-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 SLJtO8anQJxw+bYwguds48eiHrV7vmPoeHXolAszkrLkfzigL54BsXE2N1syYwwr
 Vi6wRooOGQry26yTTkOofg==

<SEC-DOCUMENT>0000867665-98-000008.txt : 19980401
<SEC-HEADER>0000867665-98-000008.hdr.sgml : 19980401
ACCESSION NUMBER:		0000867665-98-000008
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	19971231
FILED AS OF DATE:		19980331
SROS:			NASD

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			ABRAXAS PETROLEUM CORP
		CENTRAL INDEX KEY:			0000867665
		STANDARD INDUSTRIAL CLASSIFICATION:	CRUDE PETROLEUM & NATURAL GAS [1311]
		IRS NUMBER:				742584033
		STATE OF INCORPORATION:			NV
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		
		SEC FILE NUMBER:	000-19118
		FILM NUMBER:		98582958

	BUSINESS ADDRESS:	
		STREET 1:		500 N LOOP 1604 EAST STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78209
		BUSINESS PHONE:		2104904788

	MAIL ADDRESS:	
		STREET 1:		500 N LOOP 1604 EAST STE 100
		CITY:			SAN ANTONIO
		STATE:			TX
		ZIP:			78232
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<DESCRIPTION>ANNUAL REPORT ON FORM 10K
<TEXT>

                                             



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                   (Mark One)

          [X]ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1997

          [ ]TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-19118

                          ABRAXAS PETROLEUM CORPORATION

             (Exact name of Registrant as specified in its charter)



                    Nevada                           74-2584033
        (State or Other Jurisdiction of   I.R.S. Employer Identification Number)
        Incorporation or Organization)


                        500 N. Loop 1604 East, Suite 100
                            San Antonio, Texas 78232
                    (Address of principal executive offices)

        Registrant's telephone number,
        including area code (210) 490-4788

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                     Common Stock, par value $.01 per share

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

        The aggregate market value of the voting stock (which consists solely of
shares of Common Stock) held by non-affiliates of the registrant as of March 23,
1998,  (based  upon the average of the $7.88 per share "Bid" and $8.13 per share
"Asked" prices), was approximately $39,756,000 on such date.

        The number of shares of the issuer's  Common  Stock,  par value $.01 per
share,  outstanding as of March 23, 1998 was 6,335,517 shares of which 4,969,522
shares were held by non-affiliates.

Documents  Incorporated  by  Reference:   Portions  of  the  registrant's  Proxy
Statement  relating to the 1998 Annual Meeting of Shareholders to be held on May
22, 1998 have been incorporated by reference herein (Part III).



<PAGE>




                          ABRAXAS PETROLEUM CORPORATION
                                    FORM 10-K
                                TABLE OF CONTENTS

                                            PART I
                                                                         Page

Item 1.  Business. ........................................................4
         General  .........................................................4
         Primary operating areas  .........................................5
         Markets and Customers.............................................6
         Risk Factors......................................................6
         Regulation of Crude Oil and Natural Gas Activities...............12
         Natural Gas Price Controls.......................................12
         State Regulation of Crude Oil and Natural Gas Production.........14
         Environmental Matters  ..........................................16
         Employees........................................................17
         
Item 2.  Properties.......................................................18
         Exploratory and Developmental Acreage............................18
         Productive Wells.................................................18
         Reserves Information.............................................19
         Crude Oil and Natural Gas Production and Sales Price ............20
         Drilling Activities..............................................21
         Office Facilities................................................22
         Other Properties.................................................22

Item 3.  Legal Proceedings................................................22

Item 4.  Submission of Matters to a Vote of
           Security Holders...............................................22
Item 4a.Executive Officers of the Company.................................22

                                     PART II

Item 5.  Market for Registrant's Common Equity
           and Related Stockholder Matters...............................23
         Market Information..............................................23
         Holders.........................................................23
         Dividends.......................................................23

Item 6.  Selected Financial Data.........................................24

Item 7.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations...................24
         Results of Operations...........................................24
         Liquidity and Capital Resources.................................27




                                       2
<PAGE>







Item 8.  Financial Statements and Supplementary Data......................32

Item 9.  Changes in and Disagreements with Accountants
           on Accounting and Financial Disclosure.........................32



                                    PART III



Item 10.  Directors and Executive Officers of the Registrant .............32

Item 11.  Executive Compensation..........................................32

Item 12.  Security Ownership of Certain Beneficial Owners and Management..32

Item 13.  Certain Relationships and Related Transactions..................33



                                     PART IV



Item 14.  Exhibits, Financial Statement Schedules,
            and Reports on Form 8-K......................................33







                                       3
<PAGE>


                DISCLOSURE REGARDING FORWARD-LOOKING INFORMATION

        This report includes "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of 1934.  All  statements  other  than  statements  of
historical  facts  included in this report  regarding  the  Company's  financial
position,  business  strategy,  budgets,  reserve  estimates,   development  and
exploitation  opportunities and projects,  behind pipe zones,  classification of
reserves,  projected costs,  potential reserves,  availability or sufficiency of
capital  resources and plans and objectives of management for future  operations
including,   but  not  limited  to,  statements  including,  any  of  the  terms
"anticipates",   "expects",  "estimates",   "believes"  and  similar  terms  are
forward-looking statements.  Although the Company believes that the expectations
reflected in such  forward-looking  statements  are  reasonable,  it can give no
assurance  that such  expectations  will prove to have been  correct.  Important
factors that could cause actual results to differ  materially from the Company's
expectations  ("Cautionary  Statements")  are disclosed under "Risk Factors" and
elsewhere in this report including,  without limitation, in conjunction with the
forward-looking  statements  included in this report. All subsequent written and
oral forward-looking  statements  attributable to the Company, or persons acting
on its behalf,  are  expressly  qualified  in their  entirety by the  Cautionary
Statements.

                                     PART I
Item 1. Business

General

        Abraxas Petroleum  Corporation,  a Nevada corporation  ("Abraxas" or the
"Company"),  is an independent energy company engaged in the exploration for and
the  acquisition,  development  and  production  of crude  oil and  natural  gas
primarily along the Texas Gulf Coast, the Permian Basin of western Texas, Canada
and Wyoming. The Company's business strategy is to acquire and develop producing
crude oil and  natural  gas  properties  and  related  assets  that  contain the
potential for increased value through exploitation and development.  The Company
utilizes a disciplined  acquisition strategy,  focusing its efforts on producing
properties  and related  assets  possessing  the  following  characteristics:  a
concentration of operations;  significant,  quantifiable  development potential;
historically  low operating  expenses;  and the potential to reduce  general and
administrative  expenses  per  barrel of crude  oil  equivalent  ("BOE").  Since
December 31, 1990, the Company has made 17 acquisitions of crude oil and natural
gas producing properties totaling an estimated 52.1 million barrels of crude oil
equivalent  ("MMBOE")  of proved  reserves  at an  average  acquisition  cost of
approximately $4.11 per BOE.

        Since January 1996,  the Company has had operations in the United States
and Canada and since November 1996, the Company's  operations  have consisted of
two  segments:  exploration  and  production  and  natural gas  processing.  The
revenues and operating  earnings for each country and each industry  segment and
the identifiable  assets  attributable to each country and each industry segment
for the years ended  December  31, 1996 and 1997 are set forth in Note 14 to the
Notes to the Company's  Consolidated  Financial  Statements  included  elsewhere
herein.

        At  December  31,  1997,  the Company  operated  341 net wells and owned
non-operated  interests in 62 net wells.  Average net daily  production  for the
year ended December 31, 1997 was 5,285 barrels ("Bbls") of crude oil and natural
gas liquids and 57,671 thousand cubic feet ("Mcf") of natural gas. The Company's
proved  reserves and present value  (discounted at 10%) of estimated  future net
cash flows  (before  income  taxes) of proved crude oil and natural gas reserves
("Present  Value of  Proved  Reserves")  has  increased  from an  estimated  889
thousand   barrels  of  crude  oil   equivalent   ("MBOE")  and  $11.9  million,
respectively,  at January 1, 1991 to an estimated 54.7 MMBOE and $268.7 million,
respectively, at January 1, 1998. Of the Company's proved reserves at January 1,
1998, 83% were classified as proved developed  reserves and 90.5% of the Present
Value of Proved Reserves at such date was  attributable to such proved developed
reserves.  At December 31, 1997, the Company also owned varying  interests in 20
natural gas  processing  plants or compression  facilities  with capacity of 137
million cubic feet ("MMcf") per day and  approximately  200 miles of natural gas
gathering systems.

        Since January 1, 1991, the Company's  principal means of growth has been
through the acquisition and subsequent development and exploitation of producing
properties  and  related  assets.  The Company  intends to  continue  its growth

                                       4
<PAGE>

strategy emphasizing reserve additions through its exploitation  efforts.  There
can be no assurance that attractive  acquisition  opportunities will arise, that
the  Company  will be able to  consummate  acquisitions  in the  future  or that
sufficient  external or internal  funds will be available to fund the  Company's
acquisitions.   The  Company  may  also  use,  where  appropriate,  it's  equity
securities as all or part of the consideration for such acquisitions.

        Although  the  Company  intends to devote most of its  resources  to the
exploitation and development of the producing properties  acquired,  the Company
intends to selectively  participate in the exploration for new reserves of crude
oil and natural gas. The Company intends to develop prospects  internally and to
participate  with industry  partners in prospects  generated by other parties in
its exploration activities.

The Company periodically  evaluates,  and from time to time has elected to sell,
certain of its mature  producing  properties.  Such sales  enable the Company to
maintain  financial  flexibility,  reduce  overhead  and  redeploy  the proceeds
therefrom to activities that the Company  believes to have a potentially  higher
financial return

Primary Operating Areas

Texas Gulf Coast and South Texas

        At December 31,  1997,  the  Company's  Texas Gulf Coast and south Texas
producing  properties  had  estimated  net proved  reserves  of 17,380 MBOE (62%
natural gas) with a PV-10 of $87.5  million,  82% of which was  attributable  to
proved  developed  reserves.  For  the  year  ended  December  31,  1997,  these
properties  produced an average of approximately 1,189 net Bbls of crude oil and
NGLs and  approximately  9,391 net Mcf of natural gas per day from 86 net wells.
The Company also owns varying interests in two natural gas processing plants and
one natural gas treating plant which had aggregate  capacity of approximately 51
MMcf of natural gas per day at December 31, 1997. During the year ended December
31, 1997, the plants processed an average of approximately  21.8 MMcf of natural
gas per day and extracted an average of approximately 677 Bbls of NGLs per day.


West Texas

        At December 31, 1997, the Company's west Texas producing  properties had
estimated  net proved  reserves of 9,500 MBOE (46%  natural gas) with a PV-10 of
$44.2 million,  98% of which was attributable to proved developed reserves.  For
the year ended  December  31,  1997,  these  properties  produced  an average of
approximately  1,800 net Bbls of crude oil and NGLs and approximately  9,047 net
Mcf of natural gas per day from 171 net wells.

Wyoming

        The Company  acquired  producing  properties  in the  Wamsutter  area of
southwestern  Wyoming (the "Wyoming  Properties") in September 1996. At December
31, 1997,  the Wyoming  Properties  had estimated net proved  reserves of 12,766
MBOE  (65%  natural  gas)  with a PV-10 of  $56.5  million,  88 % of  which  was
attributable to proved developed reserves. For the year ended December 31, 1997,
the Wyoming  Properties  produced an average of approximately  1,740 net Bbls of
crude oil and NGLs and 15,810 net Mcf of natural gas per day from 33 net wells.

Canada

        In  January  1996,  the  Company  invested  $3.0  million  in Grey  Wolf
Exploration Ltd. ("Grey Wolf"), a privately-held Canadian corporation, which, in
turn,  invested these proceeds in newly-issued  shares of Cascade Oil & Gas Ltd.
("Cascade"),  an Alberta-based corporation whose common shares are traded on The
Alberta  Stock  Exchange  under the symbol  "COL." In November  1997,  Grey Wolf
merged with  Cascade.  The Company  owns  approximately  46% of the  outstanding
capital  stock of Cascade.  Cascade owns a 10% interest in the Canadian  Abraxas
Properties and the Canadian  Abraxas  Plants (each as defined  herein) and an 8%
interest  in  the  Pacalta  Properties  (as  defined  herein)  and  manages  the
operations of the Company's wholly-owned subsidiary,  Canadian Abraxas Petroleum
Limited  ("Canadian  Abraxas"),  pursuant  to  a  management  agreement  between
Canadian Abraxas and Cascade.  Under the management agreement,  Canadian Abraxas
reimburses  Cascade for reasonable  costs or expenses  attributable  to Canadian
Abraxas and for administrative  expenses based upon the percentage that Canadian
Abraxas' gross revenue bears to the total gross revenue of Canadian  Abraxas and
Cascade.

