-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 QNc9/SoS4xGyJrcQiCs/FdeFaukQLtZxcD/coUyIpOusE97DXZ3XhAe/WMdxnJ+5
 1+sMoZpUL/QXOeiqkJ3wRA==

<SEC-DOCUMENT>0000867665-04-000019.txt : 20040311
<SEC-HEADER>0000867665-04-000019.hdr.sgml : 20040311
<ACCEPTANCE-DATETIME>20040311170049
ACCESSION NUMBER:		0000867665-04-000019
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		1
CONFORMED PERIOD OF REPORT:	20031231
FILED AS OF DATE:		20040311

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			ABRAXAS PETROLEUM CORP
		CENTRAL INDEX KEY:			0000867665
		STANDARD INDUSTRIAL CLASSIFICATION:	CRUDE PETROLEUM & NATURAL GAS [1311]
		IRS NUMBER:				742584033
		STATE OF INCORPORATION:			NV
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-16071
		FILM NUMBER:		04663479

	BUSINESS ADDRESS:	
		STREET 1:		500 N LOOP 1604 E STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78232
		BUSINESS PHONE:		2104904788

	MAIL ADDRESS:	
		STREET 1:		500 N LOOP 1604 EAST STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78232
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>abp10k2003.txt
<TEXT>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                                   (Mark One)

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
OF 1934

                   For the Fiscal Year Ended December 31, 2003

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

                         Commission File Number 0-19118

                          ABRAXAS PETROLEUM CORPORATION
                          -----------------------------

             (Exact name of Registrant as specified in its charter)

                   Nevada                          74-2584033
- -------------------------------------------------------------------------------
       (State or Other Jurisdiction of   (I.R.S. Employer Identification Number)
       Incorporation or Organization)

                        500 N. Loop 1604 East, Suite 100
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

         Registrant's telephone number,
         including area code                                  (210)  490-4788

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                     Common Stock, par value $.01 per share

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No__

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act) [ ] Yes [X] No


     The aggregate  market value of the voting stock (which  consists  solely of
shares of common  stock) held by  nonaffiliates  of the  registrant  as June 30,
2003,  based  upon the  closing  per  share  price of $1.08,  was  approximately
$30,917,000 on such date.

     The  number of shares of the  issuer's  common  stock,  par value  $.01 per
share, outstanding as of March 9, 2004 was 36,267,337 shares of which 29,068,400
shares were held by non-affiliates.
<PAGE>

Documents  Incorporated  by  Reference:   Portions  of  the  registrant's  Proxy
Statement  relating to the 2004 Annual Meeting of Shareholders to be held on May
21, 2004 have been incorporated by reference herein (Part III).


<PAGE>


                          ABRAXAS PETROLEUM CORPORATION
                                    FORM 10-K
                                TABLE OF CONTENTS
                                     PART I
                                                                          Page

Item 1.  Business............................................................5
          General............................................................5
          Markets and Customers..............................................6
          Risk Factors.......................................................7
          Regulation of Crude Oil and Natural Gas Activities................13
          Canadian Royalty Matters..........................................15
          Environmental Matters  ...........................................17
          Title to Properties...............................................19
          Employees.........................................................19

Item 2.  Properties.........................................................19
          Primary Operating Areas...........................................19
          Exploratory and Developmental Acreage.............................20
          Productive Wells..................................................21
          Reserves Information..............................................21
          Crude Oil, Natural Gas Liquids and Natural Gas
            Production and Sales Price .....................................23
          Drilling Activities...............................................24
          Office Facilities.................................................24
          Other Properties..................................................25

Item 3.   Legal Proceedings.................................................25

Item 4.   Submission of Matters to a Vote of Security Holders...............25

Item 4A.  Executive Officers of Abraxas.....................................25


                                     PART II

Item 5.   Market for Registrant's Common Equity
            and Related Stockholder Matters.................................27
          Market Information................................................27
          Holders...........................................................27
          Dividends.........................................................27
          Recent Sales of Unregistered Securities...........................27

Item 6.   Selected Financial Data...........................................28

Item 7.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations.............................28
             General........................................................28
             Results of Operations..........................................31
             Liquidity and Capital Resources................................35
             Critical Accounting Policies...................................41
             New Accounting Pronouncements..................................44

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk........46

Item 8.   Financial Statements and Supplementary Data.......................47

                                       3
<PAGE>



Item 9.   Changes in and Disagreements with Accountants
 on Accounting and Financial Disclosure.....................................48

Item 9A.   Controls and Procedures..........................................48

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant  ..............48

Item 11.  Executive Compensation............................................49

Item 12.  Security Ownership of Certain Beneficial Owners and Management....49

Item 13.  Certain Relationships and Related Transactions....................49

Item 14.  Principal Accountant Fees and Services ...........................49

                                     PART IV

Item 15.  Exhibits, Financial Statement Schedules,
             and Reports on Form 8-K........................................49


           SIGNATURES.......................................................54


                                       4
<PAGE>
                           FORWARD-LOOKING INFORMATION

     We make forward-looking  statements throughout this document.  Whenever you
read a statement that is not simply a statement of historical fact (such as when
we describe what we "believe,"  "expect" or  "anticipate"  will occur or what we
"intend"  to do,  and other  similar  statements),  you must  remember  that our
expectations may not be correct, even though we believe they are reasonable. The
forward-looking  information  contained in this document is generally located in
the  material  set forth under the  headings  "Risk  Factors,"  "Business,"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" but may be found in other locations as well.  These  forward-looking
statements  generally  relate to our plans and objectives for future  operations
and are based upon our  management's  reasonable  estimates of future results or
trends.  The factors that may affect our  expectations  regarding our operations
include, among others, the following:

          o  our high debt level;

          o  our ability to raise capital;

          o  our limited liquidity;

          o  economic and business conditions;

          o  price and availability of alternative fuels;

          o  political  and  economic  conditions  in oil  producing  countries,
             especially those in the Middle East;

          o  our   success  in   development,   exploitation   and   exploration
             activities;

          o  planned capital expenditures;

          o  prices for crude oil and natural gas;

          o  declines in our production of crude oil and natural gas;

          o  our acquisition and divestiture activities;

          o  results of our hedging activities; and

          o  other factors discussed elsewhere in this document.

                                     PART I

Item 1. Business

General

     Abraxas  Petroleum  Corporation  is an independent  energy company  engaged
primarily in the acquisition,  development, exploitation and production of crude
oil and  natural  gas.  Our  principal  means of  growth  has been  through  the
acquisition and subsequent development and exploitation of producing properties.
As a result of our historical acquisition activities,  we believe that we have a
substantial  inventory of low risk  exploitation and development  opportunities,
the successful  completion of which is critical to the maintenance and growth of
our current production levels.

     In this report,  PV-10 means estimated  future net revenue  discounted at a
rate of 10% per annum,  before income taxes and with no price or cost escalation
or de-escalation in accordance with guidelines promulgated by the Securities and
Exchange  Commission.  A Mcf is one thousand  cubic feet of natural gas. MMcf is
used to  designate  one million  cubic feet of natural gas and Bcf refers to one
billion cubic feet of natural gas. Mcfe means thousands of cubic feet of natural
gas equivalents,  using a conversion ratio of one barrel of crude oil to six Mcf
of natural gas.  MMcfe means  millions of cubic feet of natural gas  equivalents
and Bcfe means  billions of cubic feet of natural gas  equivalents.  MMBtu means
million  British  Thermal  Units.  The term Bbl means one barrel of crude oil or
natural gas liquids and MBbls is used to designate one thousand barrels of crude
oil or natural gas liquids.

                                       5
<PAGE>

     Our principal areas of operation are Texas and western Canada.  At December
31, 2003,  we owned  interests in 263,730 gross acres  (183,354 net acres),  and
operated properties accounting for approximately 88% of our PV-10,  affording us
substantial  control over the timing and  incurrence  of  operating  and capital
expenditures.  At December 31, 2003 estimated  total proved  reserves were 121.1
Bcfe with an  aggregate  PV-10 of $216.8  million.  During  2003,  we  continued
exploitation activities on our U.S. and Canadian properties.  We participated in
the  drilling  of 24 gross  (11.8  net)  wells  with 23 gross  (11.3  net) being
successful.  The Company  invested  $18.3  million in capital  spending on these
activities during 2003. At the end of 2003, as a result of these activities, our
average daily production was  approximately 24 MMcfe per day which represented a
26%  increase  from  the  daily  production  rate at the  beginning  of the year
(excluding production from the Canadian properties sold in January 2003).


    In January 2003, we completed the following restructuring transactions:

          o  The  closing of the sale of the capital  stock of our  wholly-owned
             subsidiaries Canadian Abraxas Petroleum Limited, referred to herein
             as Canadian Abraxas,  and Grey Wolf Exploration  Inc.,  referred to
             herein  as  Old  Grey  Wolf,  to  a  Canadian   royalty  trust  for
             approximately $138 million.

          o  The closing of a new senior credit  agreement  consisting of a term
             loan facility of $4.2 million and a revolving credit facility of up
             to $50 million with an initial borrowing base of $49.9 million,  of
             which $42.5 million was used to fund the exchange  offer  described
             below  and  the   remaining   availability   funded  the  continued
             development of our existing crude oil and natural gas properties.

          o  The closing of an exchange  offer,  pursuant to which  Abraxas paid
             $264 in cash  and  issued  $610  principal  amount  of new 11 1/2 %
             Secured Notes due 2007,  Series A, referred to herein as New Notes,
             and  31.36  shares  of  Abraxas  common  stock  for each  $1,000 in
             principal  amount of the  outstanding 11 1/2 % Senior Secured Notes
             due 2004,  Series A, and 11 1/2 % Senior Notes due 2004,  Series D,
             issued by Abraxas and  Canadian  Abraxas,  which were  tendered and
             accepted in the  exchange  offer.  An  aggregate  of  approximately
             $179.9  million in principal  amount of the notes were  tendered in
             the exchange  offer and the  remaining  $11.1  million of notes not
             tendered were redeemed.

          o  The  repayment  of Abraxas'  12? % Senior  Secured  Notes due 2003,
             principal amount of $63.5 million, plus accrued interest.

          o  The repayment of Old Grey Wolf's  senior  secured  credit  facility
             with Mirant Canada Energy Capital Ltd.  (Mirant Canada Facility) in
             the amount of approximately $46.3 million.

As a result of these transactions,  we reduced the principal amount of our total
outstanding  long-term debt from approximately $300 million at December 31, 2002
to approximately  $156.4 million at January 23, 2003 ($184.6 million at December
31, 2003) and reduced our annual cash interest  payment from  approximately  $34
million to approximately $4 million, assuming that, as required under the senior
credit  agreement,  Abraxas  continues to issue additional notes in lieu of cash
interest payments on the New Notes.

     On February 23, 2004,  we entered into an amendment to our existing  senior
credit  agreement  providing  for  two  revolving  credit  facilities  and a new
non-revolving credit facility.  Subject to earlier termination on the occurrence
of events of default or other events,  the stated maturity date for these credit
facilities  is  February  1, 2007.  We have  included a detailed  summary of our
amended  senior credit  agreement in  "Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations - Liquidity and Capital Resources
- - Long-Term Indebtedness - Senior Credit Agreement".


Markets and Customers

     The revenue generated by our operations is highly dependent upon the prices
of, and demand for,  crude oil and natural  gas.  Historically,  the markets for
crude oil and  natural gas have been  volatile  and are likely to continue to be
volatile in the future.  The prices we receive for our crude oil and natural gas
production and the level of such production are subject to wide fluctuations and
depend on  numerous  factors  beyond  our  control  including  seasonality,  the


                                       6
<PAGE>

condition of the United States economy (particularly the manufacturing  sector),
foreign imports,  political  conditions in other crude oil-producing and natural
gas-producing  countries, the actions of the Organization of Petroleum Exporting
Countries and domestic  regulation,  legislation and policies.  Decreases in the
prices of crude oil and natural gas have had,  and could have in the future,  an
adverse  effect on the  carrying  value of our proved  reserves and our revenue,
profitability  and cash flow from  operations.  You should  read the  discussion
under  "Risk  Factors - Crude oil and  natural  gas prices and their  volatility
could  adversely  effect  our  revenues,   cash  flows  and  profitability"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Critical Accounting  Policies" for more information relating to the
effects on us of decreases in crude oil and natural gas prices.

