "Discontinued  Operations"
and our remaining  operations are referred to in our Financial Statements and in
this  document as  "Continuing  Operations"  or "Continued  Operations".  Unless
otherwise noted, all disclosures are for continuing operations.

         The following is a discussion of our consolidated  financial condition,
results  of  continuing  operations,   liquidity  and  capital  resources.  This
discussion  should  be read  in  conjunction  with  our  Consolidated  Financial
Statements and the Notes thereto. See "Financial Statements" in Item 8.

General

         We  are  an  independent   energy  company  primarily  engaged  in  the
development, and production of natural gas and crude oil. Historically,  we have
grown through the  acquisition and subsequent  development  and  exploitation of
producing  properties,  principally  through  the  redevelopment  of old  fields
utilizing new  technologies  such as modern log analysis and reservoir  modeling
techniques as well as 3-D seismic surveys and horizontal  drilling.  As a result
of  these  activities,  we  believe  that we  have a  substantial  inventory  of
development opportunities,  which provide a basis for significant production and
reserve  increases.  In addition,  we intend to expand upon our exploitation and
development activities with complementary exploration projects in our core areas
of operation.

         We have  incurred  net losses in two of the last five years,  and there
can be no assurance that  operating  income and net earnings will be achieved in
future   periods.   Our  financial   results  depend  upon  many  factors  which
significantly affect our results of operations including the following:

            o   the sales prices of natural gas and crude oil ;

            o   the level of total  sales  volumes of natural  gas,  natural gas
                liquids and crude oil;

            o   the availability of, and our ability to raise additional capital
                resources and provide liquidity to meet, cash flow needs;

                                       26
<PAGE>

            o   the level of and interest rates on borrowings; and

            o   the  level  and  success  of   exploitation,   exploration   and
                development activity.

         Commodity Prices and Hedging Activities.  Our results of operations are
significantly  affected by fluctuations in commodity prices. Price volatility in
the natural gas market has remained  prevalent in the last few years. In January
2001,  our realized  price for natural gas sales was at its highest level in our
operating history and the price of crude oil was also at a high level.  However,
over the course of 2001 and the beginning of the first  quarter of 2002,  prices
again became  depressed,  primarily due to the economic  downturn.  Beginning in
March 2002,  commodity  prices began to increase and  continued  higher  through
December  2005.  Prices have  continued to remain strong during the beginning of
2006  compared to  historical  levels,  but have weakened from levels during the
latter part of 2005 and early 2006. If prices continue to weaken,  our cash flow
from operations will be adversely affected.

         The table below illustrates how natural gas prices have fluctuated over
the eight  quarters  prior to and including the quarter ended  December 31, 2005
and contains the last three day average of NYMEX traded  contracts price and the
prices we realized  during each quarter  presented,  including the impact of our
hedging activities.

<TABLE>
<CAPTION>

                                             Natural Gas Prices by Quarter (in $ per Mcf)
                                                             Quarter Ended
             ----------------------------------------------------------------------------------------------------------------
             Mar. 31,         June 30,      Sept. 30,     Dec. 31,       Mar. 31,      June 30,     Sept. 30,       Dec. 31,
               2004            2004           2004          2004           2005          2005         2005            2005
             ----------     ----------    -----------    ----------     ----------    ----------    ----------    -----------
<S>            <C>            <C>           <C>            <C>            <C>         <C>           <C>           <C>
Index          $5.69          $5.97         $5.85          $6.77          $6.30       $   6.80      $   8.21      $  12.85
Realized       $4.98          $5.52         $5.24          $6.14          $5.26       $   6.33      $   8.15      $   9.12
</TABLE>

         The NYMEX natural gas price on March 21, 2006 was $6.87 per Mcf.

         The table below illustrates how crude oil prices have fluctuated over
the eight quarters prior to and including the quarter ended December 31, 2005
and contains the last three day average of NYMEX traded contracts price and the
prices we realized during each quarter presented, including the impact of our
hedging activities.
<TABLE>
<CAPTION>
                                             Crude Oil Prices by Quarter (in $ per Bbl)
                                                             Quarter Ended
             ---------------------------------------------------------------------------------------------------------------
             Mar. 31,         June 30,      Sept. 30,     Dec. 31,       Mar. 31,      June 30,     Sept. 30,       Dec. 31,
               2004            2004           2004          2004           2005          2005         2005            2005
             ----------    ----------     -----------    ----------    ----------     ----------    ----------    ----------
<S>           <C>           <C>             <C>           <C>           <C>           <C>           <C>           <C>
Index         $34.76        $38.48          $42.32        $49.46        $47.33        $    51.76    $    60.26    $   61.51
Realized      $34.18        $37.29          $42.43        $46.81        $47.13        $    49.43    $    60.24    $   57.18
</TABLE>

         The NYMEX crude oil price on March 21, 2006 was $60.57 per Bbl.

         We seek to reduce our  exposure  to price  volatility  by  hedging  our
production primarily through price floors. In 2003 and 2005, we incurred hedging
cost of $842,000 and  $592,000,  respectively.  For the year ended  December 31,
2004, we recognized a gain from hedging activities of approximately $118,000.