                                       5
<PAGE>

        In November  1996,  Canadian  Abraxas  acquired  Canadian Gas  Gathering
Systems,  Inc. ("CGGS").  Canadian Abraxas owns producing  properties in Western
Canada (the "Canadian Abraxas Properties"),  consisting primarily of natural gas
reserves,  and interests  ranging from 10% to 100% in approximately 200 miles of
natural  gas  gathering   systems  and  17  natural  gas  processing  plants  or
compression facilities (the "Canadian Abraxas Plants"). As of December 31, 1997,
the Canadian Abraxas Properties had estimated net proved reserves of 15,019 MBOE
(90% natural gas) with a PV-10 of $80.4 million,  95% of which was  attributable
to proved developed reserves. For the year ended December 31, 1997, the Canadian
Abraxas  Properties  produced an average of approximately  530 net Bbls of crude
oil and NGLs and 23,403 net Mcf of natural  gas per day from 110 net wells.  The
Canadian Abraxas Plants had aggregate  capacity of approximately  251 gross MMcf
of natural gas per day (102 net MMcf).

        In October 1997,  Canadian Abraxas and Cascade completed the acquisition
of the Canadian assets of Pacalta Resources Ltd. (the "Pacalta  Properties") for
approximately  CDN$20.0  million  in  cash  and  four  million  Cascade  Special
Warrants.  Canadian  Abraxas acquired an approximate 92% interest in the Pacalta
Properties and Cascade  acquired an 8% interest.  Cascade has the opportunity to
acquire Canadian  Abraxas'  ownership upon arranging  satisfactory  financing in
1998. At closing,  the Pacalta Properties were producing 115 net Bbls of oil per
day and 8,000 net Mcf of gas per day.

Markets and Customers

        The revenues generated by the Company's  operations are highly dependent
upon the prices of, and demand for crude oil and natural gas. Historically,  the
markets  for crude oil and  natural  gas have been  volatile  and are  likely to
continue to be volatile  in the future.  The prices  received by the Company for
its crude oil and natural gas  production  and the level of such  production are
subject to wide fluctuations and depend on numerous factors beyond the Company's
control  including  seasonality,  the  condition  of the  United  States and the
Canadian  economies  (particularly the manufacturing  sector),  foreign imports,
political conditions in other oil-producing and natural gas-producing countries,
the actions of the  Organization of Petroleum  Exporting  Countries and domestic
regulation,  legislation and policies.  Decreases in the prices of crude oil and
natural  gas have had,  and could have in the future,  an adverse  effect on the
carrying  value of the Company's  proved  reserves and the  Company's  revenues,
profitability and cash flow.

        In order to manage its  exposure to price risks in the  marketing of its
crude oil and natural  gas, the Company from time to time has entered into fixed
price delivery contracts,  financial swaps and crude oil and natural gas futures
contracts as hedging devices. To ensure a fixed price for future production, the
Company may sell a futures  contract  and  thereafter  either (i) make  physical
delivery of crude oil or natural gas to comply with such  contract or (ii) buy a
matching futures contract to unwind its futures position and sell its production
to a customer.  Such  contracts  may expose the Company to the risk of financial
loss in certain circumstances, including instances where production is less than
expected,  the Company's  customers  fail to purchase or deliver the  contracted
quantities of crude oil or natural gas, or a sudden, unexpected event materially
impacts  crude oil or natural gas prices.  Such  contracts may also restrict the
ability of the Company to benefit  from  unexpected  increases  in crude oil and
natural gas prices.  See  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations - Liquidity and Capital Resources.

        Substantially  all of the Company's crude oil and natural gas is sold at
current  market  prices  under  short term  contracts,  as is  customary  in the
industry.  During the year ended December 31, 1997, three  purchasers  accounted
for  approximately  42% of the Company's crude oil and natural gas sales and two
customers  accounted  for  approximately  51% of gas  processing  revenue..  The
Company  believes that there are numerous other companies  available to purchase
the Company's crude oil and natural gas and that the loss of any or all of these
purchasers would not materially  affect the Company's  ability to sell crude oil
and natural gas.

Risk Factors

Leverage and Debt Service

        As of December  31, 1997,  the  Company's  total debt and  stockholders'
equity  were  approximately  $249  million  and $27  million,  respectively.  In
addition,  the Company had $5.0 million of unused  borrowing  capacity under its


                                       6
<PAGE>
revolving  credit  facility  (the "Credit  Facility")  at December 31, 1997.  In
January 1998, the Company and Canadian Abraxas completed the sale of $60 million
aggregate  principal amount of their 11.5% Senior Notes Due 2004,  Series C (the
"Series C Notes").  The Company intends to incur additional  indebtedness in the
future  in  connection  with  acquiring,  developing  and  exploiting  producing
properties,  although the Company's ability to incur additional indebtedness may
be limited  by the terms of the  Indentures  (the  "Indentures")  governing  the
Company's  and Canadian  Abraxas'  11.5%  Senior  Notes Due 2004,  Series B (the
"Series B Notes" and,  together  with the Series C Notes,  the  "Notes") and the
Series C Notes and the Credit Facility.

        The Company's level of indebtedness  will have several important effects
on its future  operations  including (i) a substantial  portion of the Company's
cash flow from  operations  will be  dedicated to the payment of interest on its
indebtedness  and will not be  available  for  other  purposes;  (ii)  covenants
contained in the  Company's  debt  obligations  will require the Company to meet
certain financial tests and other  restrictions  which will limit its ability to
borrow  additional  funds or to dispose  of assets and may affect the  Company's
flexibility in planning for, and reacting to, changes in its business, including
possibly  limiting  acquisition  activities;  and (iii) the Company's ability to
obtain  additional  financing  in  the  future  for  working  capital,   capital
expenditures,  acquisitions,  interest payments,  scheduled  principal payments,
general corporate purposes or other purposes may be limited.

        The Company's ability to meet its debt service obligations and to reduce
its total indebtedness will be dependent upon the Company's future  performance,
which will be subject to general economic conditions and to financial,  business
and other  factors  affecting the  operations of the Company,  many of which are
beyond  its  control.  Based  upon  the  current  level  of  operations  and the
historical  production of the producing  properties and related assets currently
owned by the Company,  the Company  believes that its cash flow from operations,
cash  currently  on hand as well as borrowing  capabilities  will be adequate to
meet its anticipated  requirements  for working capital,  capital  expenditures,
interest payments,  scheduled  principal payments and general corporate or other
purposes for the foreseeable  future. See the Company's  Consolidated  Financial
Statements  and the notes thereto and  "Management's  Discussion and Analysis of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources." No assurance can be given, however, that the Company's business will
continue to generate cash flow from  operations  at or above  current  levels or
that the  historical  production of the producing  properties and related assets
currently owned by the Company can be sustained in the future. If the Company is
unable to generate cash flow from  operations in the future to service its debt,
it may be  required to  refinance  all or a portion of its  existing  debt or to
obtain  additional  financing.  There can be no assurance that such  refinancing
would be  possible  or that any  additional  financing  could  be  obtained.  In
addition, the Notes are subject to certain limitations on redemption.

Industry Conditions; Impact on Company's Profitability

        The  Company's  revenues,  profitability  and future  rate of growth are
substantially  dependent upon  prevailing  prices for crude oil and natural gas.
Crude oil and natural gas prices can be  extremely  volatile and in recent years
have been depressed by excess total domestic and imported  supplies.  Prices are
also affected by actions of state and local  governmental  agencies,  the United
States and foreign governments and international cartels. While prices for crude
oil and natural gas increased  during 1996 and the first  quarter of 1997,  they
have been depressed since the first quarter of 1997.  These external factors and
the volatile  nature of the energy markets make it difficult to estimate  future
prices of crude oil and natural gas. Any substantial or extended  decline in the
prices of crude oil and natural  gas,  such as the decline in the price of crude
oil which has occurred  since December 31, 1997,  would have a material  adverse
effect on the Company's financial condition and results of operations, including
reduced cash flow and  borrowing  capacity.  All of these factors are beyond the
control of the  Company.  Sales of crude oil and  natural  gas are  seasonal  in
nature,  leading  to  substantial  differences  in cash  flow at  various  times
throughout the year.  Federal and state  regulation of crude oil and natural gas
production and transportation,  general economic  conditions,  changes in supply
and  changes  in demand all could  adversely  affect  the  Company's  ability to
produce and market its crude oil and  natural  gas.  If market  factors  were to
change  dramatically,  the financial impact on the Company could be substantial.
The  availability of markets and the volatility of product prices are beyond the
control of the Company and thus represent a significant risk.

        The Company periodically reviews the carrying value of its crude oil and
natural gas properties  under the full cost  accounting  rules of the SEC. Under
these rules,  capitalized costs of proved oil and natural gas properties may not
exceed the present value of proved reserves,  discounted at 10%.  Application of

                                       7
<PAGE>
the ceiling test  requires  pricing  future  revenue at the  unescalated  prices
ineffect as of the end of each  fiscal  quarter and  requires a  write-down  for
accounting  purposes if the ceiling is exceeded,  even if prices were  depressed
for only a short  period of time.  The Company was  required to  write-down  the
carrying  value of its Canadian crude oil and natural gas properties at December
31, 1997 by $4.6 million and may be required to write-down the carrying value of
its crude oil and  natural  gas  properties  in the  future  when  crude oil and
natural gas prices are  depressed or unusually  volatile.  When a write-down  is
required, it results in a charge to earnings, but does not impact cash flow from
operating activities. The Company sustained a charge to earnings of $4.6 million
at December 31, 1997 as a result of the  write-down of the Canadian  properties.
Once  incurred,  a  write-down  of crude oil and natural gas  properties  is not
reversible  at a later date. If such a write-down  were large  enough,  it could
result in the  occurrence of an event of default under the Credit  Facility that
could  require  the sale of some of the  Company's  producing  properties  under
unfavorable  market  conditions or require the Company to seek additional equity
capital.  In addition,  the Indentures and the Credit  Facility  contain certain
restrictions  on  certain  sales of assets  by the  Company.  See  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
Liquidity and Capital Resources."

Losses From Operations

        The  Company  has  experienced  recurring  losses.  For the years  ended
December 31, 1993,  1994, 1995 and 1997, the Company recorded net losses of $2.4
million, $2.4 million, $1.2 million and $6.7 million, respectively. Although the
Company had net income of $ 1.5 million for the year ended  December  31,  1996,
there can be no assurance that the Company will not experience  operating losses
in the future.

Operating Hazards; Uninsured Risks

        The nature of the crude oil and natural gas  business  involves  certain
operating  hazards  such as crude  oil and  natural  gas  blowouts,  explosions,
formations  with abnormal  pressures,  cratering and crude oil spills and fires,
any of which could result in damage to or  destruction  of crude oil and natural
gas wells,  destruction  of  producing  facilities,  damage to life or property,
suspension of  operations,  environmental  damage and possible  liability to the
Company. In accordance with customary industry practices,  the Company maintains
insurance  against  some,  but not all, of such risks and some,  but not all, of
such  losses.  The  occurrence  of such an event not fully  covered by insurance
could have a material  adverse effect on the financial  condition and results of
operations of the Company.

Restrictions Imposed by Terms of the Company's Indebtedness

        The Indentures and the Credit Facility restrict, among other things, the
Company's ability to incur additional  indebtedness,  incur liens, pay dividends
or make certain other restricted payments, consummate certain asset sales, enter
into certain  transactions with affiliates,  merge or consolidate with any other
person or sell, assign,  transfer,  lease, convey or otherwise dispose of all or
substantially  all of the  assets  of the  Company.  The  Credit  Facility  also
requires the Company to maintain specified  financial ratios and satisfy certain
financial tests.  The Company's  ability to meet such financial ratios and tests
may be affected by events beyond its control, and there can be no assurance that
the Company will meet such ratios and tests.  See  "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital Resources." A breach of any of these covenants could result in a default
under the Indentures and/or the Credit Facility. Upon the occurrence of an event
of default  under the Credit  Facility,  the lenders  thereunder  could elect to
declare all amounts outstanding under the Credit Facility, together with accrued
interest, to be immediately due and payable. If the Company were unable to repay
those amounts, such lenders could proceed against the collateral granted to them
to secure that indebtedness.

        If the lenders under the Credit Facility  accelerate the payment of such
indebtedness,  there can be no assurance that the assets of the Company would be
sufficient to repay in full such indebtedness and the other  indebtedness of the
Company,  including  the  Notes.  Substantially  all  of  the  Company's  assets
including,  without  limitation,  working  capital and  interests  in  producing
properties and related assets owned by the Company, and the proceeds thereof are
or may in the future be  pledged as  security  under the  Credit  Facility.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations Liquidity and Capital Resources."