     In order to manage our  exposure  to price  risks in the  marketing  of our
crude oil and natural  gas,  from time to time we have  entered into fixed price
delivery  contracts,  financial  swaps  and crude oil and  natural  gas  futures
contracts as hedging devices. To ensure a fixed price for future production,  we
may sell a futures contract and thereafter  either (i) make physical delivery of
crude oil or natural  gas to comply  with such  contract  or (ii) buy a matching
futures  contract to unwind our futures  position and sell our  production  to a
customer. These contracts may expose us to the risk of financial loss in certain
circumstances,  including instances where production is less than expected,  our
customers fail to purchase or deliver the contracted  quantities of crude oil or
natural  gas, or a sudden,  unexpected  event  materially  impacts  crude oil or
natural gas prices.  These  contracts  may also  restrict our ability to benefit
from unexpected  increases in crude oil and natural gas prices.  You should read
the  discussion  under  "Management's   Discussion  and  Analysis  of  Financial
Condition And Results of Operations  -- Liquidity  and Capital  Resources,"  and
"Quantitative  and Qualitative  Disclosures  about Market Risk;  Commodity Price
Risk" for more information regarding our historical hedging activities.

     Substantially  all of our  crude  oil and  natural  gas is sold at  current
market prices under  short-term  arrangements,  as is customary in the industry.
During  the  year  ended  December  31,  2003  three  purchasers  accounted  for
approximately 80% of our United States crude oil and natural gas sales and three
customers accounted for approximately 91% of our crude oil and natural gas sales
in Canada.  We believe  that there are  numerous  other  companies  available to
purchase our crude oil and natural gas and that the loss of one or more of these
purchasers would not materially affect our ability to sell crude oil and natural
gas.  The prices we realize  for the sale of our crude oil and  natural  gas are
subject  to our  hedging  activities.  You  should  read  the  discussion  under
"Management's  Discussion  and  Analysis of Financial  Condition  And Results of
Operations -- Liquidity and Capital Resources" and "Quantitative and Qualitative
Disclosures  about  Market  Risk;  Commodity  Price  Risk" for more  information
regarding our historical hedging activities.

Risk Factors

Risks Related to Our Company

     Our reduced operating cash flow resulting from the sale of Canadian Abraxas
and Old Grey Wolf may put significant strain on our liquidity and cash position.
Our reduced  operating cash flow and resulting  limited liquidity has caused us,
and the  limitations  imposed by our senior  credit  agreement and the New Notes
will  cause us, to  reduce  capital  expenditures,  including  exploitation  and
development  projects.  These reductions will limit our ability to replenish our
depleting reserves,  which could negatively impact our cash flow from operations
and results of operations in the future. In addition, under the terms of the New
Notes,  we are  required,  to the extent  permitted,  to pay down debt under our
senior credit  agreement  and, if permitted,  the New Notes,  with our cash flow
which is not required to pay our capital  expenditures or make cash interest and
tax payments.

     The effects of our reduced  operating  cash flow will be exacerbated by our
high level of debt, which will affect our operations in several  important ways,
including:

          o  A portion of our cash flow from  operations  could be  required  to
             make   principal   and   interest   payments  on  our   outstanding
             indebtedness and may not be available for other purposes, including
             developing our properties;

                                       7
<PAGE>

          o  The covenants  contained in the  indenture  governing the New Notes
             and in the senior credit agreement will limit our ability to borrow
             additional funds or to dispose of assets or use the proceeds of any
             asset sales and may affect our  flexibility  in planning  for,  and
             reacting to, changes in our business; and

          o  Our  debt  level  may  impair  our  ability  to  obtain  additional
             financing in the future for working capital,  capital expenditures,
             acquisitions,  interest  payments,  scheduled  principal  payments,
             general corporate purposes or other purposes.

     Our limited liquidity and restrictions on uses of cash dictated by both our
senior credit  agreement and the New Notes,  combined with our high debt levels,
may hinder our ability to satisfy the substantial capital  requirements  related
to our operations.  The success of our future operations will require us to make
substantial   capital   expenditures  for  the  exploitation,   development  and
production of crude oil and natural gas.

     Under the terms of the senior credit  agreement and the New Notes,  Abraxas
is subject to cash and expenditures  covenants including  limitations on capital
expenditures.  These limitations will have the effect of limiting our ability to
develop our crude oil and natural gas  properties  because much of our cash flow
may be used for debt service. As a result, our ability to replace production may
be  limited.  You  should  read the  discussion  under  "Our  ability to replace
production  with new reserves is highly  dependent on acquisitions or successful
development and exploration activities" for more information regarding the risks
associated with  limitations on our ability to develop our crude oil and natural
gas properties.

     Hedging  transactions may limit our potential gains. Under the terms of the
senior credit  agreement,  we are required to maintain  commodity  price hedging
positions on not less than 40% and not more than 75% of our estimated production
for a rolling  six-month  period. As of December 31, 2003 we had floors in place
as follows:

          Time Period                   Notional Quantities          Price
- -----------------------------------------------------------------------------
March 1, 2003 - February 29,     5,000 MMBtu of natural gas     Floor of $4.50
2004                             production per day

March 1, 2004 - April 30, 2004   2,000 MMBtu of natural gas     Floor of $4.00
                                 production per day
March 1, 2004 - April 30, 2004   500 Bbls of crude oil          Floor of $22.00
                                 production per day
May 2004                         2,000 MMbtu of natural gas     Floor of $4.00
                                 production per day
May 2004                         500 Bbls of crude oil          Floor of $22.00
                                 production per day
June 2004                        800 Bbls of crude oil          Floor of $22.00
                                 production per day
July 2004                        2,000 MMbtu of natural gas     Floor of $4.00
                                 production per day
July 2004                        500 Bbls of crude oil          Floor of $22.00
                                 production per day

     Subsequent to year-end,  we have entered into additional agreements similar
to those scheduled above (floors) in volume amounts  sufficient to reach the 40%
threshold required by our senior credit agreement.  We anticipate  continuing to
purchase  similar  floors in the future to satisfy  our  requirements  under the
senior credit agreement.

     We cannot  assure you that our  hedging  transactions  will  reduce risk or
minimize  the  effect of any  decline in crude oil or natural  gas  prices.  Any
substantial or extended  decline in crude oil or natural gas prices would have a
material  adverse  effect  on  our  business  and  financial  results.   Hedging
activities may limit the risk of declines in prices,  but such  arrangements may
also  limit,  and have in the  past  limited,  additional  revenues  from  price
increases.  In addition,  such  transactions may expose us to risks of financial
loss under certain circumstances, such as:

          o  production being less than expected; or

                                       8
<PAGE>

          o  price  differences  between  delivery points for our production and
             those in our hedging agreements increasing.

     In 2001,  2002 and 2003, we  experienced  hedging  losses of $12.1 million,
$3.2 million and $842,000, respectively.

     Our ability to replace  production with new reserves is highly dependent on
acquisitions or successful development and exploitation activities.  The rate of
production  from crude oil and natural gas  properties  declines as reserves are
depleted.  Our proved  reserves will decline as reserves are produced  unless we
acquire  additional  properties  containing proved reserves,  conduct successful
exploration,  exploitation  and development  activities or, through  engineering
studies,  identify additional  behind-pipe zones or secondary recovery reserves.
Our future crude oil and natural gas  production is therefore  highly  dependent
upon our level of success in acquiring or finding additional reserves.  While we
have had some  success in pursuing  these  activities,  we have not been able to
fully  replace the  production  volumes  lost from  natural  field  declines and
property  sales.  We have  implemented a number of measures to conserve our cash
resources,  including  postponement  of exploration  and  development  projects.
However, while these measures will conserve our cash resources in the near term,
they will also limit our ability to  replenish  our  depleting  reserves,  which
could negatively  impact our cash flow from operations in the future.  The terms
of our senior credit agreement and the new notes limit our capital  expenditures
which will  further  limit our ability to  replenish  our  reserves  and replace
production.  Further,  in addition to the effects of our limited liquidity,  our
operations  may be  curtailed,  delayed or cancelled by other  factors,  such as
title problems,  weather,  compliance with governmental regulations,  mechanical
problems or shortages or delays in the delivery of  equipment.  We cannot assure
you that our exploration and development  activities will result in increases in
reserves.

     Use of our net operating loss carryforwards may be limited. At December 31,
2003, Abraxas had, subject to the limitation  discussed below, $100.6 million of
net operating loss carryforwards for U.S. tax purposes. These loss carryforwards
will expire from 2003  through  2022 if not  utilized.  In  connection  with the
January  2003  transactions  described  in  Note  2, in  Notes  to  Consolidated
Financial Statements, Item 8, certain of the loss carryforwards were utilized.

     As to a portion of the U.S. net operating loss carryforwards, the amount of
such  carryforwards  that we can use  annually  is limited  under U.S.  tax law.
Additionally,  uncertainties exist as to the future utilization of the operating
loss  carryforwards  under the criteria set forth under FASB  Statement No. 109.
Therefore,  Abraxas has  established a valuation  allowance of $99.1 million and
$76.1   million  for  deferred  tax  assets  at  December  31,  2002  and  2003,
respectively.

     Crude oil and  natural  gas prices  and their  volatility  could  adversely
affect our revenue,  cash flows,  profitability  and growth.  Our revenue,  cash
flows,  profitability  and  future  rate of  growth  depend  substantially  upon
prevailing  prices for crude oil and natural gas.  Natural gas prices  affect us
more than crude oil prices  because  most of our  production  and  reserves  are
natural gas.  Prices also affect the amount of cash flow  available  for capital
expenditures  and our ability to borrow money or raise  additional  capital.  In
addition,  we may have ceiling  limitation  write-downs if prices  decline.  For
example,  during the second quarter of 2002, we had a ceiling  limitation  write
down of approximately $116.0 million. Lower prices may also reduce the amount of
crude oil and natural gas that we can produce economically.

     We cannot predict future crude oil and natural gas prices. Factors that can
cause price fluctuations include:

          o  changes in supply and demand for crude oil and natural gas;

          o  weather conditions;

          o  the price and availability of alternative fuels;

          o  political  and  economic  conditions  in oil  producing  countries,
             especially those in the Middle East; and

                                       9
<PAGE>

          o  overall economic conditions.

     In addition to decreasing our revenue and cash flow from operations, low or
declining  crude oil and  natural  gas  prices  could have  additional  material
adverse effects on us, such as:

          o  reducing  the overall  volumes of crude oil and natural gas that we
             can produce economically;

          o  causing a ceiling limitation write-down;

          o  increasing  our  dependence on external  sources of capital to meet
             our liquidity requirements;

          o  reducing our borrowing base under our senior credit agreement; and

          o  impairing our ability to obtain needed equity capital.

     Lower  crude  oil and  natural  gas  prices  increase  the risk of  ceiling
limitation write-downs. We use the full cost method to account for our crude oil
and natural gas  operations.  Accordingly,  we  capitalize  the cost to acquire,
explore for and develop  crude oil and natural gas  properties.  Under full cost
accounting  rules,  the net  capitalized  cost of  crude  oil  and  natural  gas
properties  may not exceed a  "ceiling  limit"  which is based upon the  present
value of estimated  future net cash flows from proved  reserves,  discounted  at
10%,  plus the lower of cost or fair  market  value of unproved  properties,  as
adjusted for asset retirement obligations. If net capitalized costs of crude oil
and natural gas properties, as adjusted for asset retirement obligations, exceed
the ceiling limit, we must charge the amount of the excess to earnings.  This is
called a "ceiling limitation  write-down." This charge does not impact cash flow
from  operating  activities,  but  does  reduce  our  stockholders'  equity  and
earnings.  The risk that we will be required to write down the carrying value of
crude oil and natural gas  properties  increases  when crude oil and natural gas
prices are low. In addition,  write-downs may occur if we experience substantial
downward  adjustments to our estimated proved  reserves.  An expense recorded in
one period may not be reversed in a subsequent  period even though  higher crude
oil and natural gas prices may have  increased  the  ceiling  applicable  to the
subsequent period.

     We have  incurred  ceiling  limitation  writedowns in the past. At June 30,
2002, for example,  we recorded a ceiling limitation  writedown of $116 million.
We cannot assure you that we will not experience  additional  ceiling limitation
write-downs in the future.

     Estimates of our proved  reserves and future net revenue are  uncertain and
inherently imprecise.  This annual report contains estimates of our proved crude
oil and natural gas  reserves  and the  estimated  future net revenue  from such
reserves.  The  process of  estimating  crude oil and  natural  gas  reserves is
complex and involves  decisions and  assumptions  in the evaluation of available
geological,  geophysical,   engineering  and  economic  data.  Therefore,  these
estimates are imprecise.