         Under the terms of our revolving  credit  facility,  we are required to
maintain  hedging  positions with respect to not less than 25% nor more than 75%
of our natural  gas and crude oil  production,  on an  equivalent  basis,  for a
rolling six month period. We currently have the following hedges in place:

Time Period              Notional Quantities                   Price
- ------------------ --------------------------------------- ----------------
April 2006         10,000 MMbtu of production per day      Floor of $7.00
May 2006           10,000 MMbtu of production per day      Floor of $8.00
June 2006          10,000 MMbtu of production per day      Floor of $8.00
July 2006          10,000 MMbtu of production per day      Floor of $7.00


                       27
<PAGE>

August 2006        10,000 MMbtu of production per day      Floor of $6.00
September 2006     10,000 MMbtu of production per day      Floor of $5.00

At  December  31,  2005  the  aggregate  fair  market  value of our  hedges  was
approximately $76,000.

         Production Volumes. Because our proved reserves will decline as natural
gas,  natural  gas  liquids  and  crude  oil are  produced,  unless  we  acquire
additional   properties   containing  proved  reserves  or  conduct   successful
exploitation  and  development  activities,  our  reserves and  production  will
decrease.  Our ability to acquire or find additional reserves in the near future
will be dependent,  in part, upon the amount of available funds for acquisition,
exploitation and development projects.

         We had capital  expenditures  for 2005 of $35 million and have budgeted
approximately  $40 million in 2006.  Capital  spending  limitations that existed
under the terms of our prior senior  credit  agreement and our 11 1/2% notes due
2007 were  removed in  connection  with the  refinancing  that closed in October
2004.  As a result of the  limitations,  we were limited for most of 2004 in our
ability to replace  existing  production with new  production.  If crude oil and
natural  gas  prices  return to  depressed  levels or if our  production  levels
continue to decrease,  our  revenues,  cash flow from  operations  and financial
condition will be materially adversely affected.

         Availability of Capital.  As described more fully under  "Liquidity and
Capital Resources" below, our sources of capital going forward will primarily be
cash from operating  activities,  funding under our revolving  credit  facility,
cash on hand, and if an appropriate  opportunity presents itself,  proceeds from
the  sale of  properties.  We  currently  have  approximately  $9.2  million  of
availability  under our  revolving  credit  facility.  We may also  seek  equity
capital in order to fund our planned drilling expenditures.

         Exploitation and Development Activity. We believe that our high quality
asset base,  high degree of operational  control and large inventory of drilling
projects  position us for future  growth.  Our properties  are  concentrated  in
locations  that  facilitate  substantial  economies  of  scale in  drilling  and
production  operations and more efficient  reservoir  management  practices.  We
operate 95% of the  properties  accounting for  approximately  94% of our PV-10,
giving us  substantial  control over the timing and  incurrence of operating and
capital  expenditures.  In addition,  we have 53 proved undeveloped projects and
have identified over 184 drilling and recompletion opportunities on our existing
acreage,  the  successful  development  of which we believe could  significantly
increase our daily production and proved reserves.

         Our future  natural gas and crude oil  production,  and  therefore  our
success,  is highly  dependent  upon our  ability to find,  acquire  and develop
additional reserves that are profitable to produce.  The rate of production from
our natural gas and crude oil properties and our proved reserves will decline as
our reserves are produced  unless we acquire  additional  properties  containing
proved reserves,  conduct successful development and exploitation activities or,
through engineering studies,  identify additional behind-pipe zones or secondary
recovery  reserves.  We cannot assure you that our  exploitation and development
activities  will  result in  increases  in our  proved  reserves.  In  addition,
approximately  52% of our total  estimated  proved reserves at December 31, 2005
were undeveloped.  By their nature,  estimates of undeveloped  reserves are less
certain. Recovery of such reserves will require significant capital expenditures
and  successful  drilling  operations.  For a more complete  discussion of these
risks  please  see  "Risk  Factors--We  may be  unable  to  acquire  or  develop
additional  reserves,  in which case our  results of  operations  and  financial
condition would be adversely affected."

         Borrowings   and   Interest.   We  currently   have   indebtedness   of
approximately  $130.8  million  and  availability  of  $9.2  million  under  the
revolving credit facility.  We paid interest under our 11 1/2% secured notes due
2007 by the issuance of additional notes, which resulted in our interest paid in
cash  to be $7.6  million  during  2004.  In  connection  with  the  refinancing
transactions  completed in October 2004,  interest on the notes, unlike interest
on the notes which were repaid in 2004, is paid in cash.  Cash interest  expense
was $14.0  million  during  2005 and  based on  current  interest  rates and our
outstanding indebtedness at March 13, 2006, would be approximately $15.6 million
for 2006. This increase in cash interest expense has required us to increase our
production  and cash  flow  from  operations  in order to meet our debt  service
requirements,  as well as to  fund  the  development  of our  numerous  drilling
opportunities.

                                       28
<PAGE>

         Outlook  for 2006.  As a result of final  2005  financial  results  and
current market conditions,  we have updated our operating and financial guidance
for year 2006 as follows:

          Production:
             BCFE (approximately 80% gas).......................       7.5 - 8.5
          Exit Rate (Mmcfe/d)...................................       22 - 24
          Price Differentials (Pre Hedge):
             Gas (% Mcf)........................................       5%
             Oil ($/Bbl)........................................       1.00
          Production taxes (% of Revenue)                              10%
          Direct Lease Operating Expenses ($/ Mcfe).............       1.10
          G&A ($/ Mcfe).........................................       0.55
          Interest ($/Mcfe).....................................       2.00
          DD&A ($/Mcfe).........................................       1.50
          Capital Expenditures ($ Millions).....................       40.0


Results of Operations

         Selected  Operating Data. The following table sets forth certain of our
operating data for the periods presented.  All data has been restated to reflect
continuing operations.
<TABLE>
<CAPTION>
                                                                    Years Ended December 31
                                                 -----------------------