Substantial Capital Requirements

        The  Company  makes,  and will  continue  to make,  substantial  capital

                                       8
<PAGE>
expenditures for the  acquisition,  exploitation,  development,  exploration and
production of crude oil and natural gas reserves.  Historically, the Company has
financed  these  expenditures  primarily  with cash flow from  operations,  bank
borrowings  and the  offering  of its debt and equity  securities.  The  Company
believes  that it will  have  sufficient  capital  to  finance  planned  capital
expenditures.  If  revenues  or the  Company's  borrowing  base under the Credit
Facility  decrease  as a result  of lower  crude  oil and  natural  gas  prices,
operating  difficulties  or declines in  reserves,  the Company may have limited
ability to finance planned capital  expenditures in the future.  There can be no
assurance  that  additional  debt  or  equity  financing  or cash  generated  by
operations  will be  available  to meet these  requirements.  See  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
Liquidity and Capital Resources."

Foreign Operations

        The Company's  operations  are subject to the risks of  restrictions  on
transfers of funds, export duties and quotas, domestic and international customs
and tariffs,  and changing  taxation  policies,  foreign exchange  restrictions,
political  conditions and  governmental  regulations.  In addition,  the Company
receives a substantial  portion of its revenue in Canadian dollars. As a result,
fluctuations  in the exchange  rates of the Canadian  dollar with respect to the
U.S.  dollar could have an adverse effect on the Company's  financial  position,
results of operations  and cash flows.  The Company's  stockholders'  equity was
negatively   impacted  by   approximately   $2.5  million  during  1997  due  to
fluctuations in the foreign currency translation rate. The Company may from time
to time engage in hedging programs intended to reduce the Company's  exposure to
currency fluctuations.

Future Availability of Natural Gas Supply

        To obtain  volumes  of  committed  natural  gas  reserves  to supply the
Canadian  Abraxas  Plants,  the Company  contracts  to process  natural gas with
various  producers.  Future natural gas supplies available for processing at the
Canadian  Abraxas  Plants will be  affected by a number of factors  that are not
within the  Company's  control,  including  the  depletion  rate of natural  gas
reserves  currently  connected to the Canadian  Abraxas Plants and the extent of
exploration  for,  production and  development of, and demand for natural gas in
the  areas in which the  Company  will  operate.  Long-term  contracts  will not
protect  the  Company  from  shut-ins  or supply  curtailments  by  natural  gas
supplies.  Although  CGGS was  historically  successful in  contracting  for new
natural gas  supplies  and in  renewing  natural  gas supply  contracts  as they
expired,  there  is no  assurance  that the  Company  will be able to do so on a
similar basis in the future.

Shares Eligible for Future Sale

        At March 23,  1998,  the Company had  6,335,517  shares of Common  Stock
outstanding of which 1,365,995 shares were held by affiliates.  In addition,  at
March 23,  1998,  the  Company  had 834,000  shares of Common  Stock  subject to
outstanding  options  granted under certain stock option plans (of which 287,918
shares were vested at March 23, 1998) and 225,500 shares usable upon exercise of
warrants.

        All of the shares of Common Stock held by affiliates  are  restricted or
control  securities under Rule 144 promulgated under the Securities Act of 1933,
as amended (the "Securities  Act"). The shares of the Common Stock issuable upon
exercise of the stock options have been registered under the Securities Act. The
shares of the Common Stock issuable upon exercise of the warrants are subject to
certain  registration rights and, therefore,  will be eligible for resale in the
public  market  after a  registration  statement  covering  such shares has been
declared  effective.  Sales of shares of Common Stock under Rule 144 or pursuant
to a registration statement could have a material adverse effect on the price of
the Common  Stock and could  impair the  Company's  ability to raise  additional
capital through the sale of its equity securities.

Competition

        The Company  encounters strong  competition from major oil companies and
independent  operators in acquiring  properties  and leases for the  exploration
for, and production of, crude oil and natural gas.  Competition is  particularly
intense with respect to the acquisition of desirable  undeveloped  crude oil and
natural gas leases. The principal competitive factors in the acquisition of such
undeveloped  crude  oil and  natural  gas  leases  include  the  staff  and data
necessary to identify,  investigate and purchase such leases,  and the financial
resources  necessary to acquire and develop such leases.  Many of the  Company's
competitors have financial resources, staff and facilities substantially greater

                                       9
<PAGE>
than those of the Company. In addition, the producing,  processing and marketing
of crude oil and natural gas is affected by a number of factors which are beyond
the control of the Company, the effect of which cannot be accurately predicted.

        The principal  resources necessary for the exploration and production of
crude oil and  natural  gas are  leasehold  prospects  under which crude oil and
natural gas reserves may be discovered,  drilling rigs and related  equipment to
explore for such reserves and  knowledgeable  personnel to conduct all phases of
crude  oil and  natural  gas  operations.  The  Company  must  compete  for such
resources  with  both  major  crude oil  companies  and  independent  operators.
Although the Company believes its current operating and financial  resources are
adequate  to  preclude  any  significant  disruption  of its  operations  in the
immediate future, the continued  availability of such materials and resources to
the Company cannot be assured.

        The Company  faces  significant  competition  for  obtaining  additional
natural gas supplies for  gathering  and  processing  operations,  for marketing
NGLs, residue gas, helium,  condensate and sulfur, and for transporting  natural
gas and liquids.  The Company's  principal  competitors include major integrated
oil  companies  and  their  marketing  affiliates  and  national  and  local gas
gatherers,  brokers,  marketers and  distributors  of varying  sizes,  financial
resources  and  experience.  Certain  competitors,  such as major  crude oil and
natural gas companies,  have capital  resources and control  supplies of natural
gas substantially greater than the Company. Smaller local distributors may enjoy
a marketing advantage in their immediate service areas.

        The  Company  competes  against  other  companies  in  its  natural  gas
processing  business both for supplies of natural gas and for customers to which
it sells its products.  Competition  for natural gas supplies is based primarily
on location  of natural  gas  gathering  facilities  and  natural gas  gathering
plants,   operating   efficiency  and   reliability  and  ability  to  obtain  a
satisfactory  price for products  recovered.  Competition for customers is based
primarily on price and delivery capabilities.

Reliance on Estimates of Proved  Reserves and Future Net Revenues;  Depletion of
Reserves

        There are numerous  uncertainties  inherent in estimating  quantities of
proved  reserves and in projecting  future rates of production and the timing of
development  expenditures,  including  many  factors  beyond the  control of the
Company. The reserve data set forth in this report represent only estimates.  In
addition,  the  estimates  of future net  revenues  from proved  reserves of the
Company and the present value thereof are based upon certain  assumptions  about
future production levels, prices and costs that may not prove to be correct over
time. In particular, estimates of crude oil and natural gas reserves, future net
revenue from proved  reserves and the Present  Value of Proved  Reserves for the
crude oil and natural gas  properties  described in this report are based on the
assumption that future crude oil and natural gas prices remain the same as crude
oil and natural gas prices at December 31, 1997.  The average sales prices as of
such dates used for purposes of such estimates were $16.76 per Bbl of crude oil,
$10.89 per Bbl of NGLs and $2.08 per Mcf of  natural  gas.  Also  assumed is the
Company's making future capital  expenditures of approximately  $36.7 million in
the aggregate  necessary to develop and realize the value of proved  undeveloped
reserves on its properties.  Any significant variance in these assumptions could
materially affect the estimated quantity and value of reserves set forth herein.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations  -  Liquidity  and  Capital  Resources"  and  "Properties  -  Reserve
Information."

Certain Business Risks

        The  Company  intends  to  continue  acquiring  producing  crude oil and
natural gas  properties  or  companies  that own such  properties.  Although the
Company  performs  a review  of the  acquired  properties  that it  believes  is
consistent with industry practices,  such reviews are inherently incomplete.  It
generally is not feasible to review in depth every individual  property involved
in each  acquisition.  Ordinarily,  the Company will focus its review efforts on
the  higher-valued  properties and will sample the remainder.  However,  even an
in-depth  review  of all  properties  and  records  may not  necessarily  reveal
existing  or  potential  problems  nor will it  permit  the  Company  to  become
sufficiently familiar with the properties to assess fully their deficiencies and
capabilities.  Inspections  may not  always  be  performed  on every  well,  and
environmental problems, such as ground water contamination,  are not necessarily
observable even when an inspection is undertaken.  Furthermore, the Company must
rely on information,  including financial, operating and geological information,
provided by the seller of the properties  without being able to verify fully all
such information and without the benefit of knowing the history of operations of
all such properties.

                                       10
<PAGE>
        In addition, a high degree of risk of loss of invested capital exists in
almost all exploration and development  activities which the Company undertakes.
No assurance  can be given that crude oil or natural gas will be  discovered  to
replace reserves currently being developed,  produced and sold, or that if crude
oil or natural gas reserves are found, they will be of a sufficient  quantity to
enable the Company to recover the  substantial  sums of money  incurred in their
acquisition,  discovery  and  development.  Drilling  activities  are subject to
numerous risks, including the risk that no commercially  productive crude oil or
natural gas reservoirs will be encountered. The cost of drilling, completing and
operating wells is often uncertain.  The Company's  operations may be curtailed,
delayed or canceled as a result of numerous  factors  including  title problems,
weather  condition,  compliance with governmental  requirements and shortages or
delays in the delivery of equipment.  The availability of a ready market for the
Company's  natural gas  production  depends on a number of  factors,  including,
without  limitation,  the demand for and supply of natural gas, the proximity of
natural  gas  reserves  to  pipelines,   the  capacity  of  such  pipelines  and
governmental regulations.

Depletion of Reserves

        The  rate of  production  from  crude  oil and  natural  gas  properties
declines as reserves  are  depleted.  Except to the extent the Company  acquires
additional   properties   containing   proved  reserves,   conducts   successful
exploration  and  development   activities  or,  through  engineering   studies,
identifies  additional  behind-pipe zones or secondary  recovery  reserves,  the
proved  reserves of the Company will decline as reserves  are  produced.  Future
crude oil and natural gas  production  is therefore  highly  dependent  upon the
Company's level of success in acquiring or finding  additional  reserves.  See "
- -Certain Business Risks."

        The  Company's  ability to continue to acquire  producing  properties or
companies that own such properties  assumes that major  integrated oil companies
and  independent  oil companies  will continue to divest many of their crude oil
and  natural  gas  properties.  There can be no  assurance,  however,  that such
divestitures  will  continue  or that the Company  will be able to acquire  such
properties at acceptable prices or develop additional reserves in the future. In
addition,  under the  terms of the  Indentures  and the  Credit  Agreement,  the
Company's ability to obtain additional  financing in the future for acquisitions
and capital expenditures may be limited.

Title to Properties

        As is customary in the crude oil and natural gas  industry,  the Company
performs a minimal title investigation before acquiring undeveloped  properties,
which generally consists of obtaining a title report from legal counsel covering
title to the major properties and due diligence  reviews by independent  landmen
of the remaining properties. The Company believes that it has satisfactory title
to such properties in accordance with standards  generally accepted in the crude
oil and  natural  gas  industry.  A  title  opinion  is  obtained  prior  to the
commencement  of any  drilling  operations  on such  properties.  The  Company's
properties  are  subject to  customary  royalty  interests,  liens  incident  to
operating  agreements,  liens for current taxes and other burdens, none of which
the Company believes materially  interferes with the use of, or affect the value
of, such  properties.  All of the Company's  United States  properties  are also
subject to the liens of the Banks.

Government Regulation

        The Company's  business is subject to certain  federal,  state and local
laws and regulations relating to the exploration for and development, production
and marketing of crude oil and natural gas, as well as environmental  and safety
matters.  Such laws and  regulations  have  generally  become more  stringent in
recent years, often imposing greater liability on a larger number of potentially
responsible  parties.   Because  the  requirements  imposed  by  such  laws  and
regulations  are  frequently  changed,  the  Company  is unable to  predict  the
ultimate cost of compliance with such  requirements.  There is no assurance that
laws and  regulations  enacted  in the  future  will not  adversely  affect  the
Company's financial condition and results of operations.

Dependence on Key Personnel

        The  Company  depends  to a large  extent on Robert  L. G.  Watson,  its
Chairman of the Board, President and Chief Executive Officer, for its management


                                       11
<PAGE>
and business and financial contacts. The unavailability of Mr. Watson would have
a material adverse effect on the Company's  business.  The Company's  success is
also  dependent  upon  its  ability  to  employ  and  retain  skilled  technical
personnel.  While  the  Company  has not to  date  experienced  difficulties  in
employing or retaining such personnel,  its failure to do so in the future could
adversely  affect  its  business.   The  Company  has  entered  into  employment
agreements  with Mr.  Watson  and each of the  Company's  vice  presidents.  The
employment agreements terminate on December 31, 1998 except that the term may be
extended for an  additional  year if by December 1 of the prior year neither the
Company  nor the  officer  has given  notice that it does not wish to extend the
term.  Except in the event of a change in control,  Mr. Watson's and each of the
vice president's employment is terminable at will by the Company for any reason,
without notice or cause.