         Actual future production, crude oil and natural gas prices, revenues,
taxes, development expenditures, operating expenses and quantities of
recoverable crude oil and natural gas reserves most likely will vary from those
estimated. Any significant variance could materially affect the estimated
quantities and present value of reserves set forth in this annual report. In
addition, we may adjust estimates of proved reserves to reflect production
history, results of exploration and development, prevailing crude oil and
natural gas prices and other factors, many of which are beyond our control.

     You  should  not  assume  that the  present  value of future  net  revenues
referred to in this annual  report is the current  market value of our estimated
crude oil and natural gas reserves.  In accordance  with SEC  requirements,  the
estimated  discounted  future net cash flows from proved  reserves are generally
based on prices  and costs as of the end of the period of the  estimate.  Actual
future  prices and costs may be  materially  higher or lower than the prices and
costs as of the end of the year of the estimate.  Any changes in  consumption by
natural gas  purchasers  or in  governmental  regulations  or taxation will also
affect actual future net cash flows.  The timing of both the  production and the
expenses  from the  development  and  production  of crude oil and  natural  gas


                                       10
<PAGE>

properties  will  affect the timing of actual  future net cash flows from proved
reserves and their present value. In addition, the 10% discount factor, which is
required by the SEC to be used in calculating  discounted  future net cash flows
for reporting  purposes,  is not necessarily the most accurate  discount factor.
The effective interest rate at various times and the risks associated with us or
the crude oil and natural gas  industry in general  will affect the  accuracy of
the 10% discount factor.

     The  estimates of our reserves  are based upon  various  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved reserves and the PV-10 thereof for the crude oil and natural
gas properties  described in this annual report are based on the assumption that
future crude oil and natural gas prices remain the same as crude oil and natural
gas  prices at  December  31,  2003.  The sales  prices as of such date used for
purposes of such estimates  were $31.03 per Bbl of crude oil,  $27.19 per Bbl of
NGLs and $5.05 per Mcf of natural  gas.  This  compares  with  $29.69 per Bbl of
crude  oil,  $18.89  per Bbl of NGLs  and  $3.79  per Mcf of  natural  gas as of
December 31, 2002.  These estimates also assume that we will make future capital
expenditures  of  approximately  $50.4  million  in  the  aggregate,  which  are
necessary to develop and realize the value of proved undeveloped reserves on our
properties.  Any significant  variance in actual results from these  assumptions
could also  materially  affect the estimated  quantity and value of reserves set
forth herein.

         We have experienced recurring net losses. The following table shows the
losses we had in 1998, 1999, 2001 and 2002:

                                       Years Ended December 31,
                                 1998        1999        2001       2002
                                 ----        ----        ----       ----

       Net loss                $(84.0)      $(36.7)    $(19.7)    $ (118.5)


     While we had net income in 2000 of $8.4 million, if the significant gain on
the  sale  of  an  interest  in a  partnership  were  excluded,  we  would  have
experienced a net loss for the year of ($25.5) million.  Similarly, while we had
net  income of $55.9  million in 2003,  if the gain on the sale of our  Canadian
subsidiaries were excluded, we would have experienced a net loss for the year of
($13.0)  million.  We cannot  assure you that we will become  profitable  in the
future.

     The marketability of our production  depends largely upon the availability,
proximity  and  capacity  of  natural  gas  gathering  systems,   pipelines  and
processing facilities.  The marketability of our production depends in part upon
processing  facilities.  Transportation  space  on such  gathering  systems  and
pipelines is  occasionally  limited and at times  unavailable  due to repairs or
improvements  being made to such  facilities or due to such space being utilized
by other  companies  with  priority  transportation  agreements.  Our  access to
transportation  options  can also be  affected  by U.S.  federal  and  state and
Canadian  regulation of crude oil and natural gas production and transportation,
general economic conditions, and changes in supply and demand. These factors and
the  availability  of  markets  are  beyond  our  control.   If  market  factors
dramatically  change,  the  financial  impact  on us  could be  substantial  and
adversely affect our ability to produce and market crude oil and natural gas.

     Our Canadian  operations are subject to the risks of currency  fluctuations
and in some instances economic and political developments. We conduct operations
in Canada. The expenses of such operations are payable in Canadian dollars while
most of the  revenue  from  crude oil and  natural  gas sales is based upon U.S.
dollar price indices.  As a result,  Canadian operations are subject to the risk
of fluctuations in the relative values of the Canadian and U.S. dollars.  We are
also required to recognize foreign currency  translation gains or losses related
to any debt issued by our Canadian subsidiary because the debt is denominated in
U.S.  dollars and the  functional  currency of such  subsidiary  is the Canadian
dollar. Our foreign operations may also be adversely affected by local political
and economic  developments,  royalty and tax increases and other foreign laws or
policies,  as well as U.S. policies affecting trade,  taxation and investment in
other countries.

     We depend on our key personnel.  We depend to a large extent on Robert L.G.
Watson, our Chairman of the Board,  President and Chief Executive  Officer,  for
our management and business and financial  contacts.  The  unavailability of Mr.
Watson could have a materially adverse effect on our business.  Mr. Watson has a
three-year  employment  contract  with Abraxas  commencing on December 21, 1999,


                                       11
<PAGE>

which  automatically  renews  thereafter for successive  one-year periods unless
Abraxas  gives 120 days notice prior to the  expiration  of the original term or
any extension  thereof of its intention not to renew the  employment  agreement.
Our  success is also  dependent  upon our  ability to employ and retain  skilled
technical personnel.  While we have not experienced difficulties in employing or
retaining  such  personnel,  our failure to do so in the future could  adversely
affect our business.

Risks Related to Our Industry

     Our  operations  are subject to numerous risks of crude oil and natural gas
drilling and production  activities.  Our crude oil and natural gas drilling and
production  activities are subject to numerous  risks,  many of which are beyond
our control. These risks include the following:

          o  that no commercially productive crude oil or natural gas reservoirs
             will be found;

          o  that crude oil and natural gas drilling and  production  activities
             may be shortened, delayed or canceled; and

          o  that our ability to develop, produce and market our reserves may be
             limited by:

          o  title problems,

          o  weather conditions,

          o  compliance with governmental requirements, and

          o  mechanical  difficulties  or shortages or delays in the delivery of
             drilling rigs and other equipment.

     In the past, we have had difficulty  securing drilling equipment in certain
of our core  areas.  We cannot  assure  you that the new wells we drill  will be
productive  or  that we  will  recover  all or any  portion  of our  investment.
Drilling for crude oil and natural gas may be unprofitable.  Dry holes and wells
that are productive but do not produce  sufficient net revenues after  drilling,
operating and other costs are unprofitable.  In addition,  our properties may be
susceptible  to  hydrocarbon  draining from  production  by other  operations on
adjacent properties.

     Our industry also experiences  numerous  operating  risks.  These operating
risks include the risk of fire, explosions,  blow-outs, pipe failure, abnormally
pressured formations and environmental  hazards.  Environmental  hazards include
oil spills,  natural gas leaks, ruptures or discharges of toxic gases. If any of
these  industry  operating  risks  occur,  we  could  have  substantial  losses.
Substantial losses also may result from injury or loss of life, severe damage to
or destruction of property, clean-up responsibilities,  regulatory investigation
and  penalties  and  suspension  of  operations.  In  accordance  with  industry
practice,  we  maintain  insurance  against  some,  but not  all,  of the  risks
described  above.  We cannot assure you that our  insurance  will be adequate to
cover losses or liabilities.  Also, we cannot predict the continued availability
of insurance at premium levels that justify its purchase.

     We operate in a highly competitive  industry which may adversely affect our
operations.  We  operate in a highly  competitive  environment.  Competition  is
particularly  intense with respect to the  acquisition of desirable  undeveloped
crude oil and natural gas properties.  The principal  competitive factors in the
acquisition of such undeveloped crude oil and natural gas properties include the
staff and data necessary to identify,  investigate and purchase such properties,
and the financial resources necessary to acquire and develop such properties. We
compete  with major and  independent  crude oil and  natural gas  companies  for
properties  and the  equipment  and labor  required to develop and operate  such
properties.  Many of  these  competitors  have  financial  and  other  resources
substantially greater than ours.

     The principal  resources  necessary for the  exploration  and production of
crude oil and  natural  gas are  leasehold  prospects  under which crude oil and
natural gas reserves may be discovered,  drilling rigs and related  equipment to
explore for such reserves and  knowledgeable  personnel to conduct all phases of
crude oil and natural gas  operations.  We must compete for such  resources with


                                       12
<PAGE>

both major  crude oil and  natural  gas  companies  and  independent  operators.
Although we believe our current  operating and financial  resources are adequate
to preclude  any  significant  disruption  of our  operations  in the  immediate
future, we cannot assure you that such materials and resources will be available
to us.

     We face  significant  competition  for  obtaining  additional  natural  gas
supplies for gathering and processing  operations,  for marketing NGLs,  residue
gas,  helium,  condensate  and  sulfur,  and for  transporting  natural  gas and
liquids.  Our principal  competitors  include major integrated oil companies and
their  marketing  affiliates  and  national  and local gas  gatherers,  brokers,
marketers and distributors of varying sizes, financial resources and experience.
Certain  competitors,  such as major crude oil and natural gas  companies,  have
capital resources and control supplies of natural gas substantially greater than
ours.  Smaller  local  distributors  may enjoy a  marketing  advantage  in their
immediate service areas.

     Our crude oil and  natural  gas  operations  are  subject to  various  U.S.
federal,  state and local  and  Canadian  federal  and  provincial  governmental
regulations that materially  affect our operations.  Matters  regulated  include
discharge  permits for  drilling  operations,  drilling and  abandonment  bonds,
reports concerning operations,  the spacing of wells and unitization and pooling
of properties and taxation.  At various times,  regulatory agencies have imposed
price controls and limitations on production.  In order to conserve  supplies of
crude oil and natural gas, these  agencies have  restricted the rates of flow of
crude oil and natural  gas wells  below  actual  production  capacity.  Federal,
state,  provincial  and  local  laws  regulate  production,  handling,  storage,
transportation and disposal of crude oil and natural gas, by-products from crude
oil and  natural  gas and other  substances  and  materials  produced or used in
connection with crude oil and natural gas operations.  To date, our expenditures
related  to  complying   with  these  laws  and  for   remediation  of  existing
environmental contamination have not been significant. We believe that we are in
substantial  compliance with all applicable laws and regulations.  However,  the
requirements  of such laws and  regulations  are frequently  changed.  We cannot
predict the ultimate cost of compliance with these  requirements or their effect
on our operations.

Regulation of Crude Oil and Natural Gas Activities

     The exploration, production and transportation of all types of hydrocarbons
are subject to significant governmental regulations. Our operations are affected
from time to time in varying  degrees by  political  developments  and  federal,
state, provincial and local laws and regulations.  In particular,  crude oil and
natural gas  production  operations and economics are, or in the past have been,
affected by industry  specific  price  controls,  taxes,  conservation,  safety,
environmental,  and other laws relating to the petroleum industry, by changes in
such laws and by constantly changing administrative regulations.

         Price Regulations

     In the past,  maximum  selling prices for certain  categories of crude oil,
natural  gas,  condensate  and  NGLs  in  the  United  States  were  subject  to
significant federal regulation.  At the present time, however,  all sales of our
crude oil, natural gas,  condensate and NGLs produced in the United States under
private contracts may be sold at market prices. Congress could, however, reenact
price  controls in the future.  If controls  that limit  prices to below  market
rates are instituted, our revenue would be adversely affected.

     Crude oil and natural gas exported  from Canada is subject to regulation by
the National  Energy Board ("NEB") and the  government of Canada.  Exporters are
free to negotiate prices and other terms with  purchasers,  provided that export
contracts  in  excess  of two  years  must  continue  to meet  certain  criteria
prescribed by the NEB and the  government  of Canada.  Crude oil and natural gas
exports for a term of less than two years must be made pursuant to an NEB order,
or, in the case of exports for a longer duration, pursuant to an NEB license and
Governor in Council approval.

     The provincial  governments of Alberta,  British  Columbia and Saskatchewan
also regulate the volume of natural gas that may be removed from these provinces
for  consumption  elsewhere  based  on such  factors  as  reserve  availability,
transportation arrangements and marketing considerations.