Limitations   on  the   Availability   of  the  Company's  Net  Operating   Loss
Carryforwards

        At December  31,  1997,  the  Company  had,  subject to the  limitations
discussed  below,  $25.1 million of net  operating  loss  carryforwards  for tax
purposes,  of which  approximately  $22.4 million are available for  utilization
without limitation.  These loss carryforwards will expire from 2002 through 2010
if not utilized. As a result of the acquisition of certain partnership interests
and crude oil and natural gas  properties in 1990 and 1991, an ownership  change
under  Section 382 of the  Internal  Revenue Code of 1986,  as amended  (Section
382), occurred in December 1991. Accordingly, it is expected that the use of net
operating  loss  carryforwards  generated  prior to  December  31,  1991 of $4.9
million will be limited to  approximately  $235,000 per year.  During 1992,  the
Company  acquired  100%  of  the  outstanding  capital  stock  of  an  unrelated
corporation.  The use of the net operating loss carryforwards of $1.1 million of
the unrelated  corporation are limited to approximately  $115,000 per year. As a
result of the issuance of additional  shares of the  Company's  Common Stock for
acquisitions  and sales of stock, an additional  ownership  change under Section
382 occurred in October  1993.  Accordingly,  it is expected that the use of the
$8.2 million of net operating loss carryforwards  generated through October 1993
will be  limited  to  approximately  $1  million  per year  subject to the lower
limitations described above and $7.2 million in the aggregate. Future changes in
ownership may further limit the use of the Company's carryforwards.  In addition
to the Section 382 limitations, uncertainties exist as to the future utilization
of the  operating  loss  carryforwards  under the  criteria set forth under FASB
Statement No. 109. Therefore,  the Company has established a valuation allowance
of $5.7  million and $5.9  million for  deferred tax assets at December 31, 1996
and 1997, respectively.

Regulation of Crude Oil and Natural Gas Activities

Regulatory Matters

        The  Company's  operations  are  affected  from time to time in  varying
degrees by political developments and federal,  state, provincial and local laws
and regulations.  In particular, oil and gas production operations and economics
are, or in the past have been, affected by price controls, taxes,  conservation,
safety,  environmental,  and other laws relating to the petroleum  industry,  by
changes in such laws and by constantly changing administrative regulations.

        Price  Regulations.  In the  recent  past,  maximum  selling  prices for
certain  categories of crude oil, natural gas,  condensate and NGLs were subject
to federal  regulation.  In 1981, all federal price controls over sales of crude
oil, condensate and NGLs were lifted. Effective January 1, 1993, the Natural Gas
Wellhead Decontrol Act (the "Decontrol Act") deregulated  natural gas prices for
all "first sales" of natural gas, which includes all sales by the Company of its
own production.  As a result, all sales of the Company's  domestically  produced
crude oil, natural gas, condensate and NGLs may be sold at market prices, unless
otherwise committed by contract.

        Natural  gas  exported  from  Canada is  subject  to  regulation  by the
National  Energy Board ("NEB") and the government of Canada.  Exporters are free
to  negotiate  prices and other  terms with  purchasers,  provided  that  export
contracts  in  excess  of two  years  must  continue  to meet  certain  criteria
prescribed by the NEB and the  government  of Canada.  As is the case with crude
oil, natural gas exports for a term of less than two years must be made pursuant
to an NEB order, or, in the case of exports for a longer  duration,  pursuant to
an NEB license and Governor in Council approval.

        The  government of Alberta also regulates the volume of natural gas that
may be removed from Alberta for  consumption  elsewhere based on such factors as
reserve availability, transportation arrangements and marketing considerations.

                                       12
<PAGE>
        The North American Free Trade  Agreement.  On January 1, 1994, the North
American Free Trade  Agreement  ("NAFTA")  among the  governments  of the United
States, Canada and Mexico became effective.  In the context of energy resources,
Canada remains free to determine  whether  exports to the U.S. or Mexico will be
allowed provided that any export  restrictions do not: (i) reduce the proportion
of energy resources exported relative to the total supply of the energy resource
(based upon the proportion  prevailing in the most recent 36 month period); (ii)
impose an export price higher than the domestic  price;  or (iii) disrupt normal
channels of supply.  All three  countries are prohibited  from imposing  minimum
export or import price requirements.
        NAFTA contemplates the reduction of Mexican  restrictive trade practices
in the energy sector and prohibits discriminatory border restrictions and export
taxes.  The agreement  also  contemplates  clearer  disciplines on regulators to
ensure fair  implementation of any regulatory changes and to minimize disruption
of  contractual  arrangements,  which is  important  for  Canadian  natural  gas
exports.

        Natural Gas  Regulation.  Historically,  interstate  pipeline  companies
generally acted as wholesale  merchants by purchasing natural gas from producers
and  reselling  the gas to local  distribution  companies  and large end  users.
Commencing in late 1985, the Federal Energy  Regulatory  Commission (the "FERC")
issued a series of orders that have had a major impact on interstate natural gas
pipeline operations,  services,  and rates, and thus have significantly  altered
the marketing and price of natural gas. The FERC's key rule making action, order
No. 636 ("Order 636"),  issued in April 1992,  required each interstate pipeline
to, among other things,  "unbundle" its  traditional  bundled sales services and
create  and make  available  on an open  and  nondiscriminatory  basis  numerous
constituent  services (such as gathering  services,  storage services,  firm and
interruptible  transportation  services,  and  standby  sales and gas  balancing
services),  and to adopt a new ratemaking  methodology to determine  appropriate
rates for those  services.  To the  extent  the  pipeline  company  or its sales
affiliate makes natural gas sales as a merchant,  it does so pursuant to private
contracts in direct  competition  with all of the sellers,  such as the Company;
however,  pipeline  companies and their  affiliates  were not required to remain
"merchants" of natural gas, and most of the interstate  pipeline  companies have
become  "transporters only." In subsequent orders, the FERC largely affirmed the
major features of Order 636 and denied a stay of the  implementation  of the new
rules pending  judicial  review.  By the end of 1994, the FERC had concluded the
Order 636  restructuring  proceedings,  and, in general,  accepted  rate filings
implementing Order 636 on every major interstate pipeline. The federal appellate
courts have largely  affirmed the features of Order No. 636 and numerous related
orders  pertaining to the individual  pipelines.  Nevertheless,  because further
review of certain of these  orders is still  possible,  various  appeals  remain
pending,   and  the  FERC  continues  to  review  and  modify  its  open  access
regulations,  the outcome of such  proceedings  and their ultimate impact on the
Company's business is uncertain.

        In recent  years the FERC also has  pursued a number of other  important
policy  initiatives  which could  significantly  affect the marketing of natural
gas.  Some of the more  notable of these  regulatory  initiatives  include (i) a
series of orders in individual  pipeline  proceedings  articulating  a policy of
generally  approving the voluntary  divestiture  of  interstate  pipeline  owned
gathering  facilities by interstate pipelines to their affiliates (the so-called
"spin down" of  previously  regulated  gathering  facilities  to the  pipeline's
nonregulated  affiliates),  (ii) the  completion  of  rule-making  involving the
regulation of pipelines with marketing affiliates under Order No. 497, (iii) the
FERC's ongoing efforts to promulgate  standards for pipeline electronic bulletin
boards and electronic data exchange,  (iv) a generic inquiry into the pricing of
interstate  pipeline  capacity,  (v)  efforts to refine  the FERC's  regulations
controlling  operation of the secondary market for released  pipeline  capacity,
(vi) a policy statement  regarding  market based rates and other  non-cost-based
rates for  interstate  pipeline  transmission  and storage  capacity and (vii) a
proposed rule to further standardize  pipeline  transportation  tariffs that, if
implemented  as proposed,  may  adversely  affect the  reliability  of scheduled
interruptible  transportation.  In  addition,  the FERC has  recently  requested
comments  on  the  financial  outlook  of  the  natural  gas  pipeline  industry
including,  among other matters, whether the FERC's current rate making policies
are suitable in the current industry  environment.  Several of these initiatives
are intended to enhance competition in natural gas markets,  although some, such
as "spin  downs," may have the adverse  effect of  increasing  the cost of doing
business  on some in the  industry  as a result of the  monopolization  of those
facilities by their new,  unregulated  owners. The FERC has attempted to address
some of these  concerns  in its orders  authorizing  such "spin  downs,"  but it
remains to be seen what effect these  activities  will have on access to markets
and the cost to do  business.  As to all of these recent FERC  initiatives,  the
ongoing, or, in some instances,  preliminary evolving nature of these regulatory
initiatives makes it impossible at this time to predict their ultimate impact on
the Company's business.
  
                                       13
<PAGE>
     Recent  orders of the FERC have been more  liberal in their  reliance  upon
traditional  tests for determining what facilities are "gathering" and therefore
exempt  from  federal  regulatory  control.  In many  instances,  what  was once
classified as  "transmission"  may now be classified as "gathering." The Company
transports  certain of its  natural gas through  gathering  facilities  owned by
others,  including  interstate  pipelines,  under existing long term contractual
arrangements.  With respect to item (i) in the preceding  paragraph,  on May 27,
1994,  the FERC issued orders in the context of the "spin off" or "spin down" of
interstate pipeline owned gathering facilities.  A "spin off" is a FERC-approved
sale of such facilities to a non-affiliate. A "spin down" is the transfer by the
interstate  pipeline of its gathering  facilities  to an affiliate.  A number of
spin offs and spin downs have been  approved  by the FERC and  implemented.  The
FERC held that it retains  jurisdiction  over  gathering  provided by interstate
pipelines,  but  that it  generally  does not have  jurisdiction  over  pipeline
gathering affiliates, except in the event of affiliate abuse (such as actions by
the affiliate  undermining open and  nondiscriminatory  access to the interstate
pipeline).  These  orders  require  nondiscriminatory  access for all sources of
supply and prohibit the tying of pipeline  transportation service to any service
provided by the pipeline's gathering  affiliate.  On November 30, 1994, the FERC
issued a series of rehearing  orders largely  affirming the May 27, 1994 orders.
The FERC now  requires  interstate  pipelines to not only seek  authority  under
Section 7(b) of the Natural Gas Act of 1938 (the "NGA") to abandon  certificated
facilities,  but also to seek authority  under Section 4 of the NGA to terminate
service from both certificated and uncertificated  facilities. The U.S. Court of
Appeals for the D.C. Circuit has now largely upheld the FERC. The Company cannot
predict what the ultimate  effect of the FERC's  orders  pertaining to gathering
will have on its production and marketing.

        State  and  Other  Regulation.  All of the  jurisdictions  in which  the
Company  owns  producing  crude oil and natural gas  properties  have  statutory
provisions  regulating  the  exploration  for and  production  of crude  oil and
natural gas,  including  provisions  requiring permits for the drilling of wells
and  maintaining  bonding  requirements  in order to drill or operate  wells and
provisions  relating to the location of wells, the method of drilling and casing
wells,  the  surface  use and  restoration  of  properties  upon which wells are
drilled and the plugging and abandoning of wells.  The Company's  operations are
also subject to various  conservation  laws and  regulations.  These include the
regulation of the size of drilling and spacing units or proration  units and the
density of wells  which may be drilled and the  unitization  or pooling of crude
oil and natural gas  properties.  In this  regard,  some states allow the forced
pooling or  integration of tracts to facilitate  exploration  while other states
rely on voluntary pooling of lands and leases. In addition,  state  conservation
laws establish maximum rates of production from crude oil and natural gas wells,
generally  prohibit  the  venting or flaring of natural  gas and impose  certain
requirements regarding the ratability of production.  Some states, such as Texas
and Oklahoma,  have, in recent years, reviewed and substantially revised methods
previously used to make monthly  determinations of allowable rates of production
from fields and individual  wells.  The effect of these  regulations is to limit
the amounts of crude oil and natural gas the Company can produce from its wells,
and to limit the number of wells or the location at which the Company can drill.

        State  regulation of gathering  facilities  generally  includes  various
safety,  environmental,  and  in  some  circumstances,  non-discriminatory  take
requirements,  but  does not  generally  entail  rate  regulation.  Natural  gas
gathering has received greater regulatory scrutiny at both the state and federal
levels in the wake of the interstate pipeline restructuring under Order 636. For
example,   Oklahoma  recently  enacted  a  prohibition  against   discriminatory
gathering rates and certain Texas regulatory  officials have expressed  interest
in evaluating similar rules.

        In the event the Company  conducts  operations  on federal or Indian oil
and  gas  leases,   such  operations   must  comply  with  numerous   regulatory
restrictions, including various non-discrimination statutes, and certain of such
operations must be conducted  pursuant to certain on-site  security  regulations
and other permits issued by various federal agencies. In addition,  the Minerals
Management Service ("MMS") has recently issued a final rule to clarify the types
of costs  that are  deductible  transportation  costs for  purposes  of  royalty
valuation of production  sold off the lease.  In particular,  MMS will not allow
deduction of costs  associated  with marketer fees,  cash out and other pipeline
imbalance penalties, or long-term storage fees. The Company cannot predict what,
if any, effect the new rule will have on its operations.

Royalty Matters

        United States.  By a letter dated May 3, 1993,  directed to thousands of
producers holding  interests in federal leases,  the United States Department of
the Interior (the "DOI") announced its interpretation of existing federal leases
to require the payment of royalties  on past  natural gas  contract  settlements

                                       14
<PAGE>
which were entered into in the 1980s and 1990s to resolve,  among other  things,
take-or-pay  and minimum take claims by producers  against  pipelines  and other
buyers.  The DOI's letter sets forth various theories of liability,  all founded
on the DOI's  interpretation  of the term  "gross  proceeds"  as used in federal
leases and pertinent federal  regulations.  In an effort to ascertain the amount
of such  potential  royalties,  the DOI sent a letter to  producers  on June 18,
1993,  requiring  producers  to provide  all data on all  natural  gas  contract
settlements, regardless of whether natural gas produced from federal leases were
involved  in the  settlement.  The Company  received a copy of this  information
demand letter. In response to the DOI's action,  in July 1993,  various industry
associations  and others filed suit in the United States  District Court for the
Northern  District  of West  Virginia  seeking  an  injunction  to  prevent  the
collection  of royalties on natural gas contract  settlement  amounts  under the
DOI's  theories.  The lawsuit,  styled  "Independent  Petroleum  Association  v.
Babbitt," was  transferred  to the United States  District  Court in Washington,
D.C.  On June 4,  1995,  the Court  issued a ruling in this  case  holding  that
royalties  are payable to the United  States on natural gas contract  settlement
proceeds in  accordance  with the  Minerals  Management  Service's  May 3, 1993,
letter to  producers.  This ruling was  appealed  and is now pending in the D.C.
Circuit Court of Appeals.  The DOI's claim in a bankruptcy  proceeding against a
producer based upon an interstate  pipeline's  earlier buy-out of the producer's
natural  gas sale  contract  was  rejected by the  Federal  Bankruptcy  Court in
Lexington,  Kentucky, in a proceeding styled "Century Offshore Management Corp."
While  the  facts  of the  Court's  decision  do not  involve  all of the  DOI's
theories, the Court found on those at issue that the DOI's theories were without
legal merit, and the Court's reasoning  suggests that the DOI's other claims are
similarly  deficient.  This decision was upheld in the District Court and is now
on appeal in the Sixth Circuit Court of Appeals.  Because both the  "Independent
Petroleum  Association  v.  Babbitt" and  "Century  Offshore  Management  Corp."
decisions  have  been  appealed,  and  because  of  the  complex  nature  of the
calculations necessary to determine potential additional royalty liability under
the DOI's  theories,  it is impossible  to predict  what, if any,  additional or
different  royalty  obligation  the DOI may assert or  ultimately be entitled to
recover  with  respect  to any of  the  Company's  prior  natural  gas  contract
settlements.

        Canada.  In addition to Canadian federal  regulation,  each province has
legislation  and  regulations  that govern land  tenure,  royalties,  production
rates,  environmental  protection  and other  matters.  The royalty  regime is a
significant factor in the profitability of crude oil and natural gas production.
Royalties payable on production from lands other than Crown lands are determined
by  negotiations  between the mineral owner and the lessee.  Crown royalties are
determined  by  governmental  regulation  and  are  generally  calculated  as  a
percentage  of the  value of the  gross  production,  and the rate of  royalties
payable  generally  depends  in  part  on  prescribed  preference  prices,  well
productivity,  geographical  location,  field  discovery  date  and the type and
quality of the petroleum product produced.

        From time to time the  governments of Canada,  Alberta and  Saskatchewan
have established incentive programs which have included royalty rate reductions,
royalty  holidays and tax credits for the purpose of  encouraging  crude oil and
natural gas exploration or enhanced planning projects.

        Regulations  made  pursuant  to the Mines  and  Minerals  Act  (Alberta)
provide  various  incentives for exploring and developing  crude oil reserves in
Alberta.  Crude oil produced from qualifying development wells that were spudded
on or after  November 1, 1991, and prior to August 1, 1993 (or spudded in August
but licensed prior thereto) are eligible for a 12-month royalty  exemption up to
a maximum of CDN$400,000. Exploration wells spudded on or after November 1, 1991
and prior to April 1, 1992,  or if drilled in northern  Alberta or the Foothills
area of Alberta prior to April 1, 1993, are entitled to a 24-month  exemption to
a maximum of CDN$1.0 million.  A 24-month royalty  reduction (up to December 31,
1996) is available for crude oil produced from qualifying  horizontal extensions
commenced  prior  to  January  1,  1995.  Crude  oil  produced  from  horizontal
extensions  commenced at least five years after the well was originally  spudded
may also qualify for a royalty  reduction.  Wells  drilled prior to September 1,
1990, and reactivated  between November 1, 1991 and October 1, 1992,  having had
no production  between September 1, 1990 and November 1, 1991, are entitled to a
five year royalty  exemption to a maximum of 4,000 cubic metres.  An 8,000 cubic
metres  exemption is available to  production  from a well that has not produced
for a 12-month period, if resuming  production in October,  November or December
of 1992 or January  of 1993,  or for a 24-month  period if  resuming  production
after  January 31, 1993.  In addition,  crude oil  production  from eligible new
field and new pool wildcat  wells and deeper pool test wells spudded or deepened
after  September  30, 1992,  is entitled to a 12-month  royalty  exemption (to a
maximum of $1 million). Crude oil produced from low productivity wells, enhanced
recovery  schemes (such as injection  wells) and  experimental  projects is also
subject to royalty reductions.
 
                                       15
<PAGE>
     The Alberta  government  also introduced the Third Tier Royalty with a base
rate of 10% and a rate cap of 25% from oil pools  discovered after September 30,
1992.  The new oil  royalty  reserved  to the Crown has a base rate of 10% and a
rate cap of 30% and for old oil a base rate of 10% and a rate cap of 35%.

        Effective  January 1, 1994, the  calculation  and payment of natural gas
royalties  became subject to a simplified  process.  The royalty reserved to the
Crown, subject to various incentives,  is between 15% or 30%, in the case of new
natural gas, and between 15% and 35%, in the case of old natural gas,  depending
upon a prescribed or corporate  average  reference  price.  Natural gas produced
from qualifying exploratory gas wells spudded or deepened after July 1, 1985 and
before June 1, 1988  continues  to be  eligible  for a royalty  exemption  for a
period of 12 months,  or such later time that the value of the exempted  royalty
quantity  equals  a  prescribed  maximum  amount.   Natural  gas  produced  from
qualifying  intervals  in eligible  natural  gas wells  spudded or deepened to a
depth below 2,500 meters is also subject to a royalty  exemption,  the amount of
which depends on the depth of the well.

        In Alberta, a producer of crude oil or natural gas is entitled to credit
against the royalties  payable to the Crown by virtue of the Alberta Royalty Tax
Credit ("ARTC") program. The ARTC program is based on a price-sensitive formula,
and the ARTC rate  currently  varies  between 75% for prices for crude oil at or
below  CDN $100 per  cubic  metre  and 35% for  prices  above CDN $210 per cubic
metre.  The ARTC rate is  currently  applied to a maximum of CDN $2.0 million of
Alberta  Crown  royalties  payable  for each  producer  or  associated  group of
producers. Crown royalties on production from producing properties acquired from
corporations claiming maximum entitlement to ARTC will generally not be eligible
for ARTC. The rate is  established  quarterly  based on average "par price",  as
determined  by the  Alberta  Department  of Energy  for the  previous  quarterly
period.

        Crude oil and natural gas royalty  holidays and  reductions for specific
wells reduce the amount of Crown  royalties paid to the provincial  governments.
The ARTC  program  provides  a rebate  on Crown  royalties  paid in  respect  of
eligible producing properties.

Environmental Matters

        The  Company's  domestic  operations  are subject to  numerous  federal,
state, and local laws and regulations controlling the generation,  use, storage,
and discharge of materials  into the  environment  or otherwise  relating to the
protection  of the  environment.  These laws and  regulations  may  require  the
acquisition of a permit or other  authorization  before construction or drilling
commences;  restrict  the  types,  quantities,  and  concentrations  of  various
substances  that  can be  released  into  the  environment  in  connection  with
drilling, production, and gas processing activities;  suspend, limit or prohibit
construction,  drilling  and other  activities  in certain  lands  lying  within
wilderness,  wetlands,  and other protected areas;  require remedial measures to
mitigate  pollution from historical and on-going  operations such as use of pits
and plugging of abandoned wells;  restrict  injection of liquids into subsurface
aquifers that may contaminate  groundwater;  and impose substantial  liabilities
for pollution  resulting from the Company's  operations.  Environmental  permits
required  for  the   Company's   operations   may  be  subject  to   revocation,
modification, and renewal by issuing authorities.  Governmental authorities have
the  power to  enforce  compliance  with  their  regulations  and  permits,  and
violations are subject to injunction,  civil fines, and even criminal penalties.
Management of the Company  believes that it is in  substantial  compliance  with
current  environmental  laws and  regulations,  and that the Company will not be
required to make material  capital  expenditures  to comply with existing  laws.
Nevertheless,   changes  in  existing  environmental  laws  and  regulations  or
interpretations  thereof could have a significant  impact on the Company as well
as the oil and gas  industry  in  general,  and thus the  Company  is  unable to
predict the ultimate cost and effect of future changes in environmental laws and
regulations.

        The Comprehensive Environment Response,  Compensation, and Liability Act
("CERCLA"),  also known as the "Superfund" and comparable  state statutes impose
strict,  joint,  and  several  liability  on certain  classes of persons who are
considered to have  contributed to the release of a "hazardous  substance"  into
the environment.  These persons include the owner or operator of a disposal site
or sites where a release occurred and companies that dispose or arranged for the
disposal of the  hazardous  substances  released at the site.  Under CERCLA such
persons or  companies  may be liable for the costs of cleaning up the  hazardous
substances  that have been  released  into the  environment  and for  damages to
natural resources,  and it is not uncommon for neighboring land owners and other
third parties to file claims for personal injury,  property damage, and recovery
of response costs allegedly caused by the hazardous substances released into the
environment.  The Resource Conservation and Recovery Act ("RCRA") and comparable

                                       16
<PAGE>


state  statues  govern the disposal of "solid waste" and  "hazardous  waste" and
authorize   imposition  of   substantial   civil  and  criminal   penalties  for
noncompliance.  Although CERCLA currently excludes petroleum from the definition
of "hazardous  substance," state laws affecting the Company's  operations impose
cleanup  liability  relating to petroleum and  petroleum  related  products.  In
addition,   although  RCRA  currently  classifies  certain  oilfield  wastes  as
"non-hazardous," such exploration and production wastes could be reclassified as
hazardous  wastes thereby making such wastes subject to more stringent  handling
and disposal requirements.

        The  Company  currently  owns or  leases,  and has in the past  owned or
leased,  numerous  properties  that  for  many  years  have  been  used  for the
exploration  and  production  of oil and gas.  Although the Company has utilized
operating and disposal practices that were standard in the industry at the time,
hydrocarbons  or other wastes may have been  disposed of or released on or under
the  properties  owned or leased by the Company or on or under  other  locations
where such  wastes  have been taken for  disposal.  In  addition,  many of these
properties  have been operated by third parties whose  treatment and disposal or
release of  hydrocarbons  or other wastes was not under the  Company's  control.
These properties and the wastes disposed thereon may be subject to CERCLA, RCRA,
and analogous state laws.

        Federal  regulations  also  require  certain  owners  and  operators  of
facilities that store or otherwise  handle oil, such as the Company,  to prepare
and  implement  spill  prevention,  control and  countermeasure  plans and spill
response plans relating to possible  discharge of oil into surface  waters.  The
federal Oil Pollution Act ("OPA")  contains  numerous  requirements  relating to
prevention of and response to oil spills into waters of the United  States.  For
facilities that may affect state waters, OPA requires an operator to demonstrate
$10 million in financial responsibility.

        The  Company's  Canadian  operations  are also subject to  environmental
regulation  pursuant  to local,  provincial  and federal  legislation.  Canadian
environmental legislation provides for restrictions and prohibitions on releases
or emissions of various  substances  produced in association  with certain crude
oil and natural gas industry operations and can affect the location of wells and
facilities and the extent to which exploration and development is permitted.  In
addition,  legislation  requires that well and facilities sites be abandoned and
reclaimed  to the  satisfaction  of  provincial  authorities.  A breach  of such
legislation  may  result in the  imposition  of fines or  issuance  of  clean-up
orders.  Environmental legislation in Alberta has undergone a major revision and
has been consolidated in the Environmental and Enhancement Act. The Act sets out
environmental standards and compliance for releases, clean-up and reporting. The
Act also provides a range of enforcement actions and penalties.

        The Company is not currently  involved in any administrative or judicial
proceedings  arising  under  domestic  or  foreign  federal,   state,  or  local
environmental  protection  laws and  regulations  which  would  have a  material
adverse  effect on the Company's  financial  position or results of  operations.
Moreover,  the Company maintains insurance against costs of clean-up operations,
but it is not fully  insured  against  all such  risks.  A serious  incident  of
pollution may, as it has in the past,  also result in the DOI requiring  lessees
under federal leases to suspend or cease operation in the affected area.