         The North American Free Trade Agreement

     On January 1, 1994, the North American Free Trade Agreement ("NAFTA") among
the governments of the United States, Canada and Mexico became effective. In the


                                       13
<PAGE>

context of energy resources, Canada remains free to determine whether exports to
the U.S. or Mexico will be allowed provided that any export restrictions do not:
(i) reduce the  proportion of energy  resources  exported  relative to the total
supply of the energy resource (based upon the proportion  prevailing in the most
recent 36 month  period);  (ii) impose an export  price higher than the domestic
price;  or (iii)  disrupt  normal  channels of supply.  All three  countries are
prohibited from imposing minimum export or import price requirements.

     NAFTA contemplates the reduction of Mexican  restrictive trade practices in
the energy sector and prohibits  discriminatory  border  restrictions and export
taxes.  The agreement  also  contemplates  clearer  disciplines on regulators to
ensure fair  implementation of any regulatory changes and to minimize disruption
of  contractual  arrangements,  which is  important  for  Canadian  natural  gas
exports.  The Texas Railroad  Commission has recently become the lead agency for
Texas for coordinating  permits  governing Texas to Mexico cross border pipeline
projects.  The availability of selling natural gas into Mexico may substantially
impact the interstate natural gas market on all producers in the coming years.

         United States Natural Gas Regulation

     Historically,  the  natural gas  industry as a whole has been more  heavily
regulated  than  the  crude  oil  or  other  liquid  hydrocarbons  market.  Most
regulations focused on transportation  practices.  Currently, the Federal Energy
Regulatory  Commission (the "FERC),  requires each interstate pipeline to, among
other things,  "unbundle" its traditional  bundled sales services and create and
make  available  on an open and  nondiscriminatory  basis  numerous  constituent
services (such as gathering services,  storage services,  firm and interruptible
transportation  services, and standby sales and natural gas balancing services),
and to adopt a new  ratemaking  methodology to determine  appropriate  rates for
those  services.  To the extent  the  pipeline  company  or its sales  affiliate
markets natural gas as a merchant,  it does so pursuant to private  contracts in
direct  competition  with  all of the  sellers,  such as us;  however,  pipeline
companies and their affiliates are not required to remain "merchants" of natural
gas, and most of the interstate  pipeline  companies  have become  "transporters
only," although many have affiliated marketers

     Transportation  pipeline  availability  and shipping cost are major factors
affecting the  production and sale of natural gas. Our physical sales of natural
gas are  affected  by the  actual  availability,  terms  and  cost  of  pipeline
transportation.  The price and terms for access onto the pipeline transportation
systems remain subject to extensive Federal  regulation.  Although FERC does not
directly  regulate our production and marketing  activities,  it does affect how
buyers  and  sellers  gain  access  to and use of the  necessary  transportation
facilities and how we and our competitors  sell natural gas in the  marketplace.
FERC continues to review and modify its regulations regarding the transportation
of natural gas. For example,  the FERC has recently  begun a broad review of its
natural gas transportation regulations, including how its regulations operate in
conjunction with state proposals for natural gas marketing  restructuring and in
the increasingly  competitive marketplace for all post-wellhead services related
to natural gas.


     In  recent  years the FERC also has  pursued a number of  important  policy
initiatives which could significantly affect the marketing of natural gas in the
United States.  Most of these initiatives are intended to enhance competition in
natural gas markets.  FERC rules  encouraging  "spin  downs," or the breakout of
unregulated  gathering activities from regulated  transportation  services,  may
have the adverse  effect of increasing the cost of doing business on some in the
industry,  including us, as a result of the geographic monopolization of certain
facilities by their new,  unregulated owners. As to all of the FERC initiatives,
the ongoing,  or, in some  instances,  preliminary  and evolving nature makes it
impossible  at this time to  predict  their  ultimate  impact  on our  business.
However,  we do not  believe  that  any  FERC  initiatives  will  affect  us any
differently  than  other  natural  gas  producers  and  marketers  with which we
compete.

     FERC  decisions  involving  onshore  facilities  are more  liberal in their
reliance upon traditional  tests for determining what facilities are "gathering"
and therefore exempt from federal regulatory  control.  In many instances,  what
was  in  the  past  classified  as  "transmission"  may  now  be  classified  as
"gathering."  We ship  certain of our natural gas through  gathering  facilities
owned by  others,  including  interstate  pipelines,  under  existing  long term
contractual  arrangements.  Although  FERC  decisions  create the  potential for
increasing  the  cost of  shipping  our  natural  gas on third  party  gathering
facilities,  our shipping  activities have not been materially affected by these
decisions.

                                       14
<PAGE>

     In summary,  all of the FERC activities  related to the  transportation  of
natural gas result in improved  opportunities to market our physical  production
to a variety  of buyers  and market  places,  while at the same time  increasing
access to pipeline  transportation and delivery services.  Additional  proposals
and proceedings  that might affect the natural gas industry in the United States
are considered from time to time by Congress,  the FERC, state regulatory bodies
and the courts.  We cannot  predict when or if any such  proposals  might become
effective or their effect, if any, on our operations.  The crude oil and natural
gas  industry  historically  has been very heavily  regulated;  thus there is no
assurance that the less stringent  regulatory  approach  recently pursued by the
FERC and Congress will continue indefinitely into the future.

         State and Other Regulation

     All of the  jurisdictions  where we own producing crude oil and natural gas
properties  have  statutory  provisions   regulating  the  exploration  for  and
production  of crude oil and natural gas.  These  include  provisions  requiring
permits for the drilling of wells and maintaining bonding  requirements in order
to drill or operate wells and provisions  relating to the location of wells, the
method of  drilling  and  casing  wells,  the  surface  use and  restoration  of
properties  upon which wells are  drilled and the  plugging  and  abandoning  of
wells.  Our  operations  are  also  subject  to  various  conservation  laws and
regulations.  These  include the  regulation of the size of drilling and spacing
units or proration  units on an acreage basis and the density of wells which may
be  drilled  and the  unitization  or  pooling  of  crude  oil and  natural  gas
properties.  In this regard,  some states and provinces allow the forced pooling
or  integration  of tracts to  facilitate  exploration  while  other  states and
provinces rely on voluntary pooling of lands and leases. In addition,  state and
provincial  conservation  laws establish  maximum rates of production from crude
oil and natural gas wells,  generally prohibit the venting or flaring of natural
gas and impose certain requirements regarding the ratability of production. Some
states,  such as Texas  and  Oklahoma,  have,  in  recent  years,  reviewed  and
substantially revised methods previously used to make monthly  determinations of
allowable  rates of production from fields and individual  wells.  The effect of
all of these conservation  regulations is to limit the speed, timing and amounts
of crude oil and  natural gas we can  produce  from our wells,  and to limit the
number of wells or the location at which we can drill.

     State and provincial  regulation of gathering facilities generally includes
various safety,  environmental,  and in some  circumstances,  non-discriminatory
take or service requirements,  but does not generally entail rate regulation. In
the United  States,  natural  gas  gathering  has  received  greater  regulatory
scrutiny  at both the state  and  federal  levels in the wake of the  interstate
pipeline  restructuring  under FERC. For example,  the Texas Railroad Commission
enacted a Natural Gas  Transportation  Standards  and Code of Conduct to provide
regulatory  support for the State's  more active  review of rates,  services and
practices  associated with the gathering and transportation of natural gas by an
entity  that  provides  such  services to others for a fee, in order to prohibit
such entities from unduly discriminating in favor of their affiliates.

     For those  operations  on U.S.  Federal or Indian oil and gas leases,  such
operations must comply with numerous regulatory restrictions,  including various
non-discrimination  statutes,  and certain of such  operations must be conducted
pursuant to certain  on-site  security  regulations  and other permits issued by
various  federal  agencies.  In  addition,  in the United  States,  the Minerals
Management Service ("MMS") prescribes or severely limits the types of costs that
are  deductible  transportation  costs for  purposes  of  royalty  valuation  of
production sold off the lease. In particular,  MMS prohibits  deduction of costs
associated with marketer fees, cash out and other pipeline imbalance  penalties,
or long-term  storage  fees.  Further,  the MMS has been engaged in a process of
promulgating  new rules and  procedures for  determining  the value of crude oil
produced from federal lands for purposes of  calculating  royalties  owed to the
government.  The crude oil and natural gas  industry as a whole has resisted the
proposed  rules under an  assumption  that royalty  burdens  will  substantially
increase.  We cannot predict what, if any,  effect any new rule will have on our
operations.

Canadian Royalty Matters

     In addition to Canadian federal  regulation,  each province has legislation
and  regulations  that  govern  land  tenure,   royalties,   production   rates,
environmental  protection and other matters. The royalty regime is a significant
factor in the  profitability of crude oil and natural gas production.  Royalties
payable on  production  from lands  other than  Crown  lands are  determined  by
negotiations  between the  mineral  owner and the lessee.  Crown  royalties  are
determined  by  governmental  regulation  and  are  generally  calculated  as  a
percentage  of the  value of the  gross  production,  and the rate of  royalties
payable  generally  depends  in  part  on  prescribed   reference  prices,  well
productivity,  geographical  location,  field  discovery  date  and the type and


                                       15
<PAGE>

quality of the petroleum product produced.

     From time to time the  governments  of Alberta  and British  Columbia,  the
provinces  where  almost all of New Grey  Wolf's  production  is  located,  have
established  incentive  programs  which have included  royalty rate  reductions,
royalty  holidays and tax credits for the purpose of  encouraging  crude oil and
natural gas exploration or enhanced  planning  projects.  All of New Grey Wolf's
production is from oil and gas rights which have been granted by the Provinces.

     The  Province of Alberta  requires  the payment from lessees of oil and gas
rights of annual rental payments as well as royalty  payments.  Regulations made
pursuant to the Mines and Minerals Act (Alberta) provide various  incentives for
exploring and developing crude oil reserves in Alberta.  Crude oil produced from
horizontal  extensions  commenced  at  least  five  years  after  the  well  was
originally  spudded may qualify for a royalty  reduction.  An 8,000 cubic meters
exemption  is available  to  production  from a well that has not produced for a
12-month  period prior to January 31, 1993 or 24  consecutive  months  following
such date.  In addition,  crude oil  production  from eligible new field and new
pool  wildcat  wells and  deeper  pool test  wells  spudded  or  deepened  after
September 30, 1992, is entitled to a 12-month royalty exemption (to a maximum of
CDN $1  million).  Crude oil  produced  from low  productivity  wells,  enhanced
recovery  schemes (such as injection  wells) and  experimental  projects is also
subject to royalty reductions.

     The  Alberta  government  classifies  conventional  crude  oil  into  three
categories,  being Old Oil, New Oil and Third Tier Oil. Each have a base royalty
rate of 10%.  The rate  caps on the  categories  are 25% for oil from  crude oil
pools discovered after September 30, 1992, being the Third Tier Oil, 30% for oil
from pools or pool extensions discovered after April 1, 1974, from wells drilled
or deepened after October 31, 1991 or from  reactivated  wells and which are not
Third Tier Oil, and 35% for Old Oil.

     Effective  January 1, 1994,  the  calculation  and  payment of natural  gas
royalties  became subject to a simplified  process.  The royalty reserved to the
Crown, subject to various incentives,  is between 15% or 30%, in the case of new
natural gas, and between 15% and 35%, in the case of old natural gas,  depending
upon a prescribed or corporate  average  reference  price.  Natural gas produced
from qualifying intervals in eligible natural gas wells spudded or deepened to a
depth below 2,500 meters is also subject to a royalty  exemption,  the amount of
which depends on the depth of the well.

     In  Alberta,  a producer  of crude oil or natural gas is entitled to credit
against the royalties  payable to the Crown by virtue of the Alberta Royalty Tax
Credit ("ARTC") program. The ARTC program is based on a price-sensitive formula,
and the ARTC rate  currently  varies  between 75% for prices for crude oil at or
below CDN $100 per cubic meter (CDN $15.90 per Bbl) and 35% for prices above CDN
$210 per cubic meter (CDN $33.38 per Bbl). The ARTC rate is currently applied to
a maximum of CDN $2.0  million  of  Alberta  Crown  royalties  payable  for each
producer or associated  group of producers.  Crown  royalties on production from
producing properties acquired from corporations  claiming maximum entitlement to
ARTC will generally not be eligible for ARTC. The rate is established  quarterly
based on average "par price", as determined by the Alberta  Department of Energy
for the previous quarterly period.