Employees

        As of March 23,  1998,  Abraxas and its  subsidiaries  had 74  full-time
employees,  including  two  executive  officers,  6  non-executive  officers,  5
petroleum  engineers,  2 landmen, 2 geologists,  30 secretarial,  accounting and
clerical  personnel and 27 field personnel.  Additionally,  Abraxas also retains
contract  pumpers  on  a  month-to-month   basis.  Abraxas  retains  independent
geologic, geophysical and engineering consultants from time to time on a limited
basis and expects to continue to do so in the future.


                                       17
<PAGE>


Item 2.  Properties.

Exploratory and Developmental Acreage

        Abraxas'  principal  crude oil and  natural  gas  properties  consist of
non-producing and producing crude oil and natural gas leases, including reserves
of crude oil and natural gas in place.  The following table  indicates  Abraxas'
interest in developed and undeveloped acreage as of December 31, 1997:

                        Developed and Undeveloped Acreage
                             As of December 31, 1997

                     Developed Acreage (1)       Undeveloped Acreage (2)
                  ---------------------------- -----------------------------
                  Gross Acres (3) Net Acres (4)Gross Acres (3)  Net Acres
                                                                    (4)
                  -------------  ------------  -------------  --------------
 Canada               227,794        111,888       402,246        286,041
 Texas                 41,393         24,143        12,369          9,591
 N. Dakota              1,864          1,021            --             --
 Montana                  320             10            --             --
 Kansas                   640            142            --             --
 Wyoming                5,239          3,620        14,020          9,476
 Alabama                  720             23            --             --
                  -------------  ------------  -------------  --------------
  Total               277,970        140,847       428,635        305,108
- ---------------

(1)      Developed  acreage consists of acres spaced or assignable to productive
         wells.
(2)      Undeveloped  acreage is  considered  to be those  leased acres on which
         wells have not been  drilled or  completed to a point that would permit
         the production of commercial  quantities of oil and gas,  regardless of
         whether or not such acreage contains proved reserves.
(3)      Gross  acres  refers  to the  number of acres in which  Abraxas  owns a
         working interest.
(4)      Net acres  represents  the number of acres  attributable  to an owner's
         proportionate  working  interest  and/or  royalty  interest  in a lease
         (e.g.,  a 50%  working  interest  in a  lease  covering  320  acres  is
         equivalent to 160 net acres).


Productive Wells

        The following table sets forth the total gross and net productive  wells
of Abraxas,  expressed  separately for crude oil and natural gas, as of December
31, 1997:

                                     Productive Wells (1)
                                   As of December 31, 1997

         State/Country          Crude Oil                   Natural Gas
                        --------------------------  ----------------------------
                         Gross(2)       Net(3)       Gross(2)        Net(3)
         -------------- ------------  ------------  ------------   -------------
         Canada              57.0          12.7          212.0          97.2
         Texas              332.0         194.8          105.0          67.2
         N. Dakota            4.0           1.7             -             -
         Montana              1.0           0.1             -             -
         New Mexico            -             -             1.0           0.1
         Wyoming              3.0           0.2           43.0          30.0
         Alabama              1.0            -             1.0            -
         Kansas               3.0           0.7             -             -
                        ============  ============  ============   =============
          Total             401.0         210.2          362.0         194.5
                        ============  ============  ============   =============
- ------------
(1)      Productive wells are producing wells and wells capable of production.
(2)      A gross well is a well in which Abraxas owns an interest. The number of
         gross  wells is the  total  number  of wells in which  Abraxas  owns an
         interest.
(3)      A net well is  deemed  to exist  when the sum of  fractional  ownership
         working interests in gross wells equals one. The number of net wells is
         the sum of Abraxas' fractional working interest owned in gross wells.
(4)      Included  in the  above  wells are 23 gross and 21 net crude oil and 11
         gross and 3 net natural gas wells with multiple completions.

                                       18
<PAGE>

        Substantially  all of  Abraxas'  existing  crude  oil  and  natural  gas
properties  are  pledged  to  secure  Abraxas'  indebtedness  under  the  Credit
Facility.  See  "Management's  Discussion of Financial  Condition and Results of
Operations--Liquidity and Capital Resources".

Reserves Information

        The crude oil and natural gas reserves of Abraxas have been estimated as
of January 1, 1998,  January 1, 1997 and January 1, 1996 and of Canadian Abraxas
as of January 1, 1997, by DeGolyer & MacNaughton, of Dallas, Texas. The reserves
of Canadian  Abraxas and  Cascade as of January 1, 1998 have been  estimated  by
McDaniel &  Associates  Consultants  Ltd.  of  Calgary,  Alberta.  Crude oil and
natural gas  reserves,  and the  estimates  of the  present  value of future net
revenues  therefrom,  were  determined  based on then current  prices and costs.
Reserve  calculations involve the estimate of future net recoverable reserves of
crude oil and natural gas and the timing and amount of future net revenues to be
received therefrom.  Such estimates are not precise and are based on assumptions
regarding a variety of factors, many of which are variable and uncertain.

        The following table sets forth certain  information  regarding estimates
of the Company's  crude oil,  natural gas liquids and natural gas reserves as of
January 1, 1998 January 1, 1997 and January 1, 1996:

                                         Estimated Proved Reserves
                                  ----------------------------------------
                                    Proved       Proved         Total
                                   Developed   Undeveloped     Proved
                                  ------------ ------------ --------------

      As of January 1, 1996
        Crude oil (MBbls)             3,992         1,516        5,508
        NGLs (MBbls)                  2,007           752        2,759
        Natural gas (MMcf)           44,026        10,543       54,569

      As of January 1, 1997
        Crude oil (MBbls)             7,871         1,930        9,801 (1)
        NGLs (MBbls)                  7,090         1,144        8,234
        Natural gas (MMcf)          157,660        19,600      177,260

      As of January 1,1998
        Crude oil (MBbls)             7,075         1,873        8,948 (1)
        NGLs (MBbls)                  7,178         1,651        8,829 (2)
        Natural gas (MMcf)          186,490        34,824      221,314 (3)


- ------------------

(1)   Includes  120,000  and  128,900  barrels  of crude oil  reserves  owned by
      Cascade of which 57,600 and 69,451  barrels are applicable to the minority
      interests  share of these  reserves  as of  December  31,  1996 and  1997,
      respectively.
(2)   Includes  131,300 barrels of natural gas liquids reserves owned by Cascade
      of which 70,889 barrels are applicable to the minority  interests share of
      these reserves as of December 31, 1997.
(3)   Includes  7,446 Mmcf of  natural  gas  reserves  owned by Cascade of which
      4,020  Mmcf  are  applicable  to the  minority  interests  share  of these
      reserves as of December 31, 1997.

    There  are  numerous  uncertainties  inherent  in  estimating  crude oil and
natural gas reserves and their estimated  values,  including many factors beyond
the control of the producer.  The reserve data set forth herein  represent  only
estimates. Reserve engineering is a subjective process of estimating underground
accumulations  of crude oil and  natural gas that cannot be measured in an exact
manner.  The  accuracy of any  reserve  estimate is a function of the quality of
available data and of engineering and geological interpretation and judgment. As
a result, estimates of different engineers often vary. In addition, estimates of


                                       19
<PAGE>

reserves  are  subject to  revision  by the  results of  drilling,  testing  and
production  subsequent  to the  date of  such  estimates.  Accordingly,  reserve
estimates are often  different  from the quantities of crude oil and natural gas
that are ultimately  recovered.  The  meaningfulness of such estimates is highly
dependent upon the accuracy of the assumptions upon which they are based.

    In  general,  the  volume  of  production  from  crude oil and  natural  gas
properties  declines as reserves are depleted.  Except to the extent the Company
acquires   properties   containing   proved  reserves  or  conducts   successful
exploration  and  development  activities,  or both, the proved  reserves of the
Company will decline as reserves are produced.  The  Company's  future crude oil
and natural gas  production  is  therefore  highly  dependent  upon its level of
success in acquiring or finding additional reserves.

    The  Company  files  reports  of its  estimated  crude oil and  natural  gas
reserves  with the  Department  of  Energy  and the  Bureau of the  Census.  The
reserves  reported  to these  agencies  are  required  to be reported on a gross
operated  basis and  therefore  are not  comparable to the reserve data reported
herein.


Crude Oil, Natural Gas Liquids, and Natural Gas Production and Sales Prices

    The following  table presents the net crude oil, net natural gas liquids and
net natural gas production for Abraxas, the average sales price per Bbl of crude
oil and natural gas liquids and per Mcf of natural gas  produced and the average
cost of  production  per BOE of  production  sold,  for the  three  years  ended
December 31, 1997:

                                    1997           1996            1995
                               --------------- -------------- ---------------
    Crude oil production             
    (Bbls)                            936,716        425,188         401,445
    Natural gas production         
    (Mcf)                          21,050,045      6,350,069       3,552,671
    Natural gas liquids
        production (Bbls)             992,266        299,509         143,380
    Average sales price per
        Bbl of crude oil ($)         $  18.63       $  20.85        $  17.16
    Average sales price per
        MCF of natural gas ($)       $   1.79       $   1.97        $   1.47
    Average sales price per
        Bbl of natural gas          
        liquids ($)                  $  10.75       $  14.55        $  10.83
    Average cost of
        production ($) per           
        BOE produced (1)             $   2.74       $   3.28       $    3.81


        (1) Oil  and  gas  were  combined  by  converting  gas to a  barrel  oil
equivalent  ("BOE")  on the basis of 6 Mcf gas =1 Bbl of oil.  Production  costs
include direct operating costs, ad valorem taxes and gross production taxes.



                                       20
<PAGE>




Drilling Activities

        The following table sets forth Abraxas' gross and net working  interests
in  exploratory,  development,  and service wells drilled during the three years
ended December 31, 1997:

                            1997                 1996               1995
                      ------------------   ----------------    ----------------
                      Gross(1)    Net(2)   Gross(1)  Net(2)    Gross(1)  Net(2)
                      --------   -------   -------- -------    --------  ------
Exploratory (3)

  Productive (4)
 
    Crude oil              -         -       2.0      1.2         1.0      .72

    Natural gas         10.0       7.9       2.0      1.2           -        -

  Dry holes (5)          2.0       1.8       4.0      1.4         1.0        1
                      --------   -------   -------  -------    --------  ------
  Total                 12.0       9.7       8.0      3.8         2.0     1.72
                      ========   =======   =======  =======    ========  ======
Development (6)

  Productive

     Crude oil          25.0      22.3      20.0     15.8        12.0      9.1

     Natural gas        20.0      14.9      10.0      3.7         2.0       .6

  Service (7)              -         -       1.0      1.0           -        -

  Dry holes (5)          3.0       2.0         -        -         1.0       .3
                      --------   -------   -------- -------    --------  ------
  Total                 48.0      39.2      31.0     20.5        15.0     10.0
                      ========   =======   =======  =======    ========  ======
- ------------------

(1)   A gross well is a well in which Abraxas owns an interest.

(2)   The  number  of net  wells  represents  the total  percentage  of  working
      interests  held in all  wells  (e.g.,  total  working  interest  of 50% is
      equivalent to 0.5 net well. A total working interest of 100% is equivalent
      to 1.0 net well).

(3)   An  exploratory  well is a well  drilled to find and produce  crude oil or
      natural  gas in an  unproved  area,  to  find a new  reservoir  in a field
      previously  found to be  producing  crude oil or  natural  gas in  another
      reservoir, or to extend a known reservoir.

(4)   A productive  well is an exploratory  or a development  well that is not a
      dry hole.

(5)   A dry hole is an exploratory or development  well found to be incapable of
      producing  either  crude oil or natural gas in  sufficient  quantities  to
      justify completion as a crude oil or natural gas well.

(6)   A development well is a well drilled within the proved area of a crude oil
      or natural gas reservoir to the depth of stratigraphic horizon (rock layer
      or formation) noted to be productive for the purpose of extracting  proved
      crude oil or natural gas reserves.

(7)   A service well is used for water injection in secondary  recovery projects
      or for the disposal of produced water.

As of March 23, 1998, the Company has five wells in process of drilling.


                                       21
<PAGE>


Office Facilities

        The Company's executive and administrative offices are located at 500 N.
Loop 1604 East,  Suite 100,  San Antonio,  Texas  78232.  The Company owns a 16%
limited partnership  interest in the Partnership which owns the office building.
The Company also has an office in Midland,  Texas. These offices,  consisting of
approximately  12,650  square  feet in San  Antonio  and  1,090  square  feet in
Midland,  are leased until March 2006 from unaffiliated  parties at an aggregate
rate of  approximately  $18,000 per month.  Cascade  leases 8,683 square feet of
office space in Calgary,  Alberta pursuant to a lease with an unaffiliated third
party which expires on December 31, 2001 at a rate of approximately  CDN $15,000
per month.