     Producers  of  crude  oil and  natural  gas in  British  Columbia  are also
required to pay annual rental  payments in respect of Crown leases and royalties
and freehold  production  taxes in respect of crude oil and natural gas produced
from Crown and freehold lands  respectively.  British  Columbia also  classifies
conventional  crude oil into the three  categories of Old Oil, New Oil and Third
Tier Oil. The amount payable as a royalty in respect of crude oil depends on the
vintage of the crude oil (whether it was produced from a pool discovered  before
or after  October 31, 1975) or a pool in which no well was  completed on June 1,
1998),  the quantity of crude oil produced in a month and the value of the crude
oil.  Crude oil produced from a discovery well may be exempt from the payment of
a  royalty  for the first 36 months of  production  to a maximum  production  of
72,024 Bbls. The royalty payable on natural gas is determined by a sliding scale
based on a  classification  of the gas based on whether it is  conservation  gas
(gas  associated  with marketed oil  production)  and by drilling and land lease
date and on a reference price which is the greater of the amount obtained by the
producer and at prescribed minimum price. Conservation gas has a minimum royalty
of 8%. The  royalty  rate ranges  from  between 9% and 27% for wells  drilled on
lands issued after May 31, 1998 and before January 1, 2003 and completed  within
5 years of the date the lands  were  issued  and  between  12% and 27% for wells
spudded  after May 31, 1998 on lands where  rights had been issued as of May 31,
1998.

                                       16
<PAGE>

Environmental Matters

     Our operations are subject to numerous federal, state, provincial and local
laws and regulations controlling the generation,  use, storage, and discharge of
materials into the  environment  or otherwise  relating to the protection of the
environment.  These laws and regulations may require the acquisition of a permit
or other authorization  before construction or drilling commences;  restrict the
types, quantities, and concentrations of various substances that can be released
into the  environment in connection with drilling,  production,  and natural gas
processing activities;  suspend,  limit or prohibit  construction,  drilling and
other activities in certain lands lying within wilderness,  wetlands,  and other
protected areas; require remedial measures to mitigate pollution from historical
and on-going  operations  such as use of pits and  plugging of abandoned  wells;
restrict  injection  of liquids  into  subsurface  strata  that may  contaminate
groundwater; and impose substantial liabilities for pollution resulting from our
operations.  Environmental permits required for our operations may be subject to
revocation,  modification,  and  renewal  by issuing  authorities.  Governmental
authorities  have the power to enforce  compliance  with their  regulations  and
permits,  and  violations  are  subject to  injunction,  civil  fines,  and even
criminal  penalties.   Our  management  believes  that  we  are  in  substantial
compliance with current environmental laws and regulations, and that we will not
be required to make material capital  expenditures to comply with existing laws.
Nevertheless,   changes  in  existing  environmental  laws  and  regulations  or
interpretations  thereof  could have a  significant  impact on us as well as the
crude oil and natural gas industry in general, and thus we are unable to predict
the  ultimate  cost and  effects  of future  changes in  environmental  laws and
regulations.

     In  the  United   States,   the   Comprehensive   Environmental   Response,
Compensation  and  Liability  Act  ("CERCLA"),  also known as  "Superfund,"  and
comparable state statutes impose strict, joint, and several liability on certain
classes of persons who are  considered to have  contributed  to the release of a
"hazardous  substance" into the environment.  These persons include the owner or
operator of a disposal site or sites where a release occurred and companies that
generated,  disposed or arranged  for the disposal of the  hazardous  substances
released  at  the  site.   Under  CERCLA  such  persons  or  companies   may  be
retroactively  liable for the costs of cleaning up the hazardous substances that
have been released into the  environment  and for damages to natural  resources,
and it is common for  neighboring  land owners and other  third  parties to file
claims for personal  injury,  property  damage,  and recovery of response  costs
allegedly caused by the hazardous substances released into the environment.  The
Resource  Conservation  and Recovery Act ("RCRA") and comparable  state statutes
govern the  disposal  of "solid  waste"  and  "hazardous  waste"  and  authorize
imposition of  substantial  civil and criminal  penalties for failing to prevent
surface  and  subsurface  pollution,  as  well  as to  control  the  generation,
transportation,  treatment, storage and disposal of hazardous waste generated by
crude oil and natural  gas  operations.  Although  CERCLA  currently  contains a
"petroleum  exclusion" from the definition of "hazardous  substance," state laws
affecting our  operations  impose  cleanup  liability  relating to petroleum and
petroleum related products,  including crude oil cleanups. In addition, although
RCRA regulations  currently  classify certain oilfield wastes which are uniquely
associated  with  field  operations  as   "non-hazardous,"   such   exploration,
development  and  production  wastes  could be  reclassified  by  regulation  as
hazardous  wastes  thereby  administratively  making such wastes subject to more
stringent handling and disposal requirements.

     We currently own or lease,  and have in the past owned or leased,  numerous
properties that for many years have been used for the exploration and production
of crude oil and natural gas. Although we utilized  standard industry  operating
and disposal  practices at the time,  hydrocarbons or other wastes may have been
disposed of or released on or under the  properties  we owned or leased or on or
under  other  locations  where  such  wastes  have been taken for  disposal.  In
addition,  many of these  properties  have been  operated by third parties whose
treatment and disposal or release of  hydrocarbons or other wastes was not under
our control.  These properties and the wastes disposed thereon may be subject to
CERCLA,  RCRA,  and analogous  state laws.  Our  operations are also impacted by
regulations  governing the disposal of naturally occurring radioactive materials
("NORM").  We must comply with the Clean Air Act and  comparable  state statutes
which  prohibit the  emissions of air  contaminants,  although a majority of our
activities are exempted under a standard exemption.  Moreover,  owners,  lessees
and  operators  of crude oil and  natural  gas  properties  are also  subject to
increasing  civil  liability  brought by surface  owners and adjoining  property
owners.  Such claims are  predicated on the damage to or  contamination  of land
resources  occasioned  by drilling and  production  operations  and the products
derived  there  from,  and are  usually  causes of action  based on  negligence,
trespass, nuisance, strict liability and fraud.

                                       17
<PAGE>

     United States federal regulations also require certain owners and operators
of facilities  that store or otherwise  handle crude oil, such as us, to prepare
and  implement  spill  prevention,  control and  countermeasure  plans and spill
response plans relating to possible  discharge of crude oil into surface waters.
The federal Oil Pollution Act ("OPA") contains numerous requirements relating to
prevention of, reporting of, and response to crude oil spills into waters of the
United  States.  For  facilities  that may affect state waters,  OPA requires an
operator to  demonstrate  $10 million in  financial  responsibility.  State laws
mandate crude oil cleanup programs with respect to contaminated soil.

     Our  Canadian  operations  are also  subject  to  environmental  regulation
pursuant to local,  provincial and federal  legislation  which generally require
operations  to be conducted in a safe and  environmentally  responsible  manner.
Canadian  environmental  legislation  provides for restrictions and prohibitions
relating to the discharge of air, soil and water pollutants and other substances
produced  in  association  with  certain  crude  oil and  natural  gas  industry
operations,   and  environmental  protection  requirements,   including  certain
conditions  of approval and laws relating to storage,  handling,  transportation
and disposal of materials or substances  which may have an adverse effect on the
environment.  Environmental  legislation  can affect the  location  of wells and
facilities and the extent to which exploration and development is permitted.  In
addition,  legislation  requires that well and facilities sites be abandoned and
reclaimed  to the  satisfaction  of  provincial  authorities.  A breach  of such
legislation  may  result in the  imposition  of fines or  issuance  of  clean-up
orders.

     Certain federal  environmental laws that may affect us include the Canadian
Environmental  Assessment  Act which ensures that the  environmental  effects of
projects  receive  careful  consideration  prior to  licenses  or permits  being
issued,  to ensure  that  projects  that are to be  carried  out in Canada or on
federal lands do not cause significant adverse environmental effects outside the
jurisdictions  in which they are  carried  out,  and to ensure  that there is an
opportunity for public  participation in the environmental  assessment  process;
the  Canadian   Environmental   Protection   Act  ("CEPA")  which  is  the  most
comprehensive  federal environmental statute in Canada, and which controls toxic
substances  (broadly  defined),  includes standards relating to the discharge of
air,  soil and water  pollutants,  provides  for broad  enforcement  powers  and
remedies and imposes significant  penalties for violations;  the National Energy
Board  Act which can  impose  certain  environmental  protection  conditions  on
approvals issued under the Act; the Fisheries Act which prohibits the depositing
of a  deleterious  substance of any type in water  frequented  by fish or in any
place under any condition  where such  deleterious  substance may enter any such
water and provides for significant  penalties;  the Navigable Waters  Protection
Act which  requires  any work which is built in,  on,  over,  under,  through or
across any navigable water to be approved by the Minister of Transportation, and
which  attracts  severe  penalties  and remedies for  non-compliance,  including
removal of the work.

     In  Alberta,  environmental  compliance  has been  governed  by the Alberta
Environmental  Protection and Enhancement Act ("AEPEA") since September 1, 1993.
In addition to consolidating a variety of environmental statutes, the AEPEA also
imposes certain new environmental  responsibilities on crude oil and natural gas
operators in Alberta. The AEPEA sets out environmental  standards and compliance
for  releases,  clean-up  and  reporting.  The Act provides for a broad range of
liabilities, enforcement actions and penalties.

     We are not  currently  involved  in any  administrative,  judicial or legal
proceedings  arising  under  domestic  or  foreign  federal,   state,  or  local
environmental protection laws and regulations,  or under federal or state common
law,  which would have a material  adverse  effect on our financial  position or
results of operations. Moreover, we maintain insurance against costs of clean-up
operations,  but we are not fully  insured  against  all such  risks.  A serious
incident of pollution may result in the suspension or cessation of operations in
the affected area.

     We believe that we have  obtained and are in  compliance  with all material
environmental permits, authorizations and approvals.

     All of our oil and gas wells will require proper  plugging and  abandonment
when they are no longer producing.  We post bonds with most regulatory  agencies
to ensure compliance with our plugging responsibility.  Plugging and abandonment
operations  and  associated  reclaimation  of the  surface  production  site are
important components of our environmental management system. We plan accordingly
for the ultimate disposition of properties that are no longer producing.

                                       18
<PAGE>

Title to Properties

     As is customary in the crude oil and natural gas  industry,  we make only a
cursory review of title to  undeveloped  crude oil and natural gas leases at the
time we acquire them. However,  before drilling commences, we require a thorough
title search to be  conducted,  and any  material  defects in title are remedied
prior to the time actual drilling of a well begins. To the extent title opinions
or other investigations reflect title defects, we, rather than the seller of the
undeveloped  property,  are typically  obligated to cure any title defect at our
expense.  If we were unable to remedy or cure any title  defect of a nature such
that it would not be prudent to commence drilling operations on the property, we
could suffer a loss of our entire investment in the property. We believe that we
have good title to our crude oil and natural gas  properties,  some of which are
subject to immaterial  encumbrances,  easements and restrictions.  The crude oil
and  natural gas  properties  we own are also  typically  subject to royalty and
other similar non-cost bearing  interests  customary in the industry.  We do not
believe that any of these  encumbrances  or burdens will  materially  affect our
ownership or use of our properties.

Employees

     As of March 9, 2004,  we had 46 full-time  employees in the United  States,
including 3 executive officers, 3 non-executive  officers, 1 petroleum engineer,
1 geologist,  5 managers, 1 landman, 11 administrative and support personnel and
21 field personnel. Additionally, we retain contract pumpers on a month-to-month
basis. We retain independent geological and engineering consultants from time to
time on a limited basis and expect to continue to do so in the future.

     As of March 9, 2004, New Grey Wolf had 11 full-time employees,  including 4
executive officers,  1 non-executive  officer, 2 geologists and, 4 technical and
clerical personnel in Canada.

Available Information

     Our Annual  Report on Form 10-K,  Quarterly  Reports on Form 10-Q,  Current
Reports on Form 8-K and other reports and  amendments  filed with the Securities
and    Exchange    Commission    are    available    on   our   web    site   at
www.abraxaspetroleum.com   in  the  Investor   Relations   section  as  soon  as
practicable after such reports are filed.

Item 2.  Properties

Primary Operating Areas

Texas

     Our U.S.  operations are concentrated in South and West Texas with over 99%
of the PV-10 of our U.S.  crude oil and natural gas  properties  at December 31,
2003 located in those two regions.  We operate 94% of our wells in Texas. During
2003,  we  drilled  a total of six new  wells  (3.73  net) in Texas  with a 100%
success rate.