Other Properties

        The Company owns 10 acres of land, an office building,  shop,  warehouse
and house in Sinton,  Texas,  160 acres of land in Coke County,  Texas and a 50%
interest in  approximately  2.0 acres of land in Bexar County,  Texas. All three
properties  are used for the storage of tubulars and production  equipment.  The
Company also owns 20 vehicles which are used in the field by employees.

Item 3. Legal Proceedings

        Hornburg  Litigation.  In May 1995 John H.  Hornburg  and certain  other
individuals  filed a lawsuit against the Company  alleging  negligence and gross
negligence,  tortious interference with contract, conversion and waste. In March
1998,  a jury  found  against  the  Company  in the  amount of  $1,332,825  plus
attorneys  fees and  pre-judgment  interest.  At March 31, 1998, no judgment had
been  entered.  The  Company  intends  to  file  various  post-judgment  motions
including a motion for judgment notwithstanding the verdict and a motion for new
trial,  as well as an appeal,  if necessary..  The Company has not established a
reserve to account for the damages awarded to the plaintiffs by the jury.

        Other  Litigation.  From  time to  time,  the  Company  is  involved  in
litigation relating to claims arising out of its operations in the normal course
of  business.  As of March 23,  1998,  the  Company was not engaged in any legal
proceedings  that are  expected,  individually  or in the  aggregate,  to have a
material adverse effect on the Company.

Item 4. Submission of Matters to a Vote of Security Holders

        No matter was  submitted  to a vote of  security  holders of the Company
during the fourth quarter of the fiscal year ended December 31, 1997.

Item 4a. Executive Officers of the Company

        Certain information is set forth below concerning the executive officers
of the  Company,  each of whom has been  selected to serve until the 1998 annual
meeting of directors and until his successor is duly elected and qualified.

        Robert L. G. Watson,  age 47, has served as President  and a director of
the Company since 1977. Prior to joining the Company, Mr. Watson was employed in
various  petroleum  engineering  positions.  From 1970 to 1972,  Mr.  Watson was
employed by DeGolyer & MacNaughton,  an independent  petroleum  engineering firm
and from 1972  through  1977,  Mr.  Watson  was  employed  by  Tesoro  Petroleum
Corporation, a crude oil and natural gas exploration and production company. Mr.
Watson received the degree of Bachelor of Science in Mechanical Engineering from
Southern Methodist University in 1972 and Master of Business Administration from
the University of Texas at San Antonio in 1974.

        Chris E. Williford,  age 46, was elected Vice  President,  Treasurer and
Chief  Financial  Officer of the Company in January 1993,  and as Executive Vice
President  and a  director  of the  Company in May 1993.  Prior to  joining  the
Company,  Mr.  Williford was Chief Financial  Officer of American Natural Energy
Corporation,  a crude oil and natural gas  exploration  and production  company,
from July 1989 to December 1992 and President of Clark Resources  Corp., a crude
oil and natural gas exploration and production company, from January 1987 to May
1989.  Mr.  Williford  received a degree of  Bachelor  of  Science  in  Business
Administration from Pittsburg State University in 1973.


                                       22
<PAGE>
                                     PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

Market Information

        Abraxas  Common Stock is traded on the NASDAQ Stock Market and commenced
trading on May 7, 1991. The following table sets forth certain information as to
the high and low bid  quotations  quoted  on  NASDAQ  for  1995,  1996 and 1997.
Information with respect to  over-the-counter  bid quotations  represents prices
between dealers,  does not include retail  mark-ups,  mark-downs or commissions,
and may not necessarily represent actual transactions.


               Period                                   High           Low

        1995
               First Quarter............................$10.25        $8.50
               Second Quarter.............................9.63         8.00
               Third Quarter..............................8.88         7.94
               Fourth Quarter.............................8.88         6.13
        1996
               First Quarter.............................$7.75        $4.13
               Second Quarter.............................7.25         5.00
               Third Quarter..............................7.13         4.75
               Fourth Quarter............................10.50         5.75

        1997
               First Quarter............................$14.00        $8.88
               Second Quarter............................14.13        10.00
               Third Quarter.............................15.75        12.50
               Fourth Quarter............................19.50        13.88

Holders

        As of March 23,  1998  Abraxas  had  6,335,517  shares  of common  stock
outstanding and had approximately 1,865 stockholders of record.

Dividends

        Abraxas has not paid any cash  dividends  on its Common  Stock and it is
not presently determinable when, if ever, Abraxas will pay cash dividends in the
future. The Credit Agreement and the Indentures,  prohibited the payment of cash
dividends and stock dividends on the Company's Common Stock.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources".



                                       23
<PAGE>
Item 6. Selected Financial Data

        The following  selected financial data are derived from the consolidated
financial statements of Abraxas. The data should be read in conjunction with the
Consolidated  Financial  Statements of the Company and Notes thereto,  and other
financial information included herein. See "Financial Statements."
<TABLE>
<CAPTION>
                                                        Year Ended December 31,
                                         -------------------------------------------------------
                                           1997        1996       1995       1994       1993
                                                  (In thousands except per share data)
<S>                                      <C>         <C>        <C>        <C>         <C>      
Total revenue                            $  70,931   $ 26,653   $ 13,817   $  11,349   $   7,494
Income (loss)from continuing  
  operations                             $  (6,485)  $  1,940   $ (1,209)  $     113   $  (1,580)
Income (loss) per common share from
  continuing operations                  $   (1.11)  $    .23   $   (.34)  $     .02   $    (.91) 
Weighted average shares outstanding          6,025      6,794      4,635       4,310       1,947
Total assets                             $ 338,528   $ 304,842  $ 85,067   $  75,361   $  43,396
Long-term debt                           $ 248,617   $ 215,032  $ 41,601   $  41,296   $  12,529
Total shareholders' equity               $  26,813   $  35,656  $ 37,062   $  28,502   $  25,143
</TABLE>

Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
Of Operations

        The following is a discussion of the  Company's  consolidated  financial
condition,  results  of  operations,   liquidity  and  capital  resources.  This
discussion  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements of the Company and the Notes thereto. See "Financial Statements".

Results of Operations

        The factors which most  significantly  affect the  Company's  results of
operations  are (1) the sales  prices of crude  oil,  natural  gas  liquids  and
natural  gas,  (2) the level of total  sales  volumes of crude oil,  natural gas
liquids and natural gas, (3) the level of and interest  rates on borrowings  and
(4) the level and success of exploration and development activity.

        Selected   Operating  Data.  The  following  table  sets  forth  certain
operating data of the Company for the periods presented:

                                              Years Ended December 31,
                                          ----------------------------------
                                            (dollars in thousands, except
                                                    per unit data)

                                            1997        1996       1995
                                          ---------  ----------- ----------
Operating revenue:
  Crude oil sales                         $17,453      $8,864      $5,218
  NGLs sales                               10,668       4,359       1,553
  Natural gas sales                        37,705      12,526       6,889
  Gas Processing revenue                    3,568         600           -
  Other                                     1,537         304         157
                                          =========  =========== ==========
Total operating revenue                   $70,931     $26,653     $13,817
                                          =========  =========== ==========

Operating income                          $15,150     $ 8,826     $ 2,883
Crude oil production (MBbls)                 936.7       425.2      401.4
NGLs production (MBbls)                      992.3       299.5      143.4
Natural gas production (MMcf)             21,050.0     6,350.0    3,552.7
                                                                 
Average crude oil sales prices (per Bbl)   $ 18.63    $  20.85    $ 17.16
Average NGLs sales price (per Bbl)         $ 10.75    $  14.55    $ 10.83
Average natural gas sales price (per Mcf)  $  1.79    $   1.97    $  1.47

Comparison of Year Ended December 31, 1997 to Year Ended December 31, 1996

        Operating  Revenue.  During the year ended December 31, 1997,  operating
revenue from crude oil,  natural gas and natural gas liquids sales,  and natural
gas processing revenues increased by $43.1 million from $26.3 million in 1996 to


                                       24
<PAGE>
$69.4 million in 1997.  This increase was  primarily  attributable  to increased
volumes which were  partially  offset by a decline in commodity  prices.  Volume
increased from 1,783 MBOE to 5,437 MBOE for the year ended December 1997.  Crude
oil and natural gas liquids sales volumes increased by 166% to 1,929 MBOE during
1997 compared to 725 MBOE in 1996,  natural gas sales volumes  increased by 231%
to 21.1 Bcf in 1997  compared to 6.3 Bcf in 1996.  The increases in volumes were
attributable to a full year of production from property  acquisitions  completed
during the fourth quarter of 1996 as well as increased  production  attributable
to  the  Company's  ongoing   development   program  on  existing  and  acquired
properties.   Acquisitions  and  the  subsequent  development  of  the  acquired
properties  contributed  1,182 MBbls of oil and natural gas liquids and 15.9 Bcf
of natural gas. Development of existing properties  contributed 747 MBbls of oil
and natural gas liquids and 5.2 Bcf of natural gas during  1997.  Average  sales
prices in 1997 were  $18.63 per Bbl of crude oil,  $10.75 per Bbl of natural gas
liquid and $1.79 per Mcf of natural gas compared to $20.85 per Bbl of crude oil,
$14.55 per Bbl of natural  gas liquids and $1.97 per Mcf of natural gas in 1996.
The Company also had gas processing  revenue of $3.6 million in 1997 as a result
of the  acquisition  of CGGS in November  1996.  Prior to the  acquisition,  the
Company was not engaged in third party gas processing.

        Lease Operating  Expenses.  Lease operating expenses ("LOE") and natural
gas processing  costs  increased by $10.0 million from $6.1 million for the year
ended  December  31,  1996 to $16.1  million  for the same  period of 1997.  LOE
increased by $9.0 million to $14.9 million  primarily due to the greater  number
of wells owned by the Company for the year ended  December 31, 1997  compared to
the year ended  December 31, 1996. The Company's LOE on a per BOE basis for 1997
was $2.74 per BOE as compared to $3.28 per BOE in 1996.  Natural gas  processing
cost  increased  to $1.3  million in 1997 as compared  to $262,000 in 1996.  The
increase  in gas  processing  expense  was  due to the  acquisition  of  CGGS in
November 1996.  Prior to the  acquisition,  the Company was not engaged in third
party gas processing

        G & A Expenses.  General and administrative ("G & A") expenses increased
from $1.9  million for the year ended  December 31, 1996 to $4.2 million for the
year ended  December 31, 1997,  as a result of the Company's  hiring  additional
staff,  including  an increase  in  personnel  to manage and develop  properties
acquired in the fourth quarter of 1996. The Company's G & A expense on a per BOE
basis was $0.77 per BOE in 1997 compared to $1.08 per BOE for 1996.

        DD & A Expenses.  Due to the increase in sales  volumes of crude oil and
natural  gas,  depreciation,  depletion  and  amortization  ("DD  & A")  expense
increased by $21.0  million  from $9.6  million for the year ended  December 31,
1996 to $30.6 million for the year ended  December 31, 1997.  The Company's DD&A
expense on a per BOE basis for 1997 was $5.62 per BOE as  compared  to $5.38 per
BOE in 1996.

        Interest  Expenses  and  Preferred   Dividends.   Interest  expense  and
preferred  dividends  increased  by $18.1  million  from $6.4  million  to $24.5
million for the year end December 31, 1997, compared to 1996 . This increase was
attributable to increased  borrowings by the Company to finance the acquisitions
consummated  during 1996. In November  1996,  the Company issued $215 million in
principal amount of the Series B Notes. During 1997, the Company made additional
borrowings  under the Credit  Facility.  Long-term  debt  increased  from $215.0
million at December  31, 1996 to $248.6  million at December  31,  1997.  During
1997,  the Company paid  $183,000 in preferred  dividends in 1997 as compared to
$366,000 in 1996.  Preferred  dividends  were  eliminated on July 1, 1997 as the
result of the conversion of all outstanding  preferred stock into Abraxas Common
Stock.

        Ceiling Limitation Write-down. The Company records the carrying value of
its  crude  oil and  natural  gas  properties  using  the full  cost  method  of
accounting  for  oil  and  gas  properties.   Under  this  method,  the  Company
capitalizes the cost to acquire, explore for and develop oil and gas properties.
Under the full cost accounting  rules, the net capitalized cost of crude oil and
natural gas properties less related deferred taxes,  are limited by country,  to
the lower of  unamortized  cost on the cost  ceiling,  defined as the sum of the
present value of estimated  unescalated future net revenues from proved reserves
discounted at 10 percent,  plus the cost of properties not being  amortized,  if
any,  plus the lower of cost or  estimated  fair  value of  unproved  properties
included in the costs being amortized, if any, less related income taxes. If the
net capitalized cost of crude oil and natural gas properties exceeds the ceiling
limit, the Company is subject to a ceiling  limitation  write-down to the extent
of such excess.  A ceiling  limitation  write-down is a charge to earnings which
does not impact cash flow from operating  activities.  However, such write-downs

                                       25
<PAGE>
do impact the amount of the Company's  stockholder's  equity.  The risk that the
Company will be required to  write-down  the  carrying  value of its oil and gas
assets increases when oil and gas prices are depressed or volatile. In addition,
write-downs may occur if the Company has substantial  downward  revisions in its
estimated  proved  reserves or if  purchasers  or  governmental  action cause an
abrogation of, or if the Company  voluntarily  cancels,  long-term contracts for
its natural gas. For the year ended  December 31, 1997,  the Company  recorded a
write-down  of $4.6  million,  $3.0 million  after tax,  related to its Canadian
properties.  No  assurance  can be given that the  Company  will not  experience
additional  write-downs  in the  future.  Should  commodity  prices  continue to
decline,  a further  write-down of the carrying value of the Company's crude oil
and natural gas properties may be required. See Note 16 of Notes to Consolidated
Financial Statements.


Comparison of Year Ended December 31, 1996 to Year Ended December 31, 1995

        Operating  Revenue.  During the year ended December 31, 1996,  operating
revenue from crude oil,  natural gas and natural gas liquids sales,  and natural
gas  processing  revenues  increased  92% from  $13.7  million  in 1995 to $26.3
million.  This increase was primarily  attributable  to increased  crude oil and
natural gas  liquids  sales  volumes of 33.0% and  natural gas sales  volumes of
78.7%  which  was  attributable  to  increased  production  from  the  producing
properties  that the  Company  owned for the  entire  year as well as  producing
properties  acquired during the year. This increase more than offset the loss of
operating  revenue the Portilla and Happy fields  during the portion of the year
that the Company did not own the properties.  The Company sold these  properties
in March 1996 and reacquired these properties in November 1996. During 1995, the
Portilla and Happy Fields contributed $4.6 million in operating revenue compared
to $2.0 million in 1996.  Crude oil and NGLs sales  volumes  increased  from 545
MBbls to 725 MBbls,  from 1995 to 1996 and natural gas sales  volumes  increased
from 3.6 BCF to 6.4 BCF,  from 1995 to 1996 as a result of increased  production
volumes from the Company's  properties  other than Portilla and Happy in 1996 as
compared to 1995 and the  acquisitions  of the Wyoming  Properties,  the capital
stock of CGGS and the Company's ongoing development  drilling program.  Portilla
and Happy contributed 226.0 MBbls of crude oil and NGLs (41.5% of Company total)
and 492.6 MMcf of natural gas (13.9% of Company  total)  during 1995 as compared
to 91.7 MBbls of crude oil and NGLs  (12.7% of Company  total) and 215.6 MMcf of
natural gas (3.4% of Company  total) for 1996.  Average sales prices were $20.85
per Bbl of crude oil, $14.55 per Bbl of natural gas liquids and $1.97 per Mcf of
natural gas for the year ended December 31, 1996 compared with $17.16 per Bbl of
crude oil,  $10.83  per Bbl of natural  gas liquid and $1.47 per MMcf of natural
gas for the year ended December 31, 1995. A general  strengthening  of crude oil
and natural gas prices at the wellhead  during 1996 resulted in a higher average
sales  prices  received by the Company  during the year ended  December 31, 1996
compared to the same period in 1995.

        Lease Operating Expenses. LOE and natural gas processing costs increased
by 41.2% from $4.3 million for the year ended  December 31, 1995 to $6.1 million
for the same period of 1996,  primarily due to the greater number of wells owned
by the Company for the year ended  December 31, 1996  compared to the year ended
December 31, 1995.  The  Company's LOE on a per BOE basis for 1996 was $3.28 per
BOE as compared to $3.81 per BOE in 1995.

        G & A Expenses. G & A expenses increased 85.5% from $1.0 million for the
year ended  December 31, 1995,  to $1.9 million for the year ended  December 31,
1996,  as  a  result  of  the  Company's  hiring  additional  staff,   including
establishment  of a Canadian  administrative  office,  to manage the  additional
properties  acquired  by  the  Company  and  subsequent   development  of  those
properties.  The Company's G & A expense on a per BOE basis was $1.08 per BOE in
1996 compared to $0.92 per BOE for 1995.

        DD & A Expenses.  Due to the increase in sales  volumes of crude oil and
natural gas, DD & A expense increased 76.8% from $5.4 million for the year ended
December  31, 1995 to $9.6 million for the year ended  December  31,  1996.  The
Company's DD&A expense on a per BOE basis for 1996 was $5.38 per BOE as compared
to $4.78 per BOE in 1995.

        Interest Expense and Preferred Dividends. Interest expense and preferred
dividends  increased  54.5%,  from $4.3 million to $6.6 million for the year end
December 31, 1996, compared to the 1995 period. This increase is attributable to


                                       26
<PAGE>

increased  borrowings  by the  Company to finance the  acquisitions  consummated
during 1996. Long-term debt increased from $41.6 million at December 31, 1995 to
$215.0 million at December 31, 1996.

        General The Company has incurred  operating  losses and net losses for a
number of years. The Company's revenues, profitability and future rate of growth
are substantially dependent upon prevailing prices for crude oil and natural gas
and the volumes of crude oil,  natural  gas and natural gas liquids  produced by
the Company.  Natural gas prices increased  substantially  during 1996; however,
gas and crude oil prices weakened  somewhat  during 1997,  crude oil prices have
continued to be depressed in 1998..  The average  natural gas prices realized by
the Company were $1.79 per Mcf in 1997  compared  with $1.97 per Mcf at December
31, 1996 and $1.47 per Mcf at December 31, 1995. During,  1997, crude oil prices
averaged $18.63 per Bbl compared to $20.85 during 1996 and $17.16 per Bbl during
1995. Although the Company had operating and net income during 1996, losses were
incurred in 1995 and 1997 and there can be no assurance  that  operating  income
and net earnings will be achieved in future  periods.  In addition,  because the
Company's proved reserves will decline as crude oil, natural gas and natural gas
liquids are produced,  unless the Company is successful in acquiring  properties
containing  proved reserves or conducts  successful  exploration and development
activities,  the Company's  reserves and production  will decrease.  Ifcrude oil
prices  remain at depressed  levels or if natural gas prices return to depressed
levels , or if the Company's production levels decrease, the Company's revenues,
cash  flow  from  operations  and  profitability  will be  materially  adversely
affected.

Liquidity and Capital Resources

        General: Capital expenditures in 1995, 1996 and 1997 were approximately
$12.3 million, $173.2 million and $87.8 million,  respectively.  The table below
sets forth the components of these capital  expenditures  on a historical  basis
for the three years ended December 31, 1995, 1996 and 1997.

                                        Year Ended December 31
                                   ---------------------------------
                                       (dollars in thousands)

                                     1997       1996        1995
                                     ----       ----        ----
Expenditure category:
     Property acquisitions (1)      $24,210    $154,484    $   719
     Development                     61,414      18,465     11,472
     Facilities and other             2,140         206        139
                                    -------    --------    -------
     Total                          $87,764    $173,155    $12,330
                                    =======    ========    =======


        (1)  Acquisition  cost  includes  7,585,000  common shares and 4,000,000
special warrants of Cascade Oil & Gas Ltd. valued at approximately  $3.7 million
in 1997  related  to the  acquisition  of  certain  crude  oil and  natural  gas
producing properties.

        Acquisitions  of crude oil and natural gas producing  properties  during
1996 accounted for the majority of the capital expenditures made by the Company.
during  1995 and  1997,  expenditures  were  primarily  for the  development  of
existing properties. These expenditures were funded through internally generated
cash flow and borrowings under the Credit Facility.

        At December 31, 1997,  the Company had current  assets of $18.3  million
and current  liabilities of $27.5 million resulting in a working capital deficit
of $9.2 million.  This  compares to working  capital of $6.4 million at December
31, 1996.  The material  components  of the  Company's  current  liabilities  at
December 31, 1997 include trade accounts payable of $17.1 million,  revenues due
third   parties  of  $2.8  million  and  accrued   interest  of  $4.6   million.
Stockholders'  equity decreased from $35.7 million at December 31, 1996 to $26.8
million at  December  31,  1997  primarily  due to a net loss  incurred in 1997,
including the impact of the  write-down in the Company's  assets  resulting from
the impairment of the full cost pool. See "Ceiling Limitation Write-down"

                                       27
<PAGE>


      The Company's current budget for capital  expenditures for 1998 other than
acquisition  expenditures  is  $68.4  million.  Such  expenditures  will be made
primarily  for  the  development  of  existing  properties.  Additional  capital
expenditures  may be  made  for  acquisition  of  producing  properties  if such
opportunities  arise, but the Company currently has no agreements,  arrangements
or undertakings regarding any material acquisitions. The Company has no material
long-term  capital  commitments and is consequently  able to adjust the level of
its expenditures as circumstances  dictate.  Additionally,  the level of capital
expenditures  will vary during future periods depending on market conditions and
other  related  economic  factors.  Should  the price of crude oil  continue  to
decline or if natural gas prices decline, the Company's cash flows will decrease
which may result in a reduction in the capital expenditures budget.

      The Company will have three principal sources of liquidity during the next
12 months:  (i) cash on hand,  including the net proceeds of the offering of the
Series C Notes, (ii) borrowing capacity under the Credit Facility and (iii) cash
flow from  operations.  While the  availability of capital  resources  cannot be
predicted  with  certainty and is dependent  upon a number of factors  including
factors  outside  of  management's  control,  management  believes  that the net
proceeds of the  offering of the Series C Notes,  the  Company's  cash flow from
operations plus availability  under the Credit Facility will be adequate to fund
operations  and  planned  capital  expenditures.   The  Company  may  also  sell
additional  equity or debt  securities in order to fund  operations  and planned
capital expenditures as well as to finance future acquisitions.

      The Credit Facility has an  availability of $40.0 million.  As of December
31, 1997,  there was $31.5  million  outstanding  under the Credit  Facility.  A
portion  of the  proceeds  of the  offering  of the  Series C Notes were used to
re-pay the outstanding balance of the Credit Facility (except for $100,000 which
remains outstanding).

      Operating  activities  for the year ended December 31, 1997 provided $36.6
million of cash to the Company.  Investing  activities  required  $74.5  million
during  1997  primarily  for  the   acquisition  and  development  of  producing
properties. Financing provided $33.3 million during 1997.

      Operating  activities for the year ended December 31, 1996, provided $13.5
million of cash.  Investing activities required $172.6 million primarily for the
acquisition of the Wyoming  Properties,  CGGS and Portilla and Happy.  Financing
provided $163.0 million during 1996.

      During 1995, operating activities provided $4.5 million of cash. Investing
activities  during  1995  utilized  $10.1  million  of  cash  primarily  for the
development  of  existing   properties.   Total  cash  provided  from  financing
activities for 1995 was $8 million as the result of the sale of 1,330,000 shares
of Common Stock and contingent  value rights during November 1995 which resulted
in net proceeds of $10.1 million.

      The Company is heavily dependent on crude oil and natural gas prices which
have  historically  been volatile.  Although the Company has hedged a portion of
its natural gas production  and intends to continue this practice,  future crude
oil and natural gas price declines  would have a material  adverse effect on the
Company's overall results, and therefore, its liquidity.  Furthermore, low crude
oil and natural gas prices could affect the  Company's  ability to raise capital
on terms favorable to the Company.




                                       28
<PAGE>



      Long-Term Indebtedness. On November 14, 1996, Abraxas and Canadian Abraxas
consummated  the  offering of $215 million of their 11.5% Senior Notes due 2004,
Series , (the "Series A Notes"),  which were exchanged for the Series B Notes in
February  1998.  Interest  on the  Series B Notes  accrues  from  their  date of
original issuance (the "Issue Date") and is payable  semi-annually in arrears on
May 1 and  November 1 of each year,  commencing  on May 1, 1997,  at the rate of
11.5% per annum. The Series B Notes are redeemable,  in whole or in part, at the
option of Abraxas and Canadian  Abraxas,  on or after  November 1, 2000,  at the
redemption  prices set forth below, plus accrued and unpaid interest to the date
of redemption,  if redeemed during the 12-month period  commencing on November 1
of the years set forth below:

                      Year                   Percentage
                  ------------              ------------- 
                      2000                     105.75%
                      2001                    102.875%
                      2002 and thereafter         100%

      In  addition,  at any time on or prior to  November  1, 1999,  Abraxas and
Canadian  Abraxas  may,  at  their  option,  redeem  up to 35% of the  aggregate
principal  amount  of the  Series B Notes  originally  issued  with the net cash
proceeds of one or more equity offerings,  at a redemption price equal to 111.5%
of the  aggregate  principal  amount of the Series B Notes to be redeemed,  plus
accrued and unpaid interest to the date of redemption;  provided,  however, that
after giving effect to any such redemption,  at least $139.75 million  aggregate
principal amount of the Series B Notes remains outstanding.

      The  Series B Notes are joint  and  several  obligations  of  Abraxas  and
Canadian  Abraxas,  and rank pari passu in right of payment to all  existing and
future unsubordinated