     Operations in South Texas are concentrated  along the Edwards trend in Live
Oak and DeWitt Counties, the Frio/Vicksburg trend in San Patricio County and the
Wilcox  trend in Goliad  County.  In total in South  Texas we own an average 93%
working  interest in 43 wells with average  production  of 239 net Bbls of crude
oil and  NGLs  and  6,210  net Mcf of  natural  gas per day for the  year  ended
December 31, 2003. As of December 31, 2003 we had estimated net proved  reserves
in South Texas of 28.6 Bcfe (82% natural gas) with a PV-10 of $57.7 million, 70%
of which was attributable to proved developed reserves.

     Our   West   Texas   operations   are    concentrated    along   the   deep
Devonian/Montoya/Ellenberger  formations and shallow Cherry Canyon sandstones in
Ward  County  and in the  Sharon  Ridge  Clearfork  Field in Scurry  County.  In
September  2000, we entered into a farmout  agreement  with EOG  Resources  Inc.
whereby EOG earned a 75% working  interest in Abraxas' then existing Ward County
Montoya  acreage by paying  Abraxas  $2.5 million and paying 100% of the cost of
the first five wells, the last of which came on line in December 2002. Two wells
were drilled in 2003 in which Abraxas was  responsible for its pro rata share of
drilling and development cost. The farmout agreement terminated in early January
2004 and  accordingly,  EOG is obligated  to reassign  all  unearned  acreage to
Abraxas.

                                       19
<PAGE>

     In total in West Texas we own an average 74% working  interest in 158 wells
with average  daily  production  of 338 net Bbls of crude oil and NGLs and 6,887
net Mcf of  natural  gas per day for the year ended  December  31,  2003.  As of
December 31, 2003, we had  estimated  net proved  reserves in West Texas of 71.1
Bcfe  (80%  natural  gas)  with a PV-10 of  $103.6  million,  60% of  which  was
attributable to proved developed reserves.

Wyoming

     We currently hold over 60,000 contiguous acres in the Powder River Basin in
east central  Wyoming.  The Company has drilled and operates 5 wells in Converse
and Niobrara counties that were completed in the Turner and Niobrara formations.
We own a 100% working interest in these wells that produced an average of 31 net
barrels of crude oil per day in 2003.  As of December 31, 2003 we had  estimated
net proved  producing  reserves in Wyoming of 68,669 barrels of crude oil with a
PV-10 of $280,843.

Western Canada

     We own properties in western  Canada,  consisting  primarily of natural gas
reserves  and  undeveloped  acreage  in the  provinces  of Alberta  and  British
Columbia.  Our Alberta  properties are in two  concentrated  areas; the Caroline
field,  60  miles  northwest  of  Calgary  and  the  Peace  River  Arch  area in
northwestern  Alberta.  We entered into a farmout  agreement  with  PrimeWest in
connection  with the sale of  Canadian  Abraxas  and Old Grey Wolf in January of
2003 to jointly develop these areas in the future. Our other Canadian operations
are located in the Ladyfern area of northeast British Columbia.  During 2003, we
drilled a total of 18 new wells (8.1 net) with a 95% success rate.

     As of December 31, 2003 New Grey Wolf had estimated net proved  reserves of
21.0  Bcfe (77%  natural  gas)  with a PV-10 of $55.2  million  of which 76% was
attributable to proved developed reserves. For the year ended December 31, 2003,
the Canadian  properties  produced an average of  approximately  111 net Bbls of
crude oil and NGLs per day and 2,328 net Mcf of natural gas per day.

Exploratory and Developmental Acreage

     Our principal crude oil and natural gas properties consist of non-producing
and producing crude oil and natural gas leases,  including reserves of crude oil
and  natural  gas in place.  The  following  table  indicates  our  interest  in
developed and undeveloped acreage as of December 31, 2003:

                             Developed and Undeveloped Acreage
                ----------------------------------------------------------------
                                 As of December 31, 2003
                ----------------------------------------------------------------
                     Developed Acreage (1)               Undeveloped Acreage (2)
                --------------------------------- ------------------------------
                  Gross Acres (3)   Net Acres (4) Gross Acres (3)  Net Acres (4)
                ---------------   --------------- --------------- --------------
  Canada             18,238             9,075        155,246           93,866
  Texas              23,671            18,978          5,864            4,692
  Wyoming             3,200             3,200         57,431           53,519
  N. Dakota               -                 -             80               24
                ---------------   ------------------------------  --------------
       Total         45,109            31,253        218,621          152,101
                ===============   ==============================  ==============
- ---------------

(1) Developed  acreage  consists of acres  spaced or  assignable  to  productive
    wells.
(2) Undeveloped  acreage is  considered  to be those leased acres on which wells
    have  not been  drilled  or  completed  to a point  that  would  permit  the
    production of commercial quantities of crude oil and natural gas, regardless
    of whether or not such acreage contains proved reserves.
(3) Gross  acres  refers  to the  number  of acres  in  which  we own a  working
    interest.
(4) Net  acres  represents  the  number  of  acres  attributable  to an  owner's
    proportionate  working  interest and/or royalty interest in a lease (e.g., a
    50% working  interest in a lease covering 320 acres is equivalent to 160 net
    acres).

Productive Wells

     The  following  table sets forth our total gross and net  productive  wells
expressed separately for crude oil and natural gas, as of December 31, 2003:

                                       20
<PAGE>

                                        Productive Wells (1)
                          -------------------------------------------------
                                      As of December 31, 2003
       ----------------   -------------------------------------------------
       State/Country                 Crude Oil            Natural Gas
       ----------------   ------------------------- -----------------------
                            Gross(2)       Net(3)    Gross(2)       Net(3)
                          ------------- ----------- ----------- -----------
       Canada                    29.0        5.1       205.0        17.0
       Texas                    140.5      112.6        60.5        44.7
       Wyoming                    5.0        5.0        18.0         -
       N. Dakota                  1.0        -           -           -
                          ------------- ----------- ----------- -----------
                Total           175.5      122.7       283.5        61.7
                          ============= =========== =========== ===========
- ------------
(1) Productive wells are producing wells and wells capable of production.
(2) A gross  well is a well in which we own an  interest.  The  number  of gross
    wells is the total number of wells in which we own an interest.
(3) A net well is deemed to exist when the sum of fractional  ownership  working
    interests  in gross wells  equals one. The number of net wells is the sum of
    our fractional working interest owned in gross wells.

Reserves Information

     The crude oil and natural gas  reserves  of the U.S.  operations  only have
been  estimated as of January 1, 2004,  January 1, 2003, and January 1, 2002, by
DeGolyer  and  MacNaughton,  of Dallas,  Texas.  The  reserves  of the  Canadian
operations  as of January 1, 2004 and  January  1, 2003 have been  estimated  by
DeGolyer and MacNaughton,  and the reserves as of January 1, 2002 were estimated
by McDaniel and Associates Consultants Ltd. of Calgary,  Alberta. The January 1,
2003  reserves  attributable  to the  Canadian  properties  which  were  sold in
connection  with the sale of Canadian  Abraxas and Old Grey Wolf were  estimated
internally.  The  January  1, 2004  reserves  related to an  override  which was
retained by New Grey Wolf were estimated  internally.  Crude oil and natural gas
reserves,  and the  estimates  of the  present  value  of  future  net  revenues
there-from,  were  determined  based on then current  prices and costs.  Reserve
calculations  involve the estimate of future net  recoverable  reserves of crude
oil and  natural  gas and the timing and  amount of future  net  revenues  to be
received there from. Such estimates are not precise and are based on assumptions
regarding a variety of factors, many of which are variable and uncertain.

     The following table sets forth certain  information  regarding estimates of
our crude oil,  natural gas  liquids  and natural gas  reserves as of January 1,
2002, January 1, 2003 and January 1, 2004:

                                       21
<PAGE>

                                                Estimated Proved Reserves
                                         --------------------------------------
                                            Proved        Proved        Total
                                           Developed   Undeveloped     Proved
                                         ------------ -------------- ----------
      As of January 1, 2002 (1)
        Crude oil (MBbls)                      1,980          1,170       3,150
        NGLs (MBbls)                           3,067            585       3,652
        Natural gas (MMcf)                   111,243         77,514     188,757

      As of January 1, 2003 (2)
        Crude oil (MBbls)                      1,782          1,317       3,099
        NGLs (MBbls)                           1,222            284       1,506
        Natural gas (MMcf)                    90,374         48,458     138,832

      As of January 1, 2004
        Crude oil (MBbls)                      2,051          1,578       3,629
        NGLs (MBbls)                             263            242         505
        Natural gas (MMcf)                    52,398         43,885      96,284

- ------------------

     (1)Reserves  as of January 1, 2002  include  138 MBbls of crude oil,  2,257
        MBbls of NGLs and 80,289MMcf of natural gas that were sold in connection
        with the sale of Canadian Abraxas and Old Grey Wolf in January 2003.
     (2)Reserves  as of  January 1, 2003  include  67 MBbls of crude oil,  1,079
        MBbls of  NGLs,  and  47,066  MMcf of  natural  gas  that  were  sold in
        connection  with  the sale of  Canadian  Abraxas  and Old  Grey  Wolf in
        January 2003.

     The process of estimating crude oil and natural gas reserves is complex and
involves  decisions and  assumptions in the evaluation of available  geological,
geophysical,  engineering  and economic  data.  Therefore,  these  estimates are
imprecise.

     Actual  future  production,  crude oil and natural  gas  prices,  revenues,
taxes,   development   expenditures,   operating   expenses  and  quantities  of
recoverable  crude oil and natural gas reserves most likely will vary from those
estimated.  Any  significant  variance  could  materially  affect the  estimated
quantities  and present  value of reserves set forth in this annual  report.  In
addition,  we may adjust  estimates  of proved  reserves  to reflect  production
history,  results  of  exploration  and  development,  prevailing  crude oil and
natural gas prices and other factors, many of which are beyond our control.

     You  should  not  assume  that the  present  value of future  net  revenues
referred  to in  this  annual  statement  is the  current  market  value  of our
estimated   crude  oil  and  natural  gas  reserves.   In  accordance  with  SEC
requirements,  the  estimated  discounted  future  net cash  flows  from  proved
reserves  are  generally  based on prices and costs as of the end of the year of
the  estimate,  or  alternatively,  if  prices  subsequent  to  that  date  have
increased,  a price near the  periodic  filing date of the  Company's  financial
statements. Because we use the full cost method to account for our crude oil and
natural gas  operations,  we are  susceptible  to significant  non-cash  charges
during  times of  volatile  commodity  prices  because the full cost pool may be
impaired  when prices are low.  At June 30,  2002,  we  incurred a ceiling  test
writedown of  approximately  $116.0  million.  A ceiling test writedown does not
impact cash flow from  operating  activities  but does reduce our  stockholders'
equity and reported  earnings.  We cannot assure you that we will not experience
additional  ceiling  limitation  write-downs in the future. For more information
regarding the full cost method of  accounting,  you should read the  information
under  "Management's  Discussion and Analysis of Financial Condition and Results
of Operation - Critical Accounting Policies."

                                       22
<PAGE>

     Actual future  prices and costs may be materially  higher or lower than the
prices  and  costs as of the end of the year of the  estimate.  Any  changes  in
consumption by natural gas purchasers or in governmental regulations or taxation
will also affect actual future net cash flows. The timing of both the production
and the expenses from the  development  and  production of crude oil and natural
gas  properties  will  affect  the  timing of actual  future net cash flows from
proved reserves and their present value. In addition,  the 10% discount  factor,
which is required  by the SEC to be used in  calculating  discounted  future net
cash flows for reporting purposes, is not necessarily the most accurate discount
factor.  The effective  interest rate at various times and the risks  associated
with us or the crude oil and  natural gas  industry  in general  will affect the
accuracy of the 10% discount factor.

     The  estimates of our reserves  are based upon  various  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved reserves and the PV-10 thereof for the crude oil and natural
gas properties  described in this report are based on the assumption that future
crude oil and  natural  gas prices  remain the same as crude oil and natural gas
prices at December 31, 2003.  The average  sales prices as of such date used for
purposes of such estimates  were $31.03 per Bbl of crude oil,  $27.19 per Bbl of
NGLs and $5.05 per Mcf of  natural  gas.  It is also  assumed  that we will make
future capital  expenditures  of  approximately  $50.4 million in the aggregate,
which are  necessary  to develop  and  realize  the value of proved  undeveloped
reserves on our  properties.  Any  significant  variance in actual  results from
these assumptions could also materially affect the estimated  quantity and value
of reserves set forth herein.

     We file reports of our  estimated  crude oil and natural gas reserves  with
the Department of Energy and the Bureau of the Census.  The reserves reported to
these  agencies  are  required  to be  reported  on a gross  operated  basis and
therefore are not comparable to the reserve data reported herein.

Crude Oil, Natural Gas Liquids, and Natural Gas Production and Sales Prices

     The following table presents our net crude oil, net natural gas liquids and
net natural  gas  production,  the average  sales price per Bbl of crude oil and
natural gas liquids and per Mcf of natural gas  produced and the average cost of
production  per BOE of production  sold,  for the three years ended December 31,
2003.
<TABLE>
<CAPTION>

                                                       2001 (1)         2002 (1)          2003 (1)
                                                   ----------------- ---------------- -----------------
<S>                                                       <C>              <C>            <C>
             Crude oil production (Bbls)                  454,063          292,264        251,567
             Natural gas production (Mcf)              17,495,598       15,452,721      6,189,359
             Natural gas liquids production
                  (Bbls)                                  277,969          242,032         37,258
             MMcfe                                         21,888           18,658          7,922
             Average sales price per Bbl of
                  crude oil                        $        24.63    $       24.34    $     30.32
             Average sales price per Mcf of
                  natural gas (2)                  $         3.20    $        2.55    $      4.78
             Average sales price per Bbl of
                  natural gas liquids              $        21.51    $       17.94    $     24.47
             Average sales price per Mcfe          $         3.35    $        2.72    $      4.81
             Average cost of production  per
                  Mcfe produced (3)                $         0.85    $        0.82    $      1.21
- ------------------
</TABLE>
     (1)Includes  production  for  2001,  2002 and the first 23 days of 2003 for
        Canadian properties sold in January 2003.
     (2) Average sales prices are net of hedging activity.
     (3)Crude oil and natural  gas were  combined  by  converting  crude oil and
        natural gas liquids to a Mcf  equivalent  on the basis of 1 Bbl of crude
        oil and natural gas liquid equals 6 Mcf of natural gas. Production costs
        include direct  operating  costs, ad valorem taxes and gross  production
        taxes.

                                       23
<PAGE>
Drilling Activities

     Thefollowing  table  sets  forth  our gross and net  working  interests  in
exploratory and development  wells drilled during the three years ended December
31, 2003:
<TABLE>
<CAPTION>

                                     2001                               2002                              2003
                         -----------------------------      ----------------------------- -------------------------------
                          Gross(1)             Net(2)       Gross(1)             Net(2)         Gross(1)           Net(2)
                         ------------       ----------      ------------       ----------       ----------       --------

Exploratory(3)

  Productive(4)

<S>                             <C>              <C>                <C>              <C>              <C>            <C>
          Crude oil                -                -               1.0              1.0              1.0            1.0

          Natural gas            2.0              1.0               3.0              0.5                -              -

          Dry holes(5)           1.0               .5               3.0              1.5              1.0            0.5
                         ------------       ----------      ------------       ----------       ----------       --------
                  Total          3.0              1.5               7.0              3.0              2.0            1.5
                         ============       ==========      ============       ==========       ==========       ========

Development(6)

  Productive (4)

          Crude oil              2.0              2.0                 -                -              2.0            2.0

          Natural gas           13.0             11.0              14.0             11.8             20.0            8.3

          Dry holes (5)            -                -               1.0              1.0                -              -
                         ------------       ----------      ------------       ----------       ----------       --------
                  Total         15.0             13.0              15.0             12.8             22.0           10.3
                         ============       ==========      ============       ==========       ==========       ========
- ------------------
</TABLE>

(1)  A gross well is a well in which we own an interest.
(2)  The  number  of net  wells  represents  the  total  percentage  of  working
     interests  held  in all  wells  (e.g.,  total  working  interest  of 50% is
     equivalent to 0.5 net well. A total working  interest of 100% is equivalent
     to 1.0 net well).
(3)  An  exploratory  well is a well  drilled to find and  produce  crude oil or
     natural  gas in an  unproved  area,  to  find a new  reservoir  in a  field
     previously  found to be  producing  crude  oil or  natural  gas in  another
     reservoir, or to extend a known reservoir.
(4)  A productive well is an exploratory or a development well that is not a dry
     hole.
(5)  A dry hole is an exploratory  or development  well found to be incapable of
     producing  either  crude oil or natural  gas in  sufficient  quantities  to
     justify completion as a crude oil or natural gas well.
(6)  A development  well is a well drilled within the proved area of a crude oil
     or natural gas reservoir to the depth of stratigraphic  horizon (rock layer
     or formation)  noted to be productive for the purpose of extracting  proved
     crude oil or natural gas reserves.

     As of  March  9,  2004  we had  five  wells  in  process  of  drilling  and
completing, two in the U.S. and three in Canada.

Office Facilities

     Our executive and administrative offices are located at 500 North Loop 1604
East, Suite 100, San Antonio,  Texas 78232,  consisting of approximately  12,650
square feet leased  until  March 2006 at an  aggregate  base rate of $20,900 per
month.  We also have an office in Midland,  Texas  consisting of 570 square feet
leased through October 2004 at an aggregate base rate of $380 per month.

     New Grey Wolf leases 7,350 square feet of office space in Calgary, Alberta,
leased through December 2008 at an aggregate base rate of $13,400 US$ per month.

                                       24
<PAGE>

Other Properties

     We own 10 acres of land, an office building,  workshop, warehouse and house
in Sinton, Texas, 2.8 acres of land, an office building in Scurry County, Texas,
600  acres of fee land in  Scurry  County,  Texas  and 160 acres of land in Coke
County,  Texas.  All three  properties  are used for the storage of tubulars and
production  equipment.  We also own 25  vehicles  which are used in the field by
employees. We own 2 workover rigs, which are used for servicing our wells.

Item 3. Legal Proceedings

     In 2001,  Abraxas and Abraxas  Wamsutter L.P. were named as defendants in a
lawsuit  filed in U.S.  District  Court in the  District of  Wyoming.  The claim
asserts breach of contract, fraud and negligent misrepresentation by Abraxas and
Abraxas  Wamsutter,  L.P. related to the responsibility for year 2000 ad valorem
taxes on crude oil and  natural  gas  properties  sold by  Abraxas  and  Abraxas
Wamsutter,  L.P.  In  February  2002,  a summary  judgment  was  granted  to the
plaintiff in this matter and a final  judgment in the amount of $1.3 million was
entered.  Abraxas  has filed an appeal.  We believe  these  charges  are without
merit. We have established a reserve in the amount of $845,000, which represents
our estimated share of the judgment.

     In 2003,  Abraxas and Leam  Drilling  Systems  each filed suit  against the
other  relating to certain  drilling  services  that Leam  contracted to provide
Abraxas. Abraxas believes that the services were provided in a grossly negligent
manner and that Leam committed  fraud.  Leam has asserted that Abraxas failed to
pay approximately $639,000 for services rendered. The cases are pending in Bexar
County and Ward County, Texas.

     Additionally,  from time to time, we are involved in litigation relating to
claims  arising  out of its  operations  in the normal  course of  business.  At
December  31,  2003,  we were not  engaged  in any  legal  proceedings  that are
expected, individually or in the aggregate, to have a material adverse effect on
our operations.

Item 4. Submission of Matters to a Vote of Security Holders

     No matter was submitted to a vote of our security holders during the fourth
quarter of the fiscal year ended December 31, 2003.

Item 4a. Executive Officers of Abraxas

     Certain  information is set forth below concerning our executive  officers,
each of whom has been  selected  to serve  until  the  2004  annual  meeting  of
shareholders and until his successor is duly elected and qualified.

     Robert  L.  G.  Watson,  age 53,  has  served  as  Chairman  of the  Board,
President,  Chief Executive  Officer and a director of Abraxas since 1977. Since
May 1996,  Mr. Watson has also served as Chairman of the Board and a director of
Grey Wolf.  In November  1996,  Mr.  Watson was  elected  Chairman of the Board,
President and as a director of Canadian Abraxas.  Prior to joining Abraxas,  Mr.
Watson was  employed  in various  petroleum  engineering  positions  with Tesoro
Petroleum  Corporation,  a crude oil and natural gas  exploration and production
company,  from 1972 through 1977,  and DeGolyer and  McNaughton,  an independent
petroleum engineering firm, from 1970 to 1972. Mr. Watson received a Bachelor of
Science degree in Mechanical  Engineering from Southern Methodist  University in
1972 and a Master of Business Administration degree from the University of Texas
at San Antonio in 1974.

     Chris E. Williford, age 52, was elected Vice President, Treasurer and Chief
Financial  Officer of Abraxas in January 1993,  and as Executive  Vice President
and a director  of Abraxas in May 1993.  In November  1996,  Mr.  Williford  was
elected Vice President and Assistant  Secretary of Canadian Abraxas. In December
1999, Mr. Williford resigned as a director of Abraxas. Prior to joining Abraxas,
Mr.   Williford  was  Chief  Financial   Officer  of  American   Natural  Energy
Corporation,  a crude oil and natural gas  exploration  and production  company,
from July 1989 to December 1992 and President of Clark Resources  Corp., a crude


                                       25
<PAGE>

oil and natural gas exploration and production company, from January 1987 to May
1989.  Mr.  Williford   received  a  Bachelor  of  Science  degree  in  Business
Administration from Pittsburgh State University in 1973.

    Robert W. Carington, Jr., age 42, was elected Executive Vice President and a
director of the Company in July 1998. In December 1999, Mr. Carington resigned
as a director of Abraxas. Prior to joining the Company, Mr. Carington was a
Managing Director with Jefferies & Company, Inc. Prior to joining Jefferies &
Company, Inc. in January 1993, Mr. Carington was a Vice President at Howard,
Weil, Labouisse, Friedrichs, Inc. Prior to joining Howard, Weil, Labouisse,
Friedrichs, Inc., Mr. Carington was a petroleum engineer with Unocal Corporation
from 1983 to 1990. Mr. Carington received a degree of Bachelor of Science in
Mechanical Engineering from Rice University in 1983 and a Masters of Business
Administration from the University of Houston in 1990.



                                       26
<PAGE>
                                     PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market Information

     Abraxas common stock began trading on the American Stock Exchange on August
18,  2000,  under the symbol  "ABP."  The  following  table  sets forth  certain
information  as to the high and low bid  quotations  quoted for Abraxas'  common
stock on the American Stock Exchange.

             Period                                    High        Low
2002
             First Quarter                            $   1.70   $    0.89
             Second Quarter                               1.41        0.52
             Third Quarter                                0.98        0.42
             Fourth Quarter                               0.80        0.52

2003
             First Quarter                            $   0.95   $    0.55
             Second Quarter                               1.30        0.61
             Third Quarter                                1.11        0.82
             Fourth Quarter                               1.32        0.88

2004         First Quarter (Through March 9, 2004)    $   3.64   $    1.29

Holders

     As of March 9, 2004, we had 36,267,337  shares of common stock  outstanding
and had approximately 1,597 stockholders of record.

Dividends

     We have not  paid any cash  dividends  on our  common  stock  and it is not
presently  determinable when, if ever, we will pay cash dividends in the future.
In  addition,  the  indenture  governing  the New  Notes and our  senior  credit
agreement  prohibits the payment of cash  dividends  and stock  dividends on our
common stock. You should read the discussion under "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources"  for more  information  regarding  the  restrictions  on our
ability to pay dividends.

Recent Sales of Unregistered Securities

     On January 23, 2003, we issued  approximately  $109.7  million in principal
amount of New Notes and 5,642,699  shares of Abraxas  common stock in connection
with the exchange offer.  These securities were issued pursuant to the exemption
from the  registration  requirements  of the Securities Act of 1933, as amended,
under  Regulation  D. The  securities  were offered and sold only to  accredited
investors and to no more than 35  non-accredited  investors each of whom Abraxas
believed had such  knowledge and  experience  in financial and business  matters
that  he or she was  capable  of  evaluation  of the  merits  and  risks  on the
investment in the New Notes and shares of Abraxas common stock.

     On July 29, 2003 Abraxas acquired all of the shares of the capital stock of
Wind River Resources  Corporation which owned an airplane.  The sole shareholder
of Wind River was the Company's  President.  The  consideration for the purchase
was 106,977 shares of Abraxas common stock and $35,000 in cash. These securities
were issued pursuant to the exemption from the registration  requirements of the
Securities Act of 1933, as amended, under Section 4(2).

                                       27
<PAGE>
    Item 6. Selected Financial Data

    The following selected financial data is derived from our Consolidated
           Financial Statements. The data should be read in conjunction with our
Consolidated Financial Statements and Notes thereto, and other financial
information included herein. See "Financial Statements" in Item 8.

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                --------------------------------------------------------------------------------
                                                1999*             2000*            2001*             2002*            2003*
                                                -----             -----            -----             -----            -----
                                                               (Dollars in thousands except per share data)

<S>                                        <C>               <C>             <C>              <C>               <C>
Total revenue                              $    66,770       $     76,600    $    77,243      $    54,320       $    39,019
Net income (loss)                          $   (36,680) (3)  $      8,449 (2)$   (19,718) (4) $  (118,527) (1)$      55,920 (5)
Net income (loss) per common share   -
   diluted                                 $     (5.41)      $       0.26    $     (0.76)     $     (3.95)      $      1.55
Weighted average shares outstanding -
   diluted (in thousands)                        6,784             22,616         25,789           29,979            36,076
Total assets                               $   322,284       $    335,560    $   303,616      $   181,425       $   126,437
Long-term debt, excluding current
   maturities                              $   273,421       $    266,441    $   285,184      $   236,943       $   184,649
Total stockholders' equity (deficit)       $    (9,505)      $     (6,503)   $   (28,585)     $  (142,254)      $   (72,203)
</TABLE>

(1) Includes ceiling limitation write-down of $116.0 million.
(2) Includes gain on sale of partnership interest of $34 million in 2000 and the
    reclassification  of an extraordinary gain on debt extinguishment in 2000 to
    other income.
(3) Includes ceiling limitation write-down of $19.1 million.
(4) Includes  ceiling  test  write-down  of  $2.6  million  in  2001,  based  on
    subsequent  (March  22,  2002)  realized  prices,  related  to our  Canadian
    operations.
(5) Includes gain on sale of foreign subsidiaries of $ 68.9 million in 2003.

*Data  includes  Canadian  Abraxas and Old Grey Wolf for  1999-2002  and for the
first 23 days of 2003 which were sold in January 2003.

Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
Of Operations

     The  following is a discussion  of our  consolidated  financial  condition,
results of operations,  liquidity and capital resources.  This discussion should
be read in conjunction with our Consolidated  Financial Statements and the Notes
thereto. See "Financial Statements" in Item 8.

General

     We are an independent  energy company engaged primarily in the acquisition,
exploration,  exploitation  and  production  of crude oil and natural  gas.  Our
principal  means of growth  has been  through  the  acquisition  and  subsequent
development  and  exploitation  of  producing  properties.  As a  result  of our
historical  acquisition  activities,  we  believe  that  we  have a  substantial
inventory of low risk exploitation and development opportunities, the successful
completion  of which is  critical to the  maintenance  and growth of our current
production levels.

     We have incurred net losses in three of the last five years,  and there can
be no  assurance  that  operating  income and net  earnings  will be achieved in
future periods. Our financial results depend upon many factors, particularly the
following factors which most significantly affect our results of operations:

          o  the sales prices of crude oil, natural gas liquids and natural gas;

          o  the level of total sales volumes of crude oil,  natural gas liquids
             and natural gas;

                                       28
<PAGE>

          o  the availability of, and our ability to raise  additional,  capital
             resources and provide liquidity to meet cash flow needs;

          o  the level of and interest rates on borrowings; and

          o  the level and success of exploitation and development activity.

     Commodity  Prices and Hedging  Activities.  Our results of  operations  are
significantly  affected by fluctuations in commodity prices. Price volatility in
the natural gas market has remained  prevalent in the last few years. In January
2001,  the market price of natural gas was at its highest level in our operating
history and the price of crude oil was also at a high level.  However,  over the
course of 2001 and the  beginning  of the first  quarter of 2002,  prices  again
became  depressed,  primarily due to the economic  downturn.  Beginning in March
2002,  commodity  prices began to increase and continued higher through December
2003. Prices have remained strong during the first part of 2004.

     The table below  illustrates  how natural  gas prices  fluctuated  over the
course of 2002 and 2003.  The table below contains the last three day average of
NYMEX traded  contracts price and the prices we realized during each quarter for
2002 and 2003, including the impact of our hedging activities.
<TABLE>
<CAPTION>

                                                  Natural Gas Prices by Quarter
                                                         (in $ per Mcf)
              ----------------------------------------------------------------------------------------------------
                                                         Quarter Ended
              ----------------------------------------------------------------------------------------------------
               March 31,   June 30,    Sept. 30,    Dec. 31,     March 31,    June 30,    Sept. 30,    Dec. 31,
                 2002         2002        2002        2002          2003        2003         2003        2003
              ------------ ----------- ----------- ------------ ----------- ------------- ----------- ------------
<S>           <C>          <C>         <C>         <C>          <C>         <C>           <C>         <C>
Index         $     2.38   $     3.36  $      3.28 $      3.99  $     6.61  $     5.51    $     5.10  $     4.60
Realized      $     2.21   $     2.44  $      2.08 $      3.47  $     5.13  $     5.11    $     4.50  $     4.30
</TABLE>

         The NYMEX natural gas price on March 9, 2004 was $5.44 per Mcf.

     The table  below  contains  the last  three  day  average  of NYMEX  traded
contracts  price and the prices we  realized  during  each  quarter for 2002 and
2003.
<TABLE>
<CAPTION>
                                                    Crude Oil Prices by Quarter
                                                          (in $ per Bbl)
              -------------------------------------------------------------------------------------------------------
                                                          Quarter Ended
              -------------------------------------------------------------------------------------------------------
              March 31,   June 30,     Sept. 30,     Dec. 31,      March 31,    June 30,     Sept. 30,    Dec. 31,
                 2002        2002        2002          2002           2003         2003        2003         2003
              ----------- ----------- ------------ -------------- ------------- ----------- ------------ ------------
<S>           <C>         <C>         <C>          <C>            <C>           <C>         <C>          <C>
Index         $     19.48 $     26.40 $     27.50  $   28.29      $   33.71     $   29.87   $   30.85    $   29.64
Realized      $     16.64 $     23.47 $     23.47  $   24.83      $   33.22     $   28.53   $   29.52    $   29.73
</TABLE>

         The NYMEX crude oil price on March 9, 2004 was $ 36.28 per Bbl.

     We seek  to  reduce  our  exposure  to  price  volatility  by  hedging  our
production through swaps, options and other commodity derivative instruments. In
2001 and 2002, we experienced  hedging losses of $12.1 million and $3.2 million,
respectively.  In October 2002, all of these hedge agreements  expired.  We made
total payments over the term of these arrangements to various  counterparties in
the amount of $35.1 million.

     Under the terms of our senior credit agreement, we are required to maintain
hedging  positions  with  respect  to not less than 40% nor more than 75% of our
crude oil and natural gas production,  on an equivalent basis, for a rolling six
month period. As of December 31, 2003, we had the following hedges in place:

          Time Period                  Notional Quantities          Price
- --------------------------------- ----------------------------- ---------------
March  1,  2003 -  February  29,  5,000 MMBtu of natural gas    Floor of $4.50
2004                              production per day

                                       29
<PAGE>

March 1, 2004 - April 30, 2004    2,000 MMBtu of natural gas    Floor of $4.00
                                  production per day
March 1, 2004 - April 30, 2004    500 Bbls of crude oil         Floor of $22.00
                                  production per day
May 2004                          2,000 Mmbtu of natural gas    Floor of $4.00
                                  production per day
June 2004                         500 Bbls of crude oil         Floor of $22.00
                                  production per day
June 2004                         800 Bbls of crude oil         Floor of $22.00
                                  production per day
July 2004                         2,000 Mmbtu of natural gas    Floor of $4.00
                                  production per day
July 2004                         500 Bbls of crude oil         Floor of $22.00
                                  production per day

     Subsequent to year-end we have entered into additional  agreements  similar
to those scheduled above (floors) in volume amounts  sufficient to reach the 40%
threshold  required by our senior  credit  agreement.  The  Company  anticipates
continuing to purchase  similar floors in the future to satisfy our requirements
under the senior credit agreement.

     Production Volumes.  Because our proved reserves will decline as crude oil,
natural gas and natural gas liquids are produced,  unless we acquire  additional
properties  containing  proved  reserves or conduct  successful  exploration and
development  activities,  our reserves and production will decrease. Our ability
to acquire or find additional reserves in the near future will be dependent,  in
part,  upon the amount of  available  funds for  acquisition,  exploitation  and
development projects.  For more information on the volumes of crude oil, natural
gas liquids and natural gas we have produced during 2001, 2002 and 2003,  please
refer to the information under the caption "Results of Operations" below.

     We have budgeted $10 million for drilling  expenditures in 2004.  Under the
terms of our  senior  credit  agreement  and our New  Notes,  we are  subject to
limitations  on  capital  expenditures.  As a result,  we will be limited in our
ability to replace  existing  production  with new production and might suffer a
decrease in the volume of crude oil and natural gas we produce. If crude oil and
natural  gas  prices  return to  depressed  levels or if our  production  levels
continue to decrease,  our  revenues,  cash flow from  operations  and financial
condition  will be materially  adversely  affected.  For more  information,  see
"Liquidity and Capital Resources - Current  Liquidity  Requirements" and "Future
Capital Resources."

     Availability  of Capital.  As  described  more fully under  "Liquidity  and
Capital  Resources"  below,  our sources of capital are primarily  cash on hand,
cash from operating  activities,  funding under our senior credit  agreement and
the sale of properties.  At March 9, 2004, we had approximately $14.0 million of
availability  under our senior  credit  agreement.  We may also attempt to raise
additional capital through the issuance of debt or equity securities although we
cannot assure you that we will be successful in any such efforts.

     Borrowings  and  Interest.  As a result of the financial  restructuring  we
completed in January 2003, we reduced our indebtedness from approximately $300.4
million at December  31, 2002 to  approximately  $184.6  million at December 31,
2003. In addition,  we decreased  our cash  interest  expense from $34.2 million
during  2002 to $4.3  million  during  2003.  By  decreasing  the  amount of our
indebtedness and required cash interest  payments,  we reduced the amount of our
cash flow from  operations  needed to pay interest on our  indebtedness  so that
more of our capital  resources  could be utilized  for drilling  activities  and
paying other expenses.

     Exploitation   and   Development   Activity   During  2003,   we  continued
exploitation activities on our U.S. properties.  We participated in the drilling
of 24 gross  (11.8  net) wells with 23 gross  (11.3 net) being  successful.  The
Company invested $18.3 million in capital  spending on these  activities  during
2003.  At the end of 2003,  as a result of these  activities,  our average daily
production  was  approximately  24  MMcfepd,  a  26%  increase  from  the  daily
production  rate at the  beginning of the year  (excluding  production  from the
Canadian properties sold in January 2003).

     Outlook for 2004. As a result of final 2003  financial  results and current
market conditions,  Abraxas has updated its operating and financial guidance for
year 2004 as follows:

                                       30
<PAGE>

          Production:
             BCFE (approximately 80% gas........................          8-9
          Price Differentials (Pre Hedge):
             $ Per Bbl..........................................         0.86
             $ Per Mcf..........................................         0.64
          Lifting Coas, $ Per Mce...............................         1.29
          G&A, $ Per Mcfe.......................................         0.60
          Capital Expenditures ($ Millions).....................        10.00


Results of Operations

     Selected  Operating  Data.  The  following  table sets forth certain of our
operating data for the periods presented.
<TABLE>
<CAPTION>

                                                                    Years Ended December 31,
                                                 ---------------------------------------------------------------
                                                          (dollars in thousands, except per unit data)
                                                      2001 (1)              2002 (1)              2003 (1)
                                                 -------------------   -------------------   -------------------
Operating revenue:
<S>                                                <C>                   <C>                   <C>
   Crude oil sales.............................    $    11,184           $      7,114          $      7,627
   NGLs sales .................................          5,979                  4,343                   911
   Natural gas sales...........................         56,038                 39,405                29,567
   Gas processing revenue......................          2,438                  2,420                   133
   Rig and other...............................          1,604                  1,038                   781
                                                 -------------------   -------------------   -------------------
   Total operating revenues ...................    $    77,243           $     54,320          $     39,019
                                                 ===================   ===================   ===================

   Operating income (loss).....................    $    19,125           $   (110,903)         $     11,542

   Crude oil production (MBbls)